Exhibit 99.1

 

 

Media Contact:

Dana Stelsel

Corporate Communications Manager

(765) 771-5766

dana.stelsel@wabashnational.com

 

Investor Relations:
Jeff Taylor

Senior Vice President, Chief Financial Officer
(765) 771-5310
jeff.taylor@wabashnational.com

 Wabash_National_NoLinewtag

 

 

Wabash National Corporation Announces First Quarter 2018 Results;

 

Increases Full-Year 2018 Guidance on Continued Strong Demand

 

 

·First quarter GAAP and non-GAAP earnings of $0.35 and $0.28 per diluted share, respectively
·Achieved best-ever first quarter net sales of $491 million, an increase from prior year of 36 percent
·Strong quote and order activity increases backlog to record level of $1.3 billion
·Company increases full-year 2018 guidance for new trailer shipments to 58,000 to 62,000 trailers and GAAP and non-GAAP earnings to $2.01 to $2.13 per diluted share and $1.94 to $2.06 per diluted share, respectively

 

LAFAYETTE, Ind. – May 1, 2018 – Wabash National Corporation (NYSE: WNC), a diversified industrial manufacturer and a leading producer of semi-trailers, truck bodies and liquid transportation systems, today reported results for the quarter ending March 31, 2018.

 

Net sales for the first quarter 2018 increased 36 percent to $491 million from $363 million in the prior year quarter. This increase reflects growth in each of the Company’s three operating segments due to strong demand and the favorable impact of the acquisition of Supreme Industries, Inc. (“Supreme”) in September 2017. Operating income decreased 15 percent to $25.7 million compared to operating income of $30.3 million for the first quarter 2017 due primarily to increased material costs, new product development initiatives and labor costs attributable to increased production to meet current demand.

 

“We are pleased to report record first quarter top-line results, driven by a strong overall demand environment, greater than anticipated new trailer shipments of 13,200, and further supported by the revenue delivered from our expanded Final Mile business,” stated Dick Giromini, chief executive officer. “Backlog grew once again, reaching record levels of $1.3 billion, with significant sequential backlog increases of 40% and 50% within the Diversified Products and Final Mile segments, respectively. Additionally, trailer orders received during the quarter within our Commercial Trailer segment remained strong, leading to its third highest first quarter backlog on record. As expected and previously discussed, raw material inflation, along with normal seasonally higher operating costs, further impacted margins throughout the quarter. However, expectations are that this past quarter will represent the low-water mark of operating performance for the year as a combination of higher shipments, lower operating costs, and repricing actions already taken to offset the impact of material cost increases, will all help to contribute strong results throughout the balance of the year. As such, we are increasing our previous full-year guidance for 2018 new trailer shipment to 58,000 to 62,000 units and GAAP and non-GAAP earnings to $2.01 to $2.13 per diluted share and $1.94 to $2.06 per diluted share, respectively.”

 

 

 

 

Net income for the first quarter 2018 was $21.3 million, or $0.35 per diluted share, compared to the first quarter 2017 net income of $20.2 million, or $0.32 per diluted share. First quarter 2018 non-GAAP adjusted earnings were $16.8 million, or $0.28 per diluted share, a $2.7 million decrease as compared to the prior year period. Non-GAAP adjusted earnings for the first quarter 2018 excludes net gains on sale of former facilities offset by expenses related to acquisition and integration costs associated with the Company’s acquisition of Supreme and the early extinguishment of debt in connection with the Company’s repurchase of a portion of its outstanding convertible senior notes. Non-GAAP adjusted earnings for the first quarter 2017 excluded net gains on sale of former facilities offset by charges related to the early extinguishment of debt in connection with the Company’s amendment to its term loan credit facility.

 

Operating EBITDA, a non-GAAP measure that excludes the effects of certain items, for the first quarter 2018 was $39.0 million, a decrease of $2.9 million compared to operating EBITDA for the prior year period. On a trailing twelve month basis, net sales totaled $1.9 billion, generating operating EBITDA of $186.1 million, or 9.8 percent of net sales.

 

The following is a summary of select operating and financial results for the past five quarters:

 

Three Months Ended
(Dollars in thousands,   March 31,   June 30,   September 30,   December 31,   March 31, 
except per share amounts)  2017   2017   2017   2017   2018 
                     
Net Sales  $362,716   $435,903   $425,098   $543,444   $491,319 
                          
Gross Profit Margin   16.4%   15.5%   14.3%   13.4%   13.1%
                          
Income from Operations  $30,264   $38,668   $26,591   $35,293   $25,656 
                          
Income from Operations Margin   8.3%   8.9%   6.3%   6.5%   5.2%
                          
Net Income  $20,173   $22,945   $18,947   $49,356   $21,272 
                          
Diluted EPS  $0.32   $0.36   $0.30   $0.80   $0.35 
                          
Non-GAAP Measures(1):                         
Operating EBITDA  $41,930   $49,450   $46,561   $51,062   $38,984 
                          
Operating EBITDA Margin   11.6%   11.3%   11.0%   9.4%   7.9%
                          
Adjusted Earnings  $19,517   $23,189   $21,214   $22,250   $16,857 
                          
Adjusted Diluted EPS  $0.31   $0.37   $0.34   $0.36   $0.28 

 

Notes:

(1)See “Non-GAAP Measures” below for explanation of the non-GAAP results included above.

 

 

 

 

 

Business Segment Highlights

The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the first quarter of 2018 and 2017. Final Mile Products segment did not exist as a separate segment in the first quarter of 2017; therefore, only 2018 highlights are shown. A complete disclosure of the results by individual segment is included in the tables following this release.

 

(dollars in thousands)  Commercial Trailer Products   Diversified Products   Final Mile Products 
                     
Three months ended March 31                    
   2018   2017   2018   2017   2018 
New trailers shipped   12,650    10,400    550    500    - 
Net sales  $327,422   $274,789   $95,203   $89,910   $75,459 
Gross profit  $36,522   $42,127   $17,298   $17,593   $11,532 
Gross profit margin   11.2%   15.3%   18.2%   19.6%   15.3%
Income from operations  $29,481   $33,392   $5,028   $4,604   $609 
Income from operations margin   9.0%   12.2%   5.3%   5.1%   0.8%

 

Commercial Trailer Products’ net sales for the first quarter were $327 million, an increase of $53 million, or 19 percent, as compared to the prior year. Gross profit margin for the first quarter decreased 410 basis points as compared to the prior year period primarily due to increases in material costs, start-up expenses associated with the ramp-up of new product initiatives, as well as increased labor costs resulting from higher wage rates and increased overtime requirements to meet current demand. Operating income decreased $3.9 million, or 12 percent, from the first quarter last year to $29.5 million, or 9.0 percent of net sales.

 

Diversified Products’ net sales for the first quarter were $95 million, an increase of $5 million, or 6 percent, as compared to the prior year, due primarily to the increased demand for liquid tank trailers as compared to the previous year period. Gross profit and profit margins as compared to the prior year period decreased $0.3 million and 140 basis points, respectively, primarily due to increased material and labor costs related to the ramp-up of production in order to meet higher demand requirements. Operating income for the first quarter 2018 was $5.0 million, or 5.3 percent of net sales, an increase of $0.4 million compared to the prior year.

 

Final Mile Products’ net sales for the first quarter totaled $75 million. Gross profit and gross profit margin for the first quarter were $11.5 million and 15.3 percent, respectively. Excluding non-recurring acquisition and integration related costs, gross profit and operating margins for the first quarter were 16.1 percent and 2.0 percent, respectively. Truck body demand continues to be strong as backlog increased 50 percent compared to the prior quarter.

 

Non-GAAP Measures

In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures, including operating EBITDA, operating EBITDA margin, adjusted earnings and adjusted earnings per diluted share.

 

 

 

 

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net income, and reconciliations to GAAP financial statements should be carefully evaluated.

 

Operating EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, charges incurred in connection with the acquisition and integration of Supreme, and other non-operating income and expense. Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of operating EBITDA to net income is included in the tables following this release.

 

Adjusted earnings and adjusted earnings per diluted share for the three-month period ending March 31, 2018 and 2017 reflect adjustments for charges incurred in connection with acquisition and integration of Supreme, the losses attributable to the Company’s extinguishment of debt, executive severance costs, income or losses recognized on sale of former branch locations as well as tax benefits associated with the adjustment of the Company’s net deferred income tax liability as a result of the Tax Cuts and Jobs Act of 2017 and reversal of reserves for uncertain tax positions. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net income and diluted net income per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of adjusted earnings and adjusted earnings per diluted share to net income and net income per diluted share is included in the tables following this release.

 

First Quarter and Full-Year 2018 Conference Call

Wabash National will conduct a conference call to review and discuss its first quarter results on May 2, 2018 at 10:00 a.m. EDT.  Access to the live webcast will be available on the Company’s website at www.wabashnational.com. For those unable to participate in the live webcast, the call will be archived at www.wabashnational.com within three hours of the conclusion of the live call and will remain available through July 25, 2018. Meeting access also will be available via conference call at 800-708-4539, participant code 46816128.

 

About Wabash National Corporation

Headquartered in Lafayette, Indiana, Wabash National Corporation (NYSE: WNC) is a diversified industrial manufacturer and a leading producer of semi-trailers, truck bodies and liquid transportation systems. Established in 1985, the Company manufactures a diverse range of products including: dry freight and refrigerated trailers, platform trailers, bulk tank trailers, dry and refrigerated truck bodies, truck-mounted tanks, intermodal equipment, aircraft refueling equipment, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade and pharmaceutical equipment. Its innovative products are sold under the following brand names: Wabash National®, Beall®, Benson®, Brenner® Tank, Bulk Tank International, DuraPlate®, Extract Technology®, Garsite, Progress Tank, Supreme®, Transcraft®, Walker Engineered Products, and Walker Transport. Learn more at www.wabashnational.com.

 

 

 

 

Safe Harbor Statement

This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the continued integration of Supreme into the Company’s business, adverse reactions to the transaction by customers, suppliers or strategic partners, uncertain economic conditions including the possibility that customer demand may not meet our expectations, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, customer acceptance of and reactions to pricing changes and costs of indebtedness. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.

 

# # #

 

 

 

 

WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
             

 

   Three Months Ended
March 31,
 
   2018   2017 
         
Net sales  $491,319   $362,716 
Cost of sales   427,200    303,360 
Gross profit   64,119    59,356 
           
General and administrative expenses   25,109    18,418 
Selling expenses   8,345    6,173 
Amortization of intangibles   4,941    4,501 
Acquisition expenses   68    - 
Income from operations   25,656    30,264 
           
Other income (expense):          
Interest expense   (7,454)   (2,990)
Other, net   7,916    1,333 
Income before income taxes   26,118    28,607 
Income tax expense   4,846    8,434 
Net income  $21,272   $20,173 
Dividends declared per share  $0.075   $0.06 
Basic net income per share  $0.37   $0.34 
Diluted net income per share  $0.35   $0.32 
           
Comprehensive income          
Net income  $21,272   $20,173 
Foreign currency translation adjustment   474    478 
Unrealized holding loss on investments   (65)   - 
Net comprehensive income  $21,681   $20,651 
           
           
Basic net income per share:          
Net income applicable to common stockholders  $21,272   $20,173 
Weighted average common shares outstanding   57,793    65,037 
Basic net income per share  $0.37   $0.31 
           
Diluted net income per share:          
Net income applicable to common stockholders  $21,272   $20,173 
           
Weighted average common shares outstanding   57,793    60,143 
Dilutive shares from assumed conversion of convertible senior notes   1,789    1,683 
Dilutive stock options and restricted stock   1,268    1,564 
Diluted weighted average common shares outstanding   60,850    63,390 
Diluted net income per share  $0.35   $0.32 

 

 

 

 

WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Dollars in thousands)
(Unaudited)
                       

 

   Commercial Trailer   Diversified   Final Mile   Corporate and     
Three Months Ended March 31,  Products   Products   Products   Eliminations   Consolidated 
2018                         
New trailers shipped   12,650    550    -    -    13,200 
Used trailers shipped   500    50    -    -    550 
                          
New Trailers  $310,318   $33,839   $-   $-   $344,157 
Used Trailers  $4,407   $1,086   $-   $-    5,493 
Components, parts and service  $8,648   $33,968   $2,413   $(6,762)   38,267 
Equipment and other  $4,049   $26,310   $73,046   $(3)   103,402 
Total net external sales  $327,422   $95,203   $75,459   $(6,765)  $491,319 
                          
Gross profit  $36,522   $17,298   $11,532   $(1,233)  $64,119 
Income (Loss) from operations  $29,481   $5,028   $609   $(9,462)  $25,656 
                          
2017                         
New trailers shipped   10,400    500    -    -    10,900 
Used trailers shipped   50    50    -    -    100 
                          
New Trailers  $257,190   $30,695   $-   $-   $287,885 
Used Trailers  $887   $1,219   $-   $-    2,106 
Components, parts and service  $12,743   $33,675   $-   $(1,983)   44,435 
Equipment and other  $3,969   $24,321   $-   $-    28,290 
Total net external sales  $274,789   $89,910   $-   $(1,983)  $362,716 
                          
Gross profit  $42,127   $17,593   $-   $(364)  $59,356 
Income (Loss) from operations  $33,392   $4,604   $-   $(7,732)  $30,264 

 

 

 

 

WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
             

 

   March 31,   December 31, 
   2018   2017 
   (Unaudited)     
ASSETS      
Current assets          
Cash and cash equivalents  $152,529   $191,521 
Accounts receivable   192,796    146,836 
Inventories   236,715    180,735 
Prepaid expenses and other   55,167    57,299 
Total current assets  $637,207   $576,391 
           
Property, plant and equipment   196,298    195,363 
           
Goodwill   317,778    317,464 
           
Intangible assets   231,658    237,030 
           
Other assets   26,607    25,265 
   $1,409,548   $1,351,513 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities          
Current portion of long-term debt  $37,106   $46,020 
Current portion of capital lease obligations   285    290 
Accounts payable   168,532    108,448 
Other accrued liabilities   128,461    128,910 
Total current liabilities  $334,384   $283,668 
           
Long-term debt   503,825    504,091 
           
Capital lease obligations   946    1,012 
           
Deferred income taxes   36,932    36,955 
           
Other noncurrent liabilities   20,190    19,724 
           
Stockholders' equity   513,271    506,063 
   $1,409,548   $1,351,513 

 

 

 

 

WABASH NATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

   Three Months Ended
March 31,
 
   2018   2017 
         
Cash flows from operating activities          
Net income  $21,272   $20,173 
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation   5,163    4,202 
Amortization of intangibles   4,941    4,501 
Net gain on the sale of assets   (6,013)   (2,456)
Loss on debt extinguishment   174    640 
Deferred income taxes   (23)   (13)
Stock-based compensation   2,657    2,963 
Non-cash interest expense   675    520 
Changes in operating assets and liabilities          
Accounts receivable   (45,910)   36,353 
Inventories   (58,393)   (51,692)
Prepaid expenses and other   591    8,286 
Accounts payable and accrued liabilities   63,943    41,395 
Other, net   (1,120)   428 
Net cash (used in) provided by operating activities  $(12,043)  $65,300 
           
Cash flows from investing activities          
Capital expenditures   (6,060)   (3,173)
Proceeds from the sale of property, plant, and equipment   9,523    3,761 
Other, net   3,060    1,218 
Net cash provided by investing activities  $6,523   $1,806 
           
Cash flows from financing activities          
Proceeds from exercise of stock options   861    5,408 
Dividends paid   (4,692)   (3,893)
Borrowings under revolving credit facilities   254    152 
Payments under revolving credit facilities   (254)   (152)
Principal payments under capital lease obligations   (71)   (171)
Proceeds from issuance of term loan credit facility   -    189,470 
Principal payments under term loan credit facility   (471)   (189,944)
Principal payments under industrial revenue bond   (92)   (177)
Debt issuance costs paid   -    (354)
Convertible senior notes repurchase   (17,183)   - 
Stock repurchase   (5,412)   (16,625)
Net cash used in financing activities  $(27,060)  $(16,286)
           
Net (decrease) increase in cash, cash equivalents, and restricted cash  $(32,580)  $50,820 
Cash, cash equivalents, and restricted cash at beginning of period   191,521    163,467 
Cash, cash equivalents, and restricted cash at end of period  $158,941   $214,287 

 

 

 

 

WABASH NATIONAL CORPORATION

RECONCILIATION OF GAAP FINANCIAL MEASURES TO

NON-GAAP FINANCIAL MEASURES

(Dollars in thousands, except per share amounts)

(Unaudited)

 

Operating EBITDA1:        
   Three Months Ended
March 31,
 
   2018   2017 
Net income  $21,272   $20,173 
Income tax expense   4,846    8,434 
Interest expense   7,454    2,990 
Depreciation and amortization   10,104    8,704 
Stock-based compensation   2,657    2,963 
Acquistion expenses   567    - 
Other non-operating (income) expense   (7,916)   (1,333)
Operating EBITDA  $38,984   $41,930 

 

   Three Months Ended   Trailing Twelve Months 
   June 30,
2017
   September 30,
2017
   December 31,
2017
   March 31,
2018
   March 31,
2018
 
Net income  $22,945   $18,947   $49,356   $21,272   $112,520 
Income tax expense   13,160    10,728    (21,204)   4,846    7,530 
Interest expense   2,888    3,187    7,335    7,454    20,864 
Depreciation and amortization   8,315    8,386    9,651    10,104    36,456 
Stock-based compensation   2,467    2,881    2,117    2,657    10,122 
Acquistion expenses   -    8,704    4,002    567    13,273 
Other non-operating (income) expense   (325)   (6,271)   (194)   (7,916)   (14,706)
Operating EBITDA  $49,450   $46,561   $51,062   $38,984   $186,057 

 

Adjusted Earnings2:                
   Three Months Ended March 31, 
   2018   2017 
   $   Per Share   $   Per Share 
                 
Net Income  $21,272   $0.35   $20,173   $0.32 
                     
Adjustments:                    
Facility transactions3   (7,123)   (0.12)   (1,665)   (0.03)
Loss on debt extinguishment   174    -    640    0.01 
    Acquistion expenses and related charges   983    0.02    -    - 
Tax effect of aforementioned items   1,551    0.03    369    0.01 
                     
Adjusted earnings  $16,857   $0.28   $19,517   $0.31 
                     
Weighted Average # of Diluted Shares O/S   60,850         63,390      

 

 

1Operating EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, acquisition expenses and related charges, and other non-operating income and expense.

 

2Adjusted earnings and adjusted earnings per diluted share reflect adjustments for charges incurred in connection with acquistion expense and related costs, the losses attributable to the Company's extinguishment of debt, income or losses recognized on the sale and/or closure of former Company locations, and one-time executive severance costs.

 

3Facility transactions in 2017 and 2018 relate to gains and/or losses incurred for the sale or closure of former Company locations.

 

 

 

 

   Three Months Ended 
   June 30, 2017   September 30, 2017   December 31, 2017 
   $   Per Share   $   Per Share   $   Per Share 
                         
Net Income  $22,945   $0.36   $18,947   $0.30   $49,356   $0.80 
                               
Adjustments:                              
Facility transactions3   18    -    (5,165)   (0.08)   274    - 
Loss on debt extinguishment   125    -    3    -    32    - 
Executive severance expense   238    -    -    -    -    - 
    Acquistion expenses and related charges   -    -    8,704    0.14    6,308    0.10 
Tax effect of aforementioned items   (137)   -    (1,275)   (0.02)   (2,381)   (0.04)
Tax reform and other discrete tax adjustments   -    -    -    -    (31,339)   (0.51)
                               
Adjusted earnings  $23,189   $0.37   $21,214   $0.34   $22,250   $0.36 
                               
Weighted Average # of Diluted Shares O/S   63,207         62,236         61,567      

 

3Facility transactions in 2017 and 2018 relate to gains and/or losses incurred for the sale or closure of former Company locations.

 

 

 

View differences made from one to another to evaluate Wabash National Corp De's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Wabash National Corp De.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account