Picture 1

1700 Broadway, Suite 2300

Denver, CO 80290-2300

Phone: 303.837.1661

FAX: 303.861.4023



News Release

 



 

Company Contact: Eric K. Hagen

July 31, 2018

Title: Vice President, Investor Relations

For immediate release

Phone: 303-837-1661

 

Email: Eric.Hagen@whiting.com

 



Whiting Petroleum Corporation Announces Second Quarter 2018

Financial and Operating Results

·

Q2 2018 Average Production of 126,180 BOE/d at High End of Guidance

·

Q2 2018 Net Cash Provided by Operating Activities of $310 Million Exceeded Capital Expenditures by $107 Million

·

Q2 2018 Diluted Earnings per Share of $0.02 and Adjusted Earnings per Share of $0.62

·

Lease Operating Expense per BOE below Low End of Guidance

·

Bolt-On Acquisition Adds 55,000 Net Acres and 1,300 BOE/d for $130 Million



DENVER – July 31, 2018 – Whiting’s (NYSE: WLL) production in the second quarter 2018  totaled 11.5 million barrels of oil equivalent (MMBOE), comprised of 84% crude oil/natural gas liquids (NGLs).  Second quarter 2018  production averaged 126,180 barrels of oil equivalent per day (BOE/d) and came in at the high end of guidance.  Capital expenditures for the second quarter 2018 were $203 million.  Second quarter 2018 net cash provided by operating activities of $310 million exceeded capital expenditures by $107 million.  Lease operating expense (LOE) of $7.81 per BOE came in below the low end of guidance which called for $8.20 per BOE at the midpoint.

During the second quarter 2018, the Company added to its hedges and is now 72% hedged for 2018 and 23% hedged for the first half of 2019 as a percentage of June 2018 production as detailed later in the press release.

 

 

 


 

Operating and Financial Results

The following table summarizes the operating and financial results for the second quarter of 2018 and 2017, including non-cash charges recorded during those periods:





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

June 30,



 

2018

 

2017

Production (MBOE/d) (1)

 

 

126.18 

 

 

112.66 

Net cash provided by operating activities-MM

 

$

310.4 

 

$

111.0 

Discretionary cash flow-MM (2)

 

$

269.0 

 

$

139.3 

Realized price ($/BOE)

 

$

41.20 

 

$

30.83 

Total operating revenues-MM

 

$

526.4 

 

$

311.5 

Net income (loss) attributable to common shareholders-MM (3)

 

$

2.1 

 

$

(66.0)

Per basic share (4)

 

$

0.02 

 

$

(0.73)

Per diluted share (4)

 

$

0.02 

 

$

(0.73)



 

 

 

 

 

 

Adjusted net income (loss) attributable to common shareholders-MM (5)

 

$

57.3 

 

$

(65.3)

Per basic share (4)

 

$

0.63 

 

$

(0.72)

Per diluted share (4)

 

$

0.62 

 

$

(0.72)





 

 

 

 

 

 

(1)

Second quarter 2017 includes 7,855 BOE/d from properties that have since been divested.

(2)

A reconciliation of net cash provided by operating activities to discretionary cash flow is included later in this news release.

(3)

Net income (loss) attributable to common shareholders includes $50 million of pre-tax, non-cash derivative losses and $16 million of pre-tax, non-cash derivative gains for the three months ended June  30, 2018 and 2017, respectively.

(4)

All per share amounts have been retroactively adjusted for the 2017 period to reflect the Company’s one-for-four reverse stock split in November 2017.

(5)

A reconciliation of net income (loss) attributable to common shareholders to adjusted net income (loss) attributable to common shareholders is included later in this news release.



2

 


 

The following table summarizes the first six months operating and financial results for 2018 and 2017, including non-cash charges recorded during those periods:







 

 

 

 

 

 



 

 

 

 

 

 



 

Six Months Ended



 

June 30,



 

2018

 

2017

Production (MBOE/d) (1)

 

 

126.61 

 

 

115.00 

Net cash provided by operating activities-MM

 

$

543.3 

 

$

191.1 

Discretionary cash flow-MM (2)

 

$

559.5 

 

$

321.9 

Realized price ($/BOE)

 

$

42.03 

 

$

33.10 

Total operating revenues-MM

 

$

1,041.5 

 

$

682.8 

Net income (loss) attributable to common shareholders-MM (3)

 

$

17.1 

 

$

(152.9)

Per basic share (4)

 

$

0.19 

 

$

(1.69)

Per diluted share (4)

 

$

0.19 

 

$

(1.69)



 

 

 

 

 

 

Adjusted net income (loss) attributable to common shareholders-MM (5)

 

$

141.0 

 

$

(119.5)

Per basic share (4)

 

$

1.55 

 

$

(1.32)

Per diluted share (4)

 

$

1.54 

 

$

(1.32)







 

(1)

The six months ended June 30, 2017 includes 8,035 BOE/d from properties that have since been divested.

(2)

A reconciliation of net cash provided by operating activities to discretionary cash flow is included later in this news release.

(3)

Net income (loss) attributable to common shareholders includes $78 million and $22 million of pre-tax, non-cash derivative losses for the six months ended June  30, 2018 and 2017, respectively.

(4)

All per share amounts have been retroactively adjusted for the 2017 period to reflect the Company’s one-for-four reverse stock split in November 2017.

(5)

A reconciliation of net income (loss) attributable to common shareholders to adjusted net income (loss) attributable to common shareholders is included later in this news release.











3

 


 

Bradley J. Holly, Whiting’s President, Chairman and CEO, commented, In the second quarter, Whiting continued its streak of delivering production results above forecast and generating significant cash flow above capital expenditures.  Since the beginning of the fourth quarter 2017, Whiting has generated a total of $269 million of operating cash flow above capital expenditures.  We are also pleased to announce a bolt-on acquisition that fits well with our current core acreage position in the western Williston Basin. We consider this acreage highly prospective for generation 4.0 completions because it lies geologically on trend with the prolific Mallow well announced in the first quarter. This acquisition demonstrates our commitment to the Williston Basin and builds on our strategy to unlock value in new areas through the application of an industry leading development process.”

Williston Basin Bolt-On Acquisition Adds 55,000 Net Acres Contiguous to Core Areas

Whiting has completed a $130 million acquisition of Williston Basin properties contiguous with the East Missouri Breaks and Hidden Bench areas.  The properties encompass 54,833 net acres and have current production of 1,290 BOE/d and estimated proved reserves of 26 MMBOE.

Operations Update

In the second quarter 2018, total net production for the Company averaged 126,180 BOE/dThe Bakken/Three Forks plays in the Williston Basin averaged 103,480 BOE/dThe Redtail Niobrara/Codell plays in the DJ Basin averaged 22,005 BOE/dWhiting drilled 33 wells in the Williston Basin area and no wells in the Redtail area during the quarter.  The Company put 22 wells on production in the Williston Basin and 16 wells on production at Redtail during the quarter.

North Polar Optimized Completions Enhance Capital Productivity.  During the quarter, the Company completed four noteworthy generation 4.0 north Polar wells in Williams County, North Dakota.  The Anna 14-8 / Nelson 14-8 wells were completed with 6.5 – 7.0 million pounds of proppant and the latest diversion techniques. Production profiles for the wells are, on average, stronger than an earlier generation well completed with 10 million pounds. The generation 4.0 completion approach enables Whiting to achieve superior results with a 30% smaller completion, which translates into approximately $400,000 of capex savings per well.  Also, the new completion strategy allows the Company to better contain the fracture stimulation within the productive zone of the rock.  This results in a lower water cut that is estimated to reduce LOE by $600,000 over the life of the well.

Second Quarter 2018 Capital Expenditures Summary

During the second quarter 2018, Whiting’s capital expenditures totaled $203 million.  This includes $8 million for non-operated drilling and completion, $5 million for land and $1 million for facilities.    



4

 


 

Other Financial and Operating Results

The following table summarizes the Company’s net production and commodity price realizations for the quarters ended June  30, 2018 and 2017:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three Months Ended

 

 



 

June 30,

 

 



 

2018

 

2017

 

Change

Production

 

 

 

 

 

 

 

 

Oil (MMBbl)

 

 

7.71 

 

 

6.91 

 

12%

NGLs (MMBbl)

 

 

1.88 

 

 

1.65 

 

14%

Natural gas (Bcf)

 

 

11.34 

 

 

10.17 

 

12%

Total equivalent (MMBOE) (1)

 

 

11.48 

 

 

10.25 

 

12%

Average sales price

 

 

 

 

 

 

 

 

Oil (per Bbl):

 

 

 

 

 

 

 

 

Price received

 

$

62.61 

 

$

40.12 

 

56%

Effect of crude oil hedging (2)

 

 

(6.92)

 

 

0.66 

 

 

Realized price (3)

 

$

55.69 

 

$

40.78 

 

37%

Weighted average NYMEX price (per Bbl) (4)

 

$

67.91 

 

$

48.32 

 

41%

NGLs (per Bbl):

 

 

 

 

 

 

 

 

Realized price

 

$

15.26 

 

$

10.41 

 

47%

Natural gas (per Mcf):

 

 

 

 

 

 

 

 

Realized price

 

$

1.32 

 

$

1.68 

 

(21%)

Weighted average NYMEX price (per MMBtu) (4)

 

$

2.77 

 

$

3.09 

 

(10%)





--]

 

(1)

Second quarter 2017 includes 7,855 BOE/d from properties that have since been divested.

(2)

Whiting paid $53 million and received $5  million in pre-tax cash settlements on its crude oil hedges during the second quarter of 2018 and 2017, respectively.  A summary of Whiting’s outstanding hedges is included later in this news release.

(3)

Whiting’s realized price was reduced by $1.10 per Bbl and $2.72 per Bbl in the second quarter of 2018 and 2017, respectively, due to the Redtail deficiency payment.  The remaining contract ends in April 2020.

(4)

Average NYMEX prices weighted for monthly production volumes.







5

 


 

Second Quarter and First Half 2018  Costs and Margins

A summary of production and cash revenues and cash costs on a per BOE basis is as follows:



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2018

 

2017

 

2018

 

2017



 

(per BOE, except production)

Production (MMBOE)

 

 

11.48 

 

 

10.25 

 

 

22.92 

 

 

20.81 



 

 

 

 

 

 

 

 

 

 

 

 

Sales price, net of hedging

 

$

41.20 

 

$

30.83 

 

$

42.03 

 

$

33.10 

Lease operating expense

 

 

7.81 

 

 

8.41 

 

 

7.95 

 

 

8.49 

Production tax

 

 

3.77 

 

 

2.64 

 

 

3.54 

 

 

2.84 

Cash general & administrative

 

 

2.62 

 

 

2.45 

 

 

2.49 

 

 

2.39 

Exploration

 

 

0.43 

 

 

0.62 

 

 

0.42 

 

 

0.60 

Cash interest expense

 

 

3.55 

 

 

3.93 

 

 

3.75 

 

 

3.88 

Cash income tax benefit

 

 

 -

 

 

(0.13)

 

 

 -

 

 

(0.15)



 

$

23.02 

 

$

12.91 

 

$

23.88 

 

$

15.05 









Outlook for Third Quarter and Full-Year 2018

The following table provides guidance for the third quarter and full-year 2018 based on current forecasts, including Whiting’s full-year 2018 capital budget of $750 million:



 

 

 



 

 

 



Guidance



Third Quarter

 

Full Year



2018

 

2018

Production (MMBOE) 

11.7     -     12.2

 

47.0     -     47.7

Lease operating expense per BOE 

$  7.70 - $  8.20

 

$  7.70 - $  8.20

General and administrative expense per BOE 

$  2.60 - $  2.90

 

$  2.60 - $  2.90

Interest expense per BOE 

$  3.80 - $  4.20

 

$  4.00 - $  4.40

Depreciation, depletion and amortization per BOE 

$16.75 - $17.75

 

$16.50 - $17.50

Production taxes (% of sales revenue) 

8.1%    -    8.5%

 

7.9%    -    8.3%

Oil price differential to NYMEX per Bbl (1)

($4.50) - ($5.50)

 

($4.50) - ($5.50)

Gas price differential to NYMEX per Mcf

($1.50) - ($2.00)

 

($1.50) - ($2.00)





 

(1)

Does not include the effects of NGLs.



6

 


 

Commodity Derivative Contracts

Whiting is 72% hedged for 2018 as a percentage of June 2018 production.

The following summarizes Whiting’s crude oil hedges as of July 1, 2018:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted Average

 

As a Percentage of

Derivative

 

Hedge

 

Contracted Crude

 

NYMEX Price

 

June 2018

Instrument

 

Period

 

(Bbls per Month)

 

(per Bbl)

 

Oil Production



 

 

 

 

 

 

 

 

Three-way collars (1)

 

2018

 

 

 

Sub-Floor/Floor/Ceiling

 

 



 

Q3

 

1,450,000

 

$37.07 - $47.07 - $57.30

 

56.6%



 

Q4

 

1,450,000

 

$37.07 - $47.07 - $57.30

 

56.6%



 

 

 

 

 

 

 

 

Swaps

 

2018

 

 

 

Fixed Price

 

 



 

Q3

 

400,000

 

$61.74

 

15.6%



 

Q4

 

400,000

 

$61.74

 

15.6%



 

 

 

 

 

 

 

 

Collars

 

2019

 

 

 

Floor/Ceiling

 

 



 

Q1

 

600,000

 

$50.00 - $71.80

 

23.4%



 

Q2

 

600,000

 

$50.00 - $71.80

 

23.4%





 

(1)

A three-way collar is a combination of options: a sold call, a purchased put and a sold put.  The sold call establishes a maximum price (ceiling) we will receive for the volumes under contract. The purchased put establishes a minimum price (floor), unless the market price falls below the sold put (sub-floor), at which point the minimum price would be NYMEX plus the difference between the purchased put and the sold put strike price. 

7

 


 

Selected Operating and Financial Statistics















 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2018

 

2017

 

2018

 

2017

Selected operating statistics:

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

 

 

 

 

 

 

 

 

 

 

Oil, MBbl

 

 

7,711 

 

 

6,911 

 

 

15,450 

 

 

14,209 

NGLs, MBbl

 

 

1,882 

 

 

1,647 

 

 

3,698 

 

 

3,266 

Natural gas, MMcf

 

 

11,337 

 

 

10,166 

 

 

22,610 

 

 

20,039 

Oil equivalents, MBOE (1)

 

 

11,482 

 

 

10,252 

 

 

22,917 

 

 

20,814 

Average prices

 

 

 

 

 

 

 

 

 

 

 

 

Oil per Bbl (excludes hedging)

 

$

62.61 

 

$

40.12 

 

$

60.61 

 

$

42.07 

NGLs per Bbl

 

$

15.26 

 

$

10.41 

 

$

19.34 

 

$

14.02 

Natural gas per Mcf

 

$

1.32 

 

$

1.68 

 

$

1.48 

 

$

1.96 

Per BOE data

 

 

 

 

 

 

 

 

 

 

 

 

Sales price (including hedging)

 

$

41.20 

 

$

30.83 

 

$

42.03 

 

$

33.10 

Lease operating

 

$

7.81 

 

$

8.41 

 

$

7.95 

 

$

8.49 

Production taxes

 

$

3.77 

 

$

2.64 

 

$

3.54 

 

$

2.84 

Depreciation, depletion and amortization

 

$

17.36 

 

$

21.46 

 

$

16.90 

 

$

22.12 

General and administrative

 

$

2.75 

 

$

3.12 

 

$

2.75 

 

$

3.01 

Selected financial data:
(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues

 

$

526,403 

 

$

311,515 

 

$

1,041,486 

 

$

682,832 

Total operating expenses

 

$

476,633 

 

$

368,229 

 

$

893,525 

 

$

817,052 

Total other expense, net

 

$

47,650 

 

$

47,494 

 

$

130,829 

 

$

96,435 

Net income (loss) attributable to common shareholders

 

$

2,120 

 

$

(65,981)

 

$

17,132 

 

$

(152,938)

Income (loss) per common share, basic (2)

 

$

0.02 

 

$

(0.73)

 

$

0.19 

 

$

(1.69)

Income (loss) per common share, diluted (2)

 

$

0.02 

 

$

(0.73)

 

$

0.19 

 

$

(1.69)

Weighted average shares outstanding, basic (2)

 

 

90,940 

 

 

90,684 

 

 

90,916 

 

 

90,668 

Weighted average shares outstanding, diluted (2)

 

 

91,869 

 

 

90,684 

 

 

91,821 

 

 

90,668 

Net cash provided by operating activities

 

$

310,413 

 

$

110,993 

 

$

543,280 

 

$

191,063 

Net cash provided by (used in) investing activities

 

$

(224,853)

 

$

(204,126)

 

$

(402,300)

 

$

39,014 

Net cash provided by (used in) financing activities

 

$

(99,462)

 

$

99,947 

 

$

(1,003,746)

 

$

(280,059)







(1)

The three and six months ended June 30, 2017 include 7,855 BOE/d and 8,035 BOE/d, respectively, from properties that have since been divested.

(2)

All share and per share amounts have been retroactively adjusted for the 2017 periods to reflect the Company’s one-for-four reverse stock split in November 2017.





 

 

 

Selected financial data:

 

 

Nine Months Ended

(In thousands)

 

 

June  30, 2018

Net cash provided by operating activities

 

$

829,983 

Net cash used in investing activities

 

$

(606,503)

Net cash used in financing activities

 

$

(218,039)









8

 


 

Selected Financial Data

For further information and discussion on the selected financial data below, please refer to Whiting Petroleum Corporation’s Quarterly Report on Form 10-Q for the quarter ended June  30, 2018 to be filed with the Securities and Exchange Commission.

WHITING PETROLEUM CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands)













 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,



 

2018

 

2017

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,613 

 

$

879,379 

Accounts receivable trade, net

 

 

287,494 

 

 

284,214 

Prepaid expenses and other

 

 

38,051 

 

 

26,035 

Total current assets

 

 

342,158 

 

 

1,189,628 

Property and equipment:

 

 

 

 

 

 

Oil and gas properties, successful efforts method

 

 

11,667,902 

 

 

11,293,650 

Other property and equipment

 

 

137,497 

 

 

134,524 

Total property and equipment

 

 

11,805,399 

 

 

11,428,174 

Less accumulated depreciation, depletion and amortization

 

 

(4,620,868)

 

 

(4,244,735)

Total property and equipment, net

 

 

7,184,531 

 

 

7,183,439 

Other long-term assets

 

 

34,935 

 

 

29,967 

TOTAL ASSETS

 

$

7,561,624 

 

$

8,403,034 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

 -

 

$

958,713 

Accounts payable trade

 

 

88,233 

 

 

32,761 

Revenues and royalties payable

 

 

180,234 

 

 

171,028 

Accrued capital expenditures

 

 

64,620 

 

 

69,744 

Accrued interest

 

 

59,261 

 

 

40,971 

Accrued liabilities and other

 

 

98,747 

 

 

118,815 

Taxes payable

 

 

33,208 

 

 

28,771 

Derivative liabilities

 

 

149,420 

 

 

132,525 

Total current liabilities

 

 

673,723 

 

 

1,553,328 

Long-term debt

 

 

2,778,232 

 

 

2,764,716 

Asset retirement obligations

 

 

135,514 

 

 

129,206 

Other long-term liabilities

 

 

34,889 

 

 

36,642 

Total liabilities

 

 

3,622,358 

 

 

4,483,892 

Commitments and contingencies

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common stock, $0.001 par value, 225,000,000 shares authorized; 92,185,043 issued and 90,967,365 outstanding as of June 30, 2018 and 92,094,837 issued and 90,698,889 outstanding as of December 31, 2017

 

 

92 

 

 

92 

Additional paid-in capital

 

 

6,408,482 

 

 

6,405,490 

Accumulated deficit

 

 

(2,469,308)

 

 

(2,486,440)

Total equity

 

 

3,939,266 

 

 

3,919,142 

TOTAL LIABILITIES AND EQUITY

 

$

7,561,624 

 

$

8,403,034 









9

 


 

WHITING PETROLEUM CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2018

 

2017

 

2018

 

2017

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Oil, NGL and natural gas sales

 

$

526,403 

 

$

311,515 

 

$

1,041,486 

 

$

682,832 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

89,730 

 

 

86,269 

 

 

182,302 

 

 

176,662 

Production taxes

 

 

43,306 

 

 

27,066 

 

 

81,144 

 

 

59,122 

Depreciation, depletion and amortization

 

 

199,294 

 

 

220,035 

 

 

387,213 

 

 

460,442 

Exploration and impairment

 

 

13,234 

 

 

25,295 

 

 

27,981 

 

 

46,136 

General and administrative

 

 

31,601 

 

 

31,943 

 

 

63,081 

 

 

62,560 

Derivative (gain) loss, net

 

 

103,483 

 

 

(20,163)

 

 

156,147 

 

 

16,414 

(Gain) loss on sale of properties

 

 

(1,090)

 

 

1,024 

 

 

1,486 

 

 

2,298 

Amortization of deferred gain on sale

 

 

(2,925)

 

 

(3,240)

 

 

(5,829)

 

 

(6,582)

Total operating expenses

 

 

476,633 

 

 

368,229 

 

 

893,525 

 

 

817,052 

INCOME (LOSS) FROM OPERATIONS

 

 

49,770 

 

 

(56,714)

 

 

147,961 

 

 

(134,220)

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(48,331)

 

 

(47,937)

 

 

(101,230)

 

 

(95,948)

Loss on extinguishment of debt

 

 

(808)

 

 

 -

 

 

(31,968)

 

 

(1,540)

Interest income and other

 

 

1,489 

 

 

443 

 

 

2,369 

 

 

1,053 

Total other expense

 

 

(47,650)

 

 

(47,494)

 

 

(130,829)

 

 

(96,435)

INCOME (LOSS) BEFORE INCOME TAXES

 

 

2,120 

 

 

(104,208)

 

 

17,132 

 

 

(230,655)

INCOME TAX BENEFIT

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 -

 

 

(1,316)

 

 

 -

 

 

(3,206)

Deferred

 

 

 -

 

 

(36,911)

 

 

 -

 

 

(74,497)

Total income tax benefit

 

 

 -

 

 

(38,227)

 

 

 -

 

 

(77,703)

NET INCOME (LOSS)

 

 

2,120 

 

 

(65,981)

 

 

17,132 

 

 

(152,952)

Net loss attributable to noncontrolling interests

 

 

 -

 

 

 -

 

 

 -

 

 

14 

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$

2,120 

 

$

(65,981)

 

$

17,132 

 

$

(152,938)

INCOME (LOSS) PER COMMON SHARE (1)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02 

 

$

(0.73)

 

$

0.19 

 

$

(1.69)

Diluted

 

$

0.02 

 

$

(0.73)

 

$

0.19 

 

$

(1.69)

WEIGHTED AVERAGE SHARES OUTSTANDING (1)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

90,940 

 

 

90,684 

 

 

90,916 

 

 

90,668 

Diluted

 

 

91,869 

 

 

90,684 

 

 

91,821 

 

 

90,668 





 

(1)

All share and per share amounts have been retroactively adjusted for the 2017 periods to reflect the Company’s one-for-four reverse stock split in November 2017.



10

 


 

WHITING PETROLEUM CORPORATION

Reconciliation of Net Income (Loss) Attributable to Common Shareholders to

Adjusted Net Income (Loss) Attributable to Common Shareholders

(in thousands, except per share data)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2018

 

2017

 

2018

 

2017

Net income (loss) attributable to common shareholders

 

$

2,120 

 

$

(65,981)

 

$

17,132 

 

$

(152,938)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred gain on sale

 

 

(2,925)

 

 

(3,240)

 

 

(5,829)

 

 

(6,582)

(Gain) loss on sale of properties

 

 

(1,090)

 

 

1,024 

 

 

1,486 

 

 

2,298 

Impairment expense

 

 

8,260 

 

 

18,943 

 

 

18,310 

 

 

33,646 

Loss on extinguishment of debt

 

 

808 

 

 

 -

 

 

31,968 

 

 

1,540 

Total measure of derivative (gain) loss reported under U.S. GAAP

 

 

103,483 

 

 

(20,163)

 

 

156,147 

 

 

16,414 

Total net cash settlements received (paid) on commodity derivatives during the period

 

 

(53,379)

 

 

4,588 

 

 

(78,216)

 

 

6,058 

Tax impact of adjustments above

 

 

 -

 

 

(429)

 

 

 -

 

 

(19,908)

Adjusted net income (loss) attributable to common shareholders (1) 

 

$

57,277 

 

$

(65,258)

 

$

140,998 

 

$

(119,472)



 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) attributable to common shareholders per share, basic (2)

 

$

0.63 

 

$

(0.72)

 

$

1.55 

 

$

(1.32)

Adjusted net income (loss) attributable to common shareholders per share, diluted (2)

 

$

0.62 

 

$

(0.72)

 

$

1.54 

 

$

(1.32)





 

(1)

Adjusted Net Income (Loss) Attributable to Common Shareholders is a non-GAAP financial measure.  Management believes it provides useful information to investors for analysis of Whiting’s fundamental business on a recurring basis.  In addition, management believes that Adjusted Net Income (Loss) Attributable to Common Shareholders is widely used by professional research analysts and others in valuation, comparison and investment recommendations of companies in the oil and gas exploration and production industry, and many investors use the published research of industry research analysts in making investment decisions.  Adjusted Net Income (Loss) Attributable for Common Shareholders should not be considered in isolation or as a substitute for net income, income from operations, net cash provided by operating activities or other income, cash flow or liquidity measures under U.S. GAAP and may not be comparable to other similarly titled measures of other companies.

(2)

All per share amounts have been retroactively adjusted for the 2017 periods to reflect the Company’s one-for-four reverse stock split in November 2017.



11

 


 

WHITING PETROLEUM CORPORATION

Reconciliation of Net Cash Provided by Operating Activities to Discretionary Cash Flow and

Operating Cash Flow in Excess of Capital Expenditures

(in thousands)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2018

 

2017

 

2018

 

2017

Net cash provided by operating activities

 

$

310,413 

 

$

110,993 

 

$

543,280 

 

$

191,063 

Operating cash outflow for settlement of commodity derivative contract

 

 

 -

 

 

 -

 

 

61,036 

 

 

 -

Exploration

 

 

4,974 

 

 

6,352 

 

 

9,671 

 

 

12,490 

Changes in working capital

 

 

(46,348)

 

 

22,003 

 

 

(54,479)

 

 

118,384 

Discretionary cash flow (1)

 

$

269,039 

 

$

139,348 

 

$

559,508 

 

$

321,937 





 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

June 30, 2018

 

June 30, 2018

Net cash provided by operating activities

 

$

310,413 

 

$

829,983 

Capital expenditures

 

 

(203,250)

 

 

(561,151)

Operating cash flow in excess of capital expenditures (1)

 

$

107,163 

 

$

268,832 



 

(1)

Discretionary cash flow and operating cash flow in excess of capital expenditures are non-GAAP measuresSuch measures are presented because management believes they provide useful information to investors for analysis of the Company’s ability to internally fund acquisitions, exploration and development.  Such measures should not be considered in isolation or as a substitute for net income, income from operations, net cash provided by operating activities or other income, cash flow or liquidity measures under U.S. GAAP and may not be comparable to other similarly titled measures of other companies.





Conference Call

The Company’s management will host a conference call with investors, analysts and other interested parties on Wednesday,  August 1, 2018 at 11:00 a.m. ET (10:00 a.m. CT, 9:00 a.m. MT) to discuss Whiting’s second quarter 2018 financial and operating results. Participants are encouraged to pre-register for the conference call by clicking on the following link:  http://dpregister.com/10122141. Callers who pre-register will be given a unique telephone number and PIN to gain immediate access on the day of the call. 

Those without internet access or unable to pre-register may join the live call by dialing: (877) 328-5506 (U.S.), (866) 450-4696 (Canada) or (412) 317-5422 (International) to be connected to the call.  Presentation slides will be available at http://www.whiting.com by clicking on the “Investor Relations” box on the menu and then on the link titled "Presentations & Events."

A telephonic replay will be available beginning one to two hours after the call on Wednesday,  August 1, 2018 and continuing through Wednesday,  August 8, 2018.  You may access this replay at (877) 344-7529 (U.S.), 855-669-9658 (Canada) or (412) 317-0088 (International) and enter the pass code 10122141You may also access a web archive at http://www.whiting.com beginning one to two hours after the conference call.

About Whiting Petroleum Corporation

Whiting Petroleum Corporation, a Delaware corporation, is an independent oil and gas company that develops, produces, acquires and explores for crude oil, natural gas and natural gas liquids primarily in the Rocky Mountains region of the United States.  The Company’s largest projects are in the Bakken and Three Forks plays in North Dakota and Montana and the Niobrara play in northeast Colorado.  The Company trades publicly under the symbol WLL on the New York Stock Exchange.  For further information, please visit http://www.whiting.com.

12

 


 

Forward-Looking Statements

This news release contains statements that we believe to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical facts, including, without limitation, statements regarding our future financial position, business strategy, projected revenues, earnings, costs, capital expenditures and debt levels, and plans and objectives of management for future operations, are forward-looking statements. When used in this news release, words such as we “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe” or “should” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements.

These risks and uncertainties include, but are not limited to: declines in or extended periods of low oil, NGL or natural gas prices; our level of success in exploration, development and production activities; risks related to our level of indebtedness, ability to comply with debt covenants and periodic redeterminations of the borrowing base under our credit agreement; impacts to financial statements as a result of impairment write-downs; our ability to successfully complete asset dispositions and the risks related thereto; revisions to reserve estimates as a result of changes in commodity prices, regulation and other factors; adverse weather conditions that may negatively impact development or production activities; the timing of our exploration and development expenditures; inaccuracies of our reserve estimates or our assumptions underlying them; risks relating to any unforeseen liabilities of ours; our ability to generate sufficient cash flows from operations to meet the internally funded portion of our capital expenditures budget; our ability to obtain external capital to finance exploration and development operations; federal and state initiatives relating to the regulation of hydraulic fracturing and air emissions; unforeseen underperformance of or liabilities associated with acquired properties; the impacts of hedging on our results of operations; failure of our properties to yield oil or gas in commercially viable quantities; availability of, and risks associated with, transport of oil and gas; our ability to drill producing wells on undeveloped acreage prior to its lease expiration; shortages of or delays in obtaining qualified personnel or equipment, including drilling rigs and completion services; uninsured or underinsured losses resulting from our oil and gas operations; our inability to access oil and gas markets due to market conditions or operational impediments; the impact and costs of compliance with laws and regulations governing our oil and gas operations; the potential impact of changes in laws, including tax reform, that could have a negative effect on the oil and gas industry; our ability to replace our oil and natural gas reserves; any loss of our senior management or technical personnel; competition in the oil and gas industry; cyber security attacks or failures of our telecommunication systems; and other risks described under the caption “Risk Factors” in our Annual Report on Form 10-K for the period ended December 31, 2017.  We assume no obligation, and disclaim any duty, to update the forward-looking statements in this news release.

13

 


View differences made from one to another to evaluate Whiting Petroleum Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Whiting Petroleum Corp.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account