Exhibit 99.1



 

WHITING USA TRUST II

The Bank of New York Mellon Trust Company, N.A., as Trustee



 

News Release

FOR IMMEDIATE RELEASE



 



Whiting USA Trust II Announces Trust Quarterly DISTRIBUTION



Austin, Texas, November 6, 2017 –  Whiting USA Trust  II  (OTC Symbol – WHZT) announced today that the Trust will make a distribution to unitholders in the fourth quarter of 2017, which relates to net profits generated during the third quarterly payment period of 2017. Unitholders of record on November 19, 2017 (which results in an effective record date of November  17, 2017 due to the 19th of November falling on a non-trading day) will receive a distribution of $0.014316 per unit, which is payable on or before November 29, 2017 (the “November 2017 distribution”).



As of the date of this press release, 99.9% of the Trust’s total 18,400,000 units outstanding were held by Cede & Co. (The Depository Trust Corporation’s nominee) as the official unitholder of record. The effective record date of November 19, 2017 for this distribution is only applicable to unitholders of record such as Cede & Co., and the ex-date, as set by The Financial Industry Regulatory Authority, Inc., or FINRA, actually determines which street name holders will be eligible to receive the November 2017 distribution. 



Sales volumes, net profits and selected performance metrics for the quarterly payment period were:





 

 

 

 



 

 

 

 

Sales volumes:

 

 

 

 

Oil (Bbl)(1)

 

 

247,780 

 

Natural gas (Mcf)

 

 

296,032 

 

Total (BOE)(2)

 

 

297,119 

 

Gross proceeds:

 

 

 

 

Oil sales(1)

 

$

10,430,167 

 

Natural gas sales

 

 

973,315 

 

Total gross proceeds(2)

 

$

11,403,482 

 

Costs:

 

 

 

 

Lease operating expenses

 

$

7,997,793 

 

Production taxes

 

 

628,401 

 

Development costs(3)

 

 

2,316,010 

 

Cash settlements on commodity derivatives(4)

 

 

 -

 

Total costs

 

$

10,942,204 

 

Net profits

 

$

461,278 

 

Percentage allocable to Trust’s Net Profits Interest

 

 

90 

%

Total cash available for the Trust

 

$

415,150 

 

Provision for estimated Trust expenses

 

 

(150,000)

 

Montana state income taxes withheld

 

 

(1,729)

 

Net cash proceeds available for distribution

 

$

263,421 

 

Trust units outstanding

 

 

18,400,000 

 

Cash distribution per Trust unit

 

$

0.014316 

 

Selected performance metrics:

 

 

 

 

Crude oil average realized price (per Bbl)(1)

 

$

42.09 

 

Natural gas average realized price (per Mcf)(5)

 

$

3.29 

 

Lease operating expenses (per BOE)

 

$

26.92 

 

Production tax rate (percent of total gross proceeds)

 

 

5.5 

%



 


 

 

__________

(1)

Oil includes natural gas liquids.

(2)

The November 2017 distribution includes production of 22,483 BOE attributable to the first two Keystone South farm-out wells, which production generated gross proceeds of $1.0 million during the third quarterly payment period of 2017.

(3)

Development costs increased $1.4 million from $0.9 million during the second quarterly payment period of 2017 to $2.3 million during the third quarterly payment period of 2017 primarily as a result of the mandatory compliance-driven inspection and maintenance project for the Chevron Corporation operated Rangely Weber Sand Unit, which commenced in June 2017 and was completed during July 2017. The total cost of the project attributable to the underlying properties was $1.5 million ($1.4 million to the 90% net profits interest). The November 2017 distribution includes $1.2 million of these costs, and the remaining project cost of $0.3 million will impact future net profits once such costs are invoiced and paid.

(4)

All costless collar hedge contracts terminated as of December 31, 2014, and no additional hedges are allowed to be placed on Trust assets.  Consequently, there are no further cash settlements on commodity hedges for inclusion in the Trust’s computation of net profits (or net losses, as the case may be), and the Trust has increased exposure to oil and natural gas price volatility.

(5)

The average sales price of natural gas for the gas production months within the distribution period exceeded the average NYMEX gas prices for those same months within the period due to the “liquids-rich” content of a portion of the natural gas volumes produced by the underlying properties.



The Trust’s net profits interest (“NPI”), which is the only asset of the Trust other than cash reserves held for future Trust expenses, represents the right to receive 90% of the net proceeds from Whiting Petroleum Corporation’s interests in certain existing oil and natural gas properties located primarily in the Rocky Mountains, Permian Basin, Gulf Coast and Mid-Continent regions of the United States.



Trust Termination

The Trust will wind up its affairs and terminate shortly after the earlier of (a) the NPI termination date or (b) the sale of the net profits interest. The NPI termination date is the later to occur of (1) December 31, 2021, or (2) the time when 11.79 MMBOE (10.61 MMBOE to the 90% net profits interest) have been produced from the underlying properties and sold, which is estimated to be July 31, 2023 based on the Trust’s year-end 2016 reserve report. After the termination of the Trust, it will pay no further distributions.



The market price of the Trust units will decline to zero at the termination of the Trust, which will occur around or shortly after the termination or sale of the net profits interest. As described in the Trust’s public filings, since the assets of the Trust are depleting assets, a portion of each cash distribution paid on the Trust units, if any, should be considered by investors as a return of capital, with the remainder being considered as a return on investment.



Net Profits Interest Overview

As of September 30, 2017, on a cumulative accrual basis, 7.66 MMBOE (72%) of the Trust’s total 10.61 MMBOE have been produced and sold or divested. Based on the Trust’s reserve report for the underlying properties as of December 31, 2016, the Trust’s 10.61 MMBOE are projected to be produced by July 31, 2023, shortly after which the Trust would terminate. Additionally, the 2016 year-end reserve report reflects expected annualized production decline rates of approximately 12.1% for oil and 15.4% for gas between 2017 and 2023, which estimates are derived from NYMEX oil and gas prices of $42.75 per Bbl and $2.49 per MMbtu as calculated pursuant to current SEC and FASB guidelines. As of October 31, 2017, the NYMEX oil and gas prices were $54.38 per Bbl and $2.90 per MMBtu, respectively. 



Although oil and gas prices have stabilized since the lows experienced during the 2016 distribution periods, oil and gas prices historically have been volatile and may fluctuate widely in the future.  As a result of the low commodity prices experienced during 2016, the Trust did not have sufficient available funds to make any distributions to unitholders during the first three calendar quarters of 2016, and the NPI generated relatively low distributable income for the fourth quarter of 2016. Additionally, in the current commodity price environment, the Trust’s distributions have increased sensitivity to fluctuations in operating and capital expenditures, as was the case for the November 2017 distribution. If the NPI generates net losses or limited net proceeds, the net profits interest may not provide sufficient funds to the Trustee to enable it to pay all of the Trust’s administrative expenses.



The Trust is unable to predict future commodity prices. Lower commodity prices are likely to cause a reduction in the amount of oil, natural gas and natural gas liquids that is economic to produce from the underlying properties, which may in turn extend the length of time required to produce the Trust’s 10.61 MMBOE. Alternatively, higher commodity prices may potentially result in an increase in the amount of oil, natural gas and natural gas liquids that is economic to produce from the underlying properties, however, higher prices could result in increases in costs of materials, services and personnel. Furthermore, cash distributions to unitholders may decline at a faster rate than the rate of production due to industry-specific risks and uncertainties such as (i) oil and gas price declines, (ii) fixed and semi-variable costs not decreasing as fast as production volumes, (iii) expected future development being delayed, reduced or cancelled or (iv) increased operating or capital expenditures for non-operated properties that are outside the control of Whiting or the Trust.

2


 

 



Forward-Looking Statements

This press release contains forward-looking statements, including all statements made in this press release other than statements of historical fact.  No assurances can be given that such statements will prove to be correct. The estimated time when the Trust will terminate is based on the Trust’s reserve report of the underlying properties as of December 31, 2016 and is subject to the assumptions contained therein. Additionally, the estimated time when the market price of the Trust units should decline to zero is based on the economic rights of the Trust units. The trading price of the Trust units is affected by factors outside of the control of the Trust or Whiting, including actions of market participants, among others. Other important factors that could cause actual results to differ materially include expenses of the Trust, fluctuations in oil and natural gas prices, uncertainty of estimates of oil and natural gas reserves and production, uncertainty as to the timing of any such production, risks inherent in the operation, production and development of oil and gas properties, and future production and development costs.  Statements made in this press release are qualified by the cautionary statements made in this press release. The Trustee does not intend, and assumes no obligation, to update any of the statements included in this press release. 





 

Contact:

Whiting USA Trust II



The Bank of New York Mellon Trust Company, N.A., as Trustee



Mike Ulrich



(512) 236-6599



919 Congress Avenue, Suite 500, Austin, TX 78701



http://WhitingWHZ.investorhq.businesswire.com/



3


View differences made from one to another to evaluate Whiting Usa Trust Ii's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Whiting Usa Trust Ii.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account