Exhibit 99.1

 

LOGO   
   LOGO

Walgreens Boots Alliance Reports Fiscal 2019 Second Quarter Results

Company Accelerates Business Transformation Priorities

Second quarter highlights, year-over-year

 

   

Sales increased 4.6 percent to $34.5 billion

 

   

Operating income decreased 23.3 percent to $1.5 billion; Adjusted operating income decreased 10.4 percent to $1.9 billion

 

   

EPS decreased 8.3 percent to $1.24; Adjusted EPS decreased 5.4 percent to $1.64

2019 fiscal year guidance

 

   

Fiscal 2019 adjusted EPS growth expected to be roughly flat at constant currency rates, compared with previous guidance of 7 percent to 12 percent growth

Long-term business model

 

   

Existing transformation priorities reinforced and accelerated

 

   

Business model well positioned to deliver sustainable long-term growth in adjusted EPS, at constant currency rates

Transformational Cost Management Program

 

   

Company increased targeted annual cost savings from in excess of $1 billion to in excess of $1.5 billion by fiscal 2022

DEERFIELD, Ill., April 2, 2019 - Walgreens Boots Alliance, Inc. (Nasdaq: WBA) today announced financial results for the second quarter of fiscal 2019, which ended February 28, 2019.

Executive Vice Chairman and CEO Stefano Pessina said, “The market challenges and macro trends we have been discussing for some time accelerated, resulting in the most difficult quarter we have had since the formation of Walgreens Boots Alliance. During the quarter, we saw significant reimbursement pressure, compounded by lower generic deflation, as well as continued consumer market challenges in the U.S. and UK. While we had begun initiatives to address these trends, our response was not rapid enough given market conditions, resulting in a disappointing quarter that did not meet our expectations. As a result, we are now expecting roughly flat adjusted EPS growth for fiscal 2019.

“We are going to be more aggressive in our response to these rapidly shifting trends. We are focusing on our operational strengths and addressing weaknesses, making a number of senior appointments to bring change and accelerating the digitalization and transformation of our business. This will include expediting the execution of our partnership initiatives, fully developing our in-store neighborhood health destinations, re-imagining our front end retail offering, optimizing our store footprint and increasing the annual savings goal of our transformational cost management program from in excess of $1 billion to more than $1.5 billion. As a result of these actions, our business model will deliver improved performance in fiscal 2020, positioning us for mid-to-high single-digit growth in adjusted EPS in the following years.”


Overview of Second Quarter Results

Fiscal 2019 second quarter net earnings attributable to Walgreens Boots Alliance decreased 14.3 percent to $1.2 billion compared with the same quarter a year ago, while net earnings per share1 decreased 8.3 percent to $1.24 compared with the same quarter a year ago.

Adjusted net earnings attributable to Walgreens Boots Alliance2 decreased 11.5 percent to $1.5 billion, down 10.6 percent on a constant currency basis, compared with the same quarter a year ago. Adjusted earnings per share were $1.64, a decrease of 5.4 percent on a reported basis and a decrease of 4.3 percent on a constant currency basis, compared with the same quarter a year ago.

Sales in the second quarter were $34.5 billion, an increase of 4.6 percent from the year-ago quarter, and an increase of 6.7 percent on a constant currency basis, including the benefit from acquired Rite Aid stores.

Operating income was $1.5 billion, a decrease of 23.3 percent from the same quarter a year ago, primarily due to operating performance, costs related to the Transformational Cost Management Program and prior year impact of U.S. tax law changes related to AmerisourceBergen. Adjusted operating income was $1.9 billion, a decrease of 10.4 percent from the same quarter a year ago, and a decrease of 9.3 percent on a constant currency basis, primarily due to rising reimbursement pressure in the U.S. pharmacy business with fewer opportunities for mitigation as a result of slowing deflation of generic medications. In addition, performance was impacted by weak comparable store sales in U.S. retail and a challenging market in the UK.

Net cash provided by operating activities was $735 million in the second quarter, and free cash flow was $411 million.

Overview of Fiscal 2019 Year-to-Date Results

For the first six months of fiscal 2019, net earnings attributable to Walgreens Boots Alliance increased 5.1 percent to $2.3 billion compared with the same period a year ago, while net earnings per share1 increased 12.0 percent to $2.42 compared with the same period a year ago.

Adjusted net earnings attributable to Walgreens Boots Alliance2 for the first six months of fiscal 2019 decreased 3.6 percent to $2.9 billion, down 2.8 percent on a constant currency basis, compared with the same period a year ago. Adjusted earnings per share for the first six months of fiscal 2019 were $3.09, an increase of 2.8 percent on a reported basis and an increase of 3.6 percent on a constant currency basis, compared with the same period a year ago.

Sales in the first six months of fiscal 2019 were $68.3 billion, an increase of 7.2 percent from the same period a year ago, and an increase of 9.0 percent on a constant currency basis.

Operating income in the first six months of fiscal 2019 was $2.9 billion, a decrease of 11.5 percent from the same period a year ago. Adjusted operating income in the first six months of the fiscal year was $3.7 billion, a decrease of 7.5 percent from the same period a year ago, and a decrease of 6.6 percent on a constant currency basis.

Net cash provided by operating activities was $1.2 billion in the first six months of fiscal 2019, and free cash flow was $401 million, impacted by notable headwinds including cash tax payments, mainly from U.S. tax reform, legal settlements and prior year working capital benefits from the acquisition of Rite Aid stores.

Second Quarter Business Division Highlights

Retail Pharmacy USA:

Retail Pharmacy USA had second quarter sales of $26.3 billion, an increase of 7.3 percent over the year-ago quarter. Excluding the benefit from acquired Rite Aid stores, organic sales growth was 1.6 percent in the quarter.

 

2


Pharmacy sales, which accounted for 71.9 percent of the division’s sales in the quarter, increased 9.8 percent compared with the year-ago quarter, reflecting higher prescription volumes from the acquisition of Rite Aid stores, strong growth in central specialty and a 1.9 percent increase in comparable pharmacy sales. The division filled 286.3 million prescriptions, including immunizations, adjusted to 30-day equivalents in the quarter, an increase of 6.4 percent over the year-ago quarter. Prescriptions filled in comparable stores increased 1.8 percent from the same quarter a year ago.

Retail prescription market share on a 30-day adjusted basis in the second quarter increased approximately 90 basis points over the year-ago quarter to 22.3 percent, as reported by IQVIA.

Retail sales increased 1.3 percent in the second quarter compared with the year-ago period. Comparable retail sales were down 3.8 percent in the quarter, primarily due to a weak cough, cold and flu season compared with the year-ago quarter, continued de-emphasis of select products such as tobacco and a decline in sales of seasonal merchandise.

Gross profit decreased 3.2 percent compared with the same quarter a year ago and adjusted gross profit decreased 3.5 percent, primarily due to reimbursement impacts in pharmacy.

Second quarter selling, general and administrative expenses (SG&A) as a percentage of sales improved 1.4 percentage points compared with the year-ago quarter, due to continued cost saving initiatives, sales mix and bonus accrual reductions. On an adjusted basis, SG&A as a percentage of sales improved 1.4 percentage points in the same period. The second quarter of fiscal 2019 included $40 million of costs related to previously announced store and labor investments.

Operating income in the second quarter decreased 12.6 percent from the year-ago quarter to $1.2 billion. Adjusted operating income in the second quarter decreased 11.9 percent from the year-ago quarter to $1.5 billion, including an adverse impact of 2.4 percentage points due to the store and labor investments mentioned above.

Retail Pharmacy International:

Retail Pharmacy International had second quarter sales of $3.1 billion, a decrease of 7.1 percent from the year-ago quarter, reflecting an adverse currency impact of 5.9 percent. Sales decreased 1.2 percent on a constant currency basis, mainly due to a 1.3 percent decline in Boots UK.

In the UK, comparable pharmacy sales decreased 1.5 percent and comparable retail sales decreased 2.3 percent, with Boots UK broadly maintaining market share amid weakness in its categories.

Gross profit decreased 8.9 percent compared with the same quarter a year ago. On a constant currency basis, adjusted gross profit decreased 1.2 percent, due to lower sales.

SG&A as a percentage of sales increased 0.5 percentage point. Adjusted SG&A as a percentage of sales, on a constant currency basis, was unchanged, with SG&A expenses reduced by 1 percent compared with the year-ago quarter.

Operating income in the second quarter decreased 22.6 percent from the year-ago quarter to $192 million, while adjusted operating income decreased 6.8 percent to $256 million, down 2.1 percent on a constant currency basis. The quarter benefited from phasing from the first quarter and bonus accrual reductions.

Pharmaceutical Wholesale:

Pharmaceutical Wholesale had second quarter sales of $5.7 billion, a decrease of 0.3 percent from the year-ago quarter, due to an adverse currency impact of 9.4 percent. On a constant currency basis, sales increased 9.1 percent, primarily reflecting growth in emerging markets and the UK.

 

3


Operating income in the second quarter was $100 million, which included $83 million from the company’s equity earnings in AmerisourceBergen. This compared with operating income of $323 million in the year-ago quarter, which included $202 million from the company’s equity earnings in AmerisourceBergen.

Adjusted operating income decreased 3.3 percent to $225 million due to the impact of currency translation. On a constant currency basis, adjusted operating income increased 3.0 percent, with sales growth and improved SG&A as a percentage of sales more than offsetting lower gross margin.

Company Outlook

The company reduced its adjusted EPS guidance for fiscal 2019, from a range of 7 percent to 12 percent growth, to roughly flat, at constant currency rates. On a reported currency basis, the company anticipates approximately $0.04 cents per share of adverse currency impact.

Long-Term Business Model

The company confirmed its existing transformation priorities and announced it will be taking immediate action to reinforce and accelerate them. With these actions, the company’s business model aims to deliver improved performance in 2020, and mid-to-high single-digit growth in adjusted EPS, at constant currency rates, in the following years.

Transformational Cost Management Program

The company’s global cost review, scheduled for completion by the end of April 2019, has provided sufficient visibility to increase the annual cost savings target from the transformational cost management program from in excess of $1 billion to in excess of $1.5 billion by fiscal 2022. The program includes divisional optimization initiatives, global smart spending, global smart organization and digitalization of the enterprise to transform long-term capabilities.

During the second quarter and since the quarter ended, the company has taken decisive steps to reduce costs in the UK and to optimize the field management structure in the U.S.

The company continues to anticipate that aspects of such initiatives will result in significant restructuring and other special charges as they are implemented. The company has recognized cumulative pre-tax charges of $179 million for the six months ended February 28, 2019. These charges primarily relate to the Pharmaceutical Wholesale and Retail Pharmacy International divisions.

Dividends Declared

During the second quarter, the company declared a regular quarterly dividend of 44 cents per share. The dividend was payable March 12, 2019 to stockholders of record as of February 15, 2019.

Conference Call

Walgreens Boots Alliance will hold a one-hour conference call to discuss the second quarter results beginning at 8:30 a.m. Eastern time today, April 2, 2019. The conference call will be simulcast through the Walgreens Boots Alliance investor relations website at: http://investor.walgreensbootsalliance.com. A replay of the conference call will be archived on the website for 12 months after the call.

The replay also will be available from 11:30 a.m. Eastern time, April 2, 2019 through April 9, 2019, by calling +1 800 585 8367 within the U.S. and Canada, or +1 416 621 4642 outside the U.S. and Canada, using replay code 1399812.

 

1 

All references to earnings per share (EPS) are to diluted EPS attributable to Walgreens Boots Alliance.

2 

Please see the “Supplemental Information (Unaudited) Regarding Non-GAAP Financial Measures” at the end of this press release for more detailed information regarding non-GAAP financial measures used, including all measures presented as “adjusted” or on a “constant currency” basis, and free cash flow.

 

4


Cautionary Note Regarding Forward-Looking Statements: All statements in this release that are not historical including, without limitation, those regarding estimates of and goals for future tax, financial and operating performance and results (including those under “Company Outlook,” “Long-Term Business Model” and “Transformational Cost Management Program” above), the expected execution and effect of our business strategies, our cost-savings and growth initiatives, pilot programs and initiatives, and restructuring activities and the amounts and timing of their expected impact and the delivery of annual cost savings, and our amended and restated asset purchase agreement with Rite Aid and the transactions contemplated thereby and their possible timing and effects, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as “expect,” “likely,” “outlook,” “forecast,” “preliminary,” “pilot,” “would,” “could,” “should,” “can,” “will,” “project,” “intend,” “plan,” “goal,” “guidance,” “target,” “aim,” “transform,” “accelerate,” “model,” “long-term,” “continue,” “sustain,” “synergy,” “on track,” “on schedule,” “headwind,” “tailwind,” “believe,” “seek,” “estimate,” “anticipate,” “upcoming,” “to come,” “may,” “possible,” “assume,” and variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions, known or unknown, that could cause actual results to vary materially from those indicated or anticipated, including, but not limited to, those relating to the impact of private and public third-party payers’ efforts to reduce prescription drug reimbursements, fluctuations in foreign currency exchange rates, the timing and magnitude of the impact of branded to generic drug conversions and changes in generic drug prices, our ability to realize synergies and achieve financial, tax and operating results in the amounts and at the times anticipated, the inherent risks, challenges and uncertainties associated with forecasting financial results of large, complex organizations in rapidly evolving industries, particularly over longer time periods, supply arrangements including our commercial agreement with AmerisourceBergen, the arrangements and transactions contemplated by our framework agreement with AmerisourceBergen and their possible effects, the risks associated with the company’s equity method investment in AmerisourceBergen, the occurrence of any event, change or other circumstance that could give rise to the termination, cross-termination or modification of any of our contractual obligations, the amount of costs, fees, expenses and charges incurred in connection with strategic transactions, whether the costs and charges associated with restructuring initiatives will exceed estimates, our ability to realize expected savings and benefits from cost-savings initiatives, restructuring activities and acquisitions and joint ventures in the amounts and at the times anticipated, the timing and amount of any impairment or other charges, the timing and severity of cough, cold and flu season, risks related to pilot programs and new business initiatives and ventures generally, including the risks that anticipated benefits may not be realized, changes in management’s plans and assumptions, the risks associated with governance and control matters, the ability to retain key personnel, changes in economic and business conditions generally or in particular markets in which we participate, changes in financial markets, credit ratings and interest rates, the risks relating to the terms, timing, and magnitude of any share repurchase activity, the risks associated with international business operations, including the risks associated with the proposed withdrawal of the United Kingdom from the European Union and international trade policies, tariffs and relations, the risk of unexpected costs, liabilities or delays, changes in vendor, customer and payer relationships and terms, including changes in network participation and reimbursement terms and the associated impacts on volume and operating results, risks of inflation in the cost of goods, risks associated with the operation and growth of our customer loyalty programs, risks related to competition, including changes in market dynamics, participants, product and service offerings, retail formats and competitive positioning, risks associated with new business areas and activities, risks associated with acquisitions, divestitures, joint ventures and strategic investments, including those relating to the acquisition of certain assets pursuant to our amended and restated asset purchase agreement with Rite Aid, the risks associated with the integration of complex businesses, regulatory restrictions and outcomes of legal and regulatory matters, and risks associated with changes in laws, including those related to the December 2017 U.S. tax law changes, regulations or interpretations thereof. These and other risks, assumptions and uncertainties are described in Item 1A (Risk Factors) of our Annual Report on Form 10-K for the fiscal year ended August 31, 2018, which is incorporated herein by reference, and in other documents that we file or furnish with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by law, we do not undertake, and expressly disclaim, any duty or obligation to update publicly any forward-looking statement after the date of this release, whether as a result of new information, future events, changes in assumptions or otherwise.

 

5


Please refer to the supplemental information presented below for reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP financial measure and related disclosures.

Certain amounts in the tables in the appendix to this press release may not add due to rounding. All percentages have been calculated using unrounded amounts for the three and six months ended February 28, 2019.

ENDS

Notes to Editors:

About Walgreens Boots Alliance

Walgreens Boots Alliance (Nasdaq: WBA) is the first global pharmacy-led, health and wellbeing enterprise. The company’s heritage of trusted health care services through community pharmacy care and pharmaceutical wholesaling dates back more than 100 years.

Walgreens Boots Alliance is the largest retail pharmacy, health and daily living destination across the U.S. and Europe. Walgreens Boots Alliance and the companies in which it has equity method investments together have a presence in more than 25 countries and employ more than 415,000 people. The company is a global leader in pharmacy-led, health and wellbeing retail and, together with its equity method investments, has more than 18,500 stores in 11 countries as well as one of the largest global pharmaceutical wholesale and distribution networks, with more than 390 distribution centers delivering to more than 230,000 pharmacies, doctors, health centers and hospitals each year in more than 20 countries. In addition, Walgreens Boots Alliance is one of the world’s largest purchasers of prescription drugs and many other health and wellbeing products.

The company’s portfolio of retail and business brands includes Walgreens, Duane Reade, Boots and Alliance Healthcare, as well as increasingly global health and beauty product brands, such as No7, Soap & Glory, Liz Earle, Sleek MakeUP and Botanics.

Walgreens Boots Alliance is proud to be a force for good, leveraging many decades of experience and its international scale, to care for people and the planet through numerous social responsibility and sustainability initiatives that have an impact on the health and wellbeing of millions of people.

Walgreens Boots Alliance is included in Fortune magazine’s 2019 list of the World’s Most Admired Companies and ranked first in the food and drugstore category. This is the 26th consecutive year that Walgreens Boots Alliance or its predecessor company, Walgreen Co., has been named to the list.

More company information is available at www.walgreensbootsalliance.com.

(WBA-ER)

 

Media Relations

 

Contact

U.S. / Fiona Ortiz

International

 

+1 847 315 6402

+44 (0)20 7980 8585

Investor Relations

 

Contact

Gerald Gradwell and Jay Spitzer

 

+1 847 315 2922

 

6


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS

(UNAUDITED)

(in millions, except per share amounts)

 

     Three months ended
February 28,
     Six months ended
February 28,
 
     2019     2018      2019     2018  

Sales

   $ 34,528     $ 33,021      $ 68,321     $ 63,761  

Cost of sales

     26,773       24,925        52,925       48,324  
  

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     7,754       8,096        15,395       15,437  

Selling, general and administrative expenses

     6,320       6,321        12,599       12,231  

Equity earnings in AmerisourceBergen

     83       202        121       90  
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     1,517       1,977        2,918       3,296  

Other income (expense)

     19       12        45       (122
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before interest and income tax provision

     1,536       1,989        2,963       3,174  

Interest expense, net

     181       151        342       300  
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings before income tax provision

     1,356       1,838        2,621       2,874  

Income tax provision

     226       503        406       730  

Post tax earnings from other equity method investments

     9       14        24       27  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

     1,138       1,349        2,238       2,171  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings (loss) attributable to noncontrolling interests

     (18     —          (41     1  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings attributable to Walgreens Boots Alliance, Inc.

   $ 1,156     $ 1,349      $ 2,279     $ 2,170  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings per common share:

         

Basic

   $ 1.25     $ 1.36      $ 2.43     $ 2.17  

Diluted

   $ 1.24     $ 1.36      $ 2.42     $ 2.16  

Weighted average common shares outstanding:

         

Basic

     928.4       991.0        938.3       998.6  

Diluted

     930.7       995.5        941.1       1,003.3  

 

7


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(UNAUDITED)

(in millions)

 

     February 28,
2019
     August 31,
2018
 

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 818      $ 785  

Accounts receivable, net

     7,828        6,573  

Inventories

     10,188        9,565  

Other current assets

     1,016        923  
  

 

 

    

 

 

 

Total current assets

     19,851        17,846  
  

 

 

    

 

 

 

Non-current assets:

     

Property, plant and equipment, net

     13,828        13,911  

Goodwill

     17,027        16,914  

Intangible assets, net

     11,932        11,783  

Equity method investments

     6,683        6,610  

Other non-current assets

     1,114        1,060  
  

 

 

    

 

 

 

Total non-current assets

     50,584        50,278  
  

 

 

    

 

 

 

Total assets

   $ 70,434      $ 68,124  
  

 

 

    

 

 

 

Liabilities and equity

     

Current liabilities:

     

Short-term debt

   $ 5,356      $ 1,966  

Trade accounts payable

     14,348        13,566  

Accrued expenses and other liabilities

     5,436        5,862  

Income taxes

     163        273  
  

 

 

    

 

 

 

Total current liabilities

     25,303        21,667  
  

 

 

    

 

 

 

Non-current liabilities:

     

Long-term debt

     12,685        12,431  

Deferred income taxes

     1,982        1,815  

Other non-current liabilities

     5,053        5,522  
  

 

 

    

 

 

 

Total non-current liabilities

     19,719        19,768  
  

 

 

    

 

 

 

Total equity

     25,413        26,689  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 70,434      $ 68,124  
  

 

 

    

 

 

 

 

8


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(in millions)

 

     Six months ended February 28,  
     2019     2018  

Cash flows from operating activities:

    

Net earnings

   $ 2,238     $ 2,171  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation and amortization

     990       858  

Deferred income taxes

     161       (474

Stock compensation expense

     63       63  

Equity (earnings) from equity method investments

     (145     (117

Other

     155       87  

Changes in operating assets and liabilities:

    

Accounts receivable, net

     (1,164     (637

Inventories

     (557     (314

Other current assets

     (61     (66

Trade accounts payable

     682       599  

Accrued expenses and other liabilities

     (542     188  

Income taxes

     (522     903  

Other non-current assets and liabilities

     (104     (52
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,195       3,208  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to property, plant and equipment

     (793     (666

Proceeds from sale of other assets

     54       18  

Business, investment and asset acquisitions, net of cash acquired

     (347     (3,375

Other

     41       (133
  

 

 

   

 

 

 

Net cash used for investing activities

     (1,046     (4,156
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net change in short-term debt with maturities of 3 months or less

     336       836  

Proceeds from debt

     6,414       3,089  

Payments of debt

     (3,117     (1,279

Stock purchases

     (3,113     (2,525

Proceeds related to employee stock plans

     138       83  

Cash dividends paid

     (841     (815

Other

     67       (5
  

 

 

   

 

 

 

Net cash used for financing activities

     (115     (616
  

 

 

   

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     —         56  

Changes in cash, cash equivalents and restricted cash:

    

Net increase (decrease) in cash, cash equivalents and restricted cash

     34       (1,508

Cash, cash equivalents and restricted cash at beginning of period

     975       3,496  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 1,009     $ 1,988  
  

 

 

   

 

 

 

 

9


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION (UNAUDITED)

REGARDING NON-GAAP FINANCIAL MEASURES

(in millions, except per share amounts)

The following information provides reconciliations of the supplemental non-GAAP financial measures, as defined under SEC rules, presented in this press release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States (GAAP). The company has provided the non-GAAP financial measures in the press release, which are not calculated or presented in accordance with GAAP, as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP.

These supplemental non-GAAP financial measures are presented because management has evaluated the company’s financial results both including and excluding the adjusted items or the effects of foreign currency translation, as applicable, and believe that the supplemental non-GAAP financial measures presented provide additional perspective and insights when analyzing the core operating performance of the company’s business from period to period and trends in the company’s historical operating results. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis (including the information under “Company Outlook” and “Long-Term Business Model” above) where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, are out of the company’s control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share, the most directly comparable forward-looking GAAP financial measure. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

Constant currency

The company also presents certain information related to current period operating results in “constant currency,” which is a non-GAAP financial measure. These amounts are calculated by translating current period results at the foreign currency exchange rates used in the comparable period in the prior year. The company presents such constant currency financial information because it has significant operations outside of the United States reporting in currencies other than the U.S. dollar and this presentation provides a framework to assess how its business performed excluding the impact of foreign currency exchange rate fluctuations.

Comparable sales

For our Retail Pharmacy divisions, comparable stores are defined as those that have been open for at least 12 consecutive months and that have not been closed for seven or more consecutive days, undergone a major remodel or been subject to a natural disaster during the past 12 months. Relocated stores are not included as comparable stores for the first twelve months after the relocation. Acquired stores are not included as comparable stores for the first twelve months after acquisition or conversion, when applicable, whichever is later. Comparable store sales, comparable pharmacy sales and comparable retail sales refer to total sales, pharmacy sales and retail sales, respectively, in such stores. For our Pharmaceutical Wholesale division, comparable sales are defined as sales excluding acquisitions and dispositions. The method of calculating comparable sales varies across the retail industry. As a result, our method of calculating comparable sales may not be the same as other retailers’ methods.

Comparable sales are presented on a constant currency basis for the Retail Pharmacy International and Pharmaceutical Wholesale divisions. In the second quarter of fiscal 2019 compared to the year-ago quarter, the Retail Pharmacy International division’s comparable store sales on a reported currency basis decreased 7.3 percent, comparable pharmacy sales on a reported currency basis decreased 6.9 percent and comparable retail sales on a reported currency basis decreased 7.6 percent. The Pharmaceutical Wholesale division’s comparable sales excluding acquisitions and dispositions on a reported currency basis decreased 0.3 percent.

 

10


Organic sales

Organic sales are defined as sales excluding non-comparable acquisitions and divestitures including joint ventures and are considered a non-GAAP financial measure. The company’s second quarter sales were $34.5 billion, an increase of 4.6 percent over the year-ago quarter. Excluding the impact of currency, sales increased by 6.7 percent. Non-comparable acquisitions and divestitures including joint ventures had a positive impact of 4.2 percentage points, or $1.4 billion.

 

11


NET EARNINGS AND DILUTED NET EARNINGS PER SHARE

 

     Three months ended
February 28,
    Six months ended
February 28,
 
     2019     2018     2019     2018  

Net earnings attributable to Walgreens Boots Alliance, Inc. (GAAP)

   $ 1,156     $ 1,349     $ 2,279     $ 2,170  

Adjustments to operating income:

        

Acquisition-related amortization

     123       113       246       198  

Transformational cost management

     150       —         179       —    

Acquisition-related costs

     82       65       148       116  

Adjustments to equity earnings in AmerisourceBergen

     9       (113     54       76  

Store optimization

     31       —         51       —    

LIFO provision

     8       43       48       97  

Certain legal and regulatory accruals and settlements1

     14       90       24       115  

Hurricane-related costs

     —         —         —         83  

Asset recovery

     —         (15     —         (15
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to operating income

     417       183       749       670  

Adjustments to other income (expense):

        

Net investment hedging (gain) loss

     6       1       2       (33

Impairment of equity method investment

     —         —         —         170  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to other income (expense)

     6       1       2       137  

Adjustments to interest expense, net:

        

Prefunded acquisition financing costs

     —         5       —         29  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to interest expense, net

     —         5       —         29  

Adjustments to income tax provision:

        

Equity method non-cash tax

     15       61       19       11  

U.S. tax law changes2

     9       184       (3     184  

Tax impact of adjustments3

     (81     (62     (139     (185
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to income tax provision

     (57     183       (123     10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. (Non-GAAP measure)

   $ 1,522     $ 1,721     $ 2,908     $ 3,016  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net earnings per common share (GAAP)

   $ 1.24     $ 1.36     $ 2.42     $ 2.16  

Adjustments to operating income

     0.45       0.18       0.80       0.67  

Adjustments to other income (expense)

     0.01       —         —         0.14  

Adjustments to interest expense, net

     —         0.01       —         0.03  

Adjustments to income tax provision

     (0.06     0.18       (0.13     0.01  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted net earnings per common share (Non-GAAP measure)

   $ 1.64     $ 1.73     $ 3.09     $ 3.01  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding, diluted

     930.7       995.5       941.1       1,003.3  

 

1 

As previously disclosed, beginning in the quarter ended August 31, 2018, management reviewed and refined its practice to include all charges related to the matters included in certain legal and regulatory accruals and settlements. In order to present non-GAAP measures on a consistent basis for fiscal year 2018, the company included adjustments in the quarter ended August 31, 2018 of $14 million, $50 million and $5 million which were previously accrued in the company’s financial statements for the quarters ended November 30, 2017, February 28, 2018, and May 31, 2018, respectively. These additional adjustments impact the comparability of such results to the results reported in prior and future quarters.

2 

Discrete tax-only items.

3 

Represents the adjustment to the GAAP basis tax provision commensurate with non-GAAP adjustments and the adjusted tax rate true-up.

 

12


GROSS PROFIT BY DIVISION

 

     Three months ended February 28, 2019  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Gross profit (GAAP)

   $ 6,067     $ 1,179     $ 511     $ (2   $ 7,754  

Transformational cost management

     —         23       —         —         23  

Acquisition-related costs

     19       —         —         —         19  

Store optimization

     1       —         —         —         1  

LIFO provision

     8       —         —         —         8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit (Non-GAAP measure)

   $ 6,095     $ 1,202     $ 511     $ (2   $ 7,806  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 26,257     $ 3,082     $ 5,738     $ (549   $ 34,528  

Gross margin (GAAP)

     23.1     38.2     8.9       22.5

Adjusted gross margin (Non-GAAP measure)

     23.2     39.0     8.9       22.6

 

     Three months ended February 28, 2018  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Gross profit (GAAP)

   $ 6,267     $ 1,294     $ 532     $ 3     $ 8,096  

Acquisition-related amortization

     8       —         —         —         8  

LIFO provision

     43       —         —         —         43  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit (Non-GAAP measure)

   $ 6,318     $ 1,294     $ 532     $ 3     $ 8,147  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 24,478     $ 3,317     $ 5,755     $ (529   $ 33,021  

Gross margin (GAAP)

     25.6     39.0     9.2       24.5

Adjusted gross margin (Non-GAAP measure)

     25.8     39.0     9.2       24.7

 

     Six months ended February 28, 2019  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Gross profit (GAAP)

   $ 12,067     $ 2,306     $ 1,023     $ (1   $ 15,395  

Transformational cost management

     —         25       —         —         25  

Acquisition-related costs

     28       —         —         —         28  

Store optimization

     1       —         —         —         1  

LIFO provision

     48       —         —         —         48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit (Non-GAAP measure)

   $ 12,144     $ 2,331     $ 1,023     $ (1   $ 15,498  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 51,979     $ 5,982     $ 11,446     $ (1,086   $ 68,321  

Gross margin (GAAP)

     23.2     38.6     8.9       22.5

Adjusted gross margin (Non-GAAP measure)

     23.4     39.0     8.9       22.7

 

13


     Six months ended February 28, 2018  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Gross profit (GAAP)

   $ 11,869     $ 2,518     $ 1,054     $ (4   $ 15,437  

Acquisition-related amortization

     8       —         —         —         8  

LIFO provision

     97       —         —         —         97  

Hurricane-related costs

     43       —         —         —         43  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit (Non-GAAP measure)

   $ 12,017     $ 2,518     $ 1,054     $ (4   $ 15,585  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 46,967     $ 6,400     $ 11,473     $ (1,079   $ 63,761  

Gross margin (GAAP)

     25.3     39.3     9.2       24.2

Adjusted gross margin (Non-GAAP measure)

     25.6     39.3     9.2       24.4

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES BY DIVISION

 

     Three months ended February 28, 2019  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Selling, general and administrative expenses (GAAP)

   $ 4,840     $ 987     $ 493     $ —       $ 6,320  

Acquisition-related amortization

     (79     (25     (20     —         (123

Transformational cost management

     (14     (16     (96     —         (126

Acquisition-related costs

     (63     —         —         —         (63

Store optimization

     (30     —         —         —         (30

Certain legal and regulatory accruals and settlements

     (14     —         —         —         (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted selling, general and administrative expenses (Non-GAAP measure)

   $ 4,640     $ 946     $ 378     $ —       $ 5,963  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 26,257     $ 3,082     $ 5,738     $ (549   $ 34,528  

Selling, general and administrative expenses percent to sales (GAAP)

     18.4     32.0     8.6       18.3

Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure)

     17.7     30.7     6.6       17.3

 

     Three months ended February 28, 2018  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Selling, general and administrative expenses (GAAP)1

   $ 4,864     $ 1,046     $ 411     $ —       $ 6,321  

Acquisition-related amortization

     (56     (28     (21     —         (105

Acquisition-related costs

     (65     —         —         —         (65

Certain legal and regulatory accruals and settlements2

     (90     —         —         —         (90

Asset recovery

     15       —         —         —         15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted selling, general and administrative expenses (Non-GAAP measure)1

   $ 4,668     $ 1,018     $ 390     $ —       $ 6,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 24,478     $ 3,317     $ 5,755     $ (529   $ 33,021  

Selling, general and administrative expenses percent to sales (GAAP)

     19.9     31.5     7.1       19.1

Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure)

     19.1     30.7     6.8       18.4

 

14


     Six months ended February 28, 2019  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Selling, general and administrative expenses (GAAP)

   $ 9,675     $ 2,036     $ 889     $ (1   $ 12,599  

Acquisition-related amortization

     (155     (52     (39     —         (246

Transformational cost management

     (16     (42     (96     —         (154

Acquisition-related costs

     (120     —         —         —         (120

Store optimization

     (49     —         —         —         (49

Certain legal and regulatory accruals and settlements

     (24     —         —         —         (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted selling, general and administrative expenses (Non-GAAP measure)

   $ 9,311     $ 1,943     $ 753     $ (1   $ 12,006  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 51,979     $ 5,982     $ 11,446     $ (1,086   $ 68,321  

Selling, general and administrative expenses percent to sales (GAAP)

     18.6     34.0     7.8       18.4

Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure)

     17.9     32.5     6.6       17.6
     Six months ended February 28, 2018  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Selling, general and administrative expenses (GAAP)1

   $ 9,339     $ 2,091     $ 806     $ (5   $ 12,231  

Acquisition-related amortization

     (94     (54     (42     —         (190

Acquisition-related costs

     (116     —         —         —         (116

Certain legal and regulatory accruals and settlements2

     (115     —         —         —         (115

Hurricane-related costs

     (40     —         —         —         (40

Asset recovery

     15       —         —         —         15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted selling, general and administrative expenses (Non-GAAP measure)1

   $ 8,989     $ 2,037     $ 764     $ (5   $ 11,785  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 46,967     $ 6,400     $ 11,473     $ (1,079   $ 63,761  

Selling, general and administrative expenses percent to sales (GAAP)

     19.9     32.7     7.0       19.2

Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure)

     19.1     31.8     6.7       18.5

 

1 

The Company adopted new accounting guidance in Accounting Standards Update 2017-07 as of September 1, 2018 (fiscal 2019) on a retrospective basis for the Consolidated Condensed Statements of Earnings presentation. This change resulted in reclassification of all the other net cost components (excluding service cost component) of net pension cost and net postretirement benefit cost from selling, general and administrative expenses to other income (expense) with no impact on the Company’s net earnings.

2 

See note 1 on page 12.

EQUITY EARNINGS IN AMERISOURCEBERGEN

 

     Three months ended
February 28,
    Six months ended
February 28,
 
     2019     2018     2019     2018  

Equity earnings (loss) in AmerisourceBergen (GAAP)

   $ 83     $ 202     $ 121     $ 90  

Acquisition-related amortization

     33       29       63       57  

LIFO provision

     (1     —         15       (12

PharMEDium remediation costs

     4       —         10       —    

Asset impairment

     —         —         6       —    

Early debt extinguishment

     —         5       —         5  

U.S. tax law changes

     (10     (152     (17     (152

Litigation settlements and other

     (17     5       (24     178  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted equity earnings in AmerisourceBergen (Non-GAAP measure)

   $ 92     $ 89     $ 175     $ 166  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

15


OPERATING INCOME BY DIVISION

 

     Three months ended February 28, 2019  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale1
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Operating income (GAAP)

   $ 1,226     $ 192     $ 100     $ (1   $ 1,517  

Acquisition-related amortization

     79       25       20       —         123  

Transformational cost management

     14       40       96       —         150  

Acquisition-related costs

     82       —         —         —         82  

Adjustments to equity earnings in AmerisourceBergen

     —         —         9       —         9  

Store optimization

     31       —         —         —         31  

LIFO provision

     8       —         —         —         8  

Certain legal and regulatory accruals and settlements

     14       —         —         —         14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (Non-GAAP measure)

   $ 1,455     $ 256     $ 225     $ (1   $ 1,935  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 26,257     $ 3,082     $ 5,738     $ (549   $ 34,528  

Operating margin (GAAP)2

     4.7     6.2     0.3       4.2

Adjusted operating margin (Non-GAAP measure)2

     5.5     8.3     2.3       5.3
     Three months ended February 28, 2018  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale1
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Operating income (GAAP)3

   $ 1,403     $ 248     $ 323     $ 3     $ 1,977  

Acquisition-related amortization

     64       28       21       —         113  

Acquisition-related costs

     65       —         —         —         65  

Adjustments to equity earnings in AmerisourceBergen

     —         —         (113     —         (113

LIFO provision

     43       —         —         —         43  

Certain legal and regulatory accruals and settlements4

     90       —         —         —         90  

Asset recovery

     (15     —         —         —         (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (Non-GAAP measure)3

   $ 1,650     $ 276     $ 231     $ 3     $ 2,160  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 24,478     $ 3,317     $ 5,755     $ (529   $ 33,021  

Operating margin (GAAP)2

     5.7     7.5     2.1       5.4

Adjusted operating margin (Non-GAAP measure)2

     6.7     8.3     2.5       6.3

 

16


     Six months ended February 28, 2019  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale1
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Operating income (GAAP)

   $ 2,393     $ 270     $ 255     $ —       $ 2,918  

Acquisition-related amortization

     155       52       39       —         246  

Transformational cost management

     16       67       96       —         179  

Acquisition-related costs

     148       —         —         —         148  

Adjustments to equity earnings in AmerisourceBergen

     —         —         54       —         54  

Store optimization

     51       —         —         —         51  

LIFO provision

     48       —         —         —         48  

Certain legal and regulatory accruals and settlements

     24       —         —         —         24  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (Non-GAAP measure)

   $ 2,834     $ 388     $ 445     $ —       $ 3,667  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 51,979     $ 5,982     $ 11,446     $ (1,086   $ 68,321  

Operating margin (GAAP)2

     4.6     4.5     1.2       4.1

Adjusted operating margin (Non-GAAP measure)2

     5.5     6.5     2.4       5.1
     Six months ended February 28, 2018  
     Retail Pharmacy
USA
    Retail Pharmacy
International
    Pharmaceutical
Wholesale1
    Eliminations     Walgreens Boots
Alliance, Inc.
 

Operating income (GAAP)3

   $ 2,530     $ 427     $ 338     $ 1     $ 3,296  

Acquisition-related amortization

     102       54       42       —         198  

Acquisition-related costs

     116       —         —         —         116  

Adjustments to equity earnings in AmerisourceBergen

     —         —         76       —         76  

LIFO provision

     97       —         —         —         97  

Certain legal and regulatory accruals and settlements4

     115       —         —         —         115  

Hurricane-related costs

     83       —         —         —         83  

Asset recovery

     (15     —         —         —         (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (Non-GAAP measure)3

   $ 3,028     $ 481     $ 456     $ 1     $ 3,966  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 46,967     $ 6,400     $ 11,473     $ (1,079   $ 63,761  

Operating margin (GAAP)2

     5.4     6.7     2.2       5.0

Adjusted operating margin (Non-GAAP measure)2

     6.4     7.5     2.5       6.0

 

1 

Operating income for Pharmaceutical Wholesale includes equity earnings in AmerisourceBergen. As a result of the two month reporting lag, operating income for the three and six month periods ended February 28, 2019 includes AmerisourceBergen equity earnings for the periods of October 1, 2018 through December 31, 2018 and July 1, 2018 through December 31, 2018, respectively. Operating income for the three and six month periods ended February 28, 2018 includes AmerisourceBergen equity earnings for the periods of October 1, 2017 through December 31, 2017 and July 1, 2017 through December 31, 2017, respectively.

2 

Operating margins and adjusted operating margins have been calculated excluding equity earnings in AmerisourceBergen.

3 

See note 1 on page 15.

4 

See note 1 on page 12.

 

17


ADJUSTED EFFECTIVE TAX RATE

 

     Three months ended February 28, 2019     Three months ended February 28, 2018  
     Earnings
before
income tax
provision
    Income tax
provision
    Effective
tax rate
    Earnings
before
income tax
provision
    Income tax
provision
    Effective
tax rate
 

Effective tax rate (GAAP)

   $ 1,356     $ 226       16.7   $ 1,838     $ 503       27.4

Impact of non-GAAP adjustments

     423       84         189       39    

U.S. tax law changes

     —         (9       —         (184  

Equity method non-cash

     —         (15       —         (61  

Adjusted tax rate true-up

     —         (3       —         23    
  

 

 

   

 

 

     

 

 

   

 

 

   

Subtotal

   $ 1,779     $ 283       $ 2,027     $ 320    

Exclude adjusted equity earnings in AmerisourceBergen

     (92     —           (89     —      
  

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted effective tax rate excluding adjusted equity earnings in AmerisourceBergen (Non-GAAP measure)

   $ 1,687     $ 283       16.8   $ 1,938     $ 320       16.5
  

 

 

   

 

 

     

 

 

   

 

 

   
     Six months ended February 28, 2019     Six months ended February 28, 2018  
     Earnings
before
income tax
provision
    Income tax     Effective
tax rate
    Earnings
before
income tax
provision
    Income tax     Effective
tax rate
 

Effective tax rate (GAAP)

   $ 2,621     $ 406       15.5   $ 2,874     $ 730       25.4

Impact of non-GAAP adjustments

     751       139         836       142    

U.S. tax law changes

     —         3         —         (184  

Equity method non-cash

     —         (19       —         (11  

Adjusted tax rate true-up

     —         —           —         43    
  

 

 

   

 

 

     

 

 

   

 

 

   

Subtotal

     3,372       529         3,710       720    

Exclude adjusted equity earnings in AmerisourceBergen

     (175     —           (166     —      
  

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted effective tax rate excluding adjusted equity earnings in AmerisourceBergen (Non-GAAP measure)

   $ 3,197     $ 529       16.5   $ 3,544     $ 720       20.3
  

 

 

   

 

 

     

 

 

   

 

 

   

FREE CASH FLOW

 

     Three months ended
February 28,
    Six months ended
February 28,
 
     2019     2018     2019     2018  

Net cash provided by operating activities (GAAP)1

   $ 735     $ 2,205     $ 1,195     $ 3,208  

Less: Additions to property, plant and equipment

     (324     (288     (793     (666
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow (Non-GAAP measure)2

   $ 411     $ 1,917     $ 401     $ 2,542  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

The company adopted new accounting guidance in Accounting Standards Update 2016-18 as of September 1, 2018 (fiscal 2019) on a retrospective basis for the Consolidated Condensed Statements of Cash Flows presentation. This change resulted in restricted cash being included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the Consolidated Condensed Statement of Cash Flows.

2 

Free cash flow is defined as net cash provided by operating activities in a period less additions to property, plant and equipment (capital expenditures) made in that period. This measure does not represent residual cash flows available for discretionary expenditures as the measure does not deduct the payments required for debt service and other contractual obligations or payments for future business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statements of cash flows.

#    #    #    #    #

 

18

View differences made from one to another to evaluate Walgreens Boots Alliance, Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Walgreens Boots Alliance, Inc..

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account