Slide 1

Supplemental Financial Presentation Q2 2019 August 2019 Exhibit 99.1


Slide 2

Non-GAAP Financial Information In an effort to provide additional and useful information regarding the Company’s financial results and other financial information as determined by generally accepted accounting principles (GAAP), certain materials in this presentation include non-GAAP information. The Company believes the presentation of non-GAAP measures including Total Operating Expenses (excluding excess restatement and merger-related costs), Non-GAAP Operating Income, Adjusted EBITDA, Adjusted EBITDA excluding Restatement and Merger-Related Costs, Adjusted EBITDA Margin, Non-GAAP Net Income, Non-GAAP Earnings Per Share and Net Cash Position provides useful supplemental information to investors with regard to its core operating performance, and are used by the Company's management to assess the performance of the Company’s business for planning and forecasting in subsequent periods as well as to compare financial results period-over-period. The non-GAAP measures have limitations as analytical tools and you should not consider them in isolation or as a substitute for an analysis of our results under U.S. GAAP. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation of the non-GAAP information to GAAP is available as an appendix to this presentation.


Slide 3

Q2 2019 Income Statement In millions except percentage QTD Q2 2018 QTD Q2 2019 QTD Y/Y Change Total Revenues $117 $109 -7% Healthcare 68 65 -4% COBRA 26 20 -23% Commuter 19 20 5% Other 4 4 0% Total Operating Expenses $100 $106 6% Cost of revenues (excluding amortization of internal use software) 36 $37 3% Technology and development 13 15 15% Sales and marketing 19 18 -5% General and administrative 19 25 32% Amortization 10 11 10% Employee termination and other charges 3 0 -100% Excess Restatement and Merger-Related Costs $3 $11 Total Operating Expenses (excluding excess restatement and merger-related costs)* $97 $95 -2%


Slide 4

Q2 2019 Income Statement (continued) 1. Operating Income excludes stock-based compensation expense, amortization of acquired intangibles and employee termination and other charges. 2. Adjusted EBITDA excludes interest and other income, net, interest expense, income tax provision, depreciation, amortization, stock-based compensation expense, and employee termination and other charges. 3. Adjusted EBITDA Margin reflects Adjusted EBITDA excluding excess Restatement and Merger-Related costs divided by Total Revenue. 4. Non-GAAP Net Income excludes stock-based compensation expense, amortization of acquired intangibles, employee termination and other charges and the tax effect of such adjustments. 5. Earnings Per Share reflects Net Income divided by the weighted-average shares outstanding (diluted). Numbers labeled with a * are Non-GAAP numbersReconciliation of non-GAAP measures can be found in Appendix In millions except percentage QTD Q2 2018 QTD Q2 2019 QTD Y/Y Change Non-GAAP Operating Income* $27 $6 -78% Adjusted EBITDA* $35 $15 -57% Adjusted EBITDA excluding Restatement and Merger-Related Costs* $38 $26 -32% Adjusted EBITDA Margin* 33% 24% Non-GAAP Net Income* $20 $4 -80% Non-GAAP Earnings Per Share* $0.48 $0.11 -78% HSA Statistics       Total Year-to-date HSA Revenue  $7m $10m   Accounts  730K+ 740k+   Cash Balances  $1.1b $1.2b   Annualized Custodial Yield 1.21% 2.04%


Slide 5

Q2 2019 Balance Sheets In millions except percentage December 31, 2018 June 30, 2019 Cash and cash equivalents $898 $807 Total Current Assets $1,246 $1,086 Total Assets $1,785 $1,629 Customer obligations $762 $675 Total Current Liabilities $864 $783 Long-term debt, net of issuance costs $245 $145 Total Liabilities $1,120 $956 Total stockholders' equity $665 $673 Total Liabilities and Stockholders' Equity $1,785 $1,629 Net Cash Position* $137 $158 Change in Net Cash Position   15% Net Cash Position = Total Current Assets – Total Current Liabilities – Long-term debt, net of issuance costs


Slide 6

QTD Restatement and Merger-Related Costs In millions except percentage FY 2017 FY 2018 QTD Q2 2017 QTD Q2 2018 QTD Q2 2019 Finance $13 $26 $3 $4 $7 Legal/other 3 15 1 3 8 Total $16 $41 $4 $7 $15 The above table shows the actual outsourced services costs incurred during the respective periods. The Company estimates that the restatement and merger-related costs are mainly focused on Legal and Finance activities. The excess restatement and merger-related costs are approximately $3 million and $11 million for QTD Q2 2018 and 2019, respectively, compared to QTD Q2 2017.


Slide 7

Appendix: Reconciliation of Non-GAAP Measures


The following information was filed by Wageworks, Inc. (WAGE) on Thursday, August 8, 2019 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Wageworks, Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Wageworks, Inc..

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account