Exhibit 99.1

 

 

VirTra Reports Second Quarter and Six Month 2020 Financial Results

 

Sales Momentum Improves Margins and Drives Record $14.3 Million Backlog

 

TEMPE, Ariz. — August 11, 2020 — VirTra, Inc. (NASDAQ: VTSI) (“VirTra”), a global provider of training simulators for the law enforcement, military, educational and commercial markets, reported results for the second quarter and six months ended June 30, 2020. The financial statements are available on VirTra’s website and here.

 

Second Quarter 2020 and Recent Highlights:

 

  Received $1.6 million IDIQ (indefinite delivery/indefinite quantity) contract from the Department of State for the Republic of Mexico for use-of-force simulators and police driving simulators
  Released new V-VICTA (VirTra Virtual Interactive Coursework Training Academy) training curriculum to help law enforcement communicate and interact more effectively and positively with individuals with autism
  To date, submitted 17 V-VICTA courses (a total of 60 hours of certified training content) to IADLEST’s National Certification Program
  Backlog increased $4.2 million year-over-year to a record $14.3 million as of June 30, 2020

 

Second Quarter and Six Month 2020 Financial Highlights:

 

All figures in millions, except per share data  Q2 2020   Q2 2019   % Δ   YTD 2020   YTD 2019   % Δ 
Total Revenue  $2.8   $3.1    -9%  $6.1   $6.1    0%
                               
Gross Profit  $1.6   $1.5    4%  $3.2   $3.3    -4%
Gross Margin   57.0%   49.6%   15%   51.9%   54.3%   -4%
                               
Net Loss  $(0.6)  $(0.6)   -5%  $(1.0)  $(0.9)   5%
Diluted EPS  $(0.08)  $(0.08)   0%  $(0.13)  $(0.12)   8%

 

Management Commentary

 

“Despite the highly unusual operating environment due to the pandemic, we continued to build on our sales momentum during the second quarter, which resulted in relatively consistent financial results compared to 2019 and which has positioned VirTra for a strong second half of the year,” said Bob Ferris, Chairman and Chief Executive Officer of VirTra. “Financially, the quarter was highlighted by a $4.2 million increase in our backlog as compared with the same quarter last year and the continuation of a solid balance sheet. Operationally, the quarter was highlighted by the $1.6 million contract we received from the Department of State for the Republic of Mexico, expansions of our V-VICTA training curriculum, and progress increasing VirTra’s presence in the military market.

 

“While the prolonged impacts of COVID-19 delayed many of our installations during the second quarter, suppressing revenue, our sales and marketing teams worked diligently to successfully increase sales volumes. Given the national focus on law enforcement training and the significance of the use-of-force decisions entrusted to them, the need for VirTra’s solutions has likely never been greater. It remains to be seen how the pandemic will affect installations in the coming months, but given the indispensable nature of our unique products, which provide law enforcement and military personnel with access to the best decision-making, marksmanship, and use-of-force training available, we remain cautiously optimistic that the second half of the year will be stronger than the first.”

 

 

 

 

Second Quarter 2020 Financial Results

 

Total revenue decreased 9% to $2.8 million from $3.1 million in the second quarter of 2019. The decrease in total revenue was due to decreases in installations of simulators, accessories, curriculum and training resulting from COVID-19 travel restrictions.

 

Gross profit increased 4% to $1.6 million (57.0% of total revenue) from $1.5 million (49.6% of total revenue) in the second quarter of 2019. The increase in gross profit was primarily due to reduced warranty costs.

 

Operating expense was $2.4 million compared to $2.4 million in the second quarter of 2019. The consistency in operating expense was mainly due to similar levels of general and administrative expense, as well as research and development expense.

 

Loss from operations was $822,000, compared to a loss of $883,000 in the second quarter of 2019.

 

Net loss totaled $601,000, or $(0.08) per diluted share, compared to net loss of $634,000, or $(0.08) per diluted share, in the second quarter of 2019.

 

Adjusted EBITDA loss was $579,000, compared to a loss of $675,000 in the second quarter of 2019.

 

Financial Results for the Six Months Ended June 30, 2020

 

Total revenue was $6.1 million compared to $6.1 million in the first six months of 2019. The consistency in total revenue was due to a similar number of simulators and accessories delivered compared to the same period in 2019.

 

Gross profit was $3.2 million (51.9% of total revenue) compared to $3.3 million (54.3% of total revenue) in the first six months of 2019. The decrease in gross profit was primarily due to differences in the product mix and the quantity of systems, accessories, and services sold.

 

Operating expense was $4.5 million compared to $4.7 million in the first six months of 2019. The decrease in net operating expense was due to reduced selling, general, and administrative costs for travel, tradeshows, and professional service as a result of COVID-19 restrictions compared to the same period in 2019.

 

Loss from operations was $1.3 million compared to a loss from operations of $1.3 million in the first six months of 2019.

 

Net loss totaled $991,000, or $(0.13) per diluted share, compared to net loss of $947,000, or $(0.12) per diluted share in the comparable period a year ago.

 

Adjusted EBITDA loss was $978,000 compared to adjusted EBITDA loss of $1.0 million in the first six months of 2019.

 

 

 

 

At June 30, 2020, backlog totaled approximately $14.3 million, a $4.2 million increase compared to backlog of $10.1 million as of June 30, 2019. Accounts receivable and unbilled revenues totaled approximately $4.8 million compared to $5.9 million at December 31, 2019, a decrease of $1.0 million. Cash and cash equivalents and certificates of deposit totaled $4.0 million at June 30, 2020 compared to $3.3 million at December 31, 2019, an increase of $0.7 million.

 

Conference Call

 

VirTra management will hold a conference call today (August 11, 2020) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results. VirTra’s Chairman and CEO, Bob Ferris, and CFO, Judy Henry, will host the call, followed by a question and answer period.

 

U.S. dial-in number: 844-602-0380

 

International number: 862-298-0970

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact VirTra’s IR team at 949-574-3860.

 

The conference call will be broadcast live and available for replay here and via the investor relations section of the company’s website.

 

A replay of the conference call will be available after 7:30 p.m. Eastern time on the same day through August 25, 2020.

 

Toll-free replay number: 877-481-4010

International replay number: 919-882-2331

Replay ID: 35813

 

About VirTra

 

VirTra (NASDAQ: VTSI) is a global provider of judgmental use of force training simulators, firearms training simulators and driving simulators for the law enforcement, military, educational and commercial markets. The company’s patented technologies, software, and scenarios provide intense training for de-escalation, judgmental use-of-force, marksmanship and related training that mimics real-world situations. VirTra’s mission is to save and improve lives worldwide through practical and highly-effective virtual reality and simulator technology. Learn more about the company at www.VirTra.com.

 

About the Presentation of Adjusted EBITDA

 

Adjusted earnings before interest, income taxes, depreciation and amortization and before other non-operating costs and income (“Adjusted EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. A reconciliation of net income to Adjusted EBITDA is provided in the following table:

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30,   Increase   %   June 30,   June 30,   Increase   % 
   2020   2019   (Decrease)   Change   2020   2019   (Decrease)   Change 
Reconciliation of net loss to adjusted EBITDA                                
                                 
Net Loss  $(601,260)  $(633,731)  $32,471    -5%  $(990,670)  $(946,633)  $(44,037)   5%
Adjustments:                                        
Provision for income taxes   (211,474)   (217,248)   5,774    -3%   (314,474)   (324,248)   9,774    -3%
Depreciation and amortization   89,930    73,419    16,511    22%   179,607    143,684    35,923    25%
EBITDA  $(722,804)  $(777,560)  $54,756    -7%  $(1,125,537)  $(1,127,197)  $1,660    0%
Impairment loss on That’s Eatertainment, related party   140,000    -    140,000    100%   140,000    -    140,000    100%
Reserve for note receivable   3,639    102,473    (98,834)   -96%   7,278    102,473    (95,195)   -93%
                                         
Adjusted EBITDA  $(579,165)  $(675,087)  $95,922    -14%  $(978,259)  $(1,024,724)  $46,465    -5%

 

Forward-Looking Statements

 

The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports we file with or furnish to the SEC. You should carefully consider these risk and uncertainties described and other information contained in the reports we file with or furnish to the Securities and Exchange Commission before making any investment decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.

 

Investor Relations Contact:

 

Matt Glover or Charlie Schumacher

VTSI@gatewayir.com

949-574-3860

 

 

 

 

VirTra, Inc.

Condensed Balance Sheets

 

   June 30, 2020   December 31, 2019 
   (Unaudited)     
ASSETS          
Current assets:          
Cash and cash equivalents  $3,779,820   $1,415,091 
Certificates of deposit   240,000    1,915,000 
Accounts receivable, net   2,741,191    2,307,972 
Interest receivable   3,406    7,340 
Inventory, net   2,928,803    1,949,414 
Unbilled revenue   2,098,120    3,579,942 
Prepaid expenses and other current assets   434,186    353,975 
           
Total current assets   12,225,526    11,528,734 
           
Long-term assets:          
Property and equipment, net   1,157,774    1,028,198 
Operating lease right-of-use asset, net   1,244,374    1,390,873 
Intangible assets, net   256,725    217,930 
That’s Eatertainment note receivable, long term, net, related party   291,110    291,110 
Security deposits, long-term   21,283    19,712 
Other assets, long-term   350,728    351,236 
Deferred tax asset, net   2,062,000    1,792,000 
Investment in That’s Eatertainment, related party   700,000    840,000 
           
Total long-term assets   6,083,994    5,931,059 
           
Total assets  $18,309,520   $17,459,793 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current liabilities:          
Accounts payable  $742,753   $621,127 
Accrued compensation and related costs   608,114    611,487 
Accrued expenses and other current liabilities   462,813    334,751 
Note payable, current   433,656    - 
Operating lease liability, short-term   309,294    297,244 
Deferred revenue, short-term   2,808,142    2,490,845 
           
Total current liabilities   5,364,772    4,355,454 
           
Long-term liabilities:          
Deferred revenue, long-term   1,840,705    1,748,257 
Note payable, long-term   888,975    - 
Operating lease liability, long-term   1,017,169    1,174,882 
           
Total long-term liabilities   3,746,849    2,923,139 
           
Total liabilities   9,111,621    7,278,593 
           
Commitments and contingencies (See Note 11)          
           
Stockholders’ equity:          
Preferred stock $0.0001 par value; 2,500,000 authorized; no shares issued or outstanding   -    - 
Common stock $0.0001 par value; 50,000,000 shares authorized; 7,760,030 shares issued and outstanding as of June 30, 2020 and 7,745,030 shares issued and outstanding as of December 31, 2019   777    775 
Class A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding   -    - 
Class B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding   -    - 
Additional paid-in capital   13,902,047    13,894,680 
Accumulated deficit   (4,704,925)   (3,714,255)
           
Total stockholders’ equity   9,197,899    10,181,200 
           
Total liabilities and stockholders’ equity  $18,309,520   $17,459,793 

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

 

VirTra, Inc.

Condensed Statements of Operations

(Unaudited)

 

   Three Months Ended   Six Months Ended 
   June 30, 2020   June 30, 2019   June 30, 2020   June 30, 2019 
Revenues:                    
Net sales  $2,756,737   $3,002,381   $6,076,750   $6,014,082 
That’s Eatertainment royalties/licensing fees, related party   12,502    32,795    29,242    72,432 
Other royalties/licensing fees   540    19,137    1,950    19,137 
Total revenue   2,769,779    3,054,313    6,107,942    6,105,651 
                     
Cost of sales   1,192,012    1,539,267    2,934,948    2,790,136 
                     
Gross profit   1,577,767    1,515,046    3,172,994    3,315,515 
                     
Operating expenses:                    
General and administrative   2,023,074    2,044,860    3,800,450    3,946,791 
Research and development   376,611    353,665    706,366    709,306 
                     
Net operating expense   2,399,685    2,398,525    4,506,816    4,656,097 
                     
Loss from operations   (821,918)   (883,479)   (1,333,822)   (1,340,582)
                     
Other income (expense):                    
Other income   18,797    33,449    38,292    75,732 
Other expense   (9,613)   (949)   (9,614)   (6,031)
                     
Net other income   9,184    32,500    28,678    69,701 
                     
Loss before provision for income taxes   (812,734)   (850,979)   (1,305,144)   (1,270,881)
                     
Benefit for income taxes   (211,474)   (217,248)   (314,474)   (324,248)
                     
Net loss  $(601,260)  $(633,731)  $(990,670)  $(946,633)
                     
Net loss per common share:                    
Basic  $(0.08)  $(0.08)  $(0.13)  $(0.12)
Diluted  $(0.08)  $(0.08)  $(0.13)  $(0.12)
                     
Weighted average shares outstanding:                    
Basic   7,752,780    7,735,303    7,749,091    7,750,370 
Diluted   7,752,780    7,735,303    7,749,091    7,750,370 

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

 

VirTra, Inc.

Condensed Statements of Cash Flows

(Unaudited)

 

   Six Months Ended 
   June 30 2020   June 30, 2019 
         
Cash flows from operating activities:          
Net loss  $(990,670)  $(946,633)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   179,607    143,684 
Right of use amortization   146,500    142,160 
Reserve for note receivable   3,639    102,474 
Deferred taxes   (270,000)   (329,000)
Impairment of investment in That’s Eatertainment, related party   140,000    - 
Changes in operating assets and liabilities:          
Accounts receivable, net   (433,219)   (764,418)
That’s Eatertainment note receivable, net, related party   (3,639)   - 
Trade note receivable, net   -    651 
Interest receivable   3,934    (2,910)
Inventory, net   (979,389)   (901,876)
Unbilled revenue   1,481,822    (355,538)
Prepaid expenses and other current assets   (80,211)   (214,838)
Other assets   508    (80,268)
Security deposits, long-term   (1,571)   320,044 
Accounts payable and other accrued expenses   248,232    81,643 
Payments on operating lease liability   (145,663)   (116,288)
Deferred revenue   409,745    988,643 
           
Net cash used in operating activities   (290,375)   (1,932,470)
           
Cash flows from investing activities:          
Purchase of certificates of deposit   -    (1,880,000)
Redemption of certificates of deposit   1,675,000    3,490,000 
Purchase of intangible assets   (43,240)   (160,000)
Purchase of property and equipment   (304,739)   (309,921)
Proceeds from sale of property and equipment   -    2,631 
Net cash provided by investing activities   1,327,021    1,142,710 
           
Cash flows from financing activities:          
Repurchase of stock options   (5,846)   (4,367)
Stock options exercised   13,215    5,651 
Purchase of treasury stock   -    (318,204)
Note payable-PPP Loan   1,320,714    - 
Net cash provided by (used in) financing activities   1,328,083    (316,920)
           
Net increase (decrease) in cash   2,364,729    (1,106,680)
Cash, beginning of period   1,415,091    2,500,381 
Cash, end of period  $3,779,820   $1,393,701 
           
Supplemental disclosure of cash flow information:          
Cash paid:          
Taxes (refunded) paid  $(44,474)  $4,752 
           
Supplemental disclosure of non-cash investing and financing activities:          
Treasury stock cancelled   -    292,138 

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

View differences made from one to another to evaluate Virtra, Inc's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Virtra, Inc.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account