Exhibit 99.1

 

VSB Bancorp, Inc.

Second Quarter 2012 Results of Operations

 

Contact Name:

Ralph M. Branca

President & CEO

(718) 979-1100

 

Staten Island, N. Y. —July 10, 2012. VSB Bancorp, Inc. (NASDAQ GM: VSBN) reported net income of $371,857 for the second quarter of 2012, a decrease of $55,847, or 13.1%, from the second quarter of 2011. The following unaudited figures were released today. Pre-tax income was $685,495 in the second quarter of 2012, compared to $788,345 for the second quarter of 2011. Net income for the quarter was $371,857, or basic net income of $0.21 per common share, compared to a net income of $427,704, or $0.24 basic net income per common share, for the quarter ended June 30, 2011.

 

The $55,847 decrease in net income was due to an increase in the provision for loan losses of $40,000, an increase of non-interest expense of $35,761 and a decrease in net interest income of $32,027, partially offset by a decrease in the provision for income taxes of $47,003.

 

The $32,027 decrease in net interest income for the second quarter of 2012 occurred primarily because our interest income decreased by $55,484, while our cost of funds decreased by $23,457. The decline in interest income resulted from a $208,022 decrease in income from investment securities, due to a 63 basis point decrease in average yield and a $2.5 million decrease in average balance between the periods. The increase in interest income on loans was due to a $3.7 million increase in the average balance of loans and an 18 basis point increase in yield from the second quarter of 2011 to the second quarter of 2012. Our average non-performing loans increased $516,711, from $6.2 million in the quarter ended June 30, 2011, to $6.7 million in the second quarter of 2012, although the level of non-performing loans declined from $10.9 million at December 31, 2011 to $7.2 million at March 31 2012 and to $6.2 million at June 30, 2012.

 

Interest income from other interest earning assets (principally overnight investments) increased by $10,815 due to a 6 basis point increase in yield, and a $11.5 million increase in average balance from the second quarter of 2011 to the second quarter of 2012.

 

The most significant component of the decrease in interest expense was a $14,988 decrease in interest on time deposits as the average cost declined by 10 basis points due to a continuation of low market interest rates, partially offset by a $1.1 million increase in the average balance between the periods. Average demand deposits, an interest free source of funds for us to invest, increased $2.0 million, or 2.6%, from the second quarter of 2011, representing approximately 34% of average total deposits for the second quarter of 2012. Average interest-bearing deposits increased by $10.5 million, resulting in an overall $12.5 million increase in average total deposits from the second quarter of 2011 to the second quarter of 2012.

 

The average yield on interest-earning assets declined by 37 basis points, while the average cost of funds declined by 11 basis points from the second quarter of 2011 to the second quarter of 2012. The reduction in the yield on assets was principally due to the 63 basis point drop in the yield on investment securities, as new securities were purchased at market rates significantly below the rates we had been earning on securities repaid or matured, partially offset by the 18 basis point rise in the yield on loans. The decline in the cost of funds was driven principally by 12 basis point drop in the cost of money market deposits, 10 basis point drop in the cost of time deposits, a 9 basis point drop in the cost of saving account deposits and a 8 basis point drop in the cost of Now account deposits. Our interest rate margin decreased by 31 basis points from 3.69% to 3.38% when comparing the second quarter of 2012 to the same quarter in 2011, while our interest rate spread decreased by 26 basis points from 3.43% to 3.17%. The spread and margin both decreased because of the combined effect of the decline in earnings we were able to obtain on our investments securities and the adverse effect of the non-receipt of interest received on non-performing loans. These declines could not be offset by corresponding declines in the cost of deposits because the rates we paid on deposits were already low due to low markets rates so that we could not reduce them as much as the decline in the earnings on investment securities. In addition, we continued to incur interest expense on deposits that funded the non-performing loans that did not earn interest. Non-interest income increased to $628,231, or $4,938, in the second quarter of 2012, from $623,293 for the same quarter in 2011.

 

 
 

 

Comparing the second quarter of 2012 with the same quarter in 2011, non-interest expense increased by $35,761, totaling $2.0 million for the second quarter of 2012. Non-interest expense increased for various business reasons including a $35,302 increase in legal fees due to a higher level of collections, a $24,952 increase in other non-interest expenses due to other real estate owned costs of $15,241 and increased costs of electronic filing fees with SEC, a $14,500 increase in FDIC and NYSDFS assessments because of a lower regulatory assessment rate in the second quarter of 2011, a $14,011 increase in professional fees because of increased costs and a $9,075 increase in director fees because of an increase in the number of meetings in 2012. These increases were partially offset by a $49,683 decrease in salary and employee benefit costs due to reduced staff, an $8,067 decrease in computer expenses due to reduced contract expenses, and a $4,329 decrease in occupancy expenses due to a reduced level of fixed assets.

 

For the first six months of 2012, pre-tax income decreased to $1,204,656 from $1,584,310 for the first six months of 2011, a decline of $379,654, or 24.0%. Net income for the six months ended June 30, 2012 was $653,485, or basic net income of $0.37 per common share, as compared to a net income of $859,495, or basic net income of $0.48 per common share, for the six months ended June 30, 2011. The $206,010 reduction in net income for the six months ended June 30, 2012 was attributable principally to a $185,158 decrease in net interest income, an $185,000 increase in the provision for loan losses and a $27,456 increase in non-interest expenses. The increase in non-interest expense of $27,456 was due primarily to a $50,024 increase in legal expenses due to a higher level of collections and a recovery of legal fees in 2011 previously expensed on a settled lawsuit, a $32,173 increase in other non-interest expenses due to OREO costs and increased costs of regulatory filings, a $19,750 increase in director fees due to increased meetings, and a $16,560 increase in professional fees because of increased costs. The increases were partially offset by a $41,403 decrease in employee salary and benefit costs due to reduced staff, an $21,901 decrease in computer expenses due to reduced contract expenses, a $18,000 decrease in FDIC and NYSBD assessments and a $9,747 decrease in occupancy expenses due to reduced level of fixed assets. Income tax expense decreased $173,644 due to the $379,654 decrease in pre-tax income. The net interest margin decreased by 37 basis points from the six months ended June 30, 2012 to 3.45% from 3.82%, in the same period in 2011. Average interest earning assets, for the six months ended June 30, 2012, increased by $10.1 million, or 4.4%, from the same period in 2011.

 

Total assets increased to $252.3 million at June 30, 2012, an increase of $10.5 million, or 4.3%, from December 31, 2011. The significant components of this increase were an $8.7 million increase in investment securities and a $3.8 million increase in loans, net, partially offset by a $1.9 million decline in cash and other liquid assets. Total deposits, including escrow deposits, increased to $223.7 million, an increase of $10.5 million, or 4.9%. We had increases of $4.5 million in money market accounts, $4.0 million in NOW accounts, $2.5 million in demand and checking deposits, $627,553 in savings deposits, and partially offset by a decrease of $1.2 million in time deposits from year end 2011. VSB Bancorp’s Tier 1 capital ratio was 10.21% at June 30, 2012.

 

Raffaele (Ralph) M. Branca, VSB Bancorp, Inc.’s President and CEO, stated, “The continuing crisis in Europe has stalled economic growth in second quarter of 2012 and has reduced demand for our loan products. We continue to actively reduce our non-performing loans and we decreased them by $939,000 in this quarter. The limited investment options are putting pressure on our interest rate margin, which declined 7 basis points from the first quarter of 2012.” Joseph J. LiBassi, VSB Bancorp, Inc.’s Chairman, stated, “Our book value per share stands at $15.30, an increase of $0.49 per share from the second quarter of 2011. We also paid our nineteenth consecutive dividend to our stockholders. Our ROA was 0.55% and our ROE was 5.07% for the second quarter of 2012, which are lower than our FFIEC peer group. Our deposits have grown due to our philosophy of delivering the highest quality personal service to the businesses and professionals on Staten Island.”

 

 
 

 

VSB Bancorp, Inc. (“Company”) is the one-bank holding company for Victory State Bank. Victory State Bank, a Staten Island based commercial bank, which commenced operations on November 17, 1997. The Bank’s initial capitalization of $7.0 million was primarily raised in the Staten Island community. The Bancorp’s total equity has increased to $27.4 million primarily through the retention of earnings. The Bank operates five full service locations in Staten Island: the main office in Great Kills, and branches on Forest Avenue (West Brighton), Hyatt Street (St. George), Hylan Boulevard (Dongan Hills) and on Bay Street (Rosebank).

 

FORWARD LOOKING STATEMENTS


This release contains forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to adverse changes in local, regional or national economic conditions, fluctuations in market interest rates, changes in laws or government regulations, weaknesses of other financial institutions, changes in customer preferences, and changes in competition within our market area. When used in this release or in any other written or oral statements by the Company or its directors, officers or employees, words or phrases such as “will result in,” “management expects that,” “will continue,” “is anticipated,” “estimate,” “projected,” or similar expressions, and other terms used to describe future events, are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). Readers should not place undue reliance on the forward-looking statements, which reflect management’s view only as of the date of the statement. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. This statement is included for the express purpose of protecting the Company under the PSLRA’s safe harbor provisions.

 

 
 

 

VSB Bancorp, Inc. 
Consolidated Statements of Financial Condition 
June 30, 2012 
(unaudited) 
         
   June 30,
2012
   December 31,
2011
 
         
Assets:          
           
Cash and cash equivalents  $46,173,650   $48,107,673 
Investment securities, available for sale   117,168,156    108,500,489 
Loans receivable   85,911,421    81,910,990 
Allowance for loan loss   (1,582,397)   (1,343,020)
Loans receivable, net   84,329,024    80,567,970 
Bank premises and equipment, net   2,161,386    2,332,727 
Accrued interest receivable   558,568    582,942 
Deferred tax asset   421,087    98,600 
Other assets   1,523,085    1,656,054 
Total assets  $252,334,956   $241,846,455 
           
Liabilities and stockholders' equity:          
           
Liabilities:          
Deposits:          
Demand and checking  $74,967,126   $72,507,555 
NOW   34,617,600    30,553,003 
Money market   31,407,708    26,909,220 
Savings   17,806,078    17,178,525 
Time   64,730,739    65,894,536 
Total Deposits   223,529,251    213,042,839 
Escrow deposits   199,602    180,066 
Accounts payable and accrued expenses   1,251,523    1,521,290 
Total liabilities   224,980,376    214,744,195 
           
Stockholders' equity:          
Common stock, ($.0001 par value, 10,000,000 shares authorized 1,989,509 issued, 1,787,809 outstanding at June 30, 2012 and 1,797,809 outstanding at December 31, 2011)   199    199 
Additional paid in capital   9,310,790    9,304,789 
Retained earnings   19,014,130    18,574,651 
Treasury stock, at cost (201,700 shares at June 30, 2012 and 191,700 shares at December 31, 2011)   (2,041,664)   (1,935,596)
Unearned ESOP shares   (309,977)   (394,516)
Accumulated other comprehensive gain, net of taxes of $1,164,708 and $1,309,447, respectively   1,381,102    1,552,733 
           
Total stockholders’ equity   27,354,580    27,102,260 
           
Total liabilities and stockholders’ equity  $252,334,956   $241,846,455 

 

 
 

 

 

VSB Bancorp, Inc.
Consolidated Statements of Operations
June 30, 2012 
(unaudited) 
             
   Three months
ended
   Three months
ended
   Six months
ended
   Six months
ended
 
   June 30, 2012   June 30, 2011   June 30, 2012   June 30, 2011 
Interest and dividend income:                    
Loans receivable  $1,507,750   $1,366,027   $3,004,198   $2,820,319 
Investment securities   789,865    997,887    1,582,435    2,010,439 
Other interest earning assets   24,418    13,603    48,072    24,741 
Total interest income   2,322,033    2,377,517    4,634,705    4,855,499 
                     
Interest expense:                    
NOW   21,342    23,183    43,558    56,272 
Money market   58,159    61,101    114,871    120,480 
Savings   9,592    13,278    19,200    25,974 
Time   103,897    118,885    229,852    240,391 
                     
Total interest expense   192,990    216,447    407,481    443,117 
                     
Net interest income   2,129,043    2,161,070    4,227,224    4,412,382 
Provision for loan loss   65,000    25,000    240,000    55,000 
                     
Net interest income after provision for loan loss   2,064,043    2,136,070    3,987,224    4,357,382 
                     
Non-interest income:                    
Loan fees   10,582    13,036    19,592    40,606 
Service charges on deposits   548,557    536,148    1,101,275    1,058,385 
Net rental income   14,219    10,105    24,278    21,718 
Other income   54,873    64,004    103,811    110,287 
                     
Total non-interest income   628,231    623,293    1,248,956    1,230,996 
                     
Non-interest expenses:                    
Salaries and benefits   939,152    988,835    1,927,435    1,968,838 
Occupancy expenses   357,336    361,665    728,481    738,228 
Legal expense   70,276    34,974    149,984    99,960 
Professional fees   86,061    72,050    169,061    152,501 
Computer expense   65,180    73,247    116,668    138,569 
Director fees   72,000    62,925    145,125    125,375 
FDIC and NYSBD assessments   60,000    45,500    121,500    139,500 
Other expenses   356,774    331,822    673,270    641,097 
                     
Total non-interest expenses   2,006,779    1,971,018    4,031,524    4,004,068 
                     
Income before income taxes   685,495    788,345    1,204,656    1,584,310 
                     
Provision (benefit) for income taxes:                    
Current   431,673    565,691    728,919    980,381 
Deferred   (118,035)   (205,050)   (177,748)   (255,566)
                     
Total provision for income taxes   313,638    360,641    551,171    724,815 
                     
Net income  $371,857   $427,704   $653,485   $859,495 
                     
Basic net income per common share  $0.21   $0.24   $0.37   $0.48 
                     
Diluted net income per share  $0.21   $0.24   $0.37   $0.48 
                     
Book value per common share  $15.30   $14.81   $15.30   $14.81 

 

 


The following information was filed by Vsb Bancorp Inc (VSBN) on Wednesday, July 11, 2012 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Vsb Bancorp Inc's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Vsb Bancorp Inc.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account