Exhibit 99.1

FOR IMMEDIATE RELEASE

VOXX INTERNATIONAL CORPORATION REPORTS ITS
FISCAL 2018 FOURTH QUARTER AND YEAR-END FINANCIAL RESULTS

ORLANDO, Fla. May 14, 2018 - VOXX International Corporation (NASDAQ: VOXX), a leading manufacturer and distributor of automotive and consumer technologies for global markets, today announced its financial results for its Fiscal 2018 fourth quarter and year ended February 28, 2018. 
Pat Lavelle, President and CEO of VOXX International Corporation stated, “With the sale of Hirschmann in Fiscal 2018, we paid down our credit facility, strengthened our balance sheet and have begun realigning our operations to lower our overhead and bring VOXX back to profitability. This was the first step in our plan to unlock shareholder value and reposition our Company. In the coming fiscal year, we intend to look for other avenues to potentially monetize assets, while concurrently looking at opportunities to generate growth and improve the bottom-line, whether it be in the form of acquisitions or strategic partnerships.”
Lavelle continued, “R&D investments over the past several years have positioned us to bring EyeLock’s solutions to commercialization, and there are several projects in development that we believe will begin to generate royalty income for our Company this year. Similarly, we have spent considerable resources developing our next-generation rear-seat infotainment system, EVO, which is now live with three large Automotive OEM’s, with other programs to follow. There are also new programs in the healthcare space that have significant growth potential over the next two years, and new partnerships in Premium Audio that hold great promise for the category and should further extend our brand recognition. While there will always be end-of-life products within our segments, the newer categories we have invested in are positioned for growth and we should see gradual improvements throughout the year.”
Fiscal 2018 and Fiscal 2017 Fourth Quarter Results Comparisons
Net sales for the Fiscal 2018 fourth quarter ended February 28, 2018 were $122.2 million as compared to net sales of $124.9 million in the comparable year-ago period, a decline of $2.7 million or 2.1%.
Automotive segment sales were $45.1 million as compared to $43.1 million for the comparable Fiscal 2018 and 2017 fourth quarters, an increase of $2.0 million or 4.7%. The year-over-year increase in net sales was primarily driven by higher sales of OEM product lines, particularly the Company’s next-generation, EVO-based rear-seat infotainment system as new programs with General Motors and Ford began in the Company’s Fiscal 2018 third quarter.
Consumer Accessories segment sales were $39.8 million as compared to $38.8 million, an increase of $0.9 million or 2.4%. The year-over-year increase in net sales was driven primarily by wireless speaker sales as well as a modest increase in Project Nursery sales, among others.
Premium Audio segment sales were $37.4 million as compared to $43.0 million for the comparable Fiscal 2018 and Fiscal 2017 fourth quarters, a decrease of $5.7 million or 13.1%. The decline in net sales was primarily driven by retail and discount promotions in the prior fiscal year period, which did not repeat in the current fiscal year fourth quarter.

VOXX International Corporation Reports its Fiscal 2018 Fourth Quarter and Year-end Financial Results
Page 2 of 11





The gross margin for the Fiscal 2018 fourth quarter came in at 26.4% as compared to 28.8% for the same period last year. The year-over-year decline was related to lower gross margins in the Automotive segment (25.6% vs. 30.1%), Premium Audio segment (31.0% vs. 32.1%) and Consumer Accessories segment (22.9% vs. 24.0%) when comparing the Fiscal 2018 and Fiscal 2017 fourth quarters. Each of the Company’s segments reported lower gross margins due to product mix shifts in the comparable fiscal year periods.
Total operating expenses for the Fiscal 2018 fourth quarter were $37.2 million as compared to $39.7 million in the Fiscal 2017 fourth quarter, an improvement of $2.5 million or 6.2%. The year-over-year improvement was primarily related to initiatives undertaken by the Company to lower its fixed expenses. When comparing the Fiscal 2018 and Fiscal 2017 fourth quarter periods, general and administrative expenses declined by $1.5 million and engineering and technical support expenses declined by $1.5 million. These improvements were partially offset by a $0.5 million increase in selling expenses as the Company increased its advertising spend to support new product introductions and online sales, primarily in its Premium Audio and Consumer Accessories segments.
The Company reported an operating loss of $5.0 million in the Fiscal 2018 fourth quarter as compared to an operating loss of $3.7 million for the comparable Fiscal 2017 period. Total other income for the Fiscal 2018 fourth quarter was $0.5 million as compared to a loss of $0.7 million in the comparable year-ago period. Interest and bank charges declined by approximately $0.8 million due to a lower average outstanding balance on the Company's Credit Facility compared to the prior year period.
Net income from continuing operations was $8.4 million in the Fiscal 2018 fourth quarter as compared to a net loss from continuing operations of $7.9 million in the corresponding year-ago period. Net income from discontinued operations, net of tax, in the Fiscal 2018 fourth quarter was $2.3 million as compared to net income from discontinued operations, net of tax, of $5.6 million in the Fiscal 2017 fourth quarter. Net income attributable to VOXX International Corporation was $12.6 million in the Fiscal 2018 fourth quarter as compared to a net loss attributable to VOXX International Corporation of $0.1 million.
The Company reported earnings per share attributable to VOXX International Corporation of $0.52 on a basic per share basis and $0.51 on a diluted per share basis as compared to a loss per share attributable to VOXX International Corporation of $0.00 on a basic and diluted per share basis in the comparable year-ago period.
The Company reported earnings before interest, taxes, depreciation and amortization ("EBITDA") of $0.9 million and Adjusted EBITDA of $1.0 million for the Fiscal 2018 fourth quarter. This compares to EBITDA of $8.0 million and Adjusted EBITDA of $8.1 million for the comparable year-ago period.
Fiscal 2018 and Fiscal 2017 Results Comparisons

Fiscal 2018 net sales were $507.1 million as compared to net sales of $514.5 million in Fiscal 2017, a decrease of $7.4 million or 1.4%.

Automotive sales of $155.5 million declined year-over-year by $15.2 million, driven by lower satellite radio sales, and lower OEM rear-seat infotainment sales given the transition to the Company’s new, EVO-based system, which launched with General Motors and Ford toward the end of the Fiscal 2018 third quarter. These decreases were partially offset by a net increase in OEM remote start programs and in aftermarket overhead and headrest infotainment systems.

VOXX International Corporation Reports its Fiscal 2018 Fourth Quarter and Year-end Financial Results





Page 3 of 11

Consumer Accessories segment sales of $178.8 million increased by $2.5 million or 1.4%. The year-over-year increase was primarily related to higher sales of the Company’s new Striiv wearables, new Project Nursery product lines, wireless speaker systems, and higher international sales, which offset declines in other categories, such as 360Fly action cameras, hook-up products and clock radios, among others.

Premium Audio segment sales of $172.4 million increased by $5.6 million or 3.4% due to higher sales of home entertainment speakers, including various lines of HD wireless speakers, wireless soundbars, Klipsch Heritage products and wireless and multi-room streaming audio systems. These increases were partially offset by lower sales of mobility products, commercial speakers and a decline in the European market due to an unfavorable shift in product mix.
The gross margin for Fiscal 2018 came in at 26.1% as compared to 28.0% for the same period last year, a decline of 190 basis points. The year-over-year decline was related to lower gross margins in the Automotive segment (25.6% vs. 27.4%), Premium Audio segment (31.0% vs. 33.0%) and Consumer Accessories segment (21.7% vs. 23.6%). Automotive segment gross margins were impacted by delays in the launch of new, EVO-based rear-seat infotainment programs, which were slated to begin early in the fiscal year but began late in the Fiscal 2018 third quarter, as well as higher aftermarket product sales, which tend to carry lower gross margins. Premium Audio segment gross margins were impacted by lower sales of higher margin commercial speakers, and lower margins associated with product close-outs to make way for newer models in the coming year. Offsetting these declines in the Premium Audio segment were higher sales of higher margin home entertainment speakers and systems. The decline in Consumer Accessories gross margin was primarily related to higher volume sales of fulfillment programs, higher freight charges and a one-time vendor settlement charge, among other factors.
Total operating expenses in Fiscal 2018 were $151.4 million as compared to $152.2 million in Fiscal 2017, an improvement of $0.8 million or 0.5%. When comparing the Fiscal 2018 and Fiscal 2017 twelve-month periods, general and administrative expenses declined by $0.6 million and engineering and technical support expenses declined by $3.1 million. These improvements were partially offset by a $2.9 million increase in selling expenses as the Company increased its advertising spend to support new product introductions.
The Company reported an operating loss of $19.1 million in Fiscal 2018 as compared to an operating loss of $8.2 million for the comparable Fiscal 2017 period. Total other expenses in Fiscal 2018 were $5.0 million compared to $0.8 million in Fiscal 2017. Within this, interest and bank charges declined by $1.1 million due to a lower average outstanding balance on the Company’s Credit Facility compared to Fiscal 2017. Following the sale of Hirschmann on August 31, 2017, the Company repaid its entire Credit Facility balance. Equity in income of equity investee increased by $0.4 million year-over-year. Additionally, in Fiscal 2018, the Company recorded a $1.4 million gain on its investment in Rx Networks. The big variance in total other expense was in other, net, driven primarily by net losses on foreign currency, which amounted to $8.8 million in Fiscal 2018 as compared to $0.5 million in Fiscal 2017. Included in the foreign currency losses for the year ended February 28, 2018 are losses on forward contracts totaling $6.6 million which were incurred in conjunction with the sale of Hirschmann.

VOXX International Corporation Reports its Fiscal 2018 Fourth Quarter and Year-end Financial Results
Page 4 of 11





The Company reported a net loss from continuing operations of $6.7 million in Fiscal 2018 as compared to a net loss of $9.3 million in Fiscal 2017. Net income from discontinued operations in Fiscal 2018 was $34.6 million as compared to net income of $6.1 million in Fiscal 2017. As a result, net income attributable to VOXX International Corporation in Fiscal 2018 was $35.3 million as compared to $4.4 million in Fiscal 2017.
In Fiscal 2018, the Company reported earnings per share attributable to VOXX International Corporation of $1.45 on a basic per share basis and $1.44 on a diluted per share basis as compared to earnings per basic and diluted share attributable to VOXX International Corporation of $0.18 in Fiscal 2017.
In Fiscal 2018, the Company reported EBITDA of $41.1 million as compared to EBITDA of $30.1 million in Fiscal 2017, an increase of $11.0 million. Adjusted EBITDA in Fiscal 2018 was $10.7 million as compared to Adjusted EBITDA of $30.9 million in Fiscal 2017.
Discontinued Operations
On August 31, 2017, the Company completed its sale of Hirschmann Car Communication GmbH and its subsidiaries (collectively, "Hirschmann") to a subsidiary of TE Connectivity Ltd. The consideration received by the Company was €148.5 million. The purchase price, at the exchange rate as of the close of business on the Closing Date approximated $177.0 million and is subject to adjustment based upon the final working capital. The Hirschmann subsidiary group, which was previously included within the Automotive segment, qualified to be presented as a discontinued operation in accordance with ASC 205-20 beginning in the Company's second quarter ended August 31, 2017 and is reflected as such during the three and twelve months ended February 28, 2018, February 28, 2017 and February 29, 2016.
Balance Sheet Update
For the period ended February 28, 2018, the Company had cash and cash equivalents of $51.7 million as compared to cash and cash equivalents of $1.0 million as of February 28, 2017, an increase of $50.8 million. Additionally, cash and cash equivalents increased by approximately $14.2 million since the end of the Company’s Fiscal 2018 third quarter.
Total debt as of February 28, 2018 was $18.9 million, an improvement of $91.6 million as compared to February 28, 2017, as the Company used the net proceeds from the sale of Hirschmann to reduce the majority of its total debt position and all of its borrowings outstanding under its domestic credit facility. Total long-term debt as of February 28, 2018 was $8.5 million as compared to $97.7 million as of February 28, 2017, an improvement of $89.3 million. Further details can be found in Footnote 7 of the Company's Form 10-K which was just recently filed with the Securities and Exchange Commission.
Conference Call and Webcast Information
VOXX International will be hosting its conference call on Tuesday, May 15, 2018 at 10:00 a.m. Eastern. Interested parties can participate by visiting www.voxxintl.com, and clicking on the webcast in the Investor Relations section or via teleconference (toll-free: 877-303-9079; international: 970-315-0461 / conference ID: 8178606).  


VOXX International Corporation Reports its Fiscal 2018 Fourth Quarter and Year-end Financial Results
Page 5 of 11






Non-GAAP Measures
EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share are not financial measures recognized by GAAP. EBITDA represents net income (loss), computed in accordance with GAAP, before interest expense and bank charges, taxes, and depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted for stock-based compensation expense, gains on the sale of discontinued operations, losses on forward contracts, investment gains, impairment charges, as well as costs and bargain purchase gains relating to our acquisitions. Depreciation, amortization, stock-based compensation, bargain gains and impairment charges are non-cash items. Diluted Adjusted EBITDA per common share represents the Company's diluted earnings per common share based on Adjusted EBITDA.

We present EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share in this Form 10-K because we consider them to be useful and appropriate supplemental measures of our performance. Adjusted EBITDA and diluted adjusted earnings per common share help us to evaluate our performance without the effects of certain GAAP calculations that may not have a direct cash impact on our current operating performance. In addition, the exclusion of certain costs or gains relating to non-recurring events allows for a more meaningful comparison of our results from period-to-period. These non-GAAP measures, as we define them, are not necessarily comparable to similarly entitled measures of other companies and may not be an appropriate measure for performance relative to other companies. EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share should not be assessed in isolation from, are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP.

About VOXX International Corporation
VOXX International Corporation (NASDAQ: VOXX) has grown into a worldwide leader in the Automotive, Consumer Electronics and Accessories, and Premium Audio industries. Today, the Company has an extensive distribution network that includes power retailers, mass merchandisers, 12-volt specialists and many of the world's leading automotive manufacturers. The Company has an international footprint and a growing portfolio, which comprises over 30 trusted domestic and global brands. Among the Company's brands are VOXX Automotive, Klipsch®, RCA®, Invision®, Rosen®, Audiovox®, Terk®, Acoustic Research®, Advent®, Code Alarm®, 808®, Prestige®, EyeLock, Jamo®, Energy®, Mirage®, Mac Audio®, Magnat®, Heco®, Schwaiger®, and Oehlbach®. For additional information, please visit our Web site at www.voxxintl.com.

Safe Harbor Statement
Except for historical information contained herein, statements made in this release that would constitute forward-looking statements may involve certain risks and uncertainties. All forward-looking statements made in this release are based on currently available information and the Company assumes no responsibility to update any such forward-looking statements. The following factors, among others, may cause actual results to differ materially from the results suggested in the forward-looking statements. The factors include, but are not limited to risks that may result from changes in the Company's business operations; our ability to keep pace with technological advances; significant competition in the automotive, premium audio and consumer accessories businesses; our relationships with key suppliers and customers; quality and consumer acceptance of newly introduced products; market volatility; non-availability of product; excess inventory; price and product competition; new product introductions; foreign currency fluctuations and concerns regarding the European debt crisis; restrictive debt covenants; the possibility that the review of our prior filings by the SEC may result in changes to our financial statements; and the possibility that stockholders or regulatory authorities may initiate

VOXX International Corporation Reports its Fiscal 2018 Fourth Quarter and Year-end Financial Results





Page 6 of 11

proceedings against VOXX International Corporation and/or our officers and directors as a result of any restatements. Risk factors associated with our business, including some of the facts set forth herein, are detailed in the Company's Form 10-K for the fiscal year ended February 28, 2018.

Company Contact:
Glenn Wiener, President
GW Communications
Tel: 212-786-6011
Email: gwiener@GWCco.com 






VOXX International Corporation and Subsidiaries
Consolidated Balance Sheets
February 28, 2018 and February 28, 2017
(In thousands, except share data)






 
 
February 28,
 2018
 
February 28,
 2017
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
 
$
51,740

 
 
 
$
956

 
Accounts receivable, net
81,116
 
 
 
79,971
 
 
Inventory, net
117,992
 
 
 
122,352
 
 
Receivables from vendors
493
 
 
 
634
 
 
Prepaid expenses and other current assets
14,007
 
 
 
12,332
 
 
Income tax receivable
511
 
 
 
1,596
 
 
Assets held for sale, current
 
 
 
55,507
 
 
Total current assets
265,859
 
 
 
273,348
 
 
Investment securities
4,167
 
 
 
10,388
 
 
Equity investments
21,857
 
 
 
21,926
 
 
Property, plant and equipment, net
65,259
 
 
 
65,589
 
 
Goodwill
54,785
 
 
 
53,905
 
 
Intangible assets, net
150,320
 
 
 
154,939
 
 
Deferred tax assets
24
 
 
 
23
 
 
Other assets
13,373
 
 
 
1,699
 
 
Assets held for sale, non-current
 
 
 
86,669
 
 
Total assets
 
$
575,644

 
 
 
$
668,486

 
Liabilities and Stockholders' Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
 
$
34,700

 
 
 
$
46,244

 
Accrued expenses and other current liabilities
36,350
 
 
 
32,110
 
 
Income taxes payable
2,587
 
 
 
703
 
 
Accrued sales incentives
14,020
 
 
 
13,154
 
 
Current portion of long-term debt
7,730
 
 
 
9,215
 
 
Liabilities held for sale, current
 
 
 
28,641
 
 
Total current liabilities
95,387
 
 
 
130,067
 
 
Long-term debt, net of debt issuance costs
8,476
 
 
 
97,747
 
 
Capital lease obligation
699
 
 
 
926
 
 
Deferred compensation
3,369
 
 
 
3,844
 
 
Deferred tax liabilities
12,217
 
 
 
27,627
 
 
Other tax liabilities
2,191
 
 
 
3,194
 
 
Other long-term liabilities
3,187
 
 
 
2,125
 
 
Liabilities held for sale, non-current
 
 
 
11,641
 
 
Total liabilities
125,526
 
 
 
277,171
 
 
Commitments and contingencies
 
 
 
Stockholders' equity:
 
 
 
Preferred stock:
 
 
 
No shares issued or outstanding (see Note 9)
 
 
 
 
 
Common stock:
 
 
 
Class A, $.01 par value; 60,000,000 shares authorized, 24,106,194 and 24,067,444 shares issued and 21,938,100 and 21,899,370 shares outstanding at February 28, 2018 and February 28, 2017, respectively
256
 
 
 
256
 
 
Class B Convertible, $.01 par value, 10,000,000 shares authorized, 2,260,954 shares issued and outstanding
22
 
 
 
22
 
 
Paid-in capital
296,395
 
 
 
295,432
 
 
Retained earnings
194,673
 
 
 
159,369
 
 
Accumulated other comprehensive loss
(14,222
)
 
 
(43,898
)
 
Treasury stock, at cost, 2,168,094 and 2,168,074 shares of Class A Common Stock at February 28, 2018 and February 28, 2017, respectively
(21,176
)
 
 
(21,176
)
 
Total VOXX International Corporation stockholders' equity
455,948
 
 
 
390,005
 
 
Non-controlling interest
(5,830
)
 
 
1,310
 
 
Total stockholders' equity
450,118
 
 
 
391,315
 
 
Total liabilities and stockholders' equity
 
$
575,644

 
 
 
$
668,486

 






VOXX International Corporation and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss)
Years Ended February 28, 2018, February 28, 2017 and February 29, 2016
(In thousands, except share and per share data)
 
Year Ended
 
Year Ended
 
Year Ended
 
February 28,
 2018
 
February 28,
 2017
 
February 29,
 2016
Net sales
 
$
507,092

 
 
 
$
514,530

 
 
 
$
530,206

 
Cost of sales
374,795
 
 
 
370,500
 
 
 
386,670
 
 
Gross profit
132,297
 
 
 
144,030
 
 
 
143,536
 
 
Operating expenses:
 
 
 
 
 
Selling
45,999
 
 
 
43,108
 
 
 
43,576
 
 
General and administrative
78,957
 
 
 
79,573
 
 
 
84,234
 
 
Engineering and technical support
26,440
 
 
 
29,517
 
 
 
22,923
 
 
Intangible asset impairment charges
0
 
 
 
0
 
 
 
9,070
 
 
Acquisition related costs
0
 
 
 
0
 
 
 
800
 
 
Total operating expenses
151,396
 
 
 
152,198
 
 
 
160,603
 
 
Operating loss
(19,099
)
 
 
(8,168
)
 
 
(17,067
)
 
Other (expense) income:
 
 
 
 
 
Interest and bank charges
(6,009
)
 
 
(7,105
)
 
 
(7,898
)
 
Equity in income of equity investee
7,178
 
 
 
6,797
 
 
 
6,538
 
 
Investment gain
1,416
 
 
 
 
 
 
 
 
Gain on bargain purchase
 
 
 
 
 
 
4,679
 
 
Other, net
(7,590
)
 
 
(454
)
 
 
576
 
 
Total other (expense) income, net
(5,005
)
 
 
(762
)
 
 
3,895
 
 
Loss from continuing operations before income taxes
(24,104
)
 
 
(8,930
)
 
 
(13,172
)
 
Income tax (benefit) expense from continuing operations
(17,445
)
 
 
338
 
 
 
(2,351
)
 
Net loss from continuing operations
 
$
(6,659
)
 
 
 
$
(9,268
)
 
 
 
$
(10,821
)
 
Net income from discontinued operations, net of tax
34,618
 
 
 
6,066
 
 
 
4,758
 
 
Net income (loss)
 
$
27,959

 
 
 
$
(3,202
)
 
 
 
$
(6,063
)
 
Less: net loss attributable to non-controlling interest
(7,345
)
 
 
(7,624
)
 
 
(3,381
)
 
Net income (loss) attributable to VOXX International Corporation
 
$
35,304

 
 
 
$
4,422

 
 
 
$
(2,682
)
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
Foreign currency translation adjustments
28,804
 
 
 
(3,194
)
 
 
(5,702
)
 
Derivatives designated for hedging, net of tax
(698
)
 
 
210
 
 
 
(2,440
)
 
Pension plan adjustments, net of tax
1,496
 
 
 
(180
)
 
 
640
 
 
Unrealized holding gain (loss) on available-for-sale investment securities arising during the period, net of tax
74
 
 
 
(17
)
 
 
20
 
 
Other comprehensive income (loss), net of tax
29,676
 
 
 
(3,181
)
 
 
(7,482
)
 
Comprehensive income (loss) attributable to VOXX International Corporation
 
$
64,980

 
 
 
$
1,241

 
 
 
$
(10,164
)
 
Earnings (loss) per share - basic:
 
 
 
 
 
Continuing operations
 
$
0.03

 
 
 
$
(0.07
)
 
 
 
$
(0.31
)
 
Discontinued operations
 
$
1.43

 
 
 
$
0.25

 
 
 
$
0.20

 
Attributable to VOXX International Corporation
 
$
1.45

 
 
 
$
0.18

 
 
 
$
(0.11
)
 
Earnings (loss) per share - diluted:
 
 
 
 
 
Continuing operations
 
$
0.03

 
 
 
$
(0.07
)
 
 
 
$
(0.31
)
 
Discontinued operations
 
$
1.41

 
 
 
$
0.25

 
 
 
$
0.20

 
Attributable to VOXX International Corporation
 
$
1.44

 
 
 
$
0.18

 
 
 
$
(0.11
)
 
Weighted-average common shares outstanding (basic)
24,290,563
 
 
 
24,160,324
 
 
 
24,172,710
 
 
Weighted-average common shares outstanding (diluted)
24,547,246
 
 
 
24,160,324
 
 
 
24,172,710
 
 







VOXX International Corporation and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss)
Three Months Ended February 28, 2018 and February 28, 2017
(In thousands, except share and per share data)

 
Three-Months Ended
 
Three-Months Ended
 
 
February 28,
 2018
 
February 28,
 2017
 
Net sales
 
$
122,236

 
 
 
$
124,894

 
 
Cost of sales
90,023
 
 
 
88,928
 
 
 
Gross profit
32,213
 
 
 
35,966
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
Selling
11,194
 
 
 
10,721
 
 
 
General and administrative
19,862
 
 
 
21,326
 
 
 
Engineering and technical support
6,142
 
 
 
7,626
 
 
 
Total operating expenses
37,198
 
 
 
39,673
 
 
 
 
 
 
 
 
Operating loss
(4,985
)
 
 
(3,707
)
 
 
 
 
 
 
 
Other (expense) income:
 
 
 
 
Interest and bank charges
(1,159
)
 
 
(1,911
)
 
 
Equity in income of equity investee
1,444
 
 
 
1,513
 
 
 
Other, net
182
 
 
 
(318
)
 
 
Total other income (expense), net
467
 
 
 
(716
)
 
 
 
 
 
 
 
Loss from continuing operations before income taxes
(4,518
)
 
 
(4,423
)
 
 
Income tax (benefit) expense from continuing operations
(12,914
)
 
 
3,522
 
 
 
Net income (loss) from continuing operations
 
8,396

 
 
 
(7,945
)
 
 
 
 
 
 
 
Net income from discontinued operations, net of tax
2,276
 
 
 
5,649
 
 
 
Net income (loss)
 
10,672

 
 
 
(2,296
)
 
 
Less: net loss attributable to non-controlling interest
(1,913
)
 
 
(2,206
)
 
 
Net income (loss) attributable to VOXX International Corporation
 
$
12,585

 
 
 
$
(90
)
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
Foreign currency translation adjustments
1,135
 
 
 
(26
)
 
 
Derivatives designated for hedging, net of tax
262
 
 
 
(30)
 
 
 
Pension plan adjustments, net of tax
(192)
 
 
 
(224
)
 
 
Unrealized holding loss on available-for-sale investment securities arising during the period, net of tax
 
 
 
(13
)
 
 
Other comprehensive income (loss), net of tax
1,205
 
 
 
(293
)
 
 
Comprehensive income (loss) attributable to VOXX International Corporation
 
$
13,790

 
 
 
$
(383
)
 
 
 
 
 
 
 
Earnings (loss) per share - basic:
 
 
 
 
Continuing operations
 
$
0.42

 
 
 
$
(0.24
)
 
 
Discontinued operations
 
$
0.09

 
 
 
$
0.23

 
 
Attributable to VOXX International Corporation
 
$
0.52

 
 
 
$

 
 
 
 
 
 
 
Earnings (loss) per share - diluted:
 
 
 
 
Continuing operations
 
$
0.42

 
 
 
$
(0.24
)
 
 
Discontinued operations
 
$
0.09

 
 
 
$
0.23

 
 
Attributable to VOXX International Corporation
 
$
0.51

 
 
 
$

 
 
 
 
 
 
 
Weighted-average common shares outstanding (basic)
24,316,103
 
 
 
24,160,324
 
 
 
Weighted-average common shares outstanding (diluted)
24,615,627
 
 
 
24,160,324
 
 
 






Reconciliation of GAAP Net Income Attributable to VOXX International Corporation to EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per Common Share (2)

 
 
Fiscal
 
Fiscal
 
Fiscal
 
 
2018
 
2017
 
2016
Net income (loss) attributable to VOXX International Corporation
 
 
$
35,304

 
 
 
$
4,422

 
 
 
$
(2,682
)
 
Adjustments:
 
 
 
 
 
 
Interest expense and bank charges (1)
 
5,169
 
 
 
6,860
 
 
 
7,960
 
 
Depreciation and amortization (1)
 
13,879
 
 
 
17,064
 
 
 
15,228
 
 
Income tax expense (benefit)
 
(13,262
)
 
 
1,759
 
 
 
(1,735
)
 
EBITDA
 
41,090
 
 
 
30,105
 
 
 
18,771
 
 
Adjustments:
 
 
 
 
 
 
     Stock-based compensation attributable to stock options and restricted stock
 
552
 
 
 
753
 
 
 
859
 
 
     Gain on sale of discontinued operations
 
(36,118
)
 
 
 
 
 
 
 
     Loss on forward contracts attributable to sale of business
 
6,618
 
 
 
 
 
 
 
 
     Investment gain
 
(1,416
)
 
 
 
 
 
 
 
     Intangible and long-lived asset impairment charges
 
0
 
 
 
 
 
 
9,070
 
 
     Acquisition related costs
 
0
 
 
 
 
 
 
800
 
 
     Gain on bargain purchase
 
0
 
 
 
 
 
 
(4,679
)
 
Adjusted EBITDA
 
 
$
10,726

 
 
 
$
30,858

 
 
 
$
24,821

 
Diluted income (loss) per common share attributable to VOXX International Corporation
 
 
$
1.44

 
 
 
$
0.18

 
 
 
$
(0.11
)
 
Diluted adjusted EBITDA per common share attributable to VOXX International Corporation
 
 
$
0.44

 
 
 
$
1.28

 
 
 
$
1.03

 


(1) For purposes of calculating Adjusted EBITDA for the Company, interest expense, bank charges, as well as depreciation and amortization expense added back to net income (loss) have been adjusted in order to exclude the minority interest portion of these expenses attributable to EyeLock LLC.

(2) EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share in this presentation are based on a reconciliation to Net income attributable to VOXX International Corporation, which includes net income (loss) from both continuing and discontinued operations for all periods presented. The Company sold its Hirschmann subsidiary on August 31, 2017.






Reconciliation of GAAP Net Income Attributable to VOXX International Corporation to EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per Common Share (2)

 
 
Three Months
Ended February 28,
Fiscal
 
Three-Months Ended February 28, Fiscal
 
 
 
2018
 
2017
 
Net income (loss) attributable to VOXX International Corporation
 
 
$
12,585

 
 
 
$
(90
)
 
Adjustments:
 
 
 
 
Interest expense and bank charges (1)
 
842
 
 
 
1,726
 
 
Depreciation and amortization (1)
 
2,717
 
 
 
4,349
 
 
Income tax expense (benefit)
 
(15,201
)
 
 
1,977
 
 
EBITDA
 
943
 
 
 
7,962
 
 
Adjustments:
 
 
 
 
     Stock-based compensation attributable to stock options and restricted stock
 
107
 
 
 
185
 
 
Adjusted EBITDA
 
 
$
1,050

 
 
 
$
8,147

 
Diluted income (loss) per common share attributable to VOXX International Corporation
 
 
$
0.51

 
 
 
$

 
Diluted adjusted EBITDA per common share attributable to VOXX International Corporation
 
 
$
0.04

 
 
 
$
0.34

 


(1) For purposes of calculating Adjusted EBITDA for the Company, interest expense, bank charges, as well as depreciation and amortization expense added back to net income (loss) have been adjusted in order to exclude the minority interest portion of these expenses attributable to EyeLock LLC.

(2) EBITDA, Adjusted EBITDA and Diluted Adjusted EBITDA per common share in this presentation are based on a reconciliation to Net income attributable to VOXX International Corporation, which includes net income (loss) from both continuing and discontinued operations for all periods presented. The Company sold its Hirschmann subsidiary on August 31, 2017.



View differences made from one to another to evaluate Voxx International Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Voxx International Corp.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account