vlologoa05.gif

Exhibit 99.01


Valero Energy Reports First Quarter 2020 Results


Reported net loss attributable to Valero stockholders of $1.9 billion, or $4.54 per share.
Reported adjusted net income attributable to Valero stockholders of $140 million, or $0.34 per share.
Returned $548 million in cash to stockholders through dividends and stock buybacks during the quarter and declared a quarterly common stock dividend of $0.98 per share on April 24.
Deferred approximately $100 million in tax payments due in the first quarter of 2020 and deferring approximately $400 million in capital projects for 2020.
Entered into a new 364-day $875 million revolving credit facility on April 13, which remains undrawn, and issued $850 million of 2.70% and $650 million of 2.85% senior notes on April 16.

SAN ANTONIO, April 29, 2020 – Valero Energy Corporation (NYSE: VLO, “Valero”) today reported a net loss attributable to Valero stockholders of $1.9 billion, or $4.54 per share, for the first quarter of 2020 compared to net income of $141 million, or $0.34 per share, for the first quarter of 2019. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $140 million, or $0.34 per share, for the first quarter of 2020 and $181 million, or $0.43 per share, for the first quarter of 2019. First quarter 2020 adjusted results exclude an after-tax lower of cost or market, or LCM, inventory valuation adjustment of approximately $2.0 billion.

“It’s been a very challenging start to the year with significant impacts to families, communities and businesses world-wide brought on by the COVID-19 pandemic,” said Joe Gorder, Valero Chairman and Chief Executive Officer. “Valero entered this economic downturn in a position of strength, and our team has been thorough, decisive and swift in our operational, financial and community support response.”



1


Refining
The refining segment reported a $2.1 billion operating loss for the first quarter of 2020 compared to $479 million of operating income for the first quarter of 2019. First quarter 2020 adjusted operating income, excluding the LCM inventory valuation adjustment, was $329 million. Refinery throughput volumes averaged 2.8 million barrels per day in the first quarter of 2020, which is in line with the first quarter of 2019.

Renewable Diesel
The renewable diesel segment reported $198 million of operating income for the first quarter of 2020 compared to $49 million for the first quarter of 2019. After adjusting for the retroactive blender’s tax credit, renewable diesel operating income was $121 million for the first quarter of 2019. Renewable diesel sales volumes averaged 867 thousand gallons per day in the first quarter of 2020, an increase of 77 thousand gallons per day versus the first quarter of 2019.

Ethanol
The ethanol segment reported a $197 million operating loss for the first quarter of 2020, compared to $3 million of operating income for the first quarter of 2019. The first quarter 2020 adjusted operating loss, excluding the LCM inventory valuation adjustment, was $69 million. The decrease in operating income was attributed primarily to lower ethanol prices and higher corn prices. Ethanol production volumes averaged 4.1 million gallons per day in the first quarter of 2020, which is in line with the first quarter of 2019.

Corporate and Other
General and administrative expenses were $177 million in the first quarter of 2020 compared to $209 million in the first quarter of 2019. The effective tax rate for the first quarter of 2020 was 26 percent, which was impacted by an expected U.S. federal tax net operating loss that can be carried back to years prior to the December 2017 enactment of tax reform in the U.S.

Investing and Financing Activities
Capital investments totaled $705 million in the first quarter of 2020, of which $468 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance.


2


Excluding our partner’s 50 percent share of Diamond Green Diesel’s (DGD) capital investments, Valero’s capital investments were approximately $666 million.

Valero returned $548 million, or 57 percent of adjusted net cash provided by operating activities, to stockholders in the first quarter of 2020, of which $401 million was paid as dividends and $147 million was for the purchase of approximately 2.1 million shares of common stock.

Net cash used in operating activities was $49 million in the first quarter of 2020. Included in this amount is a $1.1 billion unfavorable impact from working capital, as well as our joint venture partner’s share of DGD’s net cash provided by operating activities, excluding changes in its working capital. Excluding these items, adjusted net cash provided by operating activities was $954 million.

Valero continues to target a total payout ratio between 40 and 50 percent of adjusted net cash provided by operating activities for 2020. Valero defines total payout ratio as the sum of dividends and stock buybacks divided by net cash provided by operating activities adjusted for changes in working capital and DGD’s net cash provided by operating activities, excluding changes in its working capital, attributable to our joint venture partner’s ownership interest in DGD.

Liquidity and Financial Position
Valero ended the first quarter of 2020 with $11.5 billion of total debt and finance lease obligations and $1.5 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 34% as of March 31, 2020.

Valero entered into a new 364-day $875 million revolving credit facility on April 13, which remains undrawn, and issued $1.5 billion of debt on April 16 composed of $850 million of 2.70% and $650 million of 2.85% senior notes due 2023 and 2025, respectively.



3


Strategic Update
Valero expects to invest approximately $2.1 billion of capital in 2020, a reduction of $400 million from our prior guidance. The $2.1 billion includes capital expenditures for turnarounds, catalysts, and joint venture investments.

The Pasadena terminal project, which expands our product logistics portfolio, increases our capacity for biofuels blending and enhances export flexibility was completed in the first quarter of 2020. The new St. Charles Alkylation Unit remains on track to be completed in 2020, and the Diamond Pipeline expansion should be completed in 2021. The DGD plant expansion should also be completed in 2021, subject to COVID-19 related delays. The Port Arthur Coker and the Pembroke Cogen Unit projects have been slowed, pushing out mechanical completion by 6 to 9 months.

As previously announced, Valero and its joint venture partner in DGD continue to make progress on the advanced engineering and development cost review for a potential new renewable diesel plant at Valero’s Port Arthur, Texas facility. If the project is approved, operations are expected to commence in 2024, increasing DGD production capacity to over 1.1 billion gallons annually.

“While a tremendous amount of uncertainty remains in the near term, our operational and financial flexibility allow us to navigate through today’s challenging macro environment,” said Gorder. “Our advantaged footprint and flexibility to process a wide range of feedstocks, coupled with a relentless focus on operational excellence and a demonstrated commitment to stockholders, positions our assets well as our country and the world return to a more normal way of life.”

Conference Call
Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero
Valero Energy Corporation, through its subsidiaries (collectively, “Valero”), is an international manufacturer and marketer of transportation fuels and petrochemical products. Valero is a


4


Fortune 50 company based in San Antonio, Texas, and it operates 15 petroleum refineries with a combined throughput capacity of approximately 3.2 million barrels per day and 14 ethanol plants with a combined production capacity of approximately 1.73 billion gallons per year. The petroleum refineries are located in the United States (U.S.), Canada and the United Kingdom (U.K.), and the ethanol plants are located in the Mid-Continent region of the U.S. Valero also is a joint venture partner in Diamond Green Diesel, which operates a renewable diesel plant in Norco, Louisiana. Diamond Green Diesel is North America’s largest biomass-based diesel plant. Valero sells its products in the wholesale rack or bulk markets in the U.S., Canada, the U.K., Ireland and Latin America. Approximately 7,000 outlets carry Valero’s brand names. Please visit www.valero.com for more information.

Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations, 210-345-1982
Eric Herbort, Senior Manager – Investor Relations, 210-345-3331
Gautam Srivastava, Manager – Investor Relations, 210-345-3992

Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Safe-Harbor Statement
Statements contained in this release that state the company’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “will,” “plans,” and other similar expressions identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of the company’s control, such as delays in construction timing and other factors, including but not limited to the impacts of COVID-19. For more information concerning factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual reports on Form 10-K, quarterly reports on Form 10-Q, and other reports filed


5


with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

COVID-19 Disclosure
The global pandemic has significantly reduced global economic activity and resulted in airlines dramatically cutting back on flights and a decrease in motor vehicle use at a time when seasonal driving patterns typically result in an increase of consumer demand for gasoline. As a result, there has also been a decline in the demand for, and thus also the market prices of, crude oil and certain of our products, particularly our refined petroleum products and most notably gasoline and jet fuel. Many uncertainties remain with respect to COVID-19, including its resulting economic effects and any future recovery, and we are unable to predict the ultimate economic impacts from COVID-19 and how quickly national economies can recover once the pandemic subsides. However, the adverse impact of the economic effects on us has been and will likely continue to be significant. We believe we have proactively addressed many of the known impacts of COVID-19 to the extent possible and will strive to continue to do so, but there can be no guarantee that these measures will be fully effective. For more information, see our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 13, 2020.

Use of Non-GAAP Financial Information
This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, refining margin, renewable diesel margin, ethanol margin, adjusted refining operating income, adjusted renewable diesel operating income, adjusted ethanol operating income, and adjusted net cash provided by operating activities. These non- GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a reconciliation of non-GAAP measures to their most directly comparable U.S. GAAP measures. Note (e) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.



6



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
FINANCIAL HIGHLIGHTS
(millions of dollars, except per share amounts)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Statement of income data
 
 
 
Revenues
$
22,102

 
$
24,263

Cost of sales:
 
 
 
Cost of materials and other (a)
19,952

 
21,978

Lower of cost or market (LCM) inventory valuation adjustment (b)
2,542

 

Operating expenses (excluding depreciation and
amortization expense reflected below)
1,124

 
1,215

Depreciation and amortization expense
569

 
537

Total cost of sales
24,187

 
23,730

Other operating expenses
2

 
2

General and administrative expenses (excluding
depreciation and amortization expense reflected below)
177

 
209

Depreciation and amortization expense
13

 
14

Operating income (loss)
(2,277
)
 
308

Other income, net
32

 
22

Interest and debt expense, net of capitalized interest
(125
)
 
(112
)
Income (loss) before income tax expense (benefit)
(2,370
)
 
218

Income tax expense (benefit)
(616
)
 
51

Net income (loss)
(1,754
)
 
167

Less: Net income attributable to noncontrolling interests (a)
97

 
26

Net income (loss) attributable to Valero Energy Corporation
stockholders
$
(1,851
)
 
$
141

 
 
 
 
Earnings (loss) per common share
$
(4.54
)
 
$
0.34

Weighted-average common shares outstanding (in millions)
408

 
416

 
 
 
 
Earnings (loss) per common share – assuming dilution
$
(4.54
)
 
$
0.34

Weighted-average common shares outstanding –
assuming dilution (in millions) (c)
408

 
418


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 1



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
FINANCIAL HIGHLIGHTS BY SEGMENT
(millions of dollars)
(unaudited)

 
 
 
 
 
 
 
 
 
 
 
Refining
 
Renewable
Diesel
 
Ethanol
 
Corporate
and
Eliminations
 
Total
Three months ended March 31, 2020
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
20,985

 
$
306

 
$
811

 
$

 
$
22,102

Intersegment revenues
2

 
53

 
64

 
(119
)
 

Total revenues
20,987

 
359

 
875

 
(119
)
 
22,102

Cost of sales:
 
 
 
 
 
 
 
 


Cost of materials and other (a)
19,127

 
130

 
813

 
(118
)
 
19,952

LCM inventory valuation adjustment (b)
2,414

 

 
128

 

 
2,542

Operating expenses (excluding depreciation and
amortization expense reflected below)
995

 
20

 
109

 

 
1,124

Depreciation and amortization expense
536

 
11

 
22

 

 
569

Total cost of sales
23,072

 
161

 
1,072

 
(118
)
 
24,187

Other operating expenses
2

 

 

 

 
2

General and administrative expenses (excluding
depreciation and amortization expense reflected
below)

 

 

 
177

 
177

Depreciation and amortization expense

 

 

 
13

 
13

Operating income (loss) by segment
$
(2,087
)
 
$
198

 
$
(197
)
 
$
(191
)
 
$
(2,277
)
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2019
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
23,218

 
$
252

 
$
793

 
$

 
$
24,263

Intersegment revenues
2

 
51

 
52

 
(105
)
 

Total revenues
23,220

 
303

 
845

 
(105
)
 
24,263

Cost of sales:
 
 
 
 
 
 
 
 
 
Cost of materials and other
21,165

 
224

 
694

 
(105
)
 
21,978

Operating expenses (excluding depreciation and
amortization expense reflected below)
1,071

 
19

 
125

 

 
1,215

Depreciation and amortization expense
503

 
11

 
23

 

 
537

Total cost of sales
22,739

 
254

 
842

 
(105
)
 
23,730

Other operating expenses
2

 

 

 

 
2

General and administrative expenses (excluding
depreciation and amortization expense reflected
below)

 

 

 
209

 
209

Depreciation and amortization expense

 

 

 
14

 
14

Operating income by segment
$
479

 
$
49

 
$
3

 
$
(223
)
 
$
308


See Operating Highlights by Segment beginning on Table Page 7.
See Notes to Earnings Release Tables beginning on Table Page 15.



Table Page 2



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (e)
(millions of dollars, except per share amounts)
(unaudited)


 
Three Months Ended
March 31,
 
2020
 
2019
Reconciliation of net income (loss) attributable to Valero Energy
Corporation stockholders to adjusted net income
attributable to Valero Energy Corporation stockholders
 
 
 
Net income (loss) attributable to Valero Energy Corporation
stockholders
$
(1,851
)
 
$
141

Adjustments:
 
 
 
LCM inventory valuation adjustment (b)
2,542

 

Income tax benefit related to the LCM inventory valuation
adjustment
(551
)
 

LCM inventory valuation adjustment, net of taxes
1,991

 

2019 blender’s tax credit attributable to Valero Energy
Corporation stockholders (a)

 
41

Income tax expense related to 2019 blender’s tax credit

 
(1
)
2019 blender’s tax credit attributable to Valero Energy
Corporation stockholders, net of taxes

 
40

Total adjustments
1,991

 
40

Adjusted net income attributable to
Valero Energy Corporation stockholders
$
140

 
$
181

 
 
 
 
Reconciliation of earnings (loss) per common share – assuming
dilution to adjusted earnings per common share –
assuming dilution
 
 
 
Earnings (loss) per common share – assuming dilution (c)
$
(4.54
)
 
$
0.34

Adjustments:
 
 
 
LCM inventory valuation adjustment (b)
4.88

 

2019 blender’s tax credit attributable to Valero Energy
Corporation stockholders (a)

 
0.09

Total adjustments
4.88

 
0.09

Adjusted earnings per common share – assuming dilution (d)
$
0.34

 
$
0.43


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 3



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (e)
(millions of dollars)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Reconciliation of operating income (loss) by segment to
segment margin, and reconciliation of operating income (loss)
by segment to adjusted operating income (loss) by segment
 
 
 
Refining segment
 
 
 
Refining operating income (loss)
$
(2,087
)
 
$
479

Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
5

LCM inventory valuation adjustment (b)
2,414

 

Operating expenses (excluding depreciation and
amortization expense reflected below)
995

 
1,071

Depreciation and amortization expense
536

 
503

Other operating expenses
2

 
2

Refining margin
$
1,860

 
$
2,060

 
 
 
 
Refining operating income (loss)
$
(2,087
)
 
$
479

Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
5

LCM inventory valuation adjustment (b)
2,414

 

Other operating expenses
2

 
2

Adjusted refining operating income
$
329

 
$
486

 
 
 
 
Renewable diesel segment
 
 
 
Renewable diesel operating income
$
198

 
$
49

Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
72

Operating expenses (excluding depreciation and
amortization expense reflected below)
20

 
19

Depreciation and amortization expense
11

 
11

Renewable diesel margin
$
229

 
$
151

 
 
 
 
Renewable diesel operating income
$
198

 
$
49

Adjustment: 2019 blender’s tax credit (a)

 
72

Adjusted renewable diesel operating income
$
198

 
$
121

 
 
 
 
Ethanol segment
 
 
 
Ethanol operating income (loss)
$
(197
)
 
$
3

Adjustments:
 
 
 
LCM inventory valuation adjustment (b)
128

 

Operating expenses (excluding depreciation and
amortization expense reflected below)
109

 
125

Depreciation and amortization expense
22

 
23

Ethanol margin
$
62

 
$
151

 
 
 
 
Ethanol operating income (loss)
$
(197
)
 
$
3

Adjustment: LCM inventory valuation adjustment (b)
128

 

Adjusted ethanol operating income (loss)
$
(69
)
 
$
3


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 4



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (e)
(millions of dollars)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Reconciliation of refining segment operating income (loss) to
refining margin (by region), and reconciliation of refining
segment operating income (loss) to adjusted refining
segment operating income (loss) (by region) (f)
 
 
 
U.S. Gulf Coast region
 
 
 
Refining operating income (loss)
$
(942
)
 
$
118

Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
3

LCM inventory valuation adjustment (b)
1,113

 

Operating expenses (excluding depreciation and
amortization expense reflected below)
558

 
599

Depreciation and amortization expense
334

 
310

Other operating expenses

 
1

Refining margin
$
1,063

 
$
1,031

 
 
 
 
Refining operating income (loss)
$
(942
)
 
$
118

Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
3

LCM inventory valuation adjustment (b)
1,113

 

Other operating expenses

 
1

Adjusted refining operating income
$
171

 
$
122

 
 
 
 
U.S. Mid-Continent region
 
 
 
Refining operating income (loss)
$
(220
)
 
$
236

Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
1

LCM inventory valuation adjustment (b)
283

 

Operating expenses (excluding depreciation and
amortization expense reflected below)
164

 
166

Depreciation and amortization expense
83

 
75

Refining margin
$
310

 
$
478

 
 
 
 
Refining operating income (loss)
$
(220
)
 
$
236

Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
1

LCM inventory valuation adjustment (b)
283

 

Adjusted refining operating income
$
63

 
$
237


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 5



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (e)
(millions of dollars)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Reconciliation of refining segment operating income (loss) to
refining margin (by region), and reconciliation of refining
segment operating income (loss) to adjusted refining
segment operating income (loss) (by region) (f) (continued)
 
 
 
North Atlantic region
 
 
 
Refining operating income (loss)
$
(714
)
 
$
176

Adjustments:
 
 
 
LCM inventory valuation adjustment (b)
874

 

Operating expenses (excluding depreciation and
amortization expense reflected below)
141

 
147

Depreciation and amortization expense
53

 
53

Other operating expenses
2

 

Refining margin
$
356

 
$
376

 
 
 
 
Refining operating income (loss)
$
(714
)
 
$
176

Adjustments:
 
 
 
LCM inventory valuation adjustment (b)
874

 

Other operating expenses
2

 

Adjusted refining operating income
$
162

 
$
176

 
 
 
 
U.S. West Coast region
 
 
 
Refining operating loss
$
(211
)
 
$
(51
)
Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
1

LCM inventory valuation adjustment (b)
144

 

Operating expenses (excluding depreciation and
amortization expense reflected below)
132

 
159

Depreciation and amortization expense
66

 
65

Other operating expenses

 
1

Refining margin
$
131

 
$
175

 
 
 
 
Refining operating loss
$
(211
)
 
$
(51
)
Adjustments:
 
 
 
2019 blender’s tax credit (a)

 
1

LCM inventory valuation adjustment (b)
144

 

Other operating expenses

 
1

Adjusted refining operating loss
$
(67
)
 
$
(49
)

See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 6



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per barrel amounts)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Throughput volumes (thousand barrels per day)
 
 
 
Feedstocks:
 
 
 
Heavy sour crude oil
360

 
410

Medium/light sour crude oil
252

 
338

Sweet crude oil
1,538

 
1,476

Residuals
235

 
145

Other feedstocks
100

 
153

Total feedstocks
2,485

 
2,522

Blendstocks and other
339

 
343

Total throughput volumes
2,824

 
2,865

 
 
 
 
Yields (thousand barrels per day)
 
 
 
Gasolines and blendstocks
1,317

 
1,397

Distillates
1,046

 
1,089

Other products (g)
478

 
406

Total yields
2,841

 
2,892

 
 
 
 
Operating statistics (e) (h)
 
 
 
Refining margin (from Table Page 4)
$
1,860

 
$
2,060

Adjusted refining operating income (from Table Page 4)
$
329

 
$
486

Throughput volumes (thousand barrels per day)
2,824

 
2,865

 
 
 
 
Refining margin per barrel of throughput
$
7.24

 
$
8.00

Less:
 
 
 
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
3.87

 
4.15

Depreciation and amortization expense per barrel of
throughput
2.09

 
1.96

Adjusted refining operating income per barrel of throughput
$
1.28

 
$
1.89


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 7



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per gallon amounts)
(unaudited)


 
Three Months Ended
March 31,
 
2020
 
2019
Operating statistics (e) (h)
 
 
 
Renewable diesel margin (from Table Page 4)
$
229

 
$
151

Adjusted renewable diesel operating income
(from Table Page 4)
$
198

 
$
121

Sales volumes (thousand gallons per day)
867

 
790

 


 


Renewable diesel margin per gallon of sales
$
2.90

 
$
2.12

Less:
 
 
 
Operating expenses (excluding depreciation and
amortization expense reflected below) per gallon of sales
0.24

 
0.26

Depreciation and amortization expense per gallon of sales
0.15

 
0.16

Adjusted renewable diesel operating income per gallon
of sales
$
2.51

 
$
1.70


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 8



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
ETHANOL SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per gallon amounts)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Operating statistics (e) (h)
 
 
 
Ethanol margin (from Table Page 4)
$
62

 
$
151

Adjusted ethanol operating income (loss) (from Table Page 4)
$
(69
)
 
$
3

Production volumes (thousand gallons per day)
4,103

 
4,217

 
 
 
 
Ethanol margin per gallon of production
$
0.16

 
$
0.40

Less:
 
 
 
Operating expenses (excluding depreciation and
amortization expense reflected below) per gallon of production
0.29

 
0.33

Depreciation and amortization expense per gallon of production
0.05

 
0.06

Adjusted ethanol operating income (loss) per gallon of production
$
(0.18
)
 
$
0.01


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 9



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION
(millions of dollars, except per barrel amounts)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Operating statistics by region (f)
 
 
 
U.S. Gulf Coast region (e) (h)
 
 
 
Refining margin (from Table Page 5)
$
1,063

 
$
1,031

Adjusted refining operating income (from Table Page 5)
$
171

 
$
122

Throughput volumes (thousand barrels per day)
1,670

 
1,670

 
 
 
 
Refining margin per barrel of throughput
$
7.00

 
$
6.87

Less:
 
 
 
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
3.67

 
3.98

Depreciation and amortization expense per barrel of
throughput
2.20

 
2.07

Adjusted refining operating income per barrel of throughput
$
1.13

 
$
0.82

 
 
 
 
U.S. Mid-Continent region (e) (h)
 
 
 
Refining margin (from Table Page 5)
$
310

 
$
478

Adjusted refining operating income (from Table Page 5)
$
63

 
$
237

Throughput volumes (thousand barrels per day)
431

 
441

 
 
 
 
Refining margin per barrel of throughput
$
7.90

 
$
12.04

Less:
 
 
 
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
4.19

 
4.19

Depreciation and amortization expense per barrel of
throughput
2.11

 
1.88

Adjusted refining operating income per barrel of throughput
$
1.60

 
$
5.97


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 10



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION
(millions of dollars, except per barrel amounts)
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Operating statistics by region (f) (continued)
 
 
 
North Atlantic region (e) (h)
 
 
 
Refining margin (from Table Page 6)
$
356

 
$
376

Adjusted refining operating income (from Table Page 6)
$
162

 
$
176

Throughput volumes (thousand barrels per day)
487

 
491

 
 
 
 
Refining margin per barrel of throughput
$
8.02

 
$
8.52

Less:
 
 
 
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
3.17

 
3.33

Depreciation and amortization expense per barrel of
throughput
1.19

 
1.19

Adjusted refining operating income per barrel of throughput
$
3.66

 
$
4.00

 
 
 
 
U.S. West Coast region (e) (h)
 
 
 
Refining margin (from Table Page 6)
$
131

 
$
175

Adjusted refining operating loss (from Table Page 6)
$
(67
)
 
$
(49
)
Throughput volumes (thousand barrels per day)
236

 
263

 
 
 
 
Refining margin per barrel of throughput
$
6.12

 
$
7.32

Less:
 
 
 
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
6.16

 
6.70

Depreciation and amortization expense per barrel of
throughput
3.07

 
2.74

Adjusted refining operating loss per barrel of throughput
$
(3.11
)
 
$
(2.12
)

See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 11



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Refining
 
 
 
Feedstocks (dollars per barrel)
 
 
 
Brent crude oil
$
50.90

 
$
63.82

Brent less West Texas Intermediate (WTI) crude oil
4.92

 
8.94

Brent less Alaska North Slope (ANS) crude oil
(0.50
)
 
(0.68
)
Brent less Louisiana Light Sweet (LLS) crude oil
2.76

 
1.45

Brent less Argus Sour Crude Index (ASCI) crude oil
5.01

 
2.89

Brent less Maya crude oil
9.74

 
5.04

LLS crude oil
48.14

 
62.37

LLS less ASCI crude oil
2.25

 
1.44

LLS less Maya crude oil
6.98

 
3.59

WTI crude oil
45.98

 
54.88

 
 
 
 
Natural gas (dollars per million British Thermal Units)
1.82

 
2.86

 
 
 
 
Products (dollars per barrel, unless otherwise noted)
 
 
 
U.S. Gulf Coast:
 
 
 
Conventional Blendstock of Oxygenate Blending (CBOB)
gasoline less Brent
2.37

 
0.16

Ultra-low-sulfur (ULS) diesel less Brent
11.26

 
14.99

Propylene less Brent
(21.04
)
 
(20.64
)
CBOB gasoline less LLS
5.13

 
1.61

ULS diesel less LLS
14.02

 
16.44

Propylene less LLS
(18.28
)
 
(19.19
)
U.S. Mid-Continent:
 
 
 
CBOB gasoline less WTI
7.69

 
9.69

ULS diesel less WTI
17.31

 
24.89

North Atlantic:
 
 
 
CBOB gasoline less Brent
4.28

 
1.25

ULS diesel less Brent
14.29

 
17.43

U.S. West Coast:
 
 
 
California Reformulated Gasoline Blendstock of
Oxygenate Blending (CARBOB) 87 gasoline less ANS
7.82

 
7.73

California Air Resources Board (CARB) diesel less ANS
17.22

 
16.20

CARBOB 87 gasoline less WTI
13.24

 
17.35

CARB diesel less WTI
22.64

 
25.82


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 12



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS
(unaudited)

 
Three Months Ended
March 31,
 
2020
 
2019
Renewable diesel
 
 
 
New York Mercantile Exchange ULS diesel
(dollars per gallon)
$
1.55

 
$
1.94

Biodiesel Renewable Identification Number (RIN)
(dollars per RIN)
0.46

 
0.51

California Low-Carbon Fuel Standard (dollars per metric ton)
206.03

 
194.21

Chicago Board of Trade (CBOT) soybean oil (dollars per
pound)
0.30

 
0.29

 
 
 
 
Ethanol
 
 
 
CBOT corn (dollars per bushel)
3.74

 
3.73

New York Harbor ethanol (dollars per gallon)
1.33

 
1.44


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 13



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
OTHER FINANCIAL DATA
(millions of dollars, except per share amounts)
(unaudited)

 
March 31,
 
December 31,
 
2020
 
2019
Balance sheet data
 
 
 
Current assets
$
11,465

 
$
18,969

Cash and cash equivalents included in current assets
1,515

 
2,583

Inventories included in current assets
3,675

 
7,013

Current liabilities
8,732

 
13,160

Current portion of debt and finance lease obligations
included in current liabilities
886

 
494

Debt and finance lease obligations, less current portion
10,574

 
9,178

Total debt and finance lease obligations
11,460

 
9,672

Valero Energy Corporation stockholders’ equity
18,842

 
21,803


 
 
 
 
 
Three Months Ended
March 31,
 
2020
 
2019
Reconciliation of net cash provided by (used in)
operating activities to adjusted net cash provided by
operating activities (e)
 
 
 
Net cash provided by (used in) operating activities
$
(49
)
 
$
877

Exclude:
 
 
 
Changes in current assets and current liabilities
(1,107
)
 
130

Diamond Green Diesel LLC’s (DGD) adjusted net cash
provided by operating activities attributable to our joint
venture partner’s ownership interest in DGD
104

 
30

Adjusted net cash provided by operating activities
$
954

 
$
717

 
 
 
 
Dividends per common share
$
0.98

 
$
0.90


See Notes to Earnings Release Tables beginning on Table Page 15.


Table Page 14





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES


(a)
Cost of materials and other for the three months ended March 31, 2020 includes a benefit of $79 million related to the blender’s tax credit attributable to volumes blended during that period, all of which is related to our renewable diesel segment. The legislation authorizing the credit through December 31, 2022 was passed and signed into law in December 2019, and that legislation also applied retroactively to volumes blended during 2019 (2019 blender’s tax credit). The entire 2019 blender’s tax credit was recognized by us in December 2019 because the law was enacted in that month, but the benefit attributable to volumes blended during the three months ended March 31, 2019 was $77 million, of which $5 million and $72 million relates to our refining and renewable diesel segments, respectively.

Of the $77 million benefit related to the three months ended March 31, 2019, $41 million is attributable to Valero Energy Corporation stockholders, with the remaining amount attributable to noncontrolling interest.

(b)
The market value of our inventories as of March 31, 2020 fell below their historical cost on an aggregate basis, excluding materials and supplies. As a result, we recorded an LCM inventory valuation adjustment of $2.5 billion ($2.0 billion after tax) in March 2020. Of the $2.5 billion adjustment, $2.4 billion and $128 million is attributable to our refining and ethanol segments, respectively.

(c)
Common equivalent shares have been excluded from the computation of diluted loss per common share for the three months ended March 31, 2020, as the effect of including such shares would be antidilutive.

(d)
Common equivalent shares have been included in the computation of adjusted earnings per common share-assuming dilution for the three months ended March 31, 2020, as the effect of including such shares is dilutive. Weighted-average shares outstanding – assuming dilution used to calculate adjusted earnings per common share – assuming dilution is 409 million shares.

(e)
We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under U.S. GAAP and are considered to be non-GAAP measures.

We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable U.S. GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable U.S. GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under U.S. GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility.

Non-GAAP measures are as follows:

Adjusted net income attributable to Valero Energy Corporation stockholders is defined as net income (loss) attributable to Valero Energy Corporation stockholders adjusted to reflect the items noted below, along with their related income tax effect. We have adjusted for these items because we believe that they are not indicative of our core operating performance and that their adjustment results in an important measure of our ongoing financial performance to better assess our underlying business results and trends. The basis for our belief with respect to each adjustment is provided below.

LCM inventory valuation adjustment – The LCM inventory valuation adjustment, which is described in note (b), is the result of the market value of our inventories as of March 31, 2020 falling below their historical cost, with the decline in market value resulting from the decline in crude oil and product market prices associated with the negative economic impacts from COVID-19. The adjustment obscures our financial performance because it does not result from decisions made by us; therefore, we have excluded the adjustment from adjusted net income attributable to Valero Energy Corporation stockholders.

2019 blender’s tax credit attributable to Valero Energy Corporation stockholders – The 2019 blender’s tax credit was recognized by us in December 2019, but it is attributable to volumes blended throughout 2019. Therefore, the adjustment reflects the portion of the 2019 blender’s tax credit that is associated with volumes blended during the three months ended March 31, 2019. See note (a) for additional details.



Table Page 15





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (Continued)


Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to Valero Energy Corporation stockholders divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution (see note (d)).

Refining margin is defined as refining operating income (loss) adjusted to reflect the 2019 blender’s tax credit (see note (a)), and excluding the LCM inventory valuation adjustment (see note (b)), operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe refining margin is an important measure of our refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

Renewable diesel margin is defined as renewable diesel operating income adjusted to reflect the 2019 blender’s tax credit (see note (a)), and excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe renewable diesel margin is an important measure of our renewable diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

Ethanol margin is defined as ethanol operating income (loss) excluding the LCM inventory valuation adjustment (see note (b)), operating expenses (excluding depreciation and amortization expense), and depreciation and amortization expense. We believe ethanol margin is an important measure of our ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

Adjusted refining operating income (loss) is defined as refining segment operating income (loss) adjusted to reflect the 2019 blender’s tax credit (see note (a)), and excluding the LCM inventory valuation adjustment (see note (b)) and other operating expenses. We believe adjusted refining operating income is an important measure of our refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.

Adjusted renewable diesel operating income is defined as renewable diesel segment operating income adjusted to reflect the 2019 blender’s tax credit (see note (a)). We believe this is an important measure of our renewable diesel segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.

Adjusted ethanol operating income (loss) is defined as ethanol segment operating income (loss) excluding the LCM inventory valuation adjustment (see note (b)). We believe this is an important measure of our ethanol segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.

Adjusted net cash provided by operating activities is defined as net cash provided by (used in) operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below.

Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities.

DGD’s adjusted net cash provided by operating activities attributable to our joint venture partner’s ownership interest in DGD – We are a 50/50 joint venture partner in DGD and consolidate DGD’s financial statements; as a result, all of DGD’s net cash provided by operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities.

DGD’s partners use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each partner and only 50 percent of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s


Table Page 16





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (Continued)


operating cash flow attributable to our joint venture partner’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions):        
 
Three Months Ended
March 31,
 
2020
 
2019
DGD operating cash flow data
 
 
 
Net cash provided by operating activities
$
167

 
$
33

Less: changes in current assets and current liabilities
(40
)
 
(27
)
Adjusted net cash provided by operating activities
207

 
60

Our partner’s ownership interest
50%

 
50%

DGD’s adjusted net cash provided by operating activities attributable
to our joint venture partner’s ownership interest in DGD
$
104

 
$
30


(f)
The refining segment regions reflected herein contain the following refineries: U.S. Gulf Coast- Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; U.S. Mid-Continent- Ardmore, McKee, and Memphis Refineries; North Atlantic- Pembroke and Quebec City Refineries; and U.S. West Coast- Benicia and Wilmington Refineries.

(g)
Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.

(h)
Valero uses certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways.

All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable.

Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the refining segment, renewable diesel segment, and ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities.



Table Page 17

View differences made from one to another to evaluate Valero Energy Corptx's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Valero Energy Corptx.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account