Exhibit 99

VF Reports First Quarter Fiscal 2021 Results

  • Revenue from continuing operations decreased 48 percent (down 47 percent in constant dollars) to $1.1 billion;
  • Active segment revenue decreased 54 percent (down 53 percent in constant dollars) including a 52 percent (51 percent in constant dollars) decrease in Vans® brand revenue; Outdoor segment revenue decreased 44 percent (down 43 percent in constant dollars) including a 45 percent (44 percent in constant dollars) decrease in The North Face® brand revenue; Work segment revenue decreased 19 percent (down 18 percent in constant dollars) including a 16 percent (15 percent in constant dollars) decrease in Dickies® brand revenue;
  • International revenue decreased 39 percent (down 37 percent in constant dollars); Europe revenue decreased 48 percent (down 47 percent in constant dollars); Greater China revenue was flat (up 3 percent in constant dollars), including an increase of 5 percent (9 percent in constant dollars) in Mainland China;
  • Direct-to-Consumer revenue decreased 37 percent; Digital revenue increased 78 percent (up 81 percent in constant dollars);
  • Gross margin from continuing operations decreased 340 basis points to 52.9 percent; on an adjusted basis, gross margin decreased 220 basis points to 54.1 percent;
  • Operating income (loss) from continuing operations on a reported basis was $(247) million; on an adjusted basis, operating income (loss) from continuing operations was $(230) million;
  • Earnings (loss) per share from continuing operations was $(0.71). Adjusted earnings (loss) per share from continuing operations was $(0.57); and,
  • VF ended the first quarter of fiscal 2021 with inventories up 2 percent, approximately $2.8 billion of cash and short-term investments in addition to $2.23 billion remaining under VF's revolving credit facility; the company also returned $187 million to shareholders through dividends.

DENVER--(BUSINESS WIRE)--July 31, 2020--VF Corporation (NYSE: VFC) today reported financial results for its first quarter ended June 27, 2020. All per share amounts are presented on a diluted basis. This release refers to “reported” and “constant dollar” amounts, terms that are described under the heading “Constant Currency - Excluding the Impact of Foreign Currency.” Unless otherwise noted, “reported” and “constant dollar” amounts are the same. This release also refers to “continuing” and “discontinued” operations amounts, which are concepts described under the heading “Discontinued Operations - Occupational Workwear Business.” Unless otherwise noted, results presented are based on continuing operations. This release also refers to “adjusted” amounts, a term that is described under the heading “Adjusted Amounts - Excluding Costs Related to Specified Strategic Business Decisions.” Unless otherwise noted, “reported” and “adjusted” amounts are the same.

“VF is built for this moment, which is what gives us continued confidence and optimism,” said Steve Rendle, VF’s Chairman, President and CEO. “Our financial and operational rigor, the affinity consumers have for our iconic brands, and the progress we’ve made in recent years with our digital transformation have us well-positioned to not only manage the complexities of the current environment, but to drive long-term growth. As we continue through our fiscal year, we’ll build on the strengths we’re already seeing in the core elements of our strategy, including maintaining our strong cash and liquidity position and further accelerating our digital business worldwide, especially in China.”


Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported” amounts in accordance with U.S. generally accepted accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. This release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into U.S. dollars. Reconciliations of GAAP measures to constant currency amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

Discontinued Operations - Occupational Workwear Business

On January 21, 2020, VF announced its decision to explore the divestiture of its Occupational Workwear business. The Occupational Workwear business is comprised primarily of the following brands and businesses: Red Kap®, VF Solutions®, Bulwark®, Workrite®, Walls®, Terra®, Kodiak®, Work Authority® and Horace Small®. The business also includes certain Dickies® occupational workwear products that have historically been sold through the business-to-business channel.

During the three months ended March 2020, the company determined that the Occupational Workwear business met the held-for-sale and discontinued operations accounting criteria. Accordingly, the company has reported the related held-for-sale assets and liabilities as assets and liabilities of discontinued operations and included the operating results and cash flows of the business in discontinued operations for all periods presented.

Adjusted Amounts - Excluding Costs Related to Specified Strategic Business Decisions

The adjusted amounts in this release exclude costs related to strategic business decisions in South America and the operating results of jeanswear wind down activities in South America following the spin-off of Kontoor Brands. The adjusted amounts also exclude certain cost optimization activities indirectly related to the strategic review of the Occupational Workwear business. Total costs were approximately $16 million in the first quarter of fiscal 2021. In addition, the first quarter of fiscal 2021 excludes approximately $42 million of noncash non-operating expenses related to the release of certain currency translation amounts associated with the wind down activities in South America.

Combined, the above items negatively impacted earnings per share by $0.14 during the first quarter of fiscal 2021. All adjusted amounts referenced herein exclude the effects of these amounts.

Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

COVID-19 Outbreak Update

As the global impact of COVID-19 continues, VF remains first and foremost focused on a people-first approach that prioritizes the health and well-being of its employees, customers, trade partners and consumers around the world. To help mitigate the spread of COVID-19 and in response to public health advisories and governmental actions and regulations, VF has modified its business practices, including the temporary closing of offices and retail stores, instituting travel bans and restrictions, implementing health and safety measures including social distancing and quarantines.

All of VF's retail stores in the APAC region, including Mainland China, re-opened during the first quarter. Over 90 percent of VF’s retail stores in the EMEA region re-opened during the first quarter, with most of the stores that remained closed located in the UK. In North America, 75 percent of all retail stores were open at the end of the first quarter. Additional stores have re-opened since the end of the quarter, partially offset by over 120 retail stores that have since temporarily re-closed due to localized resurgence of COVID-19 outbreaks and resulting government action and public health advisories. VF's wholesale customers in APAC, North America and EMEA have re-opened most of their retail stores.


The majority of VF's supply chain is currently operational. Suppliers are complying with local public health advisories and governmental restrictions which can result in product delays. VF is working with its suppliers to minimize disruption. VF's distribution centers are operational in accordance with local government guidelines but are experiencing intermittent disruptions while maintaining enhanced health and safety protocols.

VF is continuing to monitor the COVID-19 outbreak globally and will comply with guidance from government entities and public health authorities to prioritize the health and well-being of its employees, customers, trade partners and consumers. As COVID-19 uncertainty continues, VF expects ongoing disruption to its business operations.

First Quarter Fiscal 2021 Income Statement Review

  • Revenue decreased 48 percent (down 47 percent in constant dollars) to $1.1 billion driven by store closures and lower consumer demand as a result of the COVID-19 outbreak and related government actions and regulations.
  • Gross margin decreased 340 basis points to 52.9 percent, primarily driven by elevated promotional activity to clear excess inventory, partially offset by favorable mix shift toward higher margin businesses. On an adjusted basis, gross margin decreased 220 basis points to 54.1 percent.
  • Operating income (loss) on a reported basis was $(247) million. On an adjusted basis, operating income (loss) was $(230) million. Operating margin was (22.9) percent. Adjusted operating margin was (21.4) percent.
  • Earnings (loss) per share was $(0.71) on a reported basis. On an adjusted basis, earnings (loss) per share was $(0.57).

Balance Sheet Highlights

Inventories were up 2 percent compared with the same period last year. During the quarter, VF returned approximately $187 million of cash to shareholders through dividends. As part of the company's liquidity preservation actions during the ongoing COVID-19 outbreak, the company has suspended its share repurchase program. VF has $2.8 billion remaining under its current share repurchase authorization.

Full Year Fiscal 2021 Outlook

Due to the uncertainty of the duration and severity of COVID-19, governmental actions and regulations in response to the pandemic and the speed with which the pandemic is developing and impacting VF, its consumers, customers and suppliers, it is not possible to provide a financial outlook for full-year fiscal 2021 at this time. However, second quarter fiscal 2021 revenues are expected to be down less than 25% and full-year fiscal 2021 free cash flow is still expected to exceed $600 million.

Dividend Declared

VF’s Board of Directors declared a quarterly dividend of $0.48 per share, payable on September 21, 2020, to shareholders of record on September 10, 2020. Subject to approval by its Board of Directors, VF intends to continue to pay its regularly scheduled dividend and is not currently contemplating the suspension of its dividend.


Webcast Information

VF will host its first quarter fiscal 2021 conference call beginning at 8:30 a.m. Eastern Time today. The conference call will be broadcast live via the Internet, accessible at ir.vfc.com. For those unable to listen to the live broadcast, an archived version will be available at the same location.

Presentation

A presentation on first quarter fiscal 2021 results will be available at ir.vfc.com beginning at approximately 7:30 a.m. Eastern Time today and will be archived at the same location.

About VF

Founded in 1899, VF Corporation is one of the world’s largest apparel, footwear and accessories companies connecting people to the lifestyles, activities and experiences they cherish most through a family of iconic outdoor, active and workwear brands including Vans®, The North Face®, Timberland® and Dickies®. Our purpose is to power movements of sustainable and active lifestyles for the betterment of people and our planet. We connect this purpose with a relentless drive to succeed to create value for all stakeholders and use our company as a force for good. For more information, please visit vfc.com.

Forward-looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” and “may” and other words and terms of similar meaning or use of future dates, however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding VF’s plans, objectives, projections and expectations relating to VF’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. VF undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; the level of consumer demand for apparel, footwear and accessories; disruption to VF’s distribution system; the financial strength of VF’s customers; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; VF’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; intense competition from online retailers; manufacturing and product innovation; increasing pressure on margins; VF’s ability to implement its business strategy; VF’s ability to grow its international and direct-to-consumer businesses; retail industry changes and challenges; VF’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that VF’s facilities and systems and those of our third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss; VF’s ability to properly collect, use, manage and secure consumer and employee data; foreign currency fluctuations; stability of VF’s manufacturing facilities and foreign suppliers; continued use by VF’s suppliers of ethical business practices; VF’s ability to accurately forecast demand for products; continuity of members of VF’s management; VF’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by VF’s licensees and distributors of the value of VF’s brands; VF’s ability to execute and integrate acquisitions; changes in tax laws and liabilities; legal, regulatory, political and economic risks; the risk of economic uncertainty associated with the exit of the United Kingdom from the European Union (“Brexit”) or any other similar referendums that may be held; adverse or unexpected weather conditions; VF's indebtedness and its ability to obtain financing on favorable terms, if needed, could prevent VF from fulfilling its financial obligations; climate change and increased focus on sustainability issues; and risks associated with the spin-off of our Jeanswear business completed on May 22, 2019, including the risk that VF will not realize all of the expected benefits of the spin-off; the risk that the spin-off will not be tax-free for U.S. federal income tax purposes; and the risk that there will be a loss of synergies from separating the businesses that could negatively impact the balance sheet, profit margins or earnings of VF. More information on potential factors that could affect VF’s financial results is included from time to time in VF’s public reports filed with the SEC, including VF’s Annual Report on Form 10-K, and Quarterly Reports on Form 10-Q, and Forms 8-K filed or furnished with the SEC.


VF CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)


 

 

Three Months Ended June

 

 

2020

 

2019

Net revenues

 

$

1,076,293

 

 

 

$

2,050,654

 

 

Costs and operating expenses

 

 

 

 

Cost of goods sold

 

506,951

 

 

 

896,284

 

 

Selling, general and administrative expenses

 

816,151

 

 

 

1,058,405

 

 

Total costs and operating expenses

 

1,323,102

 

 

 

1,954,689

 

 

Operating income (loss)

 

(246,809

)

 

 

95,965

 

 

Interest, net

 

(27,949

)

 

 

(15,583

)

 

Other income (expense), net

 

(38,187

)

 

 

5,554

 

 

Income (loss) from continuing operations before income taxes

 

(312,945

)

 

 

85,936

 

 

Income tax expense (benefit)

 

(35,203

)

 

 

20,663

 

 

Income (loss) from continuing operations

 

(277,742

)

 

 

65,273

 

 

Loss from discontinued operations, net of tax

 

(7,871

)

 

 

(16,052

)

 

Net income (loss)

 

$

(285,613

)

 

 

$

49,221

 

 

Earnings (loss) per common share - basic (a)

 

 

 

 

Continuing operations

 

$

(0.71

)

 

 

$

0.16

 

 

Discontinued operations

 

(0.02

)

 

 

(0.04

)

 

Total earnings (loss) per common share - basic

 

$

(0.73

)

 

 

$

0.12

 

 

Earnings (loss) per common share - diluted (a)

 

 

 

 

Continuing operations

 

$

(0.71

)

 

 

$

0.16

 

 

Discontinued operations

 

(0.02

)

 

 

(0.04

)

 

Total earnings (loss) per common share - diluted

 

$

(0.73

)

 

 

$

0.12

 

 

Weighted average shares outstanding

 

 

 

 

Basic

 

388,695

 

 

 

396,727

 

 

Diluted

 

390,791

 

 

 

401,914

 

 

Cash dividends per common share

 

$

0.48

 

 

 

$

0.51

 

 

 

 

 

 

 

Basis of presentation of condensed consolidated financial statements: VF operates and reports using a 52/53 week fiscal year ending on the Saturday closest to March 31 of each year. For presentation purposes herein, all references to periods ended June 2020 and June 2019 relate to the 13-week fiscal period ended June 27, 2020 and the 13-week fiscal period ended June 29, 2019, respectively, and references to March 2020 relate to the balance sheet as of March 28, 2020.

(a) Amounts have been calculated using unrounded numbers.


VF CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)







 

 

 

June

 

March

 

June

 

 

2020

 

2020

 

2019

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and equivalents

 

$

2,145,111

 

 

$

1,369,028

 

 

$

560,882

 

Accounts receivable, net

 

934,984

 

 

1,308,051

 

 

1,211,347

 

Inventories

 

1,402,858

 

 

1,293,912

 

 

1,381,513

 

Short-term investments

 

700,000

 

 

 

 

 

Other current assets

 

513,049

 

 

444,886

 

 

405,205

 

Current assets of discontinued operations

 

565,135

 

 

611,139

 

 

431,908

 

Total current assets

 

6,261,137

 

 

5,027,016

 

 

3,990,855

 

Property, plant and equipment, net

 

957,309

 

 

954,406

 

 

826,570

 

Goodwill and intangible assets, net

 

3,018,370

 

 

3,010,564

 

 

3,412,019

 

Operating lease right-of-use assets

 

1,354,308

 

 

1,273,514

 

 

1,246,985

 

Other assets

 

887,921

 

 

867,751

 

 

735,275

 

Other assets of discontinued operations

 

 

 

 

 

190,260

 

Total assets

 

$

12,479,045

 

 

$

11,133,251

 

 

$

10,401,964

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Short-term borrowings

 

$

19,256

 

 

$

1,228,812

 

 

$

67,658

 

Current portion of long-term debt

 

1,025

 

 

1,018

 

 

5,068

 

Accounts payable

 

348,932

 

 

407,021

 

 

507,575

 

Accrued liabilities

 

1,254,967

 

 

1,260,252

 

 

1,254,417

 

Current liabilities of discontinued operations

 

91,283

 

 

126,781

 

 

112,427

 

Total current liabilities

 

1,715,463

 

 

3,023,884

 

 

1,947,145

 

Long-term debt

 

5,609,792

 

 

2,608,269

 

 

2,126,835

 

Operating lease liabilities

 

1,104,500

 

 

1,020,651

 

 

1,011,582

 

Other liabilities

 

1,136,692

 

 

1,123,113

 

 

1,139,512

 

Other liabilities of discontinued operations

 

 

 

 

 

25,276

 

Total liabilities

 

9,566,447

 

 

7,775,917

 

 

6,250,350

 

Stockholders' equity

 

2,912,598

 

 

3,357,334

 

 

4,151,614

 

Total liabilities and stockholders' equity

 

$

12,479,045

 

 

$

11,133,251

 

 

$

10,401,964

 

 


VF CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)



 

 

 

Three Months Ended June

 

 

2020

 

2019

Operating activities

 

 

 

 

Net income (loss)

 

$

(285,613

)

 

 

$

49,221

 

 

Loss from discontinued operations, net of tax

 

(7,871

)

 

 

(16,052

)

 

Income (loss) from continuing operations, net of tax

 

(277,742

)

 

 

65,273

 

 

Depreciation and amortization

 

63,026

 

 

 

62,236

 

 

Reduction in the carrying amount of right-of-use assets

 

101,772

 

 

 

92,125

 

 

Other adjustments

 

102,490

 

 

 

(295,857

)

 

Cash used by operating activities - continuing operations

 

(10,454

)

 

 

(76,223

)

 

Cash provided by operating activities - discontinued operations

 

7,266

 

 

 

10,043

 

 

Cash used by operating activities

 

(3,188

)

 

 

(66,180

)

 

Investing activities

 

 

 

 

Purchases of short-term investments

 

(700,000

)

 

 

 

 

Capital expenditures

 

(69,191

)

 

 

(45,387

)

 

Software purchases

 

(13,477

)

 

 

(13,759

)

 

Other, net

 

(573

)

 

 

62,930

 

 

Cash provided (used) by investing activities - continuing operations

 

(783,241

)

 

 

3,784

 

 

Cash used by investing activities - discontinued operations

 

(1,914

)

 

 

(4,415

)

 

Cash used by investing activities

 

(785,155

)

 

 

(631

)

 

Financing activities

 

 

 

 

Net increase (decrease) from short-term borrowings and long-term debt

 

1,765,041

 

 

 

(586,956

)

 

Cash dividends paid

 

(186,746

)

 

 

(202,538

)

 

Cash received from Kontoor Brands, net of cash transferred of $126.8 million

 

 

 

 

906,148

 

 

Proceeds from issuance of Common Stock, net of (payments) for tax withholdings

 

(15,634

)

 

 

7,199

 

 

Cash provided by financing activities

 

1,562,661

 

 

 

123,853

 

 

Effect of foreign currency rate changes on cash, cash equivalents and restricted cash

 

4,126

 

 

 

5,078

 

 

Net change in cash, cash equivalents and restricted cash

 

778,444

 

 

 

62,120

 

 

Cash, cash equivalents and restricted cash – beginning of year

 

1,411,322

 

 

 

556,587

 

 

Cash, cash equivalents and restricted cash – end of period

 

$

2,189,766

 

 

 

$

618,707

 

 


VF CORPORATION

Supplemental Financial Information

Reportable Segment Information

(Unaudited)

(In thousands)











 

 

 

Three Months Ended June

 

% Change

 

% Change
Constant Currency(a)

 

% Change
Adjusted(b)

 

% Change Constant
Currency and
Adjusted(a)(b)

 

 

2020

 

2019

 

 

Segment revenues

 

 

 

 

 

 

 

 

 

 

 

 

Outdoor

 

$

341,228

 

 

$

610,620

 

 

(44)%

 

(43)%

 

(44)%

 

(43)%

Active

 

571,316

 

 

1,232,126

 

 

(54)%

 

(53)%

 

(54)%

 

(53)%

Work

 

162,430

 

 

201,646

 

 

(19)%

 

(18)%

 

(19)%

 

(18)%

Other (c)

 

1,319

 

 

6,262

 

 

*

 

*

 

*

 

*

Total segment revenues

 

$

1,076,293

 

 

$

2,050,654

 

 

(48)%

 

(47)%

 

(47)%

 

(47)%

Segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Outdoor

 

$

(160,711)

 

 

$

(80,270)

 

 

 

 

 

 

 

 

 

Active

 

7,136

 

 

307,566

 

 

 

 

 

 

 

 

 

Work

 

(11,401)

 

 

15,471

 

 

 

 

 

 

 

 

 

Other (c)

 

(2,361)

 

 

(1,616)

 

 

 

 

 

 

 

 

 

Total segment profit (loss)

 

(167,337)

 

 

241,151

 

 

 

 

 

 

 

 

 

Corporate and other expenses

 

(117,659)

 

 

(139,632)

 

 

 

 

 

 

 

 

 

Interest, net

 

(27,949)

 

 

(15,583)

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

$

(312,945)

 

 

$

85,936

 

 

 

 

 

 

 

 


(a) Refer to constant currency definition on the following pages.

(b) Excludes the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands for the three months ended June 2019. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three Months Ended June 2019" page for additional information.

(c) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results primarily related to the sale of non-VF products.

* Calculation not meaningful


VF CORPORATION

Supplemental Financial Information

Reportable Segment Information – Constant Currency Basis

(Unaudited)

(In thousands)



 

 

 

Three Months Ended June 2020

 

 

As Reported

 

Adjust for Foreign

 

 

 

 

under GAAP

 

Currency Exchange

 

Constant Currency

Segment revenues

 

 

 

 

 

 

Outdoor

 

$

341,228

 

 

 

$

4,122

 

 

 

$

345,350

 

 

Active

 

571,316

 

 

 

9,035

 

 

 

580,351

 

 

Work

 

162,430

 

 

 

2,007

 

 

 

164,437

 

 

Other

 

1,319

 

 

 

57

 

 

 

1,376

 

 

Total segment revenues

 

$

1,076,293

 

 

 

$

15,221

 

 

 

$

1,091,514

 

 

Segment profit (loss)

 

 

 

 

 

 

Outdoor

 

$

(160,711

)

 

 

$

(1,458

)

 

 

$

(162,169

)

 

Active

 

7,136

 

 

 

872

 

 

 

8,008

 

 

Work

 

(11,401

)

 

 

72

 

 

 

(11,329

)

 

Other

 

(2,361

)

 

 

(1,281

)

 

 

(3,642

)

 

Total segment profit (loss)

 

(167,337

)

 

 

(1,795

)

 

 

(169,132

)

 

Corporate and other expenses

 

(117,659

)

 

 

(227

)

 

 

(117,886

)

 

Interest, net

 

(27,949

)

 

 

 

 

 

(27,949

)

 

Income (loss) from continuing operations before income taxes

 

$

(312,945

)

 

 

$

(2,022

)

 

 

$

(314,967

)

 

 

 

 

 

 

 

 

Constant Currency Financial Information

VF is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by VF from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.


VF CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three Months Ended June 2020

(Unaudited)

(In thousands, except per share amounts)









 

Three Months Ended June 2020

 

As Reported
under GAAP

 

Transaction and Deal
Related Costs(a)

 

Specified Strategic
Business Decisions(b)

 

Adjusted

Revenues

 

$

1,076,293

 

 

$

 

 

$

 

 

$

1,076,293

 

 

 

 

 

 

 

 

 

 

Gross profit

 

569,342

 

 

410

 

 

13,017

 

 

582,769

 

Percent

 

52.9

%

 

 

 

 

 

54.1

%

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(246,809)

 

 

410

 

 

15,969

 

 

(230,430)

 

Percent

 

(22.9)

%

 

 

 

 

 

(21.4)

%

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share from continuing operations (c)

 

(0.71)

 

 

 

 

0.14

 

 

(0.57)

 

 

 

 

 

 

 

 

 

 

(a) Transaction and deal related costs include expenses associated with the anticipated sale of the Occupational Workwear business of $0.4 million, that did not meet the criteria for discontinued operations, for the three months ended June 2020.

(b) Specified strategic business decisions for the three months ended June 2020 include costs associated with jeanswear wind down activities in South America post the separation of Kontoor Brands and costs related to specified strategic business decisions to cease operations in Argentina and planned business model changes in certain other countries in South America, which totaled $2.9 million for the three months ended June 2020. The costs also include $13.0 million during the three months ended June 2020 for cost optimization activity indirectly related to the strategic review of the Occupational Workwear business. The three months ended June 2020 also include a $42.4 million noncash charge recorded in the 'Other income (expense), net' line related to the release of certain currency translation amounts associated with the wind down activities in South America. The specified business decisions costs resulted in a net tax benefit of $1.9 million in the three months ended June 2020.

(c) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 390,791,000 weighted average common shares for the three months ended June 2020.

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs and activity related to specified strategic business decisions. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.


VF CORPORATION

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three Months Ended June 2019

(Unaudited)

(In thousands, except per share amounts)









 

Three Months Ended June 2019

 

As Reported
under GAAP

 

Transaction and Deal
Related Costs(a)

 

Relocation and
Specified Strategic
Business Decisions(b)

 

Adjusted

Revenues

 

$

2,050,654

 

 

$

 

 

$

(4,315)

 

 

$

2,046,339

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1,154,370

 

 

(667)

 

 

(2,168)

 

 

1,151,535

 

Percent

 

56.3

%

 

 

 

 

 

56.3

%

 

 

 

 

 

 

 

 

 

Operating income

 

95,965

 

 

12,840

 

 

16,953

 

 

125,758

 

Percent

 

4.7

%

 

 

 

 

 

6.1

%

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations (c)

 

0.16

 

 

0.02

 

 

0.03

 

 

0.22

 

 

 

 

 

 

 

 

 

 

(a) Transaction and deal related costs include acquisition and integration costs related to the acquisitions of the Icebreaker® and Altra® brands, which totaled $3.3 million for the three months ended June 2019. The costs also include separation and related expenses associated with the spin-off of the jeanswear business of $9.5 million, that did not meet the criteria for discontinued operations, for the three months ended June 2019. The transaction and deal related costs resulted in a net tax benefit of $3.1 million in the three months ended June 2019.

(b) Relocation and other specified strategic business decisions for the three months ended June 2019 include costs associated with the relocation of VF's global headquarters and certain brands to Denver, Colorado, which totaled $15.0 million for the three months ended June 2019. This activity includes a gain of approximately $11 million on the sale of certain office real estate and related assets in connection with the relocation. The activity also reflects costs related to specified strategic business decisions to cease operations in Argentina and planned business model changes in certain other countries in South America as well as the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands, which totaled $2.0 million for the three months ended June 2019. The relocation and specified strategic business decisions costs results in a net tax benefit of $4.1 million for the three months ended June 2019.

(c) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impact was calculated using 401,914,000 weighted average common shares for the three months ended June 2019.

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis and on an adjusted basis, which excludes the impact of transaction and deal related costs and relocation and specified strategic business decisions. The adjusted presentation provides non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.


VF CORPORATION

Supplemental Financial Information

Top 4 Brand Revenue Information

(Unaudited)

 

 

Three Months Ended June 2020

Top 4 Brand Revenue Growth

 

Americas

 

EMEA

 

APAC

 

Global

Vans®

 

 

 

 

 

 

 

 

% change

 

(64)%

 

(47)%

 

(3)%

 

(52)%

% change constant currency*

 

(64)%

 

(46)%

 

1%

 

(51)%

The North Face®

 

 

 

 

 

 

 

 

% change

 

(54)%

 

(41)%

 

(9)%

 

(45)%

% change constant currency*

 

(54)%

 

(40)%

 

(6)%

 

(44)%

Timberland®

 

 

 

 

 

 

 

 

% change

 

(44)%

 

(50)%

 

(27)%

 

(43)%

% change constant currency*

 

(44)%

 

(50)%

 

(26)%

 

(43)%

Dickies®

 

 

 

 

 

 

 

 

% change

 

(16)%

 

(37)%

 

(2)%

 

(16)%

% change constant currency*

 

(15)%

 

(35)%

 

1%

 

(15)%

*Refer to constant currency definition on previous pages.


VF CORPORATION

Supplemental Financial Information

Geographic and Channel Revenue Information

(Unaudited)



 

 

 

Three Months Ended June 2020

 

 

% Change

 

% Change Constant
Currency*

 

% Change Adjusted(a)

 

% Change Constant
Currency and Adjusted*(a)

Geographic Revenue Growth

 

 

 

 

 

 

 

 

U.S.

 

(54)%

 

(54)%

 

(54)%

 

(54)%

EMEA

 

(48)%

 

(47)%

 

(48)%

 

(47)%

APAC

 

(12)%

 

(9)%

 

(12)%

 

(9)%

Greater China

 

0%

 

3%

 

0%

 

3%

Americas (non-U.S.)

 

(71)%

 

(69)%

 

(70)%

 

(68)%

International

 

(39)%

 

(37)%

 

(39)%

 

(37)%

Global

 

(48)%

 

(47)%

 

(47)%

 

(47)%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 2020

 

 

% Change

 

% Change Constant
Currency*

 

% Change Adjusted(a)

 

% Change Constant
Currency and Adjusted*(a)

Channel Revenue Growth

 

 

 

 

 

 

 

 

Wholesale (b)

 

(55)%

 

(54)%

 

(55)%

 

(54)%

Direct-to-consumer

 

(37)%

 

(37)%

 

(37)%

 

(36)%

Digital

 

78%

 

81%

 

78%

 

81%

 

 

 

 

 

 

 

 

 

 

 

As of June

 

 

 

 

 

 

2020

 

2019

 

 

 

 

DTC Store Count

 

 

 

 

 

 

 

 

Total

 

1,376

 

1,386

 

 

 

 

 

 

 

 

 

 

 

 

 

*Refer to constant currency definition on previous pages.

(a) Excludes the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands for the three months ended June 2019. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three Months Ended June 2019" page for additional information.

(b) Royalty revenues are included in the wholesale channel for all periods.

 

Contacts

VF Corporation
Joe Alkire, 720-778-4051
Vice President, Corporate Development, Investor Relations and Treasury
or
Craig Hodges, 720-778-4116
Vice President, Corporate Affairs

View differences made from one to another to evaluate V F Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by V F Corp.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account