Exhibit 99.1

 

LOGO   NEWS RELEASE

Visteon Reports Strong 2017 Financial Results

 

    Delivered strong financial performance

 

    Sales of $3,146 million ($797 million in fourth quarter)

 

    Net income of $176 million ($25 million in fourth quarter)

 

    Adjusted EBITDA of $370 million ($102 million in fourth quarter)

 

    Net cash provided from operating activities of $217 million ($86 million in fourth quarter)

 

    Adjusted free cash flow of $148 million ($58 million in fourth quarter)

 

    Cash of $709 million, debt of $393 million

 

    Awarded record new business with lifetime revenue of $7.0 billion in 2017, up 30 percent over prior year

 

    Executed $200 million of share repurchases during 2017

VAN BUREN TOWNSHIP, Mich., Feb. 22, 2018 — Visteon Corporation (NASDAQ: VC) today announced full-year 2017 results, reporting net income attributable to Visteon of $176 million, or $5.47 per diluted share, including $14 million of restructuring expenses and $31 million of other net expenses, partially offset by $17 million of net income associated with discontinued operations.

Full-year sales were $3,146 million, a decrease of $15 million compared with 2016, primarily attributable to the exit of Other operations, partially offset by an increase in Electronics Product Group sales. Net cash provided from operating activities was $217 million for full year 2017.

In 2017, global vehicle manufacturers awarded Visteon new business of $7.0 billion in lifetime revenue, with a record $2.4 billion in the fourth quarter. Fourth-quarter wins included all-digital instrument cluster wins with three global automakers – including the company’s first all-digital cluster win in Japan – as well as a software-only Phoenixwin in Europe. The ongoing backlog, defined as cumulative remaining life-of-program booked sales, was $19.4 billion as of Dec. 31, 2017, up from $16.5 billion at the end of 2016, an increase of 18 percent.

“We finished the year strong, delivering our 12th consecutive quarter of year-over-year improvement in adjusted EBITDA margin,” said President and CEO Sachin Lawande. “We accomplished our key strategic priorities for 2017, including strengthening the core business, achieving double-digit sales growth in China, and developing the DriveCore Level 3-plus autonomous driving platform. By winning a record $7 billion in new business, we made excellent progress toward our 2017-18 target of $12 billion in new business. Our 2017 performance keeps us on track to meet our long-term growth targets.”

Fourth Quarter in Review

Visteon Corporation

Fourth-quarter sales were $797 million, compared with $816 million for the same period in 2016. The $19 million decrease is primarily related to the exit of Other operations and customer pricing, partially offset by Electronics product launches and favorable currency.

 

1


Gross margin was $140 million, compared with $129 million a year earlier. The $11 million increase reflected higher gross margin related to the Electronics Product Group. Selling, general and administrative expenses were $64 million for the fourth quarter of 2017, compared with $57 million for the fourth quarter of 2016, driven primarily by higher information technology investments.

Net income attributable to Visteon was $25 million or $0.79 per diluted share, compared with $2 million or $0.06 per diluted share for the same period in 2016. 2017 fourth-quarter net income included $4 million of restructuring and $34 million of other expense primarily related to the divestiture of certain European assets, partially offset by $9 million in income associated with discontinued operations including a non-income tax settlement.

Electronics Product Group

Sales for the Electronics Product Group totaled $797 million, a decrease of $6 million from the fourth quarter of 2016. The year-over-year decrease was primarily related to customer pricing reductions, partially offset by new product launches and favorable currency impacts. On a regional basis, Asia accounted for 43 percent of sales, Europe 31 percent, North America 23 percent, and South America 3 percent.

Gross margin for the fourth quarter of 2017 was $140 million, compared with $129 million a year earlier. The $11 million increase reflected the impact of improved engineering and material efficiencies, partially offset by customer pricing and unfavorable currency impacts.

Adjusted EBITDA, as defined below, for the Electronics Product Group was $102 million for the fourth quarter of 2017, compared with $98 million for the same quarter last year. The improvement was primarily driven by favorable cost performance including material and engineering cost efficiencies, partially offset by customer pricing and unfavorable product mix. Adjusted EBITDA margin was 12.8 percent for the fourth quarter of 2017, 60 basis points higher than the prior-year.

For the fourth quarter of 2017, net income was $16 million or $0.51 per diluted share, compared with net income of $20 million or $0.60 per diluted share for the same period in 2016. The decrease in net income included the 2017 loss on divestiture of certain assets in Europe, partially offset by a decrease in restructuring expenses year over year. Adjusted net income (as defined below), which excludes these items, was $52 million or $1.64 per diluted share for the fourth quarter of 2017, compared with $52 million or $1.55 per diluted share for the same period in 2016.

Other Operations

By the end of 2016, Visteon exited its Other operations, consisting of climate operations in South America and South Africa. The company did not have sales or adjusted EBITDA related to the Other operations in 2017. The fourth quarter of 2016 included sales of $13 million and net income of $7 million. Going forward, the company does not expect sales or adjusted EBITDA for the Other operations.

Cash and Debt Balances

As of Dec. 31, 2017, Visteon had cash and equivalents totaling $709 million. Total debt as of Dec. 31 was $393 million.

For the fourth quarter of 2017, cash from operations was $86 million and capital expenditures were $30 million. Total Visteon adjusted free cash flow, as defined below, for the fourth quarter of 2017 was $58 million, compared with $82 million during the fourth quarter of 2016. Year-to-date, adjusted free cash flow was $148 million.

 

2


Share Repurchases

On Jan. 9, 2017, Visteon’s board of directors authorized the purchase of up to $400 million of the company’s shares outstanding. During 2017, the company completed $200 million of the authorized repurchases by acquiring 1,978,144 shares at an average price of $101.10. As of Dec. 31, 2017, the company had 31.5 million diluted shares of common stock outstanding.

On Jan. 15, 2018, the company’s board of directors authorized an additional $500 million, for a total of $700 million of share repurchases to be completed over a period expiring on Dec. 31, 2020.

About Visteon

Visteon is a global technology company that designs, engineers and manufactures innovative cockpit electronics products and connected car solutions for most of the world’s major vehicle manufacturers. Visteon is a leading provider of instrument clusters, head-up displays, information displays, infotainment, audio systems, SmartCore™ cockpit domain controllers, vehicle connectivity and the DriveCore autonomous driving platform. Visteon also supplies embedded multimedia and smartphone connectivity software solutions to the global automotive industry. Headquartered in Van Buren Township, Michigan, Visteon has approximately 10,000 employees at more than 40 facilities in 18 countries. Visteon had sales of $3.15 billion in 2017. Learn more at www.visteon.com.

Conference Call and Presentation

Today, Thursday, Feb. 22, at 9 a.m. ET, the company will host a conference call for the investment community to discuss the quarter’s results and other related items. The conference call is available to the general public via a live audio webcast.

The dial-in numbers to participate in the call are:

U.S./Canada: 866-411-5196

Outside U.S./Canada: 970-297-2404

(Call approximately 10 minutes before the start of the conference.)

The conference call and live audio webcast, related presentation materials and other supplemental information will be accessible in the investors section of Visteon’s website. A news release on Visteon’s first-quarter results will be available in the news section of the website.

A replay of the conference call will be available through the company’s website or by dialing

855-859-2056 (toll-free from the U.S. and Canada) or 404-537-3406 (international). The conference ID for the phone replay is 1775019. The phone replay will be available for one week following the conference call.

Forward-looking Information

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various factors, risks and uncertainties that could cause our actual results to differ materially from those expressed in these forward-looking statements, including, but not limited to: (1) conditions within the automotive industry, including (i) the automotive vehicle production volumes and schedules of our customers, (ii) the financial condition of our customers and the effects of any restructuring or reorganization plans that may be undertaken by our customers or suppliers, including work stoppages, and (iii) possible disruptions in the supply of commodities to us or our customers due to financial distress, work stoppages, natural disasters or civil unrest; (2) our ability to satisfy future capital and liquidity requirements; including our ability to access the credit and capital markets at the times and in the amounts needed and on terms acceptable to us; our ability to comply with financial and other covenants in our credit agreements; and the continuation of acceptable supplier payment terms; (3) our ability to satisfy pension and other post-employment benefit obligations; (4) our ability to access funds generated by foreign subsidiaries and joint ventures on a timely and cost-effective basis; (5) our ability to execute on our transformational plans and cost-reduction initiatives in the amounts and on the timing contemplated; (6) general economic conditions, including changes in interest rates,

 

3


currency exchange rates and fuel prices; (7) the timing and expenses related to internal restructurings, employee reductions, acquisitions or dispositions and the effect of pension and other post-employment benefit obligations; (8) increases in raw material and energy costs and our ability to offset or recover these costs, increases in our warranty, product liability and recall costs or the outcome of legal or regulatory proceedings to which we are or may become a party; and (9) those factors identified in our filings with the SEC (including our Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2017).

Caution should be taken not to place undue reliance on our forward-looking statements, which represent our view only as of the date of this release, and which we assume no obligation to update. The financial results presented herein are preliminary and unaudited; final financial results will be included in the company’s Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2017. New business wins and rewins do not represent firm orders or firm commitments from customers, but are based on various assumptions, including the timing and duration of product launches, vehicle production levels, customer price reductions and currency exchange rates.

Use of Non-GAAP Financial Information

This press release contains information about Visteon’s financial results which is not presented in accordance with accounting principles generally accepted in the United States (“GAAP”). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. The provision of these comparable GAAP financial measures for 2017 is not intended to indicate that Visteon is explicitly or implicitly providing projections on those GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the company at the date of this press release and the adjustments that management can reasonably predict.

Follow Visteon:

 

LOGO

Contacts:

Media:

Jim Fisher

734-710-5557

734-417-6184 – mobile

jfishe89@visteon.com

Investors:

Bill Robertson

734-710-8349

william.robertson@visteon.com

 

4


VISTEON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, Dollars in Millions, Except Per Share Data)

 

     Three Months Ended
December 31
    Twelve Months Ended
December 31
 
     2017      2016     2017      2016  

Sales

   $ 797      $ 816     $ 3,146      $ 3,161  

Cost of sales

     657        687       2,647        2,697  
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross margin

     140        129       499        464  

Selling, general and administrative expenses

     64        57       222        220  

Restructuring expense, net

     4        27       14        49  

Interest expense, net

     4        2       16        12  

Equity in net income (loss) of non-consolidated affiliates

     1        (1     7        2  

Loss on divestiture

     33        —         33        —    

(Loss) gain on non-consolidated affiliate transactions

     —          (1     4        —    

Other expense, net

     1        7       2        24  
  

 

 

    

 

 

   

 

 

    

 

 

 

Income from continuing operations before income taxes

     35        34       223        161  

Provision for income taxes

     14        3       48        30  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income from continuing operations

     21        31       175        131  

Net income (loss) from discontinued operations, net of tax

     9        (25     17        (40
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

     30        6       192        91  

Net income attributable to non-controlling interests

     5        4       16        16  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income attributable to Visteon Corporation

   $ 25      $ 2     $ 176      $ 75  
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings (loss) per share data:

          

Basic earnings (loss) per share

          

Continuing operations

   $ 0.52      $ 0.82     $ 5.03      $ 3.28  

Discontinued operations

     0.29        (0.76     0.54        (1.14
  

 

 

    

 

 

   

 

 

    

 

 

 

Basic earnings per share attributable to Visteon Corporation

   $ 0.81      $ 0.06     $ 5.57      $ 2.14  
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted earnings (loss) per share

          

Continuing operations

   $ 0.51      $ 0.81     $ 4.94      $ 3.25  

Discontinued operations

     0.28        (0.75     0.53        (1.13
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted earnings per share attributable to Visteon Corporation

   $ 0.79      $ 0.06     $ 5.47      $ 2.12  
  

 

 

    

 

 

   

 

 

    

 

 

 

Average shares outstanding (in millions)

          

Basic

     31.0        33.1       31.6        35.0  

Diluted

     31.7        33.5       32.2        35.4  

Comprehensive income (loss):

          

Comprehensive income (loss)

   $ 51      $ (65   $ 256      $ 41  

Comprehensive income (loss) attributable to Visteon Corporation

   $ 45      $ (64   $ 235      $ 32  


VISTEON CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, Dollars in Millions)

 

     December 31     December 31  
     2017     2016  

ASSETS

    

Cash and equivalents

   $ 706     $ 878  

Restricted cash

     3       4  

Accounts receivable, net

     530       505  

Inventories, net

     189       151  

Other current assets

     175       170  
  

 

 

   

 

 

 

Total current assets

     1,603       1,708  

Property and equipment, net

     377       345  

Intangible assets, net

     132       129  

Investments in non-consolidated affiliates

     41       45  

Other non-current assets

     151       146  
  

 

 

   

 

 

 

Total assets

   $ 2,304     $ 2,373  
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Short-term debt, including current portion of long-term debt

   $ 46     $ 36  

Accounts payable

     470       463  

Accrued employee liabilities

     105       103  

Other current liabilities

     180       309  
  

 

 

   

 

 

 

Total current liabilities

     801       911  

Long-term debt

     347       346  

Employee benefits

     277       303  

Deferred tax liabilities

     23       20  

Other non-current liabilities

     95       69  

Stockholders’ equity

    

Preferred stock

     —         —    

Common stock

     1       1  

Additional paid-in capital

     1,339       1,327  

Retained earnings

     1,445       1,269  

Accumulated other comprehensive loss

     (174     (233

Treasury stock

     (1,974     (1,778
  

 

 

   

 

 

 

Total Visteon Corporation stockholders’ equity

     637       586  

Non-controlling interests

     124       138  
  

 

 

   

 

 

 

Total equity

     761       724  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,304     $ 2,373  
  

 

 

   

 

 

 


VISTEON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS 1

(Unaudited, Dollars in Millions)

 

     Three Months Ended     Twelve Months Ended  
     December 31     December 31  
     2017     2016     2017     2016  

OPERATING

        

Net income

   $ 30     $ 6     $ 192     $ 91  

Adjustments to reconcile net income to net cash provided from operating activities:

        

Depreciation and amortization

     25       22       87       84  

Losses on divestitures and impairments

     33       18       33       22  

Non-cash stock-based compensation

     3       2       12       8  

Gain on non-consolidated affiliate transactions

     —         1       (4     —    

Equity in net (income) loss of non-consolidated affiliates, net of dividends remitted

     (1     1       (7     (1

Gain on India operations repurchase

     —         —         (7     —    

Loss on Climate Transaction

     —         —         —         2  

Other non-cash items

     13       9       15       24  

Changes in assets and liabilities:

        

Accounts receivable

     (19     (34     10       (19

Inventories

     12       15       (3     30  

Accounts payable

     (15     35       (54     (10

Other assets and other liabilities

     5       7       (57     (111
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided from operating activities

     86       82       217       120  

INVESTING

        

Capital expenditures, including intangibles

     (30     (19     (99     (75

Proceeds from asset sales and business divestitures

     —         2       15       17  

Settlement of net investment hedge

     —         —         5       —    

Acquisition of businesses, net of cash acquired

     —         —         (2     (15

India operations repurchase

     —         —         (47     —    

Payments on divestiture of businesses

     (48     (10     (48     (10

Short-term investments, net

     —         —         —         47  

Loans to non-consolidated affiliate, net of repayments

     —         —         —         (8

Net proceeds from Climate transaction, including withholding tax refund

     —         —         —         356  

Other, net

     —         (10     1       (10
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used by) provided from investing activities

     (78     (37     (175     302  

FINANCING

        

Short-term debt, net

     2       11       10       —    

Exercised warrants and stock options

     1       —         2       —    

Distribution payments

     —         —         (1     (1,736

Stock based compensation tax withholding payments

     —         —         (1     (11

Principal payments on debt

     —         —         (2     (2

Dividends paid to non-controlling interests

     (9     (13     (38     (13

Repurchase of common stock

     (30     —         (200     (500

Other

     —         —         (3     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used by financing activities

     (36     (2     (233     (2,262

Effect of exchange rate changes on cash and equivalents

     2       (17     19       (11
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and equivalents

     (26     26       (172     (1,851

Cash and equivalents at beginning of period

     732       852       878       2,729  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and equivalents at end of period

   $ 706     $ 878     $ 706     $ 878  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1  The Company has combined cash flows from discontinued operations with cash flows from continuing operations within the operating, investing and financing categories.


VISTEON CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Unaudited, Dollars in Millions)

Adjusted EBITDA: Adjusted EBITDA is presented as a supplemental measure of the Company’s performance that management believes is useful to investors because the excluded items may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and comparing the Company’s operating activities across reporting periods. The Company defines Adjusted EBITDA as net income attributable to the Company adjusted to eliminate the impact of depreciation and amortization, restructuring expense, net interest expense, loss on divestiture, equity in net (income) loss of non-consolidated affiliates, (gain) loss on non-consolidated affiliate transactions, other net expense, provision for income taxes, discontinued operations, net income attributable to non-controlling interests, non-cash stock-based compensation expense, and other gains and losses not reflective of the Company’s ongoing operations. Because not all companies use identical calculations, this presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

 

     Three Months Ended     Twelve Months Ended     Estimated  
     December 31     December 31     Full Year  

Total Visteon

   2017     2016     2017     2016     2018  

Electronics

   $ 102   $ 98     $ 370     $ 346    

Other

     —         (2     —         (9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     102       96       370       337     $ 370-$380  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

     25       22       87       84       90  

Restructuring expense, net

     4       27       14       49       10  

Interest expense, net

     4       2       16       12       15  

Equity in net (income) loss of non-consolidated affiliates

     (1     1       (7     (2     (7

Loss on divestiture

     33       —         33       —         —    

Loss (gain) on non-consolidated affiliate transactions

     —         1       (4     —         —    

Other expense, net

     1       7       2       24       —    

Provision for income taxes

     14       3       48       30       55  

Net (income) loss from discontinued operations, net of tax

     (9     25       (17     40       —    

Net income attributable to non-controlling interests

     5       4       16       16       15  

Non-cash, stock-based compensation expense

     3       2       12       8       20  

Other

     (2     —         (6     1       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Visteon

   $ 25     $ 2     $ 176     $ 75     $ 172-$182  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months Ended      Twelve Months Ended  
     December 31      December 31  

Electronics

   2017      2016      2017      2016  

Adjusted EBITDA

   $ 102      $ 98      $ 370      $ 346  

Depreciation and amortization

     25        22        87        84  

Restructuring expense,net

     4        26        14        37  

Interest expense, net

     4        2        16        12  

Equity in net (income) loss of non-consolidated affiliates

     (1      1        (7      (2

Loss (gain) on non-consolidated affiliate transactions

     —          1        (4      —    

Loss on divestiture

     33        —          33        —    

Other expense, net

     1        6        2        10  

Provision for income taxes

     14        14        48        41  

Net income attributable to non-controlling interests

     5        4        16        16  

Non-cash, stock-based compensation expense

     3        2        12        9  

Other

     (2      —          (6      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 16      $ 20      $ 159      $ 139  

(Income) loss from discontinued operations, net of tax

     (9      25        (17      40  

All other loss (income), net of tax

     —          (7      —          24  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to Visteon

   $ 25      $ 2      $ 176      $ 75  
  

 

 

    

 

 

    

 

 

    

 

 

 


Adjusted EBITDA is not a recognized term under U.S. GAAP and does not purport to be a substitute for net income as an indicator of operating performance or cash flows from operating activities as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and is not intended to be a measure of cash flow available for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. In addition, the Company uses Adjusted EBITDA (i) as a factor in incentive compensation decisions, (ii) to evaluate the effectiveness of the Company’s business strategies, and (iii) because the Company’s credit agreements use similar measures for compliance with certain covenants.

Free Cash Flow and Adjusted Free Cash Flow: Free cash flow and Adjusted free cash flow are presented as supplemental measures of the Company’s liquidity that management believes are useful to investors in analyzing the Company’s ability to service and repay its debt. The Company defines Free cash flow as cash flow provided from operating activities less capital expenditures. The Company defines Adjusted free cash flow as cash flow provided from operating activities less capital expenditures, as further adjusted for restructuring and transformation-related payments. Free cash flow and Adjusted free cash flow include amounts associated with discontinued operations. Because not all companies use identical calculations, this presentation of Free cash flow and Adjusted free cash flow may not be comparable to other similarly titled measures of other companies.

 

     Three Months Ended      Twelve Months Ended  
     December 31      December 31  

Total Visteon

   2017      2016      2017      2016  

Cash provided from operating activities - Electronics

   $ 82      $ 86      $ 213      $ 198  

Cash provided from (used by) operating activities - discontinued operations and other

     4        (4      4        (78
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash provided from operating activities total Visteon

   $ 86      $ 82      $ 217      $ 120  

Capital expenditures

     (30      (19      (99      (75
  

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow

   $ 56      $ 63      $ 118      $ 45  

Restructuring/transformation-related payments

     2        19        30        113  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted free cash flow

   $ 58      $ 82      $ 148      $ 158  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
December 31
    Twelve Months Ended
December 31
    Estimated

Electronics

   2017     2016     2017     2016     Full Year 2018

Cash provided from operating activities

   $ 82     $ 86     $ 213     $ 198     $235 - $255

Capital expenditures

     (30     (20     (99     (74   100 - 95
  

 

 

   

 

 

   

 

 

   

 

 

   

 

Free cash flow

   $ 52     $ 66     $ 114     $ 124     $135 - $160

Restructuring/transformation-related payments

     6       13       34       43     25 - 20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

Adjusted free cash flow

   $ 58     $ 79     $ 148     $ 167     $160 - $180
  

 

 

   

 

 

   

 

 

   

 

 

   

 

Free cash flow and Adjusted free cash flow are not recognized terms under U.S. GAAP and do not purport to be a substitute for cash flows from operating activities as a measure of liquidity. Free cash flow and Adjusted free cash flow have limitations as analytical tools as they do not reflect cash used to service debt and do not reflect funds available for investment or other discretionary uses. In addition, the Company uses Free cash flow and Adjusted free cash flow (i) as factors in incentive compensation decisions and (ii) for planning and forecasting future periods.

Adjusted Net Income and Adjusted Earnings Per Share: Adjusted net income and Adjusted earnings per share are presented as supplemental measures that management believes are useful to investors in analyzing the Company’s profitability, providing comparability between periods by excluding certain items that may not be indicative of recurring business operating results. The Company believes management and investors benefit from referring to these supplemental measures in assessing company performance and when planning, forecasting and analyzing future periods. The Company defines Adjusted net income as net income attributable to Visteon adjusted to eliminate the impact of restructuring expense, loss on divestiture, gain on non-consolidated affiliate transactions, other net expenses, discontinued operations, other gains and losses not reflective of the Company’s ongoing operations and related tax effects. The Company defines Adjusted earnings per share as Adjusted net income divided by diluted shares. Because not all companies use identical calculations, this presentation of Adjusted net income and Adjusted earnings per share may not be comparable to other similarly titled measures of other companies.


     Three Months Ended      Twelve Months Ended  
     December 31      December 31  

Net income attributable to Visteon:

   2017      2016      2017      2016  

Electronics

   $ 16      $ 20      $ 159      $ 139  

Other/discontinued operations

     9        (18      17        (64
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to Visteon

   $ 25      $ 2      $ 176      $ 75  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended     Twelve Months Ended  
     December 31, 2017     December 31, 2017  
     Electronics     Other/
Discontinued
Operations
    Total
Visteon
    Electronics     Other/
Discontinued
Operations
    Total
Visteon
 

Diluted earnings per share:

            

Net income attributable to Visteon

   $ 16     $ 9     $ 25     $ 159     $ 17     $ 176  

Average shares outstanding, diluted (in millions)

     31.7       31.7       31.7       32.2       32.2       32.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.51     $ 0.28     $ 0.79     $ 4.94     $ 0.53     $ 5.47  

Adjusted earnings per share:

            

Net income attributable to Visteon

   $ 16     $ 9     $ 25     $ 159     $ 17     $ 176  

Restructuring expense, net

     4       —         4       14       —         14  

Loss on divestiture

     33       —         33       33       —         33  

Other expense, net

     1       —         1       2       —         2  

Gain on non-consolidated affiliate transactions

     —         —         —         (4     —         (4

Other

     (2     —         (2     (6     —         (6

Income from discontinued operations, net of tax

     —         (9     (9     —         (17     (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income*

   $ 52     $ —       $ 52     $ 198     $ —       $ 198  

Average shares outstanding, diluted (in millions)

     31.7       31.7       31.7       32.2       32.2       32.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings per share

   $ 1.64     $ —       $ 1.64     $ 6.15     $ —       $ 6.15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Tax impacts of adjustments less than $1M.    


     Three Months Ended     Twelve Months Ended  
     December 31, 2016     December 31, 2016  
     Electronics     Other/
Discontinued
Operations
    Total
Visteon
    Electronics     Other/
Discontinued
Operations
    Total
Visteon
 

Diluted earnings per share:

            

Net income attributable to Visteon

   $ 20     $ (18   $ 2     $ 139     $ (64   $ 75  

Average shares outstanding, diluted (in millions)

     33.5       33.5       33.5       35.4       35.4       35.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.60     $ (0.54   $ 0.06     $ 3.93     $ (1.81   $ 2.12  

Adjusted earnings per share:

            

Net income attributable to Visteon

   $ 20     $ (18   $ 2     $ 139     $ (64   $ 75  

Restructuring expense, net

     26       1       27       37       12       49  

Loss on non-consolidated affiliate transactions

     1       —         1       —         —         —    

Other expense, net

     6       1       7       10       14       24  

Other

     —         —         —         1       —         1  

Tax impacts of adjustments

     (1     —         (1     (1     —         (1

Loss from discontinued operations, net of tax

     —         25       25       —         40       40  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 52     $ 9     $ 61     $ 186     $ 2     $ 188  

Average shares outstanding, diluted (in millions)

     33.5       33.5       33.5       35.4       35.4       35.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings per share

   $ 1.55     $ 0.27     $ 1.82     $ 5.25     $ 0.06     $ 5.31  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income and Adjusted earnings per share are not recognized terms under U.S. GAAP and do not purport to be a substitute for profitability. Adjusted net income and Adjusted earnings per share have limitations as analytical tools as they do not consider certain restructuring and transaction-related payments and/or expenses. In addition, the Company uses Adjusted net income and Adjusted earnings per share for internal planning and forecasting purposes.

View differences made from one to another to evaluate Visteon Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Visteon Corp.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account