Exhibit 99.1

 

   
   
   
   
Contact: Contact:
Trans World Entertainment Financial Relations Board
John Anderson Marilynn Meek
Chief Financial Officer (mmeek@frbir.com)
  (518) 452-1242 (212) 827-3773
38 Corporate Circle    
Albany, NY 12203    
www.twec.com     NEWS RELEASE   

 

 

TRANS WORLD ENTERTAINMENT ANNOUNCES ANNUAL AND FOURTH QUARTER RESULTS

 

Albany, NY, March 22, 2018-- Trans World Entertainment Corporation (Nasdaq: TWMC) today announced results for the 14-week Fourth Quarter (“Fourth Quarter”) and 53-week year ended February 3, 2018 (“Fiscal 2017”), as compared to the 13-week Fourth Quarter (“Fourth Quarter 2016”) and 52-week year ended January 28, 2017 (“Fiscal 2016”). 

 

“We are pleased with the strong sales results for the etailz segment. etailz revenue increased 36% from the comparative quarter in Fiscal 2016 and contributed 37% of total consolidated revenue. We are even more encouraged about the value afforded by etailz. There is continued growth opportunity in the existing model, as well as a number of additional channels of future potential. In the fye segment, efforts to change our merchandise point of view based on unique, relevant, collaborative and exclusive merchandise have shown promise but not yet consistency. We will continue to build upon this promise as part of the ongoing reinvention of the fye brand throughout 2018,” commented Mike Feurer, Chief Executive Officer.

 

On October 17, 2016, the Company acquired etailz, Inc., a leading digital marketplace retailer. Results for etailz are included in the consolidated results for all periods presented for Fiscal 2017. For periods presented for Fiscal 2016, results for etailz are included in the consolidated results from October 17, 2016 through January 28, 2017.

 

Fourth Quarter Overview - Consolidated

 

·Total revenue for the Fourth Quarter decreased 1% to $145.4 million compared to $146.9 million for the Fourth Quarter of 2016.

 

·Net loss was $32.5 million, or a loss of $0.90 per diluted share, compared to net income of $8.3 million, or $0.23 per diluted share for Fourth Quarter 2016. Included in the net loss this year is a non-cash charge of $29.1 million which is the result of recording impairment against certain long-lived assets in the fye segment.

 

·Adjusted EBITDA (a non-GAAP measure) was a loss of $0.3 million compared to income of $10.5 million for the Fourth Quarter of Fiscal 2016 (see note a).
 
·Cash and cash equivalents as of February 3, 2018 was $31.3 million, compared to $28.0 million at January 28, 2017. As of February 3, 2018, the Company had no borrowings under its $50 million credit facility.

 

·Inventory, including $23.4 million from etailz, was $109.6 million at the end of Fiscal 2017, versus $126.0 million at the end of Fiscal 2016. Excluding the impact of etailz, inventory per square foot was $60 at the end of Fiscal 2017, versus $69 per square foot at the end of Fiscal 2016.

 

Mr. Feurer continued, “As we work through the assortment changes needed to stabilize the fye business, we have maintained focus on the balance sheet, ending the year in a favorable cash position to last year, with $31 million on hand and no debt. Inventory levels were also reduced as we focused on positioning the stores for the newer assortments in 2018, which negatively impacted gross margin in the fourth quarter.”

 

Fiscal 2017 Overview - Consolidated

 

·Total revenue increased 25.4% to $442.9 million compared to $353.3 million in Fiscal 2016, driven by $174.5 million in revenue from etailz. For periods presented for Fiscal 2016, results for etailz are included in the consolidated results from October 17, 2016 through January 28, 2017.

 

·Net loss was $42.6 million, or a loss of $1.18 per diluted share, for Fiscal 2017, compared to net income of $3.2 million, or $0.10 per diluted share, for Fiscal 2016. Included in the results for Fiscal 2017 is a non-cash charge of $29.1 million which is the result of recording impairment against certain long-lived assets in the fye segment and an $8.7 million gain on proceeds from company owned life insurance policies.

 

·Adjusted EBITDA (a non-GAAP measure) was a loss of $7.3 million compared to income of $5.3 million for Fiscal 2016 (see note a).
2

Segment Highlights

 

TRANS WORLD ENTERTAINMENT CORPORATION

Segment Reporting

 

   Fourteen and Thirteen
Weeks Ended (1)
   Fiscal Year Ended (2) 
(in thousands)  February 3,
2018
   January 28,
2017
   February 3,
2018
   January 28,
2017
 
Total Revenue                    
fye  $92,391   $110,469   $268,397   $313,006 
etailz   53,019    36,435    174,459    40,259 
Total Company  $145,410   $146,904   $442,856   $353,265 
                     
Gross Profit                    
fye  $30,912   $41,274   $104,254   $124,735 
etailz   10,374    8,984    40,089    9,924 
Total Company  $41,286   $50,258   $144,343   $134,659 
                     
SG&A                    
fye  $30,873   $31,584   $114,982   $120,201 
etailz   11,498    8,189    38,462    9,148 
Total Company  $42,371   $39,773   $153,444   $129,349 
Income (Loss) From Operations                    
fye  $(31,551)  $8,358   $(49,261)  $(1,932)
etailz   (675)   788    (1,640)   (1,936)
Total Company  $(32,226)  $9,146   $(50,901)  $(3,868)
                     
Reconciliation of fye Income (Loss) From Operations to fye Adjusted Income (Loss) From Operations (b)
fye Income (Loss) From Operations  $(31,551)  $8,358   $(49,261)  $(1,932)
Gain on sale of property   -    (1,164)   -    (1,164)
Asset impairment charges   29,107    -    29,107    - 
fye Adjusted Income (Loss) From Operations  $(2,444)  $7,194   $(20,154)  $(3,096)
                     
Reconciliation of etailz Income (Loss) From Operations to etailz Adjusted Income (Loss) From Operations (b)
etailz Income (Loss) From Operations  $(675)  $788   $(1,640)  $(1,936)
Acquisition related transaction costs, amortization, and compensation expense, net of earnout contingency benefit   240    (44)   4,853    2,661 
etailz Adjusted Income (Loss) From Operations  $(435)  $744   $3,213   $725 

 

(1) - The fourth fiscal quarter ended February 3, 2018 contains 14 weeks.
  The fourth fiscal quarter ended January 28, 2017 contains 13 weeks.
   
(2) - The fiscal year ended February 3, 2018 contains 53 weeks.
  The fiscal year ended January 28, 2017 contains 52 weeks.

 

Fourth Quarter Overview – fye

 

·Total revenue for the Fourth Quarter declined 16.4% to $92.4 million for the fye segment. Comparable store sales declined 10.0% when compared to the same 14 week period in the prior fiscal year.

 

·Gross profit was $30.9 million, or 33.5% of revenue, compared to $41.3 million, or 37.3% of revenue, for the same period last year. The decline in gross margin as a percentage of revenue was due to aggressive actions to clear slow-moving merchandise, positioning the stores for newer assortments in 2018.

 

·Selling, general and administrative (“SG&A”) expenses decreased $0.7 million, or 2.3%, for the Fourth Quarter to $30.9 million, or 33.4% of revenue, compared to $31.6 million,
3
    or 28.5% of revenue, for the same period last year. The decline in SG&A expenses was due to lower expenses as a result of fewer stores in operation.
     
  · The fye segment recorded an operating loss of $31.6 million as compared to operating income of $8.4 million for the Fourth Quarter of 2016. Included in the results this year is a non-cash charge of $29.1 million which is the result of recording impairment against certain long-lived assets.
     
  · fye adjusted loss from operations (a non-GAAP measure) was $2.4 million for the Fourth Quarter as compared to income of $7.2 million for the same period last year (see note b).

 

Fourth Quarter Overview - etailz

 

  · Revenue for the Fourth Quarter was $53.0 million, a 35.7% increase when compared to the same 14 week period in the prior fiscal year.
     
  · etailz revenue contributed 36.5% of total consolidated revenue during the quarter.
     
  · Gross profit for the Fourth Quarter was $10.4 million, or 19.6% of revenue as compared to $9.0 million or 24.7% of revenue for the same period last year. Gross profit was impacted by a $1.5 million markdown of inventory from a one-time large purchase.
     
  · SG&A expenses for the Fourth Quarter were $11.5 million, or 21.7% of revenue, compared to $8.2 million, or 22.5% of revenue for the same period last year.
     
  · etailz loss from operations was $0.7 million for the Fourth Quarter versus income of $0.8  million for the same period last year. Included in loss from operations was income from Joint Venture of $0.7 million.
     
  · etailz adjusted loss from operations (a non-GAAP measure) was $0.4 million for the Fourth Quarter 2017 as compared to income of $0.7 million for the Fourth Quarter of Fiscal 2016 (see note b).

 

Fiscal 2017 Overview – fye

 

  · Total revenue declined 14.3% for the fye segment. Comparable store sales declined 8.7% compared to the same period last year. The Company ended Fiscal 2017 with 260 stores in operation as compared to 284 at the end of Fiscal 2016.
     
  · Gross profit for the Fiscal 2017 was $104.3 million, or 38.8% of revenue, compared to $124.7 million, or 39.8% of revenue, for Fiscal 2016.
     
  · Selling, general and administrative (“SG&A”) expenses decreased $5.2 million, or 4.3%, for the Fiscal 2017 to $115.0 million, or 42.8% of revenue, compared to $120.2 million,
4
    or 38.4% of revenue, for the same period last year. The decline in SG&A expenses was due to lower expenses as a result of fewer stores in operation.
     
  · The fye segment recorded an operating loss of $49.3 million for Fiscal 2017 as compared to an operating loss of $1.9 million for Fiscal 2016. Included in the results this year is a non-cash charge of $29.1 million which is the result of recording impairment against certain long-lived assets and an $8.7 million gain on proceeds from company owned life insurance policies.
     
  · fye adjusted loss from operations (a non-GAAP measure) was $20.2 million for Fiscal 2017 as compared to $3.1 million loss for Fiscal 2016 (see note b).

 

Fiscal 2017 Overview – etailz

 

  · Revenue for the Fiscal 2017 was $174.5 million. etailz revenue contributed 39.4% of total consolidated revenue during Fiscal 2017.
     
  · Gross profit for the Fiscal 2017 was $40.1 million, or 23.0% of revenue.
     
  · SG&A expenses for the Fiscal 2017 were $38.5 million, or 22.0% of revenue.
     
  · Loss from operations was $1.6 million. Included in loss from operations was income from Joint Venture of $1.8 million.
     
  · etailz adjusted income from operations (a non-GAAP measure) was $3.2 million for Fiscal 2017 (see note b).

 

Trans World will host a teleconference call today, Thursday, March 22, 2018, at 10:00 AM ET to discuss its financial results. Interested parties can listen to the simultaneous webcast on the Company’s corporate website, www.twec.com.

5

TRANS WORLD ENTERTAINMENT CORPORATION

Financial Results

 

CONSOLIDATED STATEMENTS OF OPERATIONS:

(in thousands, except per share data)

 

   Fourteen and Thirteen Weeks Ended (1)  Fiscal Year Ended (2)
   February 3,  % to  January 28,  % to  February 3,  % to  January 28,  % to
   2018  Revenue  2017  Revenue  2018  Revenue  2017  Revenue
                                         
Net sales  $143,691        $145,339        $437,173        $348,467      
Other revenue   1,719         1,565         5,683         4,798      
Total revenue  $145,410        $146,904        $442,856        $353,265      
                                         
Cost of sales   104,124    71.6%   96,646    65.8%   298,513    67.4%   218,606    61.9%
Gross profit   41,286    28.4%   50,258    34.2%   144,343    32.6%   134,659    38.1%
                                         
Selling, general and administrative expenses   42,371    29.1%   39,773    27.1%   153,444    34.6%   129,349    36.6%
Income from joint venture   (749)   -0.5%   -    0.0%   (1,787)   -0.4%   -    0.0%
Acquisition related transaction costs and compensation expenses, net of contingency benefit   (726)   -0.5%   (1,000)   -0.7%   982    0.2%   1,531    0.4%
Gain on sale of asset   -    0.0%   (1,164)   -0.8%   -    0.0%   (1,164)   -0.3%
Asset impairment charges   29,107    20.0%   -    0.0%   29,107    6.6%   -    0.0%
Depreciation expense   2,543    1.7%   2,547    1.7%   9,627    2.2%   7,681    2.2%
Intangibles amortization expense   966    0.6%   956    0.7%   3,871    0.9%   1,130    0.3%
Income (loss) from operations   (32,226)   -22.1%   9,146    6.2%   (50,901)   -11.5%   (3,868)   -1.1%
                                         
Interest expense   132    0.1%   252    0.2%   332    0.1%   775    0.2%
Other income   (58)   0.0%   (13)   0.0%   (8,881)   -2.0%   (1,081)   -0.3%
                                         
Income (loss) before income taxes   (32,300)   -22.2%   8,907    6.1%   (42,352)   -9.6%   (3,562)   -1.0%
Income tax expense (benefit)   160    0.1%   585    0.4%   201    0.0%   (6,773)   -1.9%
                                         
Net income (loss)  $(32,460)   -22.3%  $8,322    5.7%  $(42,553)   -9.6%  $3,211    0.9%
                                         
Basic income (loss) per common share:                                        
                                         
Basic income (loss) per share  $(0.90)       $0.23        $(1.18)       $0.10      
                                         
Weighted average number of common shares outstanding - basic   36,212         36,179         36,191         32,162      
                                         
Diluted income (loss) per common share:                                        
                                         
Diluted Income (loss) per share  $(0.90)       $0.23        $(1.18)       $0.10      
                                         
Weighted average number of common shares outstanding - diluted   36,212         36,314         36,191         32,321      
                                         
SELECTED BALANCE SHEET CAPTIONS:             February 3,       January 28,     
(in thousands, except store data)                      2018       2017     
                                         
Cash and cash equivalents                      $31,326        $27,974      
Merchandise inventory                       109,612         126,004      
Fixed assets (net)                       13,546         45,097      
Accounts payable                       41,780         52,307      
Borrowings under line of credit                       -         -      
                                         
Stores in operation, end of period                       260         284      

 

(1) - The fourth fiscal quarter ended February 3, 2018 contains 14 weeks.
  The fourth fiscal quarter ended January 28, 2017 contains 13 weeks.
   
(2) - The fiscal year ended February 3, 2018 contains 53 weeks.
  The fiscal year ended January 28, 2017 contains 52 weeks.

 

Notes:

 

a)          Reconciliation of net income (loss) to adjusted EBITDA:

 

Adjusted EBITDA is defined as net income (loss), adjusted to exclude: (i) income tax expense (benefit); (ii) other income, including gain on sale of investments and gain from insurance proceeds; (iii) interest expense; (iv) depreciation expense; (v) gain on sale of asset; (vi) asset impairment charges; (vii) acquisition related transaction expenses; (viii) acquisition related intangibles amortization expenses and (ix) acquisition related compensation expenses including retention bonuses, restricted stock, and (x) a contingency adjustment. Our method of calculating adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. We use adjusted EBITDA to evaluate our own operating performance and as an integral part of our planning process. We present adjusted

6

EBITDA as a supplemental measure because we believe such measure is useful to investors as a reasonable indicator of operating performance. We believe this measure is a financial metric used by many investors to compare companies. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or cash flows from operating activities, as determined in accordance with GAAP.

 

A reconciliation of net income (loss) to adjusted EBITDA appears below.

 

(in thousands)            
   Fourteen and Thirteen Weeks
Ended (1)
  Fiscal Year Ended (2)
   February 3,
2018
  January 28,
2017
  February 3,
2018
  January 28,
2017
                     
Net income (loss)  $(32,460)  $8,322   $(42,553)  $3,211 
Income tax expense (benefit)   160    585    201    (6,773)
Other income   (58)   (13)   (8,881)   (1,081)
Interest expense   132    252    332    775 
    Operating income (loss)   (32,226)   9,146    (50,901)   (3,868)
Depreciation expense   2,543    2,547    9,627    7,681 
Gain on sale of asset   -    (1,164)   -    (1,164)
Asset impairment charges   29,107    -    29,107    - 
Acquisition related transaction expenses   -    97    -    2,325 
Acquisition related intangibles amortization expenses   966    956    3,871    1,130 
Acquisition related compensation expenses   1,117    732    4,262    1,035 
Contingency adjustment   (1,843)   (1,829)   (3,280)   (1,829)
Adjusted EBITDA  $(336)  $10,485   $(7,314)  $5,310 
   
(1) - The fourth fiscal quarter ended February 3, 2018 contains 14 weeks.
  The fourth fiscal quarter ended January 28, 2017 contains 13 weeks.
   
(2) - The fiscal year ended February 3, 2018 contains 53 weeks.
  The fiscal year ended January 28, 2017 contains 52 weeks.

 

b) The Company believes that fye adjusted income (loss) from operations and etailz adjusted income (loss) from operations, per the segment disclosure, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or cash flows from operating activities, as determined in accordance with GAAP.

 

Trans World Entertainment is a leading multi-channel retail, blending a 40-year history of entertainment retail experience with digital marketplace expertise. Our brands seamlessly connect customers with the most comprehensive selection of music, movies, and pop culture products on the channel of their choice. For over 40 years, the Company has operated as a leading specialty retailer of entertainment and pop culture merchandise with stores in the United States and Puerto Rico, primarily under the name fye for your entertainment and on the web at www.fye.com and www.secondspin.com. In October 2016, the Company acquired etailz, Inc., a leading digital marketplace expert retailer, operating both domestically and internationally. etailz

7

uses a data driven approach to digital marketplace retailing utilizing proprietary software and ecommerce insight coupled with a direct customer relationship engagement to identify new distributors and wholesalers, isolate emerging product trends, and optimize price positioning and inventory purchase decisions. Trans World Entertainment, which established itself as a public company in 1986, is traded on the Nasdaq National Market under the symbol “TWMC”.

 

Certain statements in this release set forth management’s intentions, plans, beliefs, expectations or predictions of the future based on current facts and analyses. Actual results may differ materially from those indicated in such statements. Additional information on factors that may affect the business and financial results of the Company can be found in filings of the Company with the Securities and Exchange Commission.

8

View differences made from one to another to evaluate Trans World Entertainment Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Trans World Entertainment Corp.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account