trec2q18er8118finalcl_image1.gif




Trecora Resources Reports Second Quarter 2018 Results

Multi-year, $100+ Million Capital Building Campaign Completed
Conference Call at 10:00 am ET Tomorrow, August 2, 2018

SUGAR LAND, Texas, August 1, 2018 – Trecora Resources (NYSE: TREC) a leading provider of high purity specialty hydrocarbons and waxes, today announced financial results for the second quarter ended June 30, 2018.

“Second quarter results reflect improved execution and continued strong demand at Trecora Chemical while South Hampton Resources endured several customer-based production disruptions that impacted sales volume in the quarter,” said Simon Upfill-Brown, president and CEO. “Reduced operating leverage resulting from lower volume, combined with higher operating expenses, including non-recurring expenses related to the commissioning of the Advanced Reformer, pressured reported margins in the quarter; however, we expect those headwinds to lessen over the balance of the year. In addition, we are continuing price leadership efforts to mitigate the pressures in many parts of our business, including higher feedstock costs.

“We have taken many positive steps in recent months to enhance our production capabilities and improve our organizational structure as we focus on operational execution and build a platform for growth,” continued Upfill-Brown. “We have taken a methodical approach to change with an emphasis on safety, and I am pleased with our progress, but we have more work to do. Recent executive appointments will help reinforce our operational transformation, and a renewed focus on driving value and volume will solidify our competitive position in the marketplace.

“Having recently completed our multi-year capital building campaign with the safe and successful commissioning of our Advanced Reformer, we expect to leverage a strong competitive position, new, advanced production facilities and a supportive market to drive revenue and significantly grow adjusted EBITDA,” concluded Upfill-Brown. “In addition, with no large capital projects on the horizon, we expect annual cash capital requirements to decline to a range of $6 - $8 million per year allowing incremental cash generated by the business to reduce leverage and strengthen our balance sheet. I am confident we are well positioned to deliver reliable production for customers and solid returns to shareholders.”

Subsequent Events
On July 31, 2018, the Company took advantage of a strong credit market to amend and extend its Credit Facility. As a result, the Company extended its debt maturity to July 2023, increased the size of its Revolving Facility to $75 million from $60 million, lowered its borrowing costs and received less restrictive covenants from lenders.

Second Quarter 2018 Financial Results
Total revenue in the second quarter was $68.1 million, compared with $62.1 million in the second quarter of 2017, an increase of 9.6%. The increase in reported revenue was driven by a 17.0% increase in the average sales price of petrochemical products, partially offset by a 5.3% decline in petrochemical sales volume, in each case, compared with the second quarter of 2017. The higher average sales price was offset by a 34% year-over-year increase in the average per-gallon cost of petrochemical feedstock, which is the basis for the formula pricing for about 65% of the Company’s petrochemical product sales. Since formula pricing is based upon prior month feedstock averages, sales price increases tend to lag behind higher feedstock costs resulting in lower margins in the period.

Gross profit in the second quarter was $8.1 million, or 12.0% of total revenues, compared with $11.1 million, or 17.9% of total revenues, in the second quarter of 2017. Operating income for the second quarter was $3.4 million, compared with operating income of $5.2 million for the second quarter of 2017.

Net income for the second quarter was $2.2 million, or $0.09 per diluted share, compared with $0.8 million, or $0.03 per diluted share, for the second quarter of 2017. Adjusted net income for the quarter was $2.0 million, or $0.08 per diluted share. Reported net income in the second quarter of 2018 reflected equity in earnings of AMAK of $0.2 million, or an estimated $0.01 per diluted share on an after-tax basis. Net income in the second quarter of 2017 reflected an equity in losses for AMAK of $3.3 million, or an estimated impact of $(0.09) per diluted share on an after-tax basis. Net income margin for the second quarter was 3.3% as compared to 1.3% for the second quarter of 2017.
 
Adjusted EBITDA in the quarter was $6.2 million, representing a 9.1% margin, compared with Adjusted EBITDA of $8.4 million, representing a 13.5% margin for the same period a year ago.

South Hampton Resources (Specialty Petrochemical Segment)
Petrochemical volume in the second quarter was 19.7 million gallons, compared with 20.8 million gallons in the second quarter of 2017. Prime product volume in the second quarter of 2018 was 16.1 million gallons, compared with 16.3 million gallons in the second quarter of 2017. Byproduct volume, which is sold at significantly lower margins than prime products, decreased 35.4% sequentially and 19.8% year-over-year, to 3.6 million gallons. Margins were compressed due to higher feedstock costs and higher operating expenses including higher costs for labor, maintenance and freight. Some of the increase in costs were non-recurring expenses related to the commissioning of the Advanced Reformer. Byproduct margins were higher compared to the second quarter of 2017. Net income margin for the second quarter was 5.1% as compared to 8.5% for the second quarter of 2017.

International volume represented 21.5% of total petrochemical volume during the quarter, down from 24.9% sequentially and 22.1% from the second quarter of 2017.

Dollar amounts in thousands/rounding may apply
THREE MONTHS ENDED
 
 
JUNE 30,
 
 
2018

2017

% Change
Product sales

$56,135


$50,508

11
 %
Processing fees
1,685

2,071

(19
)%
Gross revenues

$57,820


$52,579

10
 %
Operating profit before depreciation and amortization
6,095

8,761

(30
)%
Operating profit
4,440

7,217

(38
)%
Profit before taxes
3,859

6,598

(42
)%
Depreciation and amortization
1,655

1,544

7
 %
EBITDA
6,125

8,755

(30
)%
Capital expenditures
3,529

9,021

(61
)%


Trecora Chemical (Specialty Wax Segment)
In the second quarter, TC generated revenues of $10.3 million, up 7.9% from $9.5 million in the second quarter of 2017. TC revenue included $7.4 million of wax product sales, up 14.2%, and $2.9 million of custom processing fees, down 5.8%, when compared with the second quarter of 2017. Strong wax sales driven by enhanced sales mix as well as greater sales volume was partially offset by lower custom processing revenues. Net income margin for the second quarter was (4.9%) as compared to (2.8%) for the second quarter of 2017.

EBITDA in the second quarter was $1.1 million, compared with $0.8 million in the second quarter of 2017.

Dollar amounts in thousands/rounding may apply
THREE MONTHS ENDED
 
 
JUNE 30,
 
 
2018

2017

% Change
Product sales

$7,434


$6,508

14
 %
Processing fees
2,852

3,028

(6
)%
Gross revenues

$10,286


$9,536

8
 %
Operating profit before depreciation and amortization
1,164

810

44
 %
Operating loss
(201)

(198)

(2
)%
Profit (loss) before taxes
(506)

(269)

(88
)%
Depreciation and amortization
1,365

1,008

35
 %
EBITDA
1,140

802

42
 %
Capital expenditures
877

4,931

(82
)%

Al Masane Al Kobra Mining Company (AMAK)
Trecora reported equity in earnings of AMAK of approximately $0.2 million and AMAK net loss of approximately $0.3 million during the second quarter of 2018.
AMAK generated net income before depreciation and amortization of $8.0 million compared to a net loss before depreciation and amortization of $3.3 million in the second quarter of 2017.

Year-to-Date 2018 Results 
Total revenue for the six months ended June 30, 2018 was $139.8 million, compared with revenue of $117.7 million in the first six months of 2017.

Gross profit for the first six months of 2018 was $18.3 million, compared with $21.7 million in the same period in 2017. Gross profit margin in the first six months of 2018 was 13.1%, compared with 18.5% in the same period in 2017.

Net income for the first six months of 2018 was $4.6 million, compared with $2.3 million in the same period of 2017. Diluted EPS was $0.18, compared with $0.09 in the same period of 2017. Net income in the first half of 2018 was positively affected by equity in earnings of AMAK of $0.5 million, or $0.01 per diluted share on an after tax basis. In the first half of 2017, net income was negatively affected by equity in losses of AMAK of $4.3 million, or $(0.11) per diluted share on an after-tax basis. Net income margin for the first half of 2018 was 3.3% as compared to 2.0% for the first half of 2017.

Adjusted EBITDA for the first six months of 2018 was $13.4 million, compared with $15.7 million in the same period in 2017. Adjusted EBITDA margin in the first six months of 2018 was 9.6%, compared with 13.4% in the same period of 2017.

South Hampton Resources (Specialty Petrochemical Segment)
Petrochemical volume in the first half was 43.0 million gallons, compared with 38.2 million gallons in the first half of 2017. Prime product volume in the first half of 2018 was 33.7 million gallons, compared with 30.2 million gallons in the first half of 2017. Byproduct volume, which is sold at lower margins, was up 16.4% year-over-year to 9.3 million gallons. Margins were compressed due to higher feedstock costs and higher operating expenses including higher costs for labor, maintenance and freight. Some of the increase in costs were non-recurring expenses related to the commissioning of the Advanced Reformer. Net income margin for the first half of 2018 was 6.6% as compared to 8.6% for the first half of 2017.

International volume represented 23.4% of total petrochemical volume during the first half of 2018.

Dollar amount in thousands – rounding may apply
SIX MONTHS ENDED
 
 
 
JUNE 30,
 
 
 
2018

2017

% Change
Product sales
$
116,420

$
94,899

23
%
Processing fees
3,713

3,559

4
%
Net revenues
120,133

98,458

22
%
Operating profit before depreciation and amortization
14,488

16,975

(15
)%
Operating profit
11,119

13,875

(20
)%
Profit before taxes
9,913

12,601

(21
)%
Depreciation and amortization
3,369

3,100

9
%
EBITDA
14,515

16,949

(14
)%
Capital expenditures
13,812

17,777

(22
)%

Trecora Chemical (Specialty Wax Segment)
In the first half of 2018, TC generated revenues of $19.9 million, up 3.6% from $19.2 million for the first half of 2017. Net income margin for the first half of 2018 was (8.5%) as compared to (2.9%) for the first half of 2017.

Dollar amount in thousands – rounding may apply
SIX MONTHS ENDED
 
 
JUNE 30,
 
 
2018

2017

% Change
Product sales
$
13,817

$
13,016

6
 %
Processing fees
6,064

6,183

(2
)%
Net revenues
19,881

19,199

4
 %
Operating profit before depreciation and amortization
1,554

1,555

0
 %
Operating profit (loss)
(1,115)

(469)

(138
)%
Profit (loss) before taxes
(1,687)

(559)

(202
)%
Depreciation and amortization
2,669

2,024

32
 %
EBITDA
1,519

1,528

(1
)%
Capital expenditures
1,622

10,056

(84
)%

Earnings Call
Tomorrow's conference call and presentation slides will be simulcast live on the Internet, and can be accessed on the investor relations section of the Company's website at http://www.trecora.com or at http://public.viavid.com/index.php?id=130127. A replay of the call will also be available through the same link.

To participate via telephone, callers should dial in five to ten minutes prior to the 10:00 am Eastern start time; domestic callers (U.S. and Canada) should call 1-888-394-8218
or 1-323-794-2588 if calling internationally, using the conference ID 7223033. To listen to the playback, please call 1-844-512-2921 if calling within the United States or 1-412-317-6671 if calling internationally. Use pin number 7223033 for the replay.

Use of Non-GAAP Measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). This press release contains the non-GAAP measures: EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Net Income. We define EBITDA as net income plus interest expense including derivative gains and losses, income taxes, depreciation and amortization.  We define Adjusted EBITDA as EBITDA plus share-based compensation, plus or minus equity in AMAK's earnings and losses or gains from equity issuances and plus or minus gains or losses on acquisitions.  We define Adjusted Net Income as net income plus or minus tax effected equity in AMAK's earnings and losses and plus or minus tax effected gains or losses on acquisitions.  These measures are not measures of financial performance or liquidity under U.S. GAAP and should be considered in addition to, not as a substitute for, net income (loss), nor as an indicator of cash flows reported in accordance with U.S. GAAP. These measures are used as supplemental financial measures by management and external users of our financial statements such as investors, banks, research analysts and others.  We believe that these non-GAAP measures are useful as they exclude transactions not related to our core cash operating activities.

Forward-Looking Statements
Statements in this press release that are not historical facts are forward looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based upon our belief, as well as, assumptions made by and information currently available to us. Because such statements are based upon expectations as to future economic performance and are not statements of fact, actual results may differ from those projected. These risks, as well as others, are discussed in greater detail in Trecora Resources' filings with the Securities and Exchange Commission, including Trecora Resources' Annual Report on Form 10-K for the year ended December 31, 2017, and the Company's subsequent Quarterly Reports on Form 10-Q. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release.

About Trecora Resources (TREC)
TREC owns and operates a facility located in southeast Texas, just north of Beaumont, which specializes in high purity hydrocarbons and other petrochemical manufacturing. TREC also owns and operates a leading manufacturer of specialty polyethylene waxes and provider of custom processing services located in the heart of the Petrochemical complex in Pasadena, Texas. In addition, the Company is the original developer and a 33.4% owner of Al Masane Al Kobra Mining Co., a Saudi Arabian joint stock company.

Investor Relations Contact:
Jean Marie Young
The Piacente Group, Inc.
212-481-2050

TRECORA RESOURCES AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS



JUNE 30,
2018
 (unaudited)
DECEMBER 31,
2017
ASSETS
(thousands of dollars)
 Current Assets
 
 
Cash
$
3,387

$
3,028

Trade receivables, net
26,467

25,779

Insurance receivable
493

--

Inventories
17,003

18,450

Prepaid expenses and other assets
5,188

4,424

Taxes receivable
1,291

5,584

Total current assets
53,829

57,265

 
 
 
  Plant, pipeline and equipment, net
192,084

181,742

 
 
 
Goodwill
21,798

21,798

Intangible assets, net
19,877

20,808

Investment in AMAK
45,452

45,125

Mineral properties in the United States
588

588

 
 
 
TOTAL ASSETS
$
333,628

$
327,326

LIABILITIES
 
 
Current Liabilities
 
 
Accounts payable
$
11,927

$
18,347

Accrued liabilities
5,638

3,961

Current portion of post-retirement benefit
28

305

Current portion of long-term debt
8,061

8,061

Current portion of other liabilities
916

870

Total current liabilities
26,570

31,544

 
 
 
  Long-term debt, net of current portion
97,015

91,021

  Post-retirement benefit, net of current portion
365

897

  Other liabilities, net of current portion
1,297

1,611

Deferred income taxes
18,315

17,242

Total liabilities
143,562

142,315

 
 
 
EQUITY
 
 
  Common stock‑authorized 40 million shares of $.10 par value; issued 24.5
  million in 2018 and 2017 and outstanding 24.3 million shares in 2018 and 2017
2,451

2,451

Additional paid-in capital
56,365

56,012

Common stock in treasury, at cost
(61)

(196)

Retained earnings
131,022

126,455

Total Trecora Resources Stockholders’ Equity
189,777

184,722

Noncontrolling Interest
289

289

Total equity
190,066

185,011

 
 
 
TOTAL LIABILITIES AND EQUITY
$
333,628

$
327,326


TRECORA RESOURCES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
JUNE 30,
 
JUNE 30,
 
2018
2017
 
2018
2017
 
(thousands of dollars)
 
(thousands of dollars)
REVENUES
 
 
 
 
 
Petrochemical and Product Sales
$
63,569

$
57,016

 
$
130,268

$
107,915

Processing Fees
4,537

5,099

 
9,579

9,742

 
68,106

62,115

 
139,847

117,657

 
 
 
 
 
 
OPERATING COSTS AND EXPENSES
 
 
 
 
 
Cost of Sales and Processing
 
 
 
 
 
(including depreciation and amortization of $2,837, $2,363, $5,667, and $4,746, respectively)

59,964

51,008

 
121,565

95,932

 
 
 
 
 
 
   GROSS PROFIT
8,142

11,107

 
18,282

21,725

 
 
 
 
 
 
GENERAL AND ADMINISTRATIVE EXPENSES
 
 
 
 
 
General and Administrative
4,554

5,740

 
10,889

11,961

Depreciation
191

205

 
387

410

 
4,745

5,945

 
11,276

12,371

 
 
 
 
 
 
OPERATING INCOME
3,397

5,162

 
7,006

9,354

 
 
 
 
 
 
OTHER INCOME (EXPENSE)
 
 
 
 
 
Interest Income
14

--

 
21

--

Interest Expense
(815)

(678)

 
(1,693)

(1,314)

Equity in Earnings (Losses) of AMAK
228

(3,298)

 
458

(4,264)

Miscellaneous Expense
(13)

(22)

 
(39)

(64)

 
(586)

(3,998)

 
(1,253)

(5,642)

 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
2,811

1,164

 
5,753

3,712

 
 
 
 
 
 
INCOME TAXES
596

332

 
1,186

1,393

 
 
 
 
 
 
NET INCOME
2,215

832

 
4,567

2,319

 
 
 
 
 
 
 NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
--

--

 
--

--

 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO TRECORA RESOURCES
$
2,215

$
832

 
$
4,567

$
2,319

 
 
 
 
 
 
Basic Earnings per Common Share
 
 
 
 
 
Net Income Attributable to Trecora Resources (dollars)
$
0.09

$
0.03

 
$
0.19

$
0.10

 
 
 
 
 
 
Basic Weighted Average Number of Common Shares Outstanding
24,370

24,256

 
24,354

24,248

 
 
 
 
 
 
Diluted Earnings per Common Share
 
 
 
 
 
Net Income Attributable to Trecora Resources (dollars)
$
0.09

$
0.03

 
$
0.18

$
0.09

 
 
 
 
 
 
Diluted Weighted Average Number of Common Shares Outstanding
25,014

25,034

 
25,119

25,044




TRECORA RESOURCES AND SUBSIDIARIES
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES(1) 

Adjusted EBITDA Margin
(rounding may apply)

 
THREE MONTHS ENDED 6/30/18
 
THREE MONTHS ENDED 6/30/17
 
TC
SHR
CORP
TREC
 
TC
SHR
CORP
TREC
NET INCOME (LOSS)
$(506)

$2,928

$(207)

$2,215

 
$(269)

$4,477

$(3,376)

$832

Interest
281

612

(78)
815

 
63

613

2
678

Taxes
-

930

(334)
596

 
-

2,121

(1,789)
332

Depreciation and amortization
22

161

8
191

 
21

168

16
205

Depreciation and amortization in cost of sales
1,343

1,494

-
2,837

 
987

1,376

-
2,363

EBITDA
1,140

6,125

(611)
6,654

 
802

8,755

(5,147)
4,410

Share based compensation
-

-

(220)
(220)

 
-

-

656
656

Equity in losses (earnings) of AMAK
-

-

(228)
(228)

 
-

-

3,298
3,298

Adjusted EBITDA

$1,140


$6,125

$(1,059)

$6,206

 

$802


$8,755

$(1,193)

$8,364

 
 
 
 
 
 
 
 
 
 
Revenue
10,286

57,820

 
68,106

 
9,536

52,579

 
62,115

Adjusted EBITDA Margin
11.1
%
10.6
%
 
9.1
%
 
9.8
%
16.7
%
 
13.5
%
(adjusted EBITDA/revenue)
 
 
 
 
 
 
 
 
 

 
SIX MONTHS ENDED 6/30/18
 
SIX MONTHS ENDED 6/30/17
 
TC
SHR
CORP
TREC
 
TC
SHR
CORP
TREC
NET INCOME (LOSS)
$(1,687)

$7,898

$(1,644)

$4,567

 
$(559)

$8,459

$(5,581)

$2,319

Interest
537

1,233

(77)
1,693

 
63

1,248

3
1,314

Taxes
-

2,015

(829)
1,186

 
-

4,142

(2,749)
1,393

Depreciation and amortization
44

327

16
387

 
42

335

32
409

Depreciation and amortization in cost of sales
2,625

3,042

-
5,667

 
1,982

2,765

-
4,747

EBITDA
1,519

14,515

(2,534)
13,500

 
1,528

16,949

(8,295)
10,182

Share based compensation
-

-

372
372

 
-

-

1,289
1,289

Equity in losses (earnings) of AMAK
-

-

(458)
(458)

 
-

-

4,264
4,264

Adjusted EBITDA

$1,519


$14,515

$(2,620)

$13,414

 

$1,528


$16,949

$(2,742)

$15,735

 
 
 
 
 
 
 
 
 
 
Revenue
19,881

120,132

(166)
139,847

 
19,199

98,458

 
117,657

Adjusted EBITDA Margin
7.6
%
12.1
%
 
9.6
%
 
8.0
%
17.2
%
 
13.4
%
(adjusted EBITDA/revenue)
 
 
 
 
 
 
 
 
 










Adjusted Net Income and Estimated EPS Impact
(rounding may apply)

 
Three months ended
 June 30,
 
Six months ended
 June 30,
 
2018

2017

 
2018

2017

Net Income
$
2,215

$
832

 
$
4,567

$
2,319

 
 
 
 
 
 
Equity in losses (earnings) of AMAK
$
(228
)
$
3,298

 
$
(458
)
$
4,264

Taxes at statutory rate of 21% and 35%, respectively
48

(1,154)

 
96

(1,492)

Tax effected equity in losses (earnings)
(180)

2,144

 
(362)

2,772

Adjusted Net Income
$
2,035

$
2,976

 
$
4,205

$
5,091

Diluted weighted average number of shares
25,014

25,034

 
25,119

25,044

Estimated effect on diluted EPS
(-tax effected equity in AMAK/diluted weighted average number of shares)

$0.01


($0.090
)
 

$0.01


($0.110
)



(1)This press release includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.

###


The following information was filed by Trecora Resources (TREC) on Friday, August 3, 2018 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Trecora Resources's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Trecora Resources.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account