Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1591877/000117891316006143/zk1618782.htm
· | Q2 Revenue of $48.9 million, a 22% Increase; Core Products Revenue Increases 47% |
· | Q2 Net Loss Improves 87% to $1.0 million |
· | Adjusted EBITDA1 Grows 88% to $5.5 million |
· | Second quarter revenues grew 22% to $48.9 million versus $40.2 million in the same period the prior year. |
· | Core product revenues, including mobile, video, data driven products and programmatic solutions, grew 47% versus the second quarter of 2015: |
· | Mobile product revenues (including HTML5 formats) increased 317%; |
· | Data driven product revenue, including Peer39, dynamic creative optimization, verification and viewability, grew 21%; |
· | In stream video revenue increased 20%; and |
· | Programmatic revenue (PBU) grew 138% with self-service representing 18% of the revenues. |
· | As anticipated, flash based rich media continues to trend out of the business, with revenues declining 89% from the second quarter of 2015 and now contributing less than 2% of total revenues. |
· | At June 30, 2016, the Company had $36.8 million of cash and cash equivalents on hand and no long-term debt. |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenues:
|
||||||||||||||||
Platform solutions
|
$
|
38,007
|
$
|
35,645
|
$
|
72,438
|
$
|
68,537
|
||||||||
Programmatic solutions
|
10,893
|
4,571
|
16,987
|
8,438
|
||||||||||||
Total
|
48,900
|
40,216
|
89,425
|
76,975
|
||||||||||||
Cost of revenues (excluding depreciation and amortization):
|
||||||||||||||||
Platform solutions
|
13,398
|
11,175
|
27,063
|
22,010
|
||||||||||||
Programmatic solutions
|
7,914
|
3,317
|
12,500
|
6,142
|
||||||||||||
Total
|
21,312
|
14,492
|
39,563
|
28,152
|
||||||||||||
Selling and marketing
|
14,877
|
15,433
|
29,698
|
29,636
|
||||||||||||
Research and development
|
3,103
|
3,674
|
6,313
|
6,577
|
||||||||||||
General and administrative
|
5,368
|
4,739
|
10,923
|
9,293
|
||||||||||||
Merger, integration and other
|
2,436
|
1,170
|
5,203
|
2,004
|
||||||||||||
Depreciation and amortization
|
3,309
|
7,771
|
6,232
|
15,210
|
||||||||||||
Loss from operations
|
(1,505
|
)
|
(7,063
|
)
|
(8,507
|
)
|
(13,897
|
)
|
||||||||
Other (income) expense, net
|
(977
|
)
|
366
|
(1,502
|
)
|
1,345
|
||||||||||
Loss before income taxes
|
(528
|
)
|
(7,429
|
)
|
(7,005
|
)
|
(15,242
|
)
|
||||||||
Provision for income taxes
|
513
|
468
|
988
|
600
|
||||||||||||
Net loss
|
$
|
(1,041
|
)
|
$
|
(7,897
|
)
|
$
|
(7,993
|
)
|
$
|
(15,842
|
)
|
||||
|
||||||||||||||||
Basic and diluted loss per common share
|
$
|
(0.04
|
)
|
$
|
(0.27
|
)
|
$
|
(0.27
|
)
|
$
|
(0.53
|
)
|
||||
|
||||||||||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic and diluted
|
29,128
|
29,549
|
29,081
|
29,666
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2016016
|
2015
|
2016
|
2015
|
|||||||||||||
Net loss
|
$
|
(1,041
|
)
|
$
|
(7,897
|
)
|
$
|
(7,993
|
)
|
$
|
(15,842
|
)
|
||||
Depreciation and amortization
|
3,309
|
7,771
|
6,232
|
15,210
|
||||||||||||
Share-based compensation
|
1,281
|
1,057
|
2,148
|
1,903
|
||||||||||||
Merger, integration and other expenses
|
2,436
|
1,170
|
5,203
|
2,004
|
||||||||||||
Other (income) expense, net
|
(977
|
)
|
366
|
(1,502
|
)
|
1,345
|
||||||||||
Provision for income taxes
|
513
|
468
|
988
|
600
|
||||||||||||
Adjusted EBITDA
|
$
|
5,521
|
$
|
2,935
|
$
|
5,076
|
$
|
5,220
|
June 30,
2016 |
December 31,
2015 |
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
36,800
|
$
|
42,046
|
||||
Accounts receivable (less allowances of $1,627 as of June 30, 2016 and $1,795 as of December 31, 2015)
|
54,668
|
64,595
|
||||||
Restricted cash
|
1,551
|
1,538
|
||||||
Other current assets
|
4,074
|
4,568
|
||||||
Current assets of TV business
|
320
|
678
|
||||||
Total current assets
|
97,413
|
113,425
|
||||||
Property and equipment, net
|
35,324
|
29,410
|
||||||
Goodwill
|
9,120
|
8,411
|
||||||
Intangible assets, net
|
14,716
|
16,931
|
||||||
Deferred income taxes
|
518
|
523
|
||||||
Restricted cash
|
4,179
|
4,478
|
||||||
Other non-current assets
|
3,675
|
4,807
|
||||||
Total assets
|
$
|
164,945
|
$
|
177,985
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
6,400
|
$
|
3,683
|
||||
Accrued liabilities
|
32,863
|
39,037
|
||||||
Current liabilities of TV business
|
—
|
1,203
|
||||||
Total current liabilities
|
39,263
|
43,923
|
||||||
Deferred income taxes
|
782
|
919
|
||||||
Other non-current liabilities
|
8,446
|
7,613
|
||||||
Total liabilities
|
48,491
|
52,455
|
||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Preferred stock, $0.001 par value—Authorized 15,000 shares; issued and outstanding—none
|
—
|
—
|
||||||
Common stock, $0.001 par value—Authorized 200,000 shares; 29,136 issued and outstanding at June 30, 2016; 29,584 issued and 29,228 outstanding at December 31, 2015
|
29
|
30
|
||||||
Treasury stock, at cost (356 shares at December 31, 2015)
|
—
|
(1,510
|
)
|
|||||
Additional capital
|
367,832
|
368,658
|
||||||
Accumulated deficit
|
(246,282
|
)
|
(238,289
|
)
|
||||
Accumulated other comprehensive loss
|
(5,125
|
)
|
(3,359
|
)
|
||||
Total stockholders’ equity
|
116,454
|
125,530
|
||||||
Total liabilities and stockholders’ equity
|
$
|
164,945
|
$
|
177,985
|
Six Months Ended
June 30, |
||||||||
2016
|
2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(7,993
|
)
|
$
|
(15,842
|
)
|
||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||||
Depreciation of property and equipment
|
3,324
|
7,335
|
||||||
Amortization of intangibles
|
2,908
|
7,875
|
||||||
Gain on sales of available for sales security
|
(987
|
)
|
—
|
|||||
Share-based compensation
|
2,148
|
1,903
|
||||||
Deferred income taxes
|
(150
|
)
|
(590
|
)
|
||||
Benefit for accounts receivable recoveries
|
(168
|
)
|
(40
|
)
|
||||
Gain from recovery of TV business net assets
|
206
|
(50
|
)
|
|||||
Other
|
444
|
(2
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
8,692
|
6,252
|
||||||
Other assets
|
1,539
|
(1,574
|
)
|
|||||
Accounts payable and other liabilities
|
(3,511
|
)
|
(5,598
|
)
|
||||
Net cash (used in) provided by operating activities
|
6,452
|
(331
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Purchases of property and equipment
|
(1,962
|
)
|
(3,131
|
)
|
||||
Capitalized costs of developing software
|
(7,089
|
)
|
(8,370
|
)
|
||||
Acquisition, net of cash acquired
|
—
|
(7,541
|
)
|
|||||
Proceeds from sale of property and equipment
|
25
|
—
|
||||||
Proceeds from sale of available for sale securities
|
1,247
|
—
|
||||||
Other
|
(1
|
)
|
(433
|
)
|
||||
Net cash used in investing activities
|
(7,780
|
)
|
(19,475
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Purchases of treasury stock
|
(1,277
|
)
|
(4,500
|
)
|
||||
Payment of seller financing
|
(500
|
)
|
—
|
|||||
Payments of TV business liabilities
|
(1,428
|
)
|
(126
|
)
|
||||
Proceeds from TV business assets
|
376
|
1,200
|
||||||
Payment of tax withholding obligation for shares tendered
|
(188
|
)
|
(169
|
)
|
||||
Payment of financing property and equipment
|
(579
|
)
|
—
|
|||||
Net cash (used in) provided by financing activities
|
(3,596
|
)
|
(3,595
|
)
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
(322
|
)
|
(339
|
)
|
||||
Net (decrease) in cash and cash equivalents
|
(5,246
|
)
|
(23,740
|
)
|
||||
Cash and cash equivalents at beginning of year
|
42,046
|
90,672
|
||||||
Cash and cash equivalents at end of period
|
$
|
36,800
|
$
|
66,932
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash received (paid) for income taxes
|
$
|
407
|
$
|
(445
|
)
|
|||
Cash received for interest
|
$
|
77
|
$
|
47
|
||||
Extended payment obligations incurred to purchase software
|
$
|
—
|
$
|
960
|
Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Sizmek Inc..
Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1591877/000117891316006143/zk1618782.htm
Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.
ContinueRead positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.
ContinueRemove data columns and navigations in order to see much more filing content and tables in one view
ContinueRead both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q
ContinueExport Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis
ContinueGet one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports
Continue for FREEOur Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not
ContinueOur Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity
ContinueSee how over 70
Growth, Profitability and Financial Ratios perform over 10 Years