Exhibit 99.1

 

 

 

SMG Industries, Inc. Reports 2020 Second Quarter and Six-Month Financial Results

 

HOUSTON, TX, Aug. 17, 2020 (GLOBE NEWSWIRE) -- via NEWMEDIAWIRE -- SMG Industries, Inc. (the “Company”) (OTCQB:SMGI), a growth-oriented transportation services and industrial services business operating in the Southwest United States, today reported financial results for its second quarter and six month period ended June 30, 2020.

 

Second Quarter Financial Highlights:

 

•           Revenues increased approximately 671% to $8,439,366 for the 3 months ended June 30, 2020, compared to the three months ended June 30, 2019,

 

•           Net loss was $3,258,985 for the 3 months ended June 30, 2020, compared to a net loss of $980,910 for the 3 months ended June 30, 2019,

 

•           Total Assets grew 408% to $32,717,859 in the second quarter ended June 30, 2020 compared to $6,431,384 at year ended 2019, and,

 

•           The Company continues to move forward with its “buy and build” growth strategy seeking to acquire additional transportation and industrial services companies that are immediately accretive.

 

Mr. Matt Flemming, Chief Executive Officer of SMG, stated, “While the Company generated substantial increase in its revenues of over 600% during the second quarter 2020, resulting from the February 27, 2020 acquisition of 5J, the second quarter was significantly affected by the COVID-19 pandemic, declining oil prices and lower economic activity during the period, partially offset by the Company’s shift in focus to transportation services including the heavy haul trucking business.” Mr. Flemming continued, “The Company currently anticipates improved results in the third quarter 2020 based on customer feedback, its diversification further into the heavy haul trucking, the establishment of a super heavy haul division and the benefits from the business realignment into two segments of Transportation Services and Industries Services.”

 

Selected Three Months Ended June 30, 2020 data

 

Sales for the three months ended June 30, 2020 were $8,439,366, an increase of approximately 671%, from $1,094,181 for the three months ended June 30, 2019. The increase in revenues for the three months ended June 30, 2020 was primarily attributable to the additional revenues of the 5J acquisition, not present in the year ago comparable period.

 

During the three months ended June 30, 2020, cost of sales increased as a percentage of sales to 110% of revenues, or $9,310,712, compared to 82% of revenues or $896,600 for the comparable 2019 period. The increase in cost of sales as a percentage of revenues is primarily the result of the increased non-cash depreciation cost added from the asset heavy 5J acquisition not present in the year ago comparable period. Non-cash depreciation expense within cost of sales was approximately

$1,540,000.

 

For the three months ended June 30, 2020, selling, general and administrative expenses were $1,271,366, or 15% of sales representing an increase of $446,552 from $824,814 or 75% of sales for the three months ended June 30, 2019. This decrease in selling, general and administrative expenses in the second quarter of 2020 over the second quarter of 2019 was primarily due to higher sales covering more fixed cost within selling, general and administration expenses, partially offset by higher insurance expenses, professional fees and bad debt expense of $100,690 during second quarter ended June 30, 2020.

 

During the three months ended June 30, 2020, we incurred a net loss attributable to common shareholders of $3,347,958 or $0.19 per basic and diluted earnings per share. For the three months ended June 30, 2019, we incurred a net loss attributable to common shareholders of $980,910 or $0.07 per basic and diluted earnings per share. The net loss in the three months ended June 30, 2020, resulted primarily from higher cost of revenues and resulting in a loss from operations as well as higher interest expenses, compared to the three-month period ended June 30, 2019. The basic weighted average number of shares of common stock outstanding was 17,380,108 and 13,935,281 for the three months ended June 30, 2020 and 2019, respectively.

 

Selected Six Months Ended June 30, 2020 data

 

Sales for the six months ended June 30, 2020 were $14,415,766, an increase of 406%, from $2,846,885 for the six months ended June 30, 2019. The increase in revenue for the six months ended June 30, 2020 is primarily attributable to the additional revenues of the 5J acquisition, not present in the year ago comparable period.

 

During the six months ended June 30, 2020 we incurred a net loss of $6,238,216, or $0.39 per basic and diluted earnings per share. For the six months ended June 30, 2019 we incurred a net loss of $1,691,172 or $0.13 per basic and diluted earnings per share. The net loss in the six month period ended June 30, 2020 resulted primarily from higher cost of revenue resulting in loss from operations as well as higher interest expenses including higher non-cash expenses of depreciation and amortization of debt discount, compared to six month period ended June 30, 2019.

 

As of June 30, 2020, our total assets were $32,635,683, comprised of $954,016 in cash and restricted cash, $6,011,962 in accounts receivable, $192,077 in inventory, other current assets of $681,437, $21,604,795 in net property and equipment, and $126,244 in net intangible assets. This is an increase in total assets of $26,204,299 over the total assets at December 31, 2019 of $6,431,384.

 

Our net increase in cash for the six months ended June 30, 2020 was $923,662, as compared to a net cash increase of $110,438 in the six months ended June 30, 2019.

 

At June 30, 2020 and December 31, 2019, we had cash and cash equivalents of $954,016 and $112,046, respectively. Based on the company’s recent acquisition of 5J, current revenue trends, customer feedback, anticipated gross margin improvement from cost cutting measures implemented, along with anticipated new growth from cross selling our customers, we believe cash flow is likely to improve during the remainder of 2020. Currently, the Company is pursuing additional and potentially accretive acquisitions in 2020 targeting Transportation and Industrial Services.

 

Additional information including the Company’s financial statements, footnotes and management’s discussion and analysis can be found in the second quarter 2020 report filed in the Form 10-Q on August 14, 2020.

 

 

 

 

SMG INDUSTRIES, INC. 

CONSOLIDATED BALANCE SHEETS

(unaudited)

 

   June 30,   December 31, 
   2020   2019 
ASSETS          
Current assets:          
Cash and cash equivalents  $552,759   $30,354 
Restricted cash   401,257    - 
Accounts receivable, net of allowance for doubtful accounts of $254,038 and $254,483 as of June 30, 2020 and December 31, 2019, respectively   6,011,962    1,172,697 
Cost in excess of billings   -    71,185 
Inventory   192,077    129,959 
Prepaid expenses and other current assets   1,522,248    300,067 
           
Total current assets   8,680,303    1,704,262 
           
Property and equipment, net of accumulated depreciation of $3,115,775 and $957,703 as of June 30, 2020 and December 31, 2019, respectively   21,604,795    4,309,913 
Other assets   681,437    19,809 
Right of use assets - operating lease   1,625,080    266,158 
Intangible assets, net of accumulated amortization $23,756 and $18,758 as of June 30, 2020 and December 31, 2019, respectively   126,244    131,242 
           
Total assets  $32,717,859   $6,431,384 
           
LIABILITIES AND STOCKHOLDERS' DEFICIT          
Current liabilities:          
Accounts payable  $2,945,079   $2,129,475 
Accrued expenses and other liabilities   2,938,930    591,619 
Right of use liabilities - operating leases short term   452,362    113,479 
Right of use liabilities - finance leases short term   12,800    47,382 
Deferred revenue   30,000    36,379 
Secured line of credit   3,032,756    845,036 
Current portion of note payable - related party   -    98 
Current portion of unsecured notes payable   1,925,450    310,879 
Current portion of secured notes payable, net   4,479,813    1,692,775 
Current portion of convertible note, net   50,000    - 
           
Total current liabilities   15,867,190    5,767,122 
           
Long term liabilities:          
Convertible note payable, net   1,226,856    260,926 
Notes payable - unsecured, net of current portion   2,026,286    - 
Notes payable - secured, net of current portion   14,790,354    1,135,790 
Right of use liabilities - operating leases, net of current portion   1,216,879    164,679 
Right of use liabilities - finance leases, net of current portion   18,037    24,315 
Total liabilities   35,145,602    7,352,832 
           
Commitments and contingencies          
           
Stockholders' deficit          
Preferred stock 1,000,000 shares authorized:          
Series A preferred stock - $0.001 par value; 2,000 shares authorized; 2,000 and no shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively   2    2 
Series B convertible preferred stock - $0.001 par value; 6,000 shares authorized; 6,000 and no shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively   6    - 
Common stock - $0.001 par value; authorized 25,000,000 shares as of June 30, 2020 and December 31, 2019; issued and outstanding 17,380,108 and 14,881,372 at June 30, 2020 and December 31, 2019, respectively   17,380    14,881 
Additional paid in capital   9,616,706    4,756,194 
Accumulated deficit   (12,061,837)   (5,692,525)
           
Total stockholders' deficit   (2,427,743)   (921,448)
           
Total liabilities and stockholders' deficit  $32,717,859   $6,431,384 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 

 

 

SMG INDUSTRIES INC. 

CONSOLIDATED STATEMENTS OF OPERATIONS 

For the three and six months ended June 30, 2020 and 2019 

(unaudited) 

 

   Three Months Ended   Three Months Ended   Six Months Ended   Six Months Ended 
   June 30, 2020   June 30, 2019   June 30, 2020   June 30, 2019 
                     
REVENUES  $8,439,366   $1,094,181   $14,415,766   $2,846,885 
                     
COST OF REVENUES   9,310,712    896,600    15,321,348    2,377,315 
                     
GROSS PROFIT   (871,346)   197,581    (905,582)   469,570 
                     
OPERATING EXPENSES:                    
Selling, general and administrative   1,271,366    824,814    3,769,270    1,663,438 
                     
Total operating expenses   1,271,366    824,814    3,769,270    1,663,438 
                     
LOSS FROM OPERATIONS   (2,142,712)   (627,233)   (4,674,852)   (1,193,868)
                     
OTHER INCOME (EXPENSE)                    
Interest expense, net   (1,212,248)   (236,411)   (1,659,339)   (380,038)
Other income   94,746    -    94,746    - 
Other expense   (9,000)   -    (9,000)   - 
Loss on settlement of liabilities   -    (105,258)   -    (105,258)
Gain (loss) on sale of assets   10,229    (12,008)   10,229    (12,008)
                     
Total other income (expense)   (1,116,273)   (353,677)   (1,563,364)   (497,304)
                     
NET LOSS   (3,258,985)   (980,910)   (6,238,216)   (1,691,172)
                     
Preferred stock dividends   (88,973)   -    (131,096)   - 
                     
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS  $(3,347,958)  $(980,910)  $(6,369,312)  $(1,691,172)
                     
Net loss per common share                    
Basic  $(0.19)  $(0.07)  $(0.39)  $(0.13)
Diluted  $(0.19)  $(0.07)  $(0.39)  $(0.13)
                     
Weighted average common shares outstanding                    
Basic   17,380,108    13,935,281    16,537,993    13,068,921 
Diluted   17,380,108    13,935,281    16,537,993    13,068,921 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 

 

 

SMG INDUSTRIES INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2020 and 2019

(unaudited)

 

   June 30,   June 30, 
   2020   2019 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(6,238,216)  $(1,691,172)
Adjustments to reconcile net loss to net          
cash used in operating activities:          
Stock based compensation   5,790    72,869 
Depreciation and amortization   2,167,924    172,400 
Amortization of deferred financing costs   333,188    192,608 
Amortization of right of use assets - operating leases   151,975    82,120 
Impairment expense   -    12,300 
Loss on settlement of liabilities   -    105,258 
Gain (loss) on disposal of assets   10,229    (12,008)
Changes in:          
Accounts receivable   3,409,633    (133,847)
Inventory    (62,118)   1,136 
Prepaid expenses and other current assets   310,980    (62,597)
Other assets   -    10,038 
Accounts payable   (4,268,889)   713,437 
Accounts payable related party   -    61,173 
Accrued expenses and other liabilities   2,154,861    151,022 
Right of use operating lease liabilities   (119,814)   (80,120)
Deferred revenue   (6,379)   (39,877)
Net cash used in operating activities   (2,150,836)   (445,260)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Cash paid for acquisition of 5J Entities, net   (6,320,168)   - 
Cash paid for acquisition of Trinity Services, LLC   -    (449,051)
Cash paid for purchase of property and equipment   (101,623)   (116,682)
Net cash used in investing activities   (6,421,791)   (565,733)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payment of deferred financing costs   (239,558)   - 
Proceeds from secured line of credit, net   2,373,315    772,367 
Proceeds from notes payable   7,231,710    280,000 
Payments on notes payable   (1,152,941)   (267,473)
Payments on ROU liabilities - finance leases   (40,860)   (30,681)
Proceeds from sales of common stock   -    359,000 
Proceeds from notes payable, related party   10,400    125,239 
Payments on notes payable, related party   (35,777)   (146,021)
Proceeds from convertible notes payable   1,350,000    50,000 
Payments in MG Cleaners acquisition - related party   -    (21,000)
Net cash provided by financing activities   9,496,289    1,121,431 
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH   923,662    110,438 
          
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period   30,354    1,608 
           
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period  $954,016   $112,046 

Supplemental disclosures:            
Cash paid for income taxes  $ -   $ - 
Cash paid for interest  $221,140   $188,204 
           
Noncash investing and financing activities          
Capitalization of ROU assets and liabilities - finance  $-   $43,888 
Capitalization of ROU assets and liabilities - operating  $-   $352,785 
Non-cash consideration paid for business acquisition  $4,378,000   $- 
Non-cash consideration paid for increase in secured notes payable  $5,840,622   $- 
Non-cash consideration paid for prepaids from debt financing  $331,065   $- 
Non-cash consideration paid for secured notes payable  $155,729   $- 
Intangible assets acquired from issuance of note payable, related party  $-   $1,800,000 
Debt discount from issuance of common stock warrants  $59,439   $165,094 
Preferred stock dividend  $131,096   $- 
Expenses paid by related party  $25,279      
Settlement of accounts payable with common stock issuance  $-   $8,572 
Settlement of notes payable with common stock issuance  $-   $102,274 
Shares issued for deferred financing costs  $419,788   $- 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 

 

 

SMG Industries, Inc.

Reconciliation of EBITDA (a non-GAAP measure)

 

   Pro forma*     
   Consolidated   Consolidated 
   1st Quarter
2020
   2nd Quarter
2020
 
   Results   Results 
NET LOSS  $(2,830,745)  $(3,258,986)
           
EBITDA adjustments          
Interest  $581,203   $1,005,112 
Taxes  $19,591   $(189,480)
Depreciation & Amortization  $1,629,386   $1,681,312 
Non-Cash Stock Awards  $2,895   $2,895 
Other one time or non operating expenses Acquisition costs  $1,490,358   $(941)
Finance Fees  $10,000   $- 
Legal Fees Related to  $12,500   $- 
Acquisition          
Other Legal Fees &  $4,500   $19,335 
Acquisition costs          
Other Interest charges  $6,195   $96,659 
           
Adjusted EBITDA  $925,884   $(644,094)

 

*Pro forma illustrates acquisition of 5J occuring Jan 1 2020 not actual date of Feb 27, 2020

 

About SMG Industries, Inc.: SMG Industries is a growth-oriented transportation and industrial services company that operates throughout the Southwest United States. Through its Transportation Services segment, the Company’s wholly-owned subsidiaries 5J Trucking, 5J OFS and 5J Specialized (together “5J”) offers heavy haul, super heavy haul, hot shot, and drilling rig mobilization services. 5J’s over-dimensional permitted jobs can support up to 500 thousand pound loads which include wind energy, power generation components, bridge beams, compressors, refinery and construction equipment. The Company’s Industrial Services segment has two wholly owned subsidiaries MG Cleaners and Trinity Services offering industrial strength proprietary branded products including detergents, surfactants and degreasers (such as Miracle Blue® ), cleaning equipment and services and repair crews. Trinity Services offers construction services including multi-well pads, lease roads and pit closures. SMG Industries, Inc. headquartered in Houston, Texas has facilities in Carthage, Floresville, Odessa, Palestine, and Waskom, Texas. Read more at www.SMGindustries.com and www.MGCleanersllc.com and www.5Jtrucking.net.

 

Contact:

 

Matthew Flemming, SMG Industries, Inc. +713-821-3153

 

 

 

View differences made from one to another to evaluate Smg Industries Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Smg Industries Inc..

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account