Please wait while we load the requested 10-K report or click the link below:
https://last10k.com/sec-filings/report/1488419/000138713112001129/siaf-10k_123112.htm
2011
|
2010
|
Change
|
|
Revenue
|
$51,879,903
|
$40,551,066
|
27.94%
|
Gross Profit
|
$24,928,029
|
$22,453,425
|
11.02%
|
Net Income
|
$25,894,983
|
$12,697,080
|
103.94%
|
Basic EPS
|
$0.43
|
$0.16
|
168.75%
|
Diluted EPS
|
$0.39
|
$0.14
|
178.57%
|
*Adjusted Diluted EPS
|
$0.43
|
$0.17
|
152.94%
|
·
|
Divestment of Dairy Operations due to a weakening business environment and fundamentals
|
·
|
Awarded four Consulting and Servicing Contracts for the development of Aquaculture Farms
|
·
|
Awarded one Consulting and Servicing Contract for the development of a Cattle Farm
|
Web Conference Login:
|
https://www.accuconference.com/join
|
Consolidated results | 2011 | 2010 |
Diluted net earnings per share (EPS) | $0.39 | $0.14 |
Translational impact (a) | $0.04 | $0.03 |
Non - GAAP measure EPS | $0.43 | $0.17 |
Non - GAAP measure EPS growth rate (b) | 153% |
|
(a)
|
Translation impact is the difference between reported EPS and using non -GAAP measure.
|
|
(b)
|
Calculated as a percentage of growth from the prior year's reported EPS.
|
2011
|
2010
|
||||||
ASSETS
|
|||||||
Current assets
|
|||||||
Cash and cash equivalents
|
$ 1,387,908
|
$ 3,890,026
|
|||||
Accounts receivable, net of allowance for doubtful accounts
|
27,531,915
|
12,803,771
|
|||||
Inventories
|
4,435,445
|
8,913,127
|
|||||
Cost and earnings in excess of billings on uncompleted contracts
|
456,104
|
-
|
|||||
Deposits and prepaid expenses
|
14,868,838
|
14,229,711
|
|||||
Due from related parties
|
15,820,752
|
-
|
|||||
Other receivables
|
9,688,871
|
3,967,680
|
|||||
Total current assets
|
74,189,833
|
43,804,315
|
|||||
Property and equipment
|
|||||||
Property and equipment, net of accumulated depreciation
|
2,667,765
|
17,155,782
|
|||||
Construction in progress
|
3,577,869
|
2,231,475
|
|||||
Land use rights, net of accumulated amortization
|
56,507,470
|
16,829,410
|
|||||
Total property and equipment
|
62,753,104
|
36,216,667
|
|||||
Other assets
|
|||||||
Goodwill
|
724,940
|
12,000,000
|
|||||
Proprietary technologies, net of accumulated amortization
|
6,977,675
|
7,287,883
|
|||||
Long term accounts receivable
|
5,936,718
|
8,459,044
|
|||||
License rights
|
1
|
1
|
|||||
Investment in unconsolidated corporate joint venture
|
1,258,607
|
-
|
|||||
Total other assets
|
14,897,941
|
27,746,928
|
|||||
Total assets
|
$ 151,840,878
|
$ 107,767,910
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
Current liabilities
|
|||||||
Accounts payable and accrued expenses
|
$ 1,202,104
|
$ 390,846
|
|||||
Billings in excess of cost and estimated earnings on uncompleted contracts
|
1,962,119
|
-
|
|||||
Due to a director
|
289,764
|
926,196
|
|||||
Dividends payable
|
155,957
|
210,262
|
|||||
Other payables
|
11,968,148
|
1,188,406
|
|||||
Due to related parties
|
867,413
|
223,884
|
|||||
Total current liabilities
|
16,445,505
|
2,939,594
|
|||||
Other liabilities
|
|||||||
Long term debt
|
-
|
3,776,435
|
|||||
Total liabilities
|
16,445,505
|
6,716,029
|
|||||
Commitments and contingencies
|
-
|
-
|
|||||
Stockholders' equity
|
|||||||
Preferred stock: $0.001 par value
|
$ -
|
$ -
|
|||||
(10,000,000 shares authorized, 0 share issued and outstanding
|
|||||||
as of December 31, 2011 and December 31, 2010, respectively)
|
|||||||
Series A preferred stock: $0.001 par value
|
-
|
-
|
|||||
(100 shares authorized, 100 and 0 shares issued and outstanding
|
|||||||
as of December 31, 2011 and December 31, 2010, respectively)
|
|||||||
Series B convertible preferred stock: $0.001 par value)
|
7,000
|
7,000
|
|||||
(10,000,000 shares authorized, 7,000,000 shares issued and outstanding)
|
|||||||
as of December 31, 2011 and December 31, 2010, respectively)
|
|||||||
Common stock: $0.001 par value
|
67,034
|
55,474
|
|||||
(100,000,000 shares authorized, 67,034,262 and 55,474,136 shares issued and outstanding
|
|||||||
as of December 31, 2011 and December 31, 2010, respectively)
|
|||||||
Additional paid - in capital
|
72,794,902
|
58,586,362
|
|||||
Retained earnings
|
50,395,444
|
25,019,971
|
|||||
Less: Treasury stock
|
(1,250,000)
|
-
|
|||||
Accumulated other comprehensive income
|
3,446,838
|
3,804,116
|
|||||
Total Sino Agro Food, Inc. and subsidiaries stockholders' equity
|
125,461,218
|
87,472,923
|
|||||
Non - controlling interest
|
9,934,155
|
13,578,958
|
|||||
Total stockholders' equity
|
135,395,373
|
101,051,881
|
|||||
Total liabilities and stockholders' equity
|
$ 151,840,878
|
$ 107,767,910
|
|||||
2011
|
2010
|
||||||||
Continuing operations
|
|||||||||
Revenue
|
$ 51,879,903
|
$ 10,918,766
|
|||||||
Cost of goods sold
|
26,951,874
|
3,731,204
|
|||||||
Gross profit
|
24,928,029
|
7,187,562
|
|||||||
General and administrative expenses
|
(5,302,736)
|
(2,916,102)
|
|||||||
Net income from operations
|
19,625,293
|
4,271,460
|
|||||||
Other income (expenses)
|
|||||||||
Other income
|
449,498
|
226,586
|
|||||||
Gain/(loss) of extinguisjment of debts
|
987,518
|
(6,077,230)
|
|||||||
..
|
|||||||||
Net income (expenses)
|
1,437,016
|
(5,850,644)
|
|||||||
Net income before income taxes
|
21,062,309
|
(1,579,184)
|
|||||||
Provision for income taxes
|
(31)
|
-
|
|||||||
Net income (loss) from operations
|
21,062,278
|
(1,579,184)
|
|||||||
Less: Net income attributable to the non - controlling interest
|
(5,371,246)
|
(134,716)
|
|||||||
Net income (loss) of continuing operations attributable
|
|||||||||
to the Sino Agro Food, Inc. and subsidiaries
|
15,691,032
|
(1,713,900)
|
|||||||
Discontinued operations
|
|||||||||
Net income from discontinued operations
|
10,203,951
|
14,276,264
|
|||||||
Less: Net income attributable to the non - controlling interest
|
-
|
(4,061,542)
|
|||||||
Net income (loss) of discontinued operations attributable to
|
|||||||||
to the Sino Agro Food, Inc. and subsidiaries
|
10,203,951
|
10,214,722
|
|||||||
Net income attributable to the Sino Agro Food, Inc. and subsidiaries
|
25,894,983
|
8,500,822
|
|||||||
Other comprehensive income
|
.
|
.
|
|||||||
Foreign currency translation gain
|
3,815,775
|
2,097,324
|
|||||||
Comprehensive income
|
|
29,710,758
|
10,598,146
|
||||||
Less: other comprehensive income attributable to the non - controlling interest
|
(721,880)
|
(461,411)
|
|||||||
Comprehensive income attributable to Sino Agro Food, Inc. and subsidiaries
|
$ 28,988,878
|
$ 10,136,735
|
|||||||
Earnings per share attributable to Sino Agro Food, Inc.
|
|||||||||
and subsidiaries common stockholders:
|
|
||||||||
From continuing and discontinued operations
|
|||||||||
Basic
|
$0.43
|
$0.16
|
|||||||
Diluted
|
$0.39
|
$0.14
|
|||||||
Earnings (loss) per share attributable to Sino Agro Food, Inc.
|
|||||||||
and subsidiaries common stockholders:
|
|||||||||
From continuing operations
|
|||||||||
Basic
|
$0.26
|
$(0.05)
|
|||||||
Diluted
|
$0.23
|
$(0.05)
|
|||||||
Weighted average number of shares outstanding:
|
|||||||||
Basic
|
60,158,210
|
54,223,823
|
|||||||
Diluted
|
67,158,210
|
61,223,823
|
|||||||
2011
|
2010
|
|||||||
Cash flows from operating activities
|
||||||||
Net income (loss) from continuing operations
|
$ 21,062,278
|
$ ( 1,579,184)
|
||||||
Adjustments to reconcile net income (loss) from continuing operations to net cash from operations:
|
||||||||
Depreciation
|
220,810
|
720,214
|
||||||
Amortization
|
1,043,181
|
453,625
|
||||||
(Gain) loss on extinguishment of debts
|
(987,518)
|
6,077,230
|
||||||
Common stock issued for services
|
2,139,057
|
530,809
|
||||||
Changes in operating assets and liabilities:
|
||||||||
(Increase) decrease in inventories
|
(4,477,682)
|
1,843,520
|
||||||
Decrease (increase) in deposits and prepaid expenses
|
1,499,930
|
(3,212,027)
|
||||||
Increase in due from directors
|
-
|
112,267
|
||||||
(Decrease) increase in due to a director
|
(6,313,946)
|
3,403,200
|
||||||
Increase in accounts payable and accrued expenses
|
811,258
|
347,575
|
||||||
Increase (decrease) in other payables
|
11,798,629
|
55,957
|
||||||
Increase in accounts receivable
|
(9,567,456)
|
(6,949,508)
|
||||||
Increase in cost and estimated earnings in excess of billings on uncompleted contracts
|
(456,104)
|
-
|
||||||
Increase in billings on uncompleted contracts in excess of costs and estimated earnings
|
1,962,119
|
-
|
||||||
Increase in due from related parties
|
(10,434,519)
|
-
|
||||||
Increase in due to related parties
|
643,529
|
-
|
||||||
Increase in other receivables
|
(5,721,191)
|
(375,701)
|
||||||
Net cash provided by operating activities
|
3,222,375
|
1,427,977
|
||||||
Cash flows from investing activities
|
||||||||
Purchases of property and equipment
|
(252,346)
|
(1,188,275)
|
||||||
Proceeds of disposal of subsidiaries
|
557,700
|
-
|
||||||
Investment in unconsolidated equity investees
|
(1,258,607)
|
(2,739,881)
|
||||||
Payment for construction in progress
|
(1,346,394)
|
-
|
||||||
Net cash used in investing activities
|
(2,299,647)
|
(3,928,156)
|
||||||
Cash flows from financing activities
|
||||||||
Series A Preferred stock issued for cash
|
-
|
100
|
||||||
Dividends paid
|
(622,105)
|
(357,538)
|
||||||
Net cash used in financing activities
|
(622,105)
|
(357,438)
|
||||||
Net cash provided by (used in)continuing operations
|
300,623
|
(2,857,617)
|
||||||
Cash flows from discontinued operations
|
||||||||
Net cash provided by operating activities
|
-
|
11,930,533
|
||||||
Net cash used in investing activities
|
(3,137,885)
|
(6,759,822)
|
||||||
Net cash used in financing activities
|
|
-
|
(3,059,788)
|
|||||
Net cash (used in) provided by discontinued operations
|
(3,137,885)
|
2,110,923
|
||||||
Effects on exchange rate changes on cash
|
335,144
|
2,276,133
|
||||||
(Decrease) increase in cash and cash equivalents
|
(2,502,118)
|
1,529,439
|
||||||
Cash and cash equivalents, beginning of year
|
3,890,026
|
2,360,587
|
||||||
Cash and cash equivalents, end of year
|
|
1,387,908
|
3,890,026
|
|||||
Less: cash and cash equivalents at the end of the period - discontinued operation
|
-
|
(3,137,885)
|
||||||
Cash and cash equivalents at the end of the period - continuing operations
|
$ 1,387,908
|
$ 752,141
|
||||||
|
||||||||
Supplementary disclosures of cash flow information:
|
||||||||
Cash paid for interest
|
-
|
-
|
||||||
|
||||||||
Cash paid for income taxes
|
31
|
-
|
||||||
Non - cash transactions:
|
||||||||
Common stock issued for settlement of debts and proprietary technology payable
|
11,512,386
|
14,360,520
|
||||||
Common stock issued for service and employee compensation
|
4,287,114
|
519,559
|
||||||
Common stock acquired for cancellation
|
(1,579,400)
|
-
|
||||||
Settlement of land use rights payable in contra of disposal proceeds receivable
|
38,056,750
|
-
|
||||||
Disposal proceeds receivable from sale of subsidiaries, HYT and ZX
|
5,386,233
|
-
|
||||||
Purchases of treasury stock
|
(1,250,000)
|
-
|
||||||
Compare this 10-K Annual Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Sino Agro Food, Inc..
Please wait while we load the requested 10-K report or click the link below:
https://last10k.com/sec-filings/report/1488419/000138713112001129/siaf-10k_123112.htm
Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.
ContinueRead positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.
ContinueRemove data columns and navigations in order to see much more filing content and tables in one view
ContinueRead both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q
ContinueExport Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis
ContinueGet one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports
Continue for FREEOur Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not
ContinueOur Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity
ContinueSee how over 70
Growth, Profitability and Financial Ratios perform over 10 Years