Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1506439/000165495419012861/shsp_10-q.htm
September 2021
August 2021
August 2021
June 2021
June 2021
June 2021
May 2021
April 2021
April 2021
March 2021
SharpSpring, Inc.
|
||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||
(Unaudited)
|
||||
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
September 30,
|
September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Revenue
|
$5,723,978
|
$4,873,329
|
$16,567,696
|
$13,500,281
|
|
|
|
|
|
Cost
of services
|
1,840,764
|
1,472,410
|
5,014,964
|
4,380,069
|
Gross
profit
|
3,883,214
|
3,400,919
|
11,552,732
|
9,120,212
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Sales
and marketing
|
3,102,653
|
2,640,697
|
8,976,466
|
7,368,128
|
Research
and development
|
1,207,605
|
1,106,995
|
3,684,314
|
3,065,689
|
General
and administrative
|
1,991,329
|
1,518,106
|
6,154,295
|
4,368,744
|
Non-employee
stock issuance expense
|
-
|
508,561
|
-
|
508,561
|
Intangible
asset amortization
|
95,250
|
115,000
|
285,750
|
345,000
|
|
|
|
|
|
Total
operating expenses
|
6,396,837
|
5,889,359
|
19,100,825
|
15,656,122
|
|
|
|
|
|
Operating
loss
|
(2,513,623)
|
(2,488,440)
|
(7,548,093)
|
(6,535,910)
|
|
|
|
|
|
Other
expense, net
|
(15,781)
|
(243,956)
|
(161,873)
|
(513,759)
|
Loss
on induced conversion
|
-
|
-
|
(2,162,696)
|
-
|
Gain
(loss) on embedded derivative
|
-
|
27,295
|
214,350
|
(426,154)
|
|
|
|
|
|
Loss
before income taxes
|
(2,529,404)
|
(2,705,101)
|
(9,658,312)
|
(7,475,823)
|
Provision
(benefit) for income taxes
|
(2,291)
|
5,130
|
835
|
(247,415)
|
|
|
|
|
|
Net
loss
|
$(2,527,113)
|
$(2,710,231)
|
$(9,659,147)
|
$(7,228,408)
|
|
|
|
|
|
Basic
net loss per share
|
$(0.23)
|
$(0.32)
|
$(0.96)
|
$(0.85)
|
Diluted
net loss per share
|
$(0.23)
|
$(0.32)
|
$(0.96)
|
$(0.85)
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
|
Basic
|
10,948,416
|
8,530,858
|
10,028,246
|
8,482,976
|
Diluted
|
10,948,416
|
8,530,858
|
10,028,246
|
8,482,976
|
SharpSpring, Inc.
|
||
CONSOLIDATED BALANCE SHEETS
|
||
(Unaudited)
|
||
|
|
|
|
September 30,
|
December 31,
|
|
2019
|
2018
|
Assets
|
|
|
Cash
and cash equivalents
|
$13,753,942
|
$9,320,866
|
Accounts
receivable
|
95,498
|
80,521
|
Unbilled
receivables
|
927,952
|
740,425
|
Income
taxes receivable
|
43,813
|
22,913
|
Other
current assets
|
1,414,396
|
1,184,217
|
Total
current assets
|
16,235,601
|
11,348,942
|
|
|
|
Property
and equipment, net
|
1,880,926
|
1,260,798
|
Goodwill
|
8,860,980
|
8,866,413
|
Intangibles,
net
|
1,580,250
|
1,866,000
|
Right-of-use
assets
|
5,392,330
|
-
|
Other
long-term assets
|
559,186
|
665,123
|
Total
assets
|
$34,509,273
|
$24,007,276
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
Accounts
payable
|
$1,617,034
|
$1,613,477
|
Accrued
expenses and other current liabilities
|
729,476
|
774,944
|
Deferred
revenue
|
508,804
|
250,656
|
Income
taxes payable
|
13,340
|
23,705
|
Lease
liability
|
362,065
|
-
|
Total
current liabilities
|
3,230,719
|
2,662,782
|
|
|
|
Convertible
notes, including accrued interest
|
-
|
8,342,426
|
Convertible
notes embedded derivative
|
-
|
214,350
|
Lease
liability, net of current portion
|
5,081,623
|
-
|
Total
liabilities
|
8,312,342
|
11,219,558
|
|
|
|
Shareholders'
equity:
|
|
|
Preferred
stock, $0.001 par value
|
-
|
-
|
Common
stock, $0.001 par value
|
10,972
|
8,639
|
Additional
paid in capital
|
53,515,915
|
30,446,838
|
Accumulated
other comprehensive loss
|
(234,103)
|
(231,053)
|
Accumulated
deficit
|
(27,011,853)
|
(17,352,706)
|
Treasury
stock
|
(84,000)
|
(84,000)
|
Total
shareholders' equity
|
26,196,931
|
12,787,718
|
|
|
|
Total
liabilities and shareholders' equity
|
$34,509,273
|
$24,007,276
|
SharpSpring, Inc.
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||
(Unaudited)
|
||||
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
September 30,
|
September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Net
loss
|
$(2,527,113)
|
$(2,710,231)
|
$(9,659,147)
|
$(7,228,408)
|
|
|
|
|
|
Adjustments
to reconcile loss from operations:
|
|
|
|
|
Depreciation
and amortization
|
256,355
|
240,416
|
727,873
|
632,132
|
Amortization
of costs to acquire contracts
|
228,812
|
194,479
|
431,757
|
758,014
|
Non-cash
stock compensation
|
284,308
|
234,659
|
849,900
|
710,879
|
Non-employee
stock issuance expense
|
-
|
508,561
|
-
|
508,561
|
Deferred
income taxes
|
-
|
(45,625)
|
-
|
(153,890)
|
(Gain)/Loss
on disposal of property and equipment
|
-
|
-
|
(617)
|
-
|
Non-cash
interest
|
-
|
100,000
|
139,372
|
204,301
|
Amortization
of debt issuance costs and embedded derivative
|
-
|
6,359
|
2,903
|
12,991
|
(Gain)/loss
on embedded derivative
|
-
|
(27,295)
|
(214,350)
|
426,154
|
Loss
on induced conversion
|
-
|
-
|
2,162,696
|
-
|
Unrealized
foreign currency gain/loss
|
26,344
|
122,475
|
43,470
|
290,386
|
Changes
in assets and liabilities:
|
|
|
|
|
Accounts
receivable
|
10,280
|
(1,251)
|
(15,014)
|
40,253
|
Unbilled
receivables
|
(50,188)
|
(49,419)
|
(189,008)
|
(143,716)
|
Right-of-use
assets
|
109,247
|
-
|
323,180
|
-
|
Other
assets
|
(360,253)
|
(321,026)
|
(547,716)
|
(973,904)
|
Income
taxes, net
|
(2,291)
|
211,913
|
(30,853)
|
2,050,292
|
Accounts
payable
|
82,722
|
104,774
|
3,891
|
669,474
|
Lease
liabilities
|
(95,068)
|
59,370
|
(280,643)
|
27,784
|
Other
liabilities
|
50,661
|
-
|
(36,639)
|
-
|
Deferred
revenue
|
193,379
|
19,063
|
258,991
|
59,972
|
Net
cash used in operating activities
|
(1,792,805)
|
(1,352,778)
|
(6,029,954)
|
(2,108,725)
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
Purchases
of property and equipment
|
(450,149)
|
(208,035)
|
(1,062,252)
|
(396,153)
|
Proceeds
from the sale of property and equipment
|
-
|
-
|
617
|
-
|
Net
cash used in investing activities
|
(450,149)
|
(208,035)
|
(1,061,635)
|
(396,153)
|
|
|
|
|
|
Cash
flows used in financing activities:
|
|
|
|
|
Proceeds
from issuance of convertible note
|
-
|
-
|
-
|
8,000,000
|
Debt
issuance costs
|
-
|
-
|
-
|
(141,657)
|
Proceeds
from exercise of stock options
|
19,733
|
207,455
|
926,350
|
449,259
|
Proceeds
(cost) from issuance of common stock, net
|
-
|
-
|
10,649,005
|
-
|
Net
cash provided by financing activities
|
19,733
|
207,455
|
11,575,355
|
8,307,602
|
|
|
|
|
|
Effect
of exchange rate on cash
|
(20,504)
|
635
|
(50,690)
|
(18,687)
|
|
|
|
|
|
Change
in cash and cash equivalents
|
$(2,243,725)
|
$(1,352,723)
|
$4,433,076
|
$5,784,037
|
|
|
|
|
|
Cash
and cash equivalents, beginning of period
|
$15,997,667
|
$12,536,507
|
$9,320,866
|
$5,399,747
|
|
|
|
|
|
Cash
and cash equivalents, end of period
|
$13,753,942
|
$11,183,784
|
$13,753,942
|
$11,183,784
|
SharpSpring, Inc.
|
||||
RECONCILIATION TO ADJUSTED EBITDA
|
||||
(Unaudited, in Thousands)
|
||||
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
September 30,
|
September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Net
loss
|
$(2,527)
|
$(2,710)
|
$(9,659)
|
$(7,228)
|
Provision
(benefit) for income taxes
|
(2)
|
5
|
1
|
(247)
|
Other
expense, net
|
16
|
244
|
162
|
514
|
Non-cash
gain on embedded derivative
|
-
|
(27)
|
(214)
|
426
|
Non-cash
loss on induced conversion
|
-
|
-
|
2,163
|
-
|
Depreciation
& amortization
|
256
|
240
|
728
|
632
|
Non-cash
stock compensation
|
284
|
235
|
850
|
711
|
Non-employee
stock issuance expense
|
-
|
509
|
-
|
509
|
Franchise
tax settlement
|
-
|
-
|
318
|
-
|
Restructuring
|
-
|
-
|
133
|
-
|
Adjusted EBITDA
|
(1,973)
|
(1,504)
|
(5,518)
|
(4,683)
|
SharpSpring, Inc.
|
||||
RECONCILIATION TO CORE NET LOSS AND CORE NET LOSS PER
SHARE
|
||||
(Unaudited, in Thousands)
|
||||
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
September 30,
|
September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Net
loss
|
$(2,527)
|
$(2,710)
|
$(9,659)
|
$(7,228)
|
Amortization
of intangible assets
|
95
|
115
|
286
|
345
|
Non-cash
stock compensation
|
284
|
235
|
850
|
711
|
Non-employee
stock issuance expense
|
-
|
509
|
-
|
509
|
Non-cash
gain on embedded derivative
|
-
|
(27)
|
(214)
|
426
|
Non-cash
loss on induced conversion
|
-
|
-
|
2,163
|
-
|
Franchise
tax settlement
|
-
|
-
|
318
|
-
|
Restructuring
|
-
|
-
|
133
|
-
|
Tax
adjustment
|
3
|
2
|
4
|
(77)
|
Core net loss
|
$(2,145)
|
$(1,876)
|
$(6,119)
|
$(5,314)
|
|
|
|
|
|
Core net loss per share
|
$(0.20)
|
$(0.22)
|
$(0.61)
|
$(0.63)
|
Weighted
average common shares outstanding
|
10,948
|
8,531
|
10,028
|
8,483
|
Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1506439/000165495419012861/shsp_10-q.htm
Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Sharpspring, Inc..
Sharpspring, Inc.'s Definitive Proxy Statement (Form DEF 14A) filed after their 2019 10-K Annual Report includes:
Rating
Learn More![]()
This represents a year-over-year improvement in gross margin due to increased revenue scale and operating leverage.
We believe the account management program will have a long-term positive impact on the Companys revenue and attrition.
The Company saw improved revenue scale and operating leverage for its support and hosting costs but was offset by investment in our account management and customer success initiatives.
21 Analysis of Cash Flows Net cash used in operating activities increased by $3.9 million to $6.0 million used in operations for the nine months ended September 30, 2019, compared to approximately $2.1 million used in operations for the nine months ended September 30, 2018.
Nine months ended September 30, 2019, Compared to the Nine months ended September 30, 2018 Revenues increased for the nine months ended September 30, 2019, as compared to the nine months ended September 30, 2018, primarily due to growth in our SharpSpring marketing automation customer base.
The change in cash used...Read more
Results of Operations Three Months...Read more
We also earn revenues from...Read more
The increased revenue scale and...Read more
We believe our recent growth...Read more
Revenues for our core marketing...Read more
Revenues for our core marketing...Read more
Research and development expenses increased...Read more
20 Research and development expenses...Read more
General and administrative expenses increased...Read more
General and administrative expenses increased...Read more
We have recorded a full...Read more
We have recorded a full...Read more
During the three months ended...Read more
For the three months ended...Read more
During the nine months ended...Read more
19 Other expense is generally...Read more
Other expense is generally related...Read more
For the nine months ended...Read more
Cost associated with license fees,...Read more
Our focus is on marketing...Read more
Financial Statements, Disclosures and Schedules
Inside this 10-Q Quarterly Report
Material Contracts, Statements, Certifications & more
Sharpspring, Inc. provided additional information to their SEC Filing as exhibits
Ticker: SHSP
CIK: 1506439
Form Type: 10-Q Quarterly Report
Accession Number: 0001654954-19-012861
Submitted to the SEC: Wed Nov 13 2019 3:11:16 PM EST
Accepted by the SEC: Thu Nov 14 2019
Period: Monday, September 30, 2019
Industry: Prepackaged Software