Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1506439/000165495418012545/shsp_10q.htm
September 2021
August 2021
August 2021
June 2021
June 2021
June 2021
May 2021
April 2021
April 2021
March 2021
SharpSpring, Inc.
|
||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||
(Unaudited)
|
||||
|
|
|
|
|
|
Three
Months Ended
|
Nine
Months Ended
|
||
|
September
30,
|
September
30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Revenue
|
$4,873,329
|
$3,411,580
|
$13,500,281
|
$9,681,433
|
|
|
|
|
|
Cost
of services
|
1,472,410
|
1,210,088
|
4,380,069
|
3,776,353
|
Gross
profit
|
3,400,919
|
2,201,492
|
9,120,212
|
5,905,080
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Sales
and marketing
|
2,640,697
|
1,702,221
|
7,368,128
|
4,788,032
|
Research
and development
|
1,106,995
|
703,392
|
3,065,689
|
2,094,310
|
General
and administrative
|
1,518,106
|
1,353,972
|
4,368,744
|
3,941,878
|
Non-employee
stock issuance expense
|
508,561
|
-
|
508,561
|
-
|
Intangible
asset amortization
|
115,000
|
132,298
|
345,000
|
395,690
|
|
|
|
|
|
Total
operating expenses
|
5,889,359
|
3,891,883
|
15,656,122
|
11,219,910
|
|
|
|
|
|
Operating
loss
|
(2,488,440)
|
(1,690,391)
|
(6,535,910)
|
(5,314,830)
|
|
|
|
|
|
Other
income (expense), net
|
(243,956)
|
(2,708)
|
(513,759)
|
75,897
|
Change
in fair value of embedded derivative features
|
27,295
|
-
|
(426,154)
|
-
|
|
|
|
|
|
Loss
before income taxes
|
(2,705,101)
|
(1,693,099)
|
(7,475,823)
|
(5,238,933)
|
Income
tax expense (benefit)
|
5,130
|
(111,059)
|
(247,415)
|
(1,004,899)
|
|
|
|
|
|
Net
loss
|
$(2,710,231)
|
$(1,582,040)
|
$(7,228,408)
|
$(4,234,034)
|
|
|
|
|
|
Basic
net loss per share
|
$(0.32)
|
$(0.19)
|
$(0.85)
|
$(0.51)
|
Diluted
net loss per share
|
$(0.32)
|
$(0.19)
|
$(0.85)
|
$(0.51)
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
|
Basic
|
8,530,858
|
8,399,920
|
8,482,976
|
8,383,639
|
Diluted
|
8,530,858
|
8,399,920
|
8,482,976
|
8,383,639
|
SharpSpring, Inc.
|
||
CONSOLIDATED BALANCE SHEETS
|
||
(Unaudited)
|
||
|
|
|
|
September
30,
|
December
31,
|
|
2018
|
2017
|
Assets
|
|
|
Cash
and cash equivalents
|
$11,183,784
|
$5,399,747
|
Accounts
receivable
|
741,160
|
639,959
|
Income
taxes receivable
|
2,109
|
2,132,616
|
Other
current assets
|
1,081,498
|
899,127
|
Total
current assets
|
13,008,551
|
9,071,449
|
|
|
|
Property
and equipment, net
|
908,165
|
799,145
|
Goodwill
|
8,867,319
|
8,872,898
|
Intangibles,
net
|
1,981,000
|
2,326,000
|
Other
long-term assets
|
644,321
|
612,631
|
Total
assets
|
$25,409,356
|
$21,682,123
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
Accounts
payable
|
$1,196,504
|
$504,901
|
Accrued
expenses and other current liabilities
|
639,883
|
625,680
|
Deferred
revenue
|
338,419
|
279,818
|
Income
taxes payable
|
87,565
|
171,384
|
Total
current liabilities
|
2,262,371
|
1,581,783
|
|
|
|
Deferred
income taxes
|
14,229
|
168,132
|
Convertible
notes, including accrued interest
|
8,261,505
|
-
|
Convertible
notes embedded derivative
|
240,284
|
-
|
Total
liabilities
|
10,778,389
|
1,749,915
|
|
|
|
Shareholders'
equity:
|
|
|
Preferred
stock, $0.001 par value
|
-
|
-
|
Common
stock, $0.001 par value
|
8,609
|
8,456
|
Additional
paid in capital
|
30,045,943
|
28,362,397
|
Accumulated
other comprehensive loss
|
(237,294)
|
(480,762)
|
Accumulated
deficit
|
(15,102,291)
|
(7,873,883)
|
Treasury
stock
|
(84,000)
|
(84,000)
|
Total
shareholders' equity
|
14,630,967
|
19,932,208
|
|
|
|
Total
liabilities and shareholders' equity
|
$25,409,356
|
$21,682,123
|
SharpSpring, Inc.
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||
(Unaudited)
|
||||
|
|
|
|
|
|
Three
Months Ended
|
Nine
Months Ended
|
||
|
September
30,
|
September
30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Net
loss
|
$(2,710,231)
|
$(1,582,040)
|
$(7,228,408)
|
$(4,234,034)
|
|
|
|
|
|
Adjustments
to reconcile loss from operations:
|
|
|
|
|
Depreciation
and amortization
|
240,416
|
204,198
|
632,132
|
602,780
|
Non-cash
stock compensation
|
234,659
|
199,685
|
710,879
|
559,437
|
Non-employee
stock issuance expense
|
508,561
|
-
|
508,561
|
-
|
Deferred
income taxes
|
(45,625)
|
25,960
|
(153,890)
|
24,775
|
(Gain)/loss
on disposal of property and equipment
|
-
|
3,481
|
-
|
3,481
|
Non-cash
interest
|
100,000
|
-
|
204,301
|
-
|
Change
in fair value of embedded derivative features
|
(27,295)
|
-
|
426,154
|
-
|
Amortization
of debt issuance costs
|
6,359
|
-
|
12,991
|
-
|
Unearned
foreign currency gain/loss
|
122,475
|
72,091
|
290,386
|
52,346
|
Changes
in assets and liabilities:
|
|
|
|
|
Accounts
receivable
|
(50,670)
|
112,756
|
(103,463)
|
618,140
|
Other
assets
|
(126,547)
|
(168,539)
|
(215,890)
|
(134,162)
|
Income
taxes, net
|
211,913
|
(181,536)
|
2,050,292
|
(680,297)
|
Accounts
payable
|
104,774
|
289,284
|
669,474
|
366,469
|
Accrued
expenses and other current liabilities
|
59,370
|
130,110
|
27,784
|
(323,378)
|
Deferred
revenue
|
19,063
|
24,894
|
59,972
|
(13,093)
|
Net
cash used in operating activities
|
(1,352,778)
|
(869,656)
|
(2,108,725)
|
(3,157,536)
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
Purchases
of property and equipment
|
(208,035)
|
(15,224)
|
(396,153)
|
(148,555)
|
Acquisitions
of customer assets from resellers
|
-
|
-
|
-
|
(64,268)
|
Proceeds
from the sale of discontinued operations
|
-
|
-
|
-
|
1,000,000
|
Net
cash provided by (used in) investing activities
|
(208,035)
|
(15,224)
|
(396,153)
|
787,177
|
|
|
|
|
|
Cash
flows used in financing activities:
|
|
|
|
|
Proceeds
from issance of convertible note
|
-
|
-
|
8,000,000
|
-
|
Debt
issuance costs
|
-
|
-
|
(141,657)
|
-
|
Proceeds
from exercise of stock options
|
207,455
|
17,500
|
449,259
|
18,859
|
Net
cash provided by financing activities
|
207,455
|
17,500
|
8,307,602
|
18,859
|
|
|
|
|
|
Effect
of exchange rate on cash
|
635
|
(18,632)
|
(18,687)
|
17,009
|
|
|
|
|
|
Change
in cash and cash equivalents
|
$(1,352,723)
|
$(886,012)
|
$5,784,037
|
$(2,334,491)
|
|
|
|
|
|
Cash
and cash equivalents, beginning of period
|
$12,536,507
|
$7,202,895
|
$5,399,747
|
$8,651,374
|
|
|
|
|
|
Cash
and cash equivalents, end of period
|
$11,183,784
|
$6,316,883
|
$11,183,784
|
$6,316,883
|
SharpSpring,
Inc.
|
||||
RECONCILIATION
TO ADJUSTED EBITDA
|
||||
(Unaudited,
in Thousands)
|
||||
|
|
|
|
|
|
Three
Months Ended
|
Nine
Months Ended
|
||
|
September
30,
|
September
30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Net
loss
|
$(2,710)
|
$(1,582)
|
$(7,228)
|
$(4,234)
|
Income
tax expense (benefit)
|
5
|
(111)
|
(247)
|
(1,005)
|
Other
income (expense), net
|
244
|
3
|
514
|
(76)
|
Change
in fair value of embedded derivative features
|
(27)
|
-
|
426
|
-
|
Depreciation
& amortization
|
240
|
204
|
632
|
603
|
Non-cash
stock compensation
|
235
|
200
|
711
|
559
|
Non-employee
stock issuance expense
|
509
|
-
|
509
|
-
|
Acquisition
related charges
|
-
|
38
|
-
|
68
|
Adjusted EBITDA
|
(1,504)
|
(1,248)
|
(4,683)
|
(4,085)
|
SharpSpring,
Inc.
|
||||
RECONCILIATION
TO CORE NET LOSS AND CORE NET LOSS PER SHARE
|
||||
(Unaudited,
in Thousands)
|
||||
|
|
|
|
|
|
Three
Months Ended
|
Nine
Months Ended
|
||
|
September
30,
|
September
30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Net
loss
|
$(2,710)
|
$(1,582)
|
$(7,228)
|
$(4,234)
|
Amortization
of intangible assets
|
115
|
132
|
345
|
396
|
Non-cash
stock compensation
|
235
|
200
|
711
|
559
|
Non-employee
stock issuance expense
|
509
|
-
|
509
|
-
|
Change
in fair value of embedded derivative features
|
(27)
|
-
|
426
|
-
|
Acquisition
related charges
|
-
|
38
|
-
|
68
|
Tax
adjustment
|
2
|
(23)
|
(77)
|
(181)
|
Core net loss
|
$(1,876)
|
$(1,235)
|
$(5,314)
|
$(3,392)
|
|
|
|
|
|
Core net loss per share
|
$(0.22)
|
$(0.15)
|
$(0.63)
|
$(0.40)
|
Weighted
average common shares outstanding
|
8,531
|
8,400
|
8,483
|
8,384
|
Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1506439/000165495418012545/shsp_10q.htm
Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Sharpspring, Inc..
Sharpspring, Inc.'s Definitive Proxy Statement (Form DEF 14A) filed after their 2018 10-K Annual Report includes:
Rating
Learn More![]()
This represents a year-over-year improvement in gross margin due to increased revenue scale and operating leverage.
This represents a year-over-year improvement in gross margin due to increased revenue scale and operating leverage.
Amortization of intangible assets decreased for the three months ended September 30, 2018 as compared to the three months ended September 30, 2017 due primarily to the reduction of amortization related to the GraphicMail customer relationship intangibles that were fully depreciated at the end of 2017.
Amortization of intangible assets decreased for the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017 due primarily to the reduction of amortization related to the GraphicMail customer relationship intangibles that were fully depreciated at the end of 2017.
The change in cash used for investing activities is primarily related to the receipt of the final $1.0 million payout from the sale of the SMTP product during the nine months ended September 2017, and the increased investment in property and equipment in the nine months ended September 30, 2018.
Nine months Ended September 30,...Read more
Analysis of Cash Flows Net...Read more
Results of Operations Three Months...Read more
We also earn revenues from...Read more
Research and development expenses increased...Read more
General and administrative expenses increased...Read more
General and administrative expenses increased...Read more
We believe our recent growth...Read more
Revenues for our flagship marketing...Read more
Revenues for our flagship marketing...Read more
Research and development expenses increased...Read more
During the three months ended...Read more
Revenues also increased due to...Read more
Revenues also increased due to...Read more
During 2018, we have recorded...Read more
During 2018, we have recorded...Read more
Other income (expense) is generally...Read more
29 29 29 Other income...Read more
During the nine months ended...Read more
Base rent for the first...Read more
Our focus is on marketing...Read more
Non-employee-related costs for this group...Read more
Financial Statements, Disclosures and Schedules
Inside this 10-Q Quarterly Report
Material Contracts, Statements, Certifications & more
Sharpspring, Inc. provided additional information to their SEC Filing as exhibits
Ticker: SHSP
CIK: 1506439
Form Type: 10-Q Quarterly Report
Accession Number: 0001654954-18-012545
Submitted to the SEC: Tue Nov 13 2018 12:14:37 PM EST
Accepted by the SEC: Tue Nov 13 2018
Period: Sunday, September 30, 2018
Industry: Prepackaged Software