Please wait while we load the requested 10-K report or click the link below:
https://last10k.com/sec-filings/report/9346/000000934619000012/form10k.htm
June 2021
May 2021
May 2021
May 2021
March 2021
February 2021
January 2021
November 2020
August 2020
June 2020
● |
Gross premiums written increased 5.9% for the fourth quarter of 2018
compared to the prior year and 15.4% during the full year of 2018 compared to the prior year.
|
● |
Net investment income increased 6.7% for the fourth quarter of 2018
compared to the prior year and 21.8% during the full year of 2018 compared to the prior year.
|
● |
Combined ratio of 112.2% for the fourth quarter of 2018 and 108.6% for
the full year of 2018.
|
5% Increase in Ultimate Loss Ratio
|
10% Increase in Ultimate Loss Ratio
|
|||||||
Gross loss expense from further strengthening current reserve position
|
$
|
34.4
|
$
|
68.7
|
||||
Net financial loss
|
9.0
|
17.6
|
||||||
$/share (after tax)
|
$
|
0.60
|
$
|
1.18
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31
|
December 31
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Income (loss) before federal income taxes (benefits)
|
$
|
(31,674
|
)
|
$
|
10,506
|
$
|
(43,872
|
)
|
$
|
10,122
|
||||||
Less: Net realized gains (losses) on investments
|
(8,391
|
)
|
198
|
(6,651
|
)
|
7,217
|
||||||||||
Less: Net unrealized gains (losses) - equity securities and limited partnerships
|
(11,705
|
)
|
3,954
|
(19,040
|
)
|
12,469
|
||||||||||
Less: Goodwill impairment charge included in Other operating expenses
|
(3,152
|
)
|
-
|
(3,152
|
)
|
-
|
||||||||||
Income (loss) from core business operations
|
$
|
(8,426
|
)
|
$
|
6,354
|
$
|
(15,029
|
)
|
$
|
(9,564
|
)
|
|||||
Less: Net investment income
|
6,038
|
5,661
|
22,048
|
18,095
|
||||||||||||
Underwriting income (loss)
|
$
|
(14,464
|
)
|
$
|
693
|
$
|
(37,077
|
)
|
$
|
(27,659
|
)
|
Unaudited Condensed Consolidated Balance Sheets
|
||||||||
(in thousands, except per share data)
|
||||||||
December 31
|
December 31
|
|||||||
2018
|
2017
|
|||||||
Assets
|
||||||||
Investments 1:
|
||||||||
Fixed maturities (2018: $600,504;
2017: $521,017)
|
$
|
592,645
|
$
|
521,853
|
||||
Equity securities
|
66,422
|
201,763
|
||||||
Limited partnerships, at equity
|
55,044
|
70,806
|
||||||
Commercial mortgage loans
|
6,672
|
-
|
||||||
Short-term 2
|
1,000
|
1,000
|
||||||
721,783
|
795,422
|
|||||||
Cash and cash equivalents
|
163,996
|
64,680
|
||||||
Restricted cash and cash equivalents
|
6,815
|
4,033
|
||||||
Accounts receivable
|
102,972
|
87,551
|
||||||
Reinsurance recoverable
|
392,436
|
318,331
|
||||||
Other assets
|
88,426
|
80,061
|
||||||
Current federal income taxes
|
7,441
|
6,938
|
||||||
Deferred federal income taxes
|
6,262
|
-
|
||||||
$
|
1,490,131
|
$
|
1,357,016
|
|||||
Liabilities and shareholders' equity
|
||||||||
Reserves for losses and loss expenses
|
$
|
865,339
|
$
|
680,274
|
||||
Reserves for unearned premiums
|
71,625
|
53,085
|
||||||
Borrowings under line of credit
|
20,000
|
20,000
|
||||||
Accounts payable and other liabilities
|
177,085
|
170,488
|
||||||
Deferred federal income taxes
|
-
|
14,358
|
||||||
1,134,049
|
938,205
|
|||||||
Shareholders' equity:
|
||||||||
Common stock-no par value
|
634
|
642
|
||||||
Additional paid-in capital
|
54,720
|
55,078
|
||||||
Accumulated other comprehensive income ( loss)
|
(7,347
|
)
|
46,391
|
|||||
Retained earnings
|
308,075
|
316,700
|
||||||
356,082
|
418,811
|
|||||||
$
|
1,490,131
|
$
|
1,357,016
|
|||||
Number of common and common
|
||||||||
equivalent shares outstanding
|
14,869
|
15,047
|
||||||
Book value per outstanding share
|
$
|
23.95
|
$
|
27.83
|
||||
1 2018 & 2017 cost in parentheses
|
||||||||
2 Approximates cost
|
Unaudited Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31
|
December 31
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues
|
||||||||||||||||
Net premiums earned
|
$
|
118,671
|
$
|
97,075
|
$
|
432,880
|
$
|
328,145
|
||||||||
Net investment income
|
6,038
|
5,661
|
22,048
|
18,095
|
||||||||||||
Commissions and other income
|
2,443
|
1,520
|
9,932
|
5,308
|
||||||||||||
Net realized gains (losses) on investments, excluding impairment losses
|
(8,372
|
)
|
278
|
(6,632
|
)
|
7,366
|
||||||||||
Other-than-temporary impairment losses on investments
|
(19
|
)
|
(80
|
)
|
(19
|
)
|
(149
|
)
|
||||||||
Net unrealized gains (losses) on equity securities and limited partnership investments
|
(11,705
|
)
|
3,954
|
(19,040
|
)
|
12,469
|
||||||||||
Net realized and unrealized gains (losses) on investments
|
(20,096
|
)
|
4,152
|
(25,691
|
)
|
19,686
|
||||||||||
107,056
|
108,408
|
439,169
|
371,234
|
|||||||||||||
Expenses
|
||||||||||||||||
Losses and loss expenses incurred
|
101,537
|
66,492
|
345,864
|
247,518
|
||||||||||||
Other operating expenses
|
37,193
|
31,410
|
137,177
|
113,594
|
||||||||||||
138,730
|
97,902
|
483,041
|
361,112
|
|||||||||||||
Income (loss) before federal income tax expense (benefit)
|
(31,674
|
)
|
10,506
|
(43,872
|
)
|
10,122
|
||||||||||
Federal income tax benefit
|
(7,107
|
)
|
(5,970
|
)
|
(9,797
|
)
|
(8,201
|
)
|
||||||||
Net income (loss)
|
$
|
(24,567
|
)
|
$
|
16,476
|
$
|
(34,075
|
)
|
$
|
18,323
|
||||||
Per share data - diluted:
|
||||||||||||||||
Income (loss) before net gains (losses) on investments
|
$
|
(.58
|
)
|
$
|
.92
|
$
|
(.92
|
)
|
$
|
.37
|
||||||
Net gains (losses) on investments
|
(1.07
|
)
|
.18
|
(1.36
|
)
|
.84
|
||||||||||
Net income (loss)
|
$
|
(1.65
|
)
|
$
|
1.10
|
$
|
(2.28
|
)
|
$
|
1.21
|
||||||
Dividends
|
$
|
.28
|
$
|
.27
|
$
|
1.12
|
$
|
1.08
|
||||||||
Reconciliation of shares outstanding:
|
||||||||||||||||
Average shares outstanding - basic
|
14,867
|
15,010
|
14,965
|
15,065
|
||||||||||||
Dilutive effect of share equivalents
|
-
|
35
|
-
|
42
|
||||||||||||
Average shares outstanding - diluted
|
14,867
|
15,045
|
14,965
|
15,107
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
||||||||
(in thousands)
|
||||||||
Twelve Months Ended
|
||||||||
December 31
|
||||||||
2018
|
2017
|
|||||||
Net cash provided by operating activities
|
$
|
100,708
|
$
|
97,744
|
||||
Investing activities:
|
||||||||
Purchases of available-for-sale investments
|
(415,326
|
)
|
(436,932
|
)
|
||||
Purchases of limited partnership interests
|
(450
|
)
|
(1,097
|
)
|
||||
Proceeds from sales or maturities
|
||||||||
of available-for-sale investments
|
454,659
|
350,031
|
||||||
Net purchases of short-term investments
|
-
|
500
|
||||||
Purchase of insurance company-owned life insurance
|
(10,000
|
)
|
-
|
|||||
Purchase of commercial mortgage loans
|
(6,672
|
)
|
-
|
|||||
Distributions from limited partnerships
|
6,869
|
19,230
|
||||||
Other investing activities
|
(5,429
|
)
|
(6,079
|
)
|
||||
Net cash provided by (used in) investing activities
|
23,651
|
(74,347
|
)
|
|||||
Financing activities:
|
||||||||
Dividends paid to shareholders
|
(16,835
|
)
|
(16,302
|
)
|
||||
Repurchase of common shares
|
(4,596
|
)
|
(1,880
|
)
|
||||
Net cash used in financing activities
|
(21,431
|
)
|
(18,182
|
)
|
||||
Effect of foreign exchange rates on cash and cash equivalents
|
(830
|
)
|
522
|
|||||
Increase in cash, cash equivalents and restricted cash
|
102,098
|
5,737
|
||||||
Cash, cash equivalents and restricted cash at beginning of period
|
68,713
|
62,976
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
$
|
170,811
|
$
|
68,713
|
Protective Insurance Corporation and Subsidiaries
|
||||||||||||||||
(In thousands, except per share data)
|
Three Months Ended
|
Twelve Months Ended
|
||||||||||||||
December 31
|
Decmeber 31
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Annualized
|
||||||||||||||||
Book value per share beginning of period
|
$
|
25.96
|
$
|
26.93
|
$
|
27.83
|
$
|
26.81
|
||||||||
Book value per share end of period
|
23.95
|
27.83
|
23.95
|
27.83
|
||||||||||||
Change in book value per share
|
$
|
(2.01
|
)
|
$
|
0.90
|
$
|
(3.88
|
)
|
$
|
1.02
|
||||||
Dividends paid
|
0.28
|
0.27
|
1.12
|
1.08
|
||||||||||||
Change in book value per share plus dividends paid
|
$
|
(1.73
|
)
|
$
|
1.17
|
$
|
(2.76
|
)
|
$
|
2.10
|
||||||
Total value creation 1
|
(26.7
|
%)
|
17.4
|
%
|
(9.9
|
%)
|
7.8
|
%
|
||||||||
Return on average shareholders' equity:
|
||||||||||||||||
Average shareholders' equity
|
372,064
|
411,871
|
387,447
|
411,578
|
||||||||||||
Net income (loss)
|
(24,567
|
)
|
16,476
|
(34,075
|
)
|
18,323
|
||||||||||
Less: Net realized gains (losses) on investments, net of tax
|
(15,876
|
)
|
2,699
|
(20,296
|
)
|
12,796
|
||||||||||
Less: Goodwill impairment charge, net of tax
|
(2,490
|
)
|
-
|
(2,490
|
)
|
-
|
||||||||||
Net operating income (loss)
|
(6,201
|
)
|
13,777
|
(11,289
|
)
|
5,527
|
||||||||||
Return on net income (loss) 2
|
(26.4
|
%)
|
16.0
|
%
|
(8.8
|
%)
|
4.5
|
%
|
||||||||
Return on net operating income (loss) 2
|
(6.7
|
%)
|
13.4
|
%
|
(2.9
|
%)
|
1.3
|
%
|
||||||||
Loss and LAE expenses incurred
|
$
|
101,537
|
$
|
66,492
|
$
|
345,864
|
$
|
247,518
|
||||||||
Net premiums earned
|
118,671
|
97,075
|
432,880
|
328,145
|
||||||||||||
Loss and LAE ratio
|
85.6
|
%
|
68.5
|
%
|
79.9
|
%
|
75.4
|
%
|
||||||||
Other operating expenses, excluding goodwill impairment charge
|
$
|
34,041
|
$
|
31,410
|
$
|
134,025
|
$
|
113,594
|
||||||||
Less: Commissions and other income
|
2,443
|
1,520
|
9,932
|
5,308
|
||||||||||||
Other operating expenses, exluding goodwill impairment charge, less commissions and other income
|
$
|
31,598
|
$
|
29,890
|
$
|
124,093
|
$
|
108,286
|
||||||||
Net premiums earned
|
118,671
|
97,075
|
432,880
|
328,145
|
||||||||||||
Expense ratio
|
26.6
|
%
|
30.8
|
%
|
28.7
|
%
|
33.0
|
%
|
||||||||
Combined ratio 3
|
112.2
|
%
|
99.3
|
%
|
108.6
|
%
|
108.4
|
%
|
||||||||
Gross premiums written
|
$
|
152,709
|
$
|
144,179
|
$
|
582,500
|
$
|
504,737
|
||||||||
Net premiums written
|
119,696
|
106,930
|
444,398
|
353,389
|
||||||||||||
1 Total Value Creation equals change in book value plus dividends paid, divided by beginning book
value. Quarterly amounts have been annualized.
|
||||||||||||||||
2 Quarterly amounts have been annualized
|
||||||||||||||||
3 The combined ratio is calculated as ratio of losses and loss expenses incurred, plus other operating
expenses excluding goodwill impairment charge, less commission and other income to net premiums earned.
|
Please wait while we load the requested 10-K report or click the link below:
https://last10k.com/sec-filings/report/9346/000000934619000012/form10k.htm
Compare this 10-K Annual Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Protective Insurance Corp.
Protective Insurance Corp's Definitive Proxy Statement (Form DEF 14A) filed after their 2019 10-K Annual Report includes:
Rating
Learn More![]()
For those loss adjustment expenses not specific to individual claims (general claims handling expenses referred to as unallocated loss adjustment expenses), the Company uses a variation of the standard industry loss adjustment expenses paid to losses paid (net of reinsurance) ratio analysis that equally weighs paid and incurred losses to establish the necessary reserves.
The increase in net premiums written and earned was primarily due to an increase of $60.8 million in net premiums earned related to commercial automobile products and $3.7 million in higher net premiums earned related to workers' compensation products, which were consistent with our growth strategy.
On September 24, 2018, we entered into a stock repurchase plan for the purpose of repurchasing up to $12.0 million of shares of our common stock, at various pricing thresholds, in accordance with guidelines specified under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the "Rule 10b5-1 Plan").
However, to the extent that certain declines in value are reported as unrealized at December 31, 2018, it is possible that future earnings charges will result should the declines in value increase or persist or should the security actually be disposed of while market values are less than cost.
The increased losses and loss expenses and loss ratio in 2018 reflected reserve adjustments of $16.8 million related to unfavorable prior accident year loss development in commercial automobile coverages.
However, basic assumptions that could...Read more
Impact of Inflation To the...Read more
Net realized and unrealized losses...Read more
The higher gross premiums written...Read more
The change in net premiums...Read more
The credit quality of our...Read more
The following table illustrates the...Read more
Annualized net premiums written by...Read more
2017 Compared to 2016 Gross...Read more
Results of Operations 2018 Compared...Read more
These unfavorable loss developments were...Read more
The 2017 loss ratio also...Read more
Losses and loss expenses incurred...Read more
The Company uses historical analysis...Read more
After-tax investment income increased by...Read more
On August 31, 2017, our...Read more
Effective August 1, 2018, we...Read more
The increase in other operating...Read more
As losses for a given...Read more
The increase in operating cash...Read more
The 2017 increase in operating...Read more
The difference in the percentage...Read more
The difference in the percentage...Read more
These increases were partially offset...Read more
This evaluation process is subject...Read more
The prior year reserve deficiency...Read more
Our effective federal tax rate...Read more
The financial condition of each...Read more
Under Financial Accounting Standards Board...Read more
Operating costs of our property/casualty...Read more
Interest on this line of...Read more
The decrease in the expense...Read more
In between the minimum and...Read more
Loss and Loss Expense Reserves...Read more
In order to be able...Read more
Effective January 1, 2017, we...Read more
Because losses are often settled...Read more
The anticipated effect of inflation...Read more
The U.S. Tax Act lowered...Read more
The U.S. Tax Act lowered...Read more
We also restructured our commercial...Read more
The effective federal income tax...Read more
Protective Insurance Corporation (formerly Baldwin...Read more
Other operating expenses for 2017...Read more
Accordingly, the uncertainties inherent in...Read more
The evaluation process for determination...Read more
The computation of amounts due...Read more
These equity sales further solidified...Read more
The majority of this gain...Read more
We generally experience positive cash...Read more
The increase of $46.9 million...Read more
Other operating expenses for 2018...Read more
The Company's loss and loss...Read more
In addition, for 2018, the...Read more
Non-GAAP Measures We believe investors?...Read more
At December 31, 2018, the...Read more
After-tax investment income of $12.7...Read more
The effective tax rate for...Read more
The average contractual life of...Read more
The Company's selection of the...Read more
For the Company's commercial automobile...Read more
These increases were partially offset...Read more
A detailed analysis and discussion...Read more
As a result of the...Read more
Outstanding drawings on this revolving...Read more
The current outstanding borrowings were...Read more
Income tax benefit was $8.2...Read more
Net investment income for 2017...Read more
Further, the statutory capital of...Read more
The 2018 loss ratio also...Read more
We also believe the financial...Read more
The repurchases may be made...Read more
On August 7, 2018, our...Read more
Net realized and unrealized gains...Read more
Financial Statements, Disclosures and Schedules
Inside this 10-K Annual Report
Material Contracts, Statements, Certifications & more
Protective Insurance Corp provided additional information to their SEC Filing as exhibits
Ticker: PTVCA
CIK: 9346
Form Type: 10-K Annual Report
Accession Number: 0000009346-19-000012
Submitted to the SEC: Thu Mar 07 2019 11:51:14 AM EST
Accepted by the SEC: Thu Mar 07 2019
Period: Monday, December 31, 2018
Industry: Fire Marine And Casualty Insurance