Last10K.com

Oracle Corp (ORCL) SEC Filing 8-K Material Event for the period ending Monday, September 13, 2021

Oracle Corp

CIK: 1341439 Ticker: ORCL

Exhibit 99.1

 

For Immediate Release

 

 

 

 

 

 

Contact:

  

Ken Bond

  

Deborah Hellinger

 

  

Oracle Investor Relations

  

Oracle Corporate Communications

 

  

1.650.607.0349

  

1.212.508.7935

 

  

ken.bond@oracle.com

  

deborah.hellinger@oracle.com

 

Oracle Announces Fiscal 2022 First Quarter Financial Results

 

GAAP EPS up 19% to $0.86, Non-GAAP EPS up 11% to $1.03

Fusion ERP cloud revenue up 32%, NetSuite ERP cloud revenue up 28%

IaaS plus SaaS cloud revenue totaled $2.5 billion or 25% of quarterly revenue

AUSTIN, Texas, September 13, 2021 -- Oracle Corporation (NYSE: ORCL) today announced fiscal 2022 Q1 results. Total quarterly revenues were up 4% year-over-year to $9.7 billion. Cloud services and license support revenues were up 6% to $7.4 billion. Cloud license and on-premise license revenues were down 8% to $813 million.

Q1 GAAP operating income was up 7% to $3.4 billion, and GAAP operating margin was 35%. Non-GAAP operating income was up 4% to $4.3 billion, and Non-GAAP operating margin was 45%. GAAP net income was up 9% to $2.5 billion, and GAAP earnings per share was up 19% to $0.86. Non-GAAP net income was up 2% to $2.9 billion, and Non-GAAP earnings per share was up 11% to $1.03.

Short-term deferred revenues were $10 billion. Operating cash flow was up 17% to $15.3 billion during the trailing twelve months.

“Q1 results were excellent as constant currency revenue beat guidance by $100 million with all revenue segments exceeding forecast, and Non-GAAP earnings per share beating guidance by $0.08,” said Oracle CEO, Safra Catz. “Oracle’s two new cloud businesses, IaaS and SaaS, are now over 25% of our total revenue with an annual run rate of $10 billion. Taken together, IaaS and SaaS are Oracle’s fastest growing and highest margin new businesses. As these two cloud businesses continue to grow they will help expand our overall profit margins and push earnings per share higher.”

“Last week, Cloud Wars published an article entitled ‘Oracle Leapfrogs Google in Major Cloud Ranking’ summarizing an upcoming Gartner Report that reviews the leading cloud infrastructure companies,” said Oracle Chairman and CTO, Larry Ellison. “Please read the article and the Gartner Report for all the essential details. Oracle is delivering some truly innovative infrastructure services. Last quarter, we released the next generation of the world’s most popular open source database, MySQL, which now includes the HeatWave in-memory query accelerator, and the AutoPilot management tools. Many customers measured our new MySQL cloud service to be much much faster, less expensive, and easier to use than SnowFlake, Aurora, RedShift and other commonly used cloud databases. In response to requests from some of those customers, we decided to make MySQL HeatWave available on other clouds in addition to the Oracle Cloud.”

The board of directors declared a quarterly cash dividend of $0.32 per share of outstanding common stock. This dividend will be paid to stockholders of record as of the close of business on October 12, 2021, with a payment date of October 26, 2021.

 

A sample list of customers which purchased Oracle Cloud services during the quarter will be available at www.oracle.com/customers/earnings/.

 

A list of recent technical innovations and announcements is available at www.oracle.com/news/.

 

To learn what industry analysts have been saying about Oracle’s products and services see www.oracle.com/corporate/analyst-reports.html.

Earnings Conference Call and Webcast

Oracle will hold a conference call and webcast today to discuss these results at 4:00 p.m. Central. A live and replay webcast will be available on the Oracle Investor Relations website at www.oracle.com/investor/.

 


About Oracle

Oracle offers integrated suites of applications plus secure, autonomous infrastructure in the Oracle Cloud. For more information about Oracle (NYSE: ORCL), please visit us at www.oracle.com.

# # #

Trademarks

Oracle, Java, and MySQL are registered trademarks of Oracle Corporation.

 


 

"Safe Harbor" Statement: Statements in this press release relating to Oracle's future plans, expectations, beliefs, intentions and prospects, including statements regarding growth in our cloud businesses, profit margins and EPS, are "forward-looking statements" and are subject to material risks and uncertainties. Many factors could affect our current expectations and our actual results, and could cause actual results to differ materially. We presently consider the following to be among the important factors that could cause actual results to differ materially from expectations: (1) The COVID-19 pandemic has affected how we and our customers are operating our respective businesses, and the duration and extent to which this will impact our future results of operations remains uncertain. (2) Our success depends upon our ability to develop new products and services, integrate acquired products and services and enhance our existing products and services. (3) Our cloud strategy, including our Oracle Cloud Software-as-a-Service and Infrastructure-as-a-Service offerings, may adversely affect our revenues and profitability. (4) We might experience significant coding, manufacturing or configuration errors in our cloud, license and hardware offerings. (5) If our security measures for our products and services are compromised and as a result, our data, our customers' data or our IT systems are accessed improperly, made unavailable, or improperly modified, our products and services may be perceived as vulnerable, our brand and reputation could be damaged, the IT services we provide to our customers could be disrupted, and customers may stop using our products and services, any of which could reduce our revenue and earnings, increase our expenses and expose us to legal claims and regulatory actions. (6) Our business practices with respect to data could give rise to operational interruption, liabilities or reputational harm as a result of governmental regulation, legal requirements or industry standards relating to privacy and data protection. (7) Economic, political and market conditions can adversely affect our business, results of operations and financial condition, including our revenue growth and profitability, which in turn could adversely affect our stock price. (8) If we are unable to compete effectively, the results of operations and prospects for our business could be harmed. (9) Our international sales and operations subject us to additional risks that can adversely affect our operating results. (10) We are susceptible to third-party manufacturing and logistics delays, which could result in the loss of sales and customers. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle Corporation's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on Oracle’s Investor Relations website at www.oracle.com/investor/. All information set forth in this press release is current as of September 13, 2021. Oracle undertakes no duty to update any statement in light of new information or future events.

 


 

ORACLE CORPORATION

Q1 FISCAL 2022 FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

($ in millions, except per share data)

 

 

 

Three Months Ended August 31,

 

% Increase

 

% Increase

(Decrease)

 

 

2021

 

 

% of

Revenues

 

2020

 

 

% of

Revenues

 

(Decrease)

in US $

 

in Constant

Currency (1)

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

$

7,371

 

 

76%

 

$

6,947

 

 

74%

 

6%

 

5%

Cloud license and on-premise license

 

 

813

 

 

8%

 

 

886

 

 

9%

 

(8%)

 

(9%)

Hardware

 

 

763

 

 

8%

 

 

814

 

 

9%

 

(6%)

 

(7%)

Services

 

 

781

 

 

8%

 

 

720

 

 

8%

 

8%

 

7%

Total revenues

 

 

9,728

 

 

100%

 

 

9,367

 

 

100%

 

4%

 

2%

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

 

1,214

 

 

13%

 

 

1,011

 

 

11%

 

20%

 

19%

Hardware

 

 

245

 

 

2%

 

 

246

 

 

2%

 

(1%)

 

(2%)

Services

 

 

644

 

 

7%

 

 

623

 

 

7%

 

3%

 

2%

Sales and marketing

 

 

1,854

 

 

19%

 

 

1,854

 

 

20%

 

0%

 

(1%)

Research and development

 

 

1,684

 

 

18%

 

 

1,589

 

 

17%

 

6%

 

5%

General and administrative

 

 

298

 

 

3%

 

 

295

 

 

3%

 

1%

 

0%

Amortization of intangible assets

 

 

303

 

 

3%

 

 

345

 

 

4%

 

(12%)

 

(12%)

Acquisition related and other

 

 

21

 

 

0%

 

 

19

 

 

0%

 

4%

 

4%

Restructuring

 

 

38

 

 

0%

 

 

174

 

 

2%

 

(78%)

 

(78%)

Total operating expenses

 

 

6,301

 

 

65%

 

 

6,156

 

 

66%

 

2%

 

1%

OPERATING INCOME

 

 

3,427

 

 

35%

 

 

3,211

 

 

34%

 

7%

 

5%

Interest expense

 

 

(705

)

 

(7%)

 

 

(614

)

 

(6%)

 

15%

 

15%

Non-operating expenses, net

 

 

(41

)

 

(1%)

 

 

(2

)

 

0%

 

*

 

*

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

2,681

 

 

27%

 

 

2,595

 

 

28%

 

3%

 

1%

Provision for income taxes

 

 

224

 

 

2%

 

 

344

 

 

4%

 

(35%)

 

(36%)

NET INCOME

 

$

2,457

 

 

25%

 

$

2,251

 

 

24%

 

9%

 

7%

EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.89

 

 

 

 

$

0.74

 

 

 

 

 

 

 

Diluted

 

$

0.86

 

 

 

 

$

0.72

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2,769

 

 

 

 

 

3,041

 

 

 

 

 

 

 

Diluted

 

 

2,861

 

 

 

 

 

3,107

 

 

 

 

 

 

 

 

(1)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2021, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. Movements in international currencies relative to the United States dollar during the three months ended August 31, 2021 compared with the corresponding prior year period increased our revenues by 2 percentage points, operating expenses by 1 percentage point and operating income by 2 percentage points.

*

Not meaningful

1


ORACLE CORPORATION

Q1 FISCAL 2022 FINANCIAL RESULTS

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)

($ in millions, except per share data)

 

 

 

Three Months Ended August 31,

 

 

% Increase (Decrease)

in US $

 

% Increase (Decrease) in

Constant Currency (2)

 

 

2021

GAAP

 

 

Adj.

 

 

2021

Non-GAAP

 

 

2020

GAAP

 

 

Adj.

 

 

2020

Non-GAAP

 

 

GAAP

 

Non-GAAP

 

GAAP

 

Non-GAAP

TOTAL REVENUES

 

$

9,728

 

 

$

 

 

$

9,728

 

 

$

9,367

 

 

$

1

 

 

$

9,368

 

 

4%

 

4%

 

2%

 

2%

Cloud services and license support

 

 

7,371

 

 

 

 

 

 

7,371

 

 

 

6,947

 

 

 

1

 

 

 

6,948

 

 

6%

 

6%

 

5%

 

5%

TOTAL OPERATING EXPENSES

 

$

6,301

 

 

$

(907

)

 

$

5,394

 

 

$

6,156

 

 

$

(966

)

 

$

5,190

 

 

2%

 

4%

 

1%

 

3%

Stock-based compensation (3)

 

 

545

 

 

 

(545

)

 

 

 

 

 

428

 

 

 

(428

)

 

 

 

 

28%

 

*

 

28%

 

*

Amortization of intangible assets (4)

 

 

303

 

 

 

(303

)

 

 

 

 

 

345

 

 

 

(345

)

 

 

 

 

(12%)

 

*

 

(12%)

 

*

Acquisition related and other

 

 

21

 

 

 

(21

)

 

 

 

 

 

19

 

 

 

(19

)

 

 

 

 

4%

 

*

 

4%

 

*

Restructuring

 

 

38

 

 

 

(38

)

 

 

 

 

 

174

 

 

 

(174

)

 

 

 

 

(78%)

 

*

 

(78%)

 

*

OPERATING INCOME

 

$

3,427

 

 

$

907

 

 

$

4,334

 

 

$

3,211

 

 

$

967

 

 

$

4,178

 

 

7%

 

4%

 

5%

 

2%

OPERATING MARGIN %

 

35%

 

 

 

 

 

 

45%

 

 

34%

 

 

 

 

 

 

45%

 

 

95 bp.

 

(5) bp.

 

74 bp.

 

(18) bp.

INCOME TAX EFFECTS (5)

 

$

224

 

 

$

420

 

 

$

644

 

 

$

344

 

 

$

336

 

 

$

680

 

 

(35%)

 

(5%)

 

(36%)

 

(7%)

NET INCOME

 

$

2,457

 

 

$

487

 

 

$

2,944

 

 

$

2,251

 

 

$

631

 

 

$

2,882

 

 

9%

 

2%

 

7%

 

0%

DILUTED EARNINGS PER SHARE

 

$

0.86

 

 

 

 

 

 

$

1.03

 

 

$

0.72

 

 

 

 

 

 

$

0.93

 

 

19%

 

11%

 

16%

 

9%

DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

 

2,861

 

 

 

 

 

 

2,861

 

 

 

3,107

 

 

 

 

 

 

3,107

 

 

(8%)

 

(8%)

 

(8%)

 

(8%)

 

 

(1)

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.

(2)

We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2021, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods.

(3)

Stock-based compensation was included in the following GAAP operating expense categories:

 

 

 

Three Months Ended

August 31, 2021

 

 

Three Months Ended

August 31, 2020

 

 

 

GAAP

 

 

Adj.

 

 

Non-GAAP

 

 

GAAP

 

 

Adj.

 

 

Non-GAAP

 

Cloud services and license support

 

$

40

 

 

$

(40

)

 

$

 

 

$

30

 

 

$

(30

)

 

$

 

Hardware

 

 

3

 

 

 

(3

)

 

 

 

 

 

3

 

 

 

(3

)

 

 

 

Services

 

 

14

 

 

 

(14

)

 

 

 

 

 

12

 

 

 

(12

)

 

 

 

Sales and marketing

 

 

95

 

 

 

(95

)

 

 

 

 

 

71

 

 

 

(71

)

 

 

 

Research and development

 

 

344

 

 

 

(344

)

 

 

 

 

 

276

 

 

 

(276

)

 

 

 

General and administrative

 

 

49

 

 

 

(49

)

 

 

 

 

 

36

 

 

 

(36

)

 

 

 

Total stock-based compensation

 

$

545

 

 

$

(545

)

 

$

 

 

$

428

 

 

$

(428

)

 

$

 

 

(4)

Estimated future annual amortization expense related to intangible assets as of August 31, 2021 was as follows:

 

Remainder of fiscal 2022

 

$

834

 

Fiscal 2023

 

 

716

 

Fiscal 2024

 

 

473

 

Fiscal 2025

 

 

124

 

Fiscal 2026

 

 

24

 

Fiscal 2027

 

 

6

 

Thereafter

 

 

4

 

Total intangible assets, net

 

$

2,181

 

 

(5)

Income tax effects were calculated reflecting an effective GAAP tax rate of 8.4% and 13.3% in the first quarter of fiscal 2022 and 2021, respectively, and an effective non-GAAP tax rate of 18.0% and 19.1% in the first quarter of fiscal 2022 and 2021, respectively. The difference in our GAAP and non-GAAP tax rates in each of the first quarter of fiscal 2022 and 2021 was primarily due to the net tax effects on stock-based compensation expense and acquisition related items, including the tax effects of amortization of intangible assets, partially offset by the net deferred tax effects related to an income tax benefit that was previously recorded due to the partial realignment of our legal entity structure.

*

Not meaningful

2


ORACLE CORPORATION

Q1 FISCAL 2022 FINANCIAL RESULTS

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in millions)

 

 

 

August 31,

2021

 

 

May 31,

2021

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

23,059

 

 

$

30,098

 

Marketable securities

 

 

16,251

 

 

 

16,456

 

Trade receivables, net

 

 

4,482

 

 

 

5,409

 

Prepaid expenses and other current assets

 

 

3,325

 

 

 

3,604

 

Total Current Assets

 

 

47,117

 

 

 

55,567

 

Non-Current Assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

7,610

 

 

 

7,049

 

Intangible assets, net

 

 

2,181

 

 

 

2,430

 

Goodwill, net

 

 

43,862

 

 

 

43,935

 

Deferred tax assets

 

 

13,391

 

 

 

13,636

 

Other non-current assets

 

 

8,763

 

 

 

8,490

 

Total Non-Current Assets

 

 

75,807

 

 

 

75,540

 

TOTAL ASSETS

 

$

122,924

 

 

$

131,107

 

LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Notes payable, current

 

$

6,748

 

 

$

8,250

 

Accounts payable

 

 

749

 

 

 

745

 

Accrued compensation and related benefits

 

 

1,470

 

 

 

2,017

 

Deferred revenues

 

 

10,011

 

 

 

8,775

 

Other current liabilities

 

 

4,093

 

 

 

4,377

 

Total Current Liabilities

 

 

23,071

 

 

 

24,164

 

Non-Current Liabilities:

 

 

 

 

 

 

 

 

Notes payable and other borrowings, non-current

 

 

75,970

 

 

 

75,995

 

Income taxes payable

 

 

12,315

 

 

 

12,345

 

Deferred tax liabilities

 

 

7,648

 

 

 

7,864

 

Other non-current liabilities

 

 

5,050

 

 

 

4,787

 

Total Non-Current Liabilities

 

 

100,983

 

 

 

100,991

 

Stockholders’ (Deficit) Equity

 

 

(1,130

)

 

 

5,952

 

TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY

 

$

122,924

 

 

$

131,107

 

 

 

 

 

 

 

3


 

ORACLE CORPORATION

Q1 FISCAL 2022 FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

($ in millions)

 

 

Three Months Ended August 31,

 

 

2021

 

 

2020

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

Net income

$

2,457

 

 

$

2,251

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

454

 

 

 

356

 

Amortization of intangible assets

 

303

 

 

 

345

 

Deferred income taxes

 

(15

)

 

 

173

 

Stock-based compensation

 

545

 

 

 

428

 

Other, net

 

(27

)

 

 

78

 

Changes in operating assets and liabilities, net of effects from acquisitions:

 

 

 

 

 

 

 

Decrease in trade receivables, net

 

852

 

 

 

1,077

 

Decrease in prepaid expenses and other assets

 

270

 

 

 

380

 

Decrease in accounts payable and other liabilities

 

(713

)

 

 

(294

)

Decrease in income taxes payable

 

(221

)

 

 

(586

)

Increase in deferred revenues

 

1,486

 

 

 

1,745

 

Net cash provided by operating activities

 

5,391

 

 

 

5,953

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

Purchases of marketable securities and other investments

 

(7,671

)

 

 

(10,678

)

Proceeds from sales and maturities of marketable securities and other investments

 

8,002

 

 

 

1,459

 

Acquisitions, net of cash acquired

 

(50

)

 

 

 

Capital expenditures

 

(1,062

)

 

 

(436

)

Net cash used for investing activities

 

(781

)

 

 

(9,655

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

Payments for repurchases of common stock

 

(7,995

)

 

 

(4,945

)

Proceeds from issuances of common stock

 

148

 

 

 

567

 

Shares repurchased for tax withholdings upon vesting of restricted stock-based awards

 

(820

)

 

 

(478

)

Payments of dividends to stockholders

 

(887

)

 

 

(730

)

Repayments of borrowings

 

(1,500

)

 

 

(1,000

)

Other, net

 

(414

)

 

 

93

 

Net cash used for financing activities

 

(11,468

)

 

 

(6,493

)

Effect of exchange rate changes on cash and cash equivalents

 

(181

)

 

 

232

 

Net decrease in cash and cash equivalents

 

(7,039

)

 

 

(9,963

)

Cash and cash equivalents at beginning of period

 

30,098

 

 

 

37,239

 

Cash and cash equivalents at end of period

$

23,059

 

 

$

27,276

 

 

 

4


 

ORACLE CORPORATION

Q1 FISCAL 2022 FINANCIAL RESULTS

FREE CASH FLOW - TRAILING 4-QUARTERS (1)

($ in millions)

 

 

 

Fiscal 2021

 

 

Fiscal 2022

 

 

Q1

 

Q2

 

Q3

 

Q4

 

 

Q1

 

Q2

Q3

Q4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating Cash Flow

 

$

13,092

 

$

13,967

 

$

14,659

 

$

15,887

 

 

$

15,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

(1,614

)

 

(1,833

)

 

(1,851

)

 

(2,135

)

 

 

(2,761

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow

 

$

11,478

 

$

12,134

 

$

12,808

 

$

13,752

 

 

$

12,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Growth over prior year

 

(6%)

 

(1%)

 

3%

 

19%

 

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

10,249

 

$

10,380

 

$

12,830

 

$

13,746

 

 

$

13,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow as a % of Net Income

 

112%

 

117%

 

100%

 

100%

 

 

90%

 

 

 

 

 

(1)

To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows on a trailing 4-quarter basis to analyze cash flow generated from operations. We believe free cash flow is also useful as one of the bases for comparing our performance with our competitors. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an alternative to cash flows from operating activities as a measure of liquidity.

5


ORACLE CORPORATION

Q1 FISCAL 2022 FINANCIAL RESULTS

SUPPLEMENTAL ANALYSIS OF GAAP REVENUES (1)

($ in millions)

 

 

 

Fiscal 2021

 

 

Fiscal 2022

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

TOTAL

 

 

Q1

 

Q2

Q3

Q4

TOTAL

 

REVENUES BY OFFERINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

$

6,947

 

$

7,112

 

$

7,252

 

$

7,389

 

$

28,700

 

 

$

7,371

 

 

 

 

$

7,371

 

Cloud license and on-premise license

 

 

886

 

 

1,092

 

 

1,276

 

 

2,144

 

 

5,399

 

 

 

813

 

 

 

 

 

813

 

Hardware

 

 

814

 

 

844

 

 

820

 

 

882

 

 

3,359

 

 

 

763

 

 

 

 

 

763

 

Services

 

 

720

 

 

752

 

 

737

 

 

812

 

 

3,021

 

 

 

781

 

 

 

 

 

781

 

Total revenues

 

$

9,367

 

$

9,800

 

$

10,085

 

$

11,227

 

$

40,479

 

 

$

9,728

 

 

 

 

$

9,728

 

AS REPORTED REVENUE GROWTH RATES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud services and license support

 

2%

 

4%

 

5%

 

8%

 

5%

 

 

6%

 

 

 

 

6%

 

Cloud license and on-premise license

 

9%

 

(3%)

 

4%

 

9%

 

5%

 

 

(8%)

 

 

 

 

(8%)

 

Hardware

 

0%

 

(3%)

 

(4%)

 

(2%)

 

(2%)

 

 

(6%)

 

 

 

 

(6%)

 

Services

 

(8%)

 

(7%)

 

(5%)

 

11%

 

(3%)

 

 

8%

 

 

 

 

8%

 

Total revenues

 

2%

 

2%

 

3%

 

8%

 

4%

 

 

4%

 

 

 

 

4%