Please wait while we load the requested 8-K report or click the link below:
https://last10k.com/sec-filings/report/1556593/000114036118041274/s002493x1_8k.htm
§ |
GAAP Net Income of $185 million, or $0.54 per diluted share
|
§ |
Core Earnings of $215 million, or $0.63 per diluted share*
|
§ |
Common dividend of $170 million, or $0.50 per share
|
3Q 2018
|
2Q 2018
|
|||||||
Summary Operating Results:
|
||||||||
GAAP Net Income per Diluted Share**
|
$
|
0.54
|
$
|
0.51
|
||||
GAAP Net Income
|
$
|
185 million
|
$
|
175 million
|
||||
Non-GAAP Results:
|
||||||||
Core Earnings per Diluted Share**
|
$
|
0.63
|
$
|
0.58
|
||||
Core Earnings*
|
$
|
215 million
|
$
|
198 million
|
||||
NRZ Common Dividend:
|
||||||||
Common Dividend per Share**
|
$
|
0.50
|
$
|
0.50
|
||||
Common Dividend
|
$
|
170 million
|
$
|
170 million
|
§ |
Acquired MSRs totaling approximately $43 billion unpaid principal balance (“UPB”).
|
§ |
Executed clean-up calls on 10 seasoned, Non-Agency residential mortgage-backed securities (“RMBS”) deals with an aggregate UPB of approximately $253 million.
|
§ |
Completed a $658 million Non-Agency loan securitization.
|
§ |
Purchased $900mm face value of Legacy Non-Agency RMBS consistent with our call-rights strategy.
|
§ |
Subsequent to quarter end, New Residential successfully priced its first Non-QM securitization totaling $310 million.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
Interest income
|
$
|
425,524
|
$
|
397,722
|
$
|
1,212,902
|
$
|
1,162,212
|
||||||||
Interest expense
|
162,806
|
125,278
|
421,109
|
338,664
|
||||||||||||
Net Interest Income
|
262,718
|
272,444
|
791,793
|
823,548
|
||||||||||||
Impairment
|
||||||||||||||||
Other-than-temporary impairment (OTTI) on securities
|
3,889
|
1,509
|
23,190
|
8,736
|
||||||||||||
Valuation and loss provision (reversal) on loans and real estate owned (REO)
|
5,471
|
26,700
|
28,136
|
65,381
|
||||||||||||
9,360
|
28,209
|
51,326
|
74,117
|
|||||||||||||
Net interest income after impairment
|
253,358
|
244,235
|
740,467
|
749,431
|
||||||||||||
Servicing revenue, net
|
175,355
|
58,014
|
538,784
|
269,467
|
||||||||||||
Gain on sale of originated mortgage loans, net
|
45,732
|
-
|
45,732
|
-
|
||||||||||||
Other Income
|
||||||||||||||||
Change in fair value of investments in excess mortgage servicing rights
|
(4,744
|
)
|
(14,291
|
)
|
(55,711
|
)
|
(32,650
|
)
|
||||||||
Change in fair value of investments in excess mortgage servicing rights, equity method investees
|
3,396
|
2,054
|
5,624
|
6,056
|
||||||||||||
Change in fair value of investments in mortgage servicing rights financing receivables
|
(88,345
|
)
|
70,232
|
63,628
|
75,828
|
|||||||||||
Change in fair value of servicer advance investments
|
(5,353
|
)
|
10,941
|
(86,581
|
)
|
70,469
|
||||||||||
Gain (loss) on settlement of investments, net
|
(11,893
|
)
|
1,553
|
106,064
|
1,250
|
|||||||||||
Earnings from investments in consumer loans, equity method investees
|
4,555
|
6,769
|
12,343
|
12,649
|
||||||||||||
Other income (loss), net
|
19,086
|
9,887
|
39,047
|
7,696
|
||||||||||||
(83,298
|
)
|
87,145
|
84,414
|
141,298
|
||||||||||||
Operating Expenses
|
||||||||||||||||
General and administrative expenses
|
98,587
|
19,919
|
139,169
|
47,788
|
||||||||||||
Management fee to affiliate
|
15,464
|
14,187
|
46,027
|
41,447
|
||||||||||||
Incentive compensation to affiliate
|
23,848
|
19,491
|
65,169
|
72,123
|
||||||||||||
Loan servicing expense
|
11,060
|
13,690
|
33,609
|
40,068
|
||||||||||||
Subservicing expense
|
43,148
|
49,773
|
135,703
|
123,435
|
||||||||||||
192,107
|
117,060
|
419,677
|
324,861
|
|||||||||||||
Income Before Income Taxes
|
199,040
|
272,334
|
989,720
|
835,335
|
||||||||||||
Income tax expense (benefit)
|
3,563
|
32,613
|
(5,957
|
)
|
121,053
|
|||||||||||
Net Income
|
$
|
195,477
|
$
|
239,721
|
$
|
995,677
|
$
|
714,282
|
||||||||
Noncontrolling Interests in Income of Consolidated Subsidiaries
|
$
|
10,869
|
$
|
13,600
|
$
|
32,058
|
$
|
45,051
|
||||||||
Net Income Attributable to Common Stockholders
|
$
|
184,608
|
$
|
226,121
|
$
|
963,619
|
$
|
669,231
|
||||||||
Net Income Per Share of Common Stock
|
||||||||||||||||
Basic
|
$
|
0.54
|
$
|
0.74
|
$
|
2.87
|
$
|
2.23
|
||||||||
Diluted
|
$
|
0.54
|
$
|
0.73
|
$
|
2.86
|
$
|
2.21
|
||||||||
Weighted Average Number of Shares of Common Stock Outstanding
|
||||||||||||||||
Basic
|
340,044,440
|
307,361,309
|
335,615,566
|
300,511,550
|
||||||||||||
Diluted
|
340,868,403
|
309,207,345
|
337,078,824
|
302,357,147
|
||||||||||||
Dividends Declared per Share of Common Stock
|
$
|
0.50
|
$
|
0.50
|
$
|
1.50
|
$
|
1.48
|
||||||||
September 30, 2018
|
December 31, 2017
|
|||||||
Assets
|
(unaudited)
|
|||||||
Investments in:
|
||||||||
Excess mortgage servicing rights, at fair value
|
$
|
467,061
|
$
|
1,173,713
|
||||
Excess mortgage servicing rights, equity method investees, at fair value
|
154,939
|
171,765
|
||||||
Mortgage servicing rights, at fair value
|
2,872,004
|
1,735,504
|
||||||
Mortgage servicing rights financing receivables, at fair value
|
1,681,072
|
598,728
|
||||||
Servicer advance investments, at fair value
|
799,936
|
4,027,379
|
||||||
Real estate and other securities, available-for-sale
|
11,650,257
|
8,071,140
|
||||||
Residential mortgage loans, held-for-investment (includes $123,606 and $0 at fair value at September 30, 2018 and December 31, 2017, respectively)
|
776,323
|
691,155
|
||||||
Residential mortgage loans, held-for-sale
|
1,996,303
|
1,725,534
|
||||||
Residential mortgage loans, held-for-sale, at fair value
|
524,863
|
-
|
||||||
Real estate owned
|
115,160
|
128,295
|
||||||
Residential mortgage loans subject to repurchase
|
110,181
|
-
|
||||||
Consumer loans, held-for-investment
|
1,140,769
|
1,374,263
|
||||||
Consumer loans, equity method investees
|
44,787
|
51,412
|
||||||
Cash and cash equivalents
|
330,148
|
295,798
|
||||||
Restricted cash
|
155,749
|
150,252
|
||||||
Servicer advances receivable
|
3,217,121
|
675,593
|
||||||
Trades receivable
|
3,424,865
|
1,030,850
|
||||||
Other assets
|
629,231
|
312,181
|
||||||
$
|
30,090,769
|
$
|
22,213,562
|
|||||
Liabilities and Equity
|
||||||||
Liabilities
|
||||||||
Repurchase agreements
|
$
|
14,387,020
|
$
|
8,662,139
|
||||
Notes and bonds payable (includes $117,470 and $0 at fair value at September 30, 2018 and December 31, 2017, respectively)
|
7,254,946
|
7,084,391
|
||||||
Trades payable
|
1,791,191
|
1,169,896
|
||||||
Residential mortgage loans repurchase liability
|
110,181
|
-
|
||||||
Due to affiliates
|
74,135
|
88,961
|
||||||
Dividends payable
|
170,177
|
153,681
|
||||||
Deferred tax liability, net
|
3,910
|
19,218
|
||||||
Accrued expenses and other liabilities
|
462,161
|
239,114
|
||||||
24,253,721
|
17,417,400
|
|||||||
Commitments and Contingencies
|
||||||||
Equity
|
||||||||
Common Stock, $0.01 par value, 2,000,000,000 shares authorized, 340,354,429 and 307,361,309 issued and outstanding at September 30, 2018 and December 31, 2017, respectively
|
3,404
|
3,074
|
||||||
Additional paid-in capital
|
4,256,045
|
3,763,188
|
||||||
Retained earnings
|
1,014,919
|
559,476
|
||||||
Accumulated other comprehensive income (loss)
|
468,952
|
364,467
|
||||||
Total New Residential stockholders’ equity
|
5,743,320
|
4,690,205
|
||||||
Noncontrolling interests in equity of consolidated subsidiaries
|
93,728
|
105,957
|
||||||
Total Equity
|
5,837,048
|
4,796,162
|
||||||
$
|
30,090,769
|
$
|
22,213,562
|
|||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net income attributable to common stockholders
|
$
|
184,608
|
$
|
226,121
|
$
|
963,619
|
$
|
669,231
|
||||||||
Impairment
|
9,360
|
28,209
|
51,326
|
74,117
|
||||||||||||
Other Income adjustments:
|
||||||||||||||||
Other Income
|
||||||||||||||||
Change in fair value of investments in excess mortgage servicing rights
|
4,744
|
14,291
|
55,711
|
32,650
|
||||||||||||
Change in fair value of investments in excess mortgage servicing rights, equity method investees
|
(3,396
|
)
|
(2,054
|
)
|
(5,624
|
)
|
(6,056
|
)
|
||||||||
Change in fair value of investments in mortgage servicing rights financing receivables
|
39,329
|
(89,115
|
)
|
(218,187
|
)
|
(95,838
|
)
|
|||||||||
Change in fair value of servicer advance investments
|
5,353
|
(10,941
|
)
|
86,581
|
(70,469
|
)
|
||||||||||
(Gain) loss on settlement of investments, net
|
11,893
|
(1,553
|
)
|
(106,064
|
)
|
(1,250
|
)
|
|||||||||
Unrealized (gain) loss on derivative instruments
|
(24,299
|
)
|
(3,560
|
)
|
(27,985
|
)
|
124
|
|||||||||
Unrealized (gain) loss on other ABS
|
(7,197
|
)
|
(189
|
)
|
(12,001
|
)
|
(340
|
)
|
||||||||
(Gain) loss on transfer of loans to REO
|
(6,119
|
)
|
(5,179
|
)
|
(16,609
|
)
|
(16,791
|
)
|
||||||||
(Gain) loss on transfer of loans to other assets
|
1,528
|
(66
|
)
|
1,648
|
(359
|
)
|
||||||||||
(Gain) loss on Excess MSRs
|
(987
|
)
|
(606
|
)
|
(5,257
|
)
|
(1,948
|
)
|
||||||||
(Gain) loss on Ocwen common stock
|
145
|
(6,987
|
)
|
(4,655
|
)
|
(6,987
|
)
|
|||||||||
Other (income) loss
|
17,843
|
6,700
|
25,812
|
18,605
|
||||||||||||
Total Other Income Adjustments
|
38,837
|
(99,259
|
)
|
(226,630
|
)
|
(148,659
|
)
|
|||||||||
Other Income and Impairment attributable to non-controlling interests
|
(4,633
|
)
|
(6,329
|
)
|
(17,088
|
)
|
(24,430
|
)
|
||||||||
Change in fair value of investments in mortgage servicing rights
|
(44,192
|
)
|
11,518
|
(226,617
|
)
|
(77,465
|
)
|
|||||||||
(Gain) loss on settlement of mortgage loan origination derivative instruments
|
2,757
|
-
|
2,757
|
-
|
||||||||||||
Non-capitalized transaction-related expenses
|
5,274
|
6,467
|
18,784
|
14,397
|
||||||||||||
Incentive compensation to affiliate
|
23,848
|
19,491
|
65,169
|
72,123
|
||||||||||||
Deferred taxes
|
(1,865
|
)
|
28,410
|
(12,680
|
)
|
114,016
|
||||||||||
Interest income on residential mortgage loans, held-for sale
|
5,906
|
4,603
|
12,774
|
12,069
|
||||||||||||
Limit on RMBS discount accretion related to called deals
|
(2,914
|
)
|
(13,543
|
)
|
(13,108
|
)
|
(20,059
|
)
|
||||||||
Adjust consumer loans to level yield
|
(6,760
|
)
|
(9,874
|
)
|
(21,915
|
)
|
(23,460
|
)
|
||||||||
Core earnings of equity method investees:
|
||||||||||||||||
Excess mortgage servicing rights
|
4,468
|
3,476
|
10,514
|
10,010
|
||||||||||||
Core Earnings
|
$
|
214,694
|
$
|
199,290
|
$
|
606,905
|
$
|
671,890
|
Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were removed , added and changed by New Residential Investment Corp..
Please wait while we load the requested 8-K report or click the link below:
https://last10k.com/sec-filings/report/1556593/000114036118041274/s002493x1_8k.htm
Please wait while we load the requested 8-K report or click the link below:
https://last10k.com/sec-filings/report/1556593/000114036118041274/s002493x1_8k.htm
Please wait while we load the requested 8-K report or click the link below:
https://last10k.com/sec-filings/report/1556593/000114036118041274/s002493x1_ex99-1.htm
Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.
ContinueRead positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.
ContinueRemove data columns and navigations in order to see much more filing content and tables in one view
ContinueRead both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q
ContinueExport Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis
ContinueGet one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports
Continue for FREEOur Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not
ContinueOur Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity
ContinueSee how over 70
Growth, Profitability and Financial Ratios perform over 10 Years