Exhibit 99.1
image11.jpg


NeoGenomics Reports 11% Revenue Growth to $106 Million
in the First Quarter
 
First-Quarter 2020 Highlights:

Consolidated revenue increased 10.9% to $106.0 million
Clinical Services revenue increased 7.9% to $93.0 million
Pharma Services revenue increased 39.3% to $13.0 million
Pharma Services backlog increased 46.5% to $147.7 million

Fort Myers, Florida (April 28, 2020) - NeoGenomics, Inc. (NASDAQ: NEO) (the Company), a leading provider of cancer-focused genetics testing services,
today announced its first-quarter results for the period ended March 31, 2020.
“Our employees have worked with enormous dedication and professionalism to continue our essential testing service for cancer patients throughout this extraordinary time. We have been able to keep all of our main laboratory facilities open, and have maintained excellent quality and turn-around-time, without interruption or delay. I could not be more proud of our team.” said Douglas M. VanOort, Chairman and CEO of NeoGenomics. “Clearly, there has been a disruption in Oncology care like many other areas of our society. And while our business is not immune from the impact of COVID-19, it is certainly resilient. We are well positioned competitively, we fully believe in our growth potential and plans, and we are continuing to invest in important growth initiatives. Our long-term growth outlook remains compelling and we expect to emerge from this situation stronger than ever.”
First-Quarter Results
Consolidated revenue for the first quarter of 2020 was $106.0 million, an increase of 11% over the same period in 2019. Clinical Services revenue increased year-over-year by 8% to $93.0 million. This was driven by a clinical test volume(1) increase of 7% year over year. Average revenue per clinical test (“revenue per test”) increased slightly by 1% to $371. Pharma Services revenue grew by 39% to $13.0 million compared to the first quarter of 2019, primarily due to the January 10, 2020 acquisition of the Oncology Division assets of Human Longevity, Inc. (“HLI - Oncology”). Disruptions in volume stemming from the COVID-19 pandemic reduced growth in both Divisions.
Gross profit decreased slightly by $0.7 million, or 1.6%, compared to the first quarter of 2019, to $46.4 million. Gross margin declined to 43.7%, primarily due to higher average cost per test of Clinical Services and the timing of Pharma Services revenue. Average cost of goods sold per clinical test (“cost per test”) increased by 7% year-over-year, reflecting the impact of higher costs due to the integration of Genoptix and additional testing capacity which was unused due to the impact of COVID-19.

Operating expenses increased by $7.1 million, or 16%, compared to the first quarter of 2019, reflecting the impact of investments in research and development, informatics, growth initiatives and the acquisition of HLI - Oncology.
Net loss for the quarter was $7.0 million compared to net loss of $2.4 million for the first quarter of 2019.



Adjusted EBITDA(2) was $7.1 million for the quarter compared to $13.8 million in the first quarter of 2019. Adjusted Net (Loss) Income(2) was a loss of $2.2 million compared to income of $6.6 million in the first quarter of 2019.
Cash and cash equivalents, including restricted cash, was $125.0 million and days sales outstanding (“DSO”) was 86 days at the end of the first quarter of 2020.
____________________

(1) Clinical tests exclude tests performed for Pharma Services customers.
(2) The Company has provided adjusted financial information that has not been prepared in accordance with GAAP, including Adjusted EBITDA, Adjusted Net (Loss) Income, and Adjusted Diluted EPS. Each of these measures is defined in the section of this report entitled “Use of Non-GAAP Financial Measures.” See also the tables reconciling such measures to their closest GAAP equivalent.
Conference Call
The Company has scheduled a webcast and conference call to discuss its first quarter results on Tuesday, April 28, 2020 at 08:30 AM EDT. Interested investors should dial (844) 602-0380 (domestic) and (862) 298-0970 (international) at least five minutes prior to the call. A replay of the conference call will be available until 08:30 AM EDT on May 12, 2020, and can be accessed by dialing (877) 481-4010 (domestic) and (919) 882-2331 (international). The playback conference access code is 33955. The webcast may be accessed under the Investor Relations section of our website at www.neogenomics.com. An archive of the webcast will be available until 08:30 AM EDT on April 28, 2021.
About NeoGenomics, Inc.
NeoGenomics, Inc. specializes in cancer genetics testing and information services. The Company provides one of the most comprehensive oncology-focused testing menus in the world for physicians to help them diagnose and treat cancer. The Company's Pharma Services Division serves pharmaceutical clients in clinical trials and drug development.
Headquartered in Fort Myers, FL, NeoGenomics operates CAP accredited and CLIA certified laboratories in Ft. Myers and Tampa, Florida; Aliso Viejo, Carlsbad, Fresno and San Diego, California; Houston, Texas; Atlanta, Georgia; Nashville, Tennessee; and CAP accredited laboratories in Rolle, Switzerland, and Singapore. NeoGenomics serves the needs of pathologists, oncologists, academic centers, hospital systems, pharmaceutical firms, integrated service delivery networks, and managed care organizations throughout the United States, and pharmaceutical firms in Europe and Asia. For additional information about NeoGenomics, visit http://www.neogenomics.com/.

Forward Looking Statements
Certain information contained in this press release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. These forward looking statements involve a number of risks and uncertainties that could cause actual future results to differ materially from those anticipated in the forward-looking statements as the result of the Company's ability to continue gaining new customers, respond to the effects of the COVID-19 outbreak, offer new types of tests, integrate its acquisitions and otherwise implement its business plan, as well as additional factors discussed under the heading "Risk Factors" and elsewhere in the Company's Annual Report on Form 10-K filed with the SEC on February 28, 2020. As a result, this press release should be read in conjunction with the Company's periodic filings with the SEC. In addition, it is the Company's practice to make information about the Company available by posting copies of its Company Overview Presentation from time to time on the Investor Relations section of its website at http://ir.neogenomics.com/.
Forward-looking statements represent the Company's estimates only as of the date such statements are made (unless another date is indicated) and should not be relied upon as representing the Company's



estimates as of any subsequent date. While the Company may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, even if its estimates change.

For further information, please contact:
NeoGenomics, Inc. 
William Bonello
Director, Investor Relations
(239) 690-4238 (w)
(239) 284-4314 (m)
bill.bonello@neogenomics.com
2


NeoGenomics, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

March 31, 2020 (Unaudited)December 31, 2019
ASSETS
Cash and cash equivalents$86,254  $173,016  
Accounts receivable, net99,972  94,242  
Inventories20,286  14,405  
Other current assets8,930  9,075  
Total current assets215,442  290,738  
Property and equipment (net of accumulated depreciation of $74,441 and $68,809, respectively)83,392  64,188  
Operating lease right-of-use assets49,084  26,492  
Intangible assets, net128,289  126,640  
Goodwill210,833  198,601  
Restricted cash, non-current38,738  —  
Prepaid lease asset3,316  —  
Other assets3,153  2,847  
TOTAL ASSETS$732,247  $709,506  
LIABILITIES AND STOCKHOLDERS’ EQUITY
Accounts payable and other current liabilities$53,203  $50,091  
Short-term portion of financing obligations9,941  10,432  
Short-term portion of operating leases4,505  3,381  
Total current liabilities67,649  63,904  
Long-term portion of financing obligations93,033  95,028  
Long-term portion of operating leases45,910  24,034  
Deferred income tax liability, net16,377  15,566  
Other long-term liabilities4,235  3,566  
Total long-term liabilities159,555  138,194  
TOTAL LIABILITIES$227,204  $202,098  
TOTAL STOCKHOLDERS’ EQUITY  $505,043  $507,408  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$732,247  $709,506  


 
3



 NeoGenomics, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
 
Three Months Ended March 31,
20202019
NET REVENUE:
Clinical Services$92,982  $86,210  
Pharma Services13,048  9,367  
Total revenue106,030  95,577  
COST OF REVENUE59,661  48,462  
GROSS PROFIT46,369  47,115  
Operating expenses:
General and administrative36,344  32,142  
Research and development2,060  1,209  
Sales and marketing13,258  11,216  
Total operating expenses51,662  44,567  
(LOSS) INCOME FROM OPERATIONS(5,293) 2,548  
Interest expense, net819  1,826  
Other (income) expense(223) 5,169  
Loss before taxes(5,889) (4,447) 
Income tax expense (benefit)1,089  (2,023) 
NET LOSS$(6,978) $(2,424) 
NET LOSS PER SHARE
Basic$(0.07) $(0.03) 
Diluted$(0.07) $(0.03) 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
Basic104,484  94,740  
Diluted104,484  94,740  


4



NeoGenomics, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended March 31,
CASH FLOWS FROM OPERATING ACTIVITIES20202019
Net loss$(6,978) $(2,424) 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation6,240  5,271  
Loss on disposal of assets17  156  
Amortization of intangibles2,452  2,559  
Amortization of debt issue costs70  150  
Non-cash stock-based compensation2,186  2,139  
Non-cash operating lease expense2,021  1,141  
Changes in assets and liabilities, net(12,941) (2,895) 
Net cash (used in) provided by operating activities$(6,933) $6,097  
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment(4,708) (3,196) 
Business acquisition(37,000) —  
Net cash used in investing activities$(41,708) $(3,196) 
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of equipment financing obligations(1,598) (1,797) 
Repayment of term loan(1,250) (1,968) 
Issuance of common stock, net3,465  4,248  
Net cash provided by financing activities$617  $483  
Net change in cash, cash equivalents and restricted cash$(48,024) $3,384  
Cash, cash equivalents and restricted cash, beginning of period173,016  9,811  
Cash, cash equivalents and restricted cash, end of period$124,992  $13,195  
Reconciliation of cash, cash equivalents and restricted cash to the Consolidated Balance Sheets:
Cash and cash equivalents$86,254  $13,195  
Restricted cash, non-current38,738  —  
Total cash, cash equivalents and restricted cash$124,992  $13,195  


5


Use of Non-GAAP Financial Measures
The Companys financial results and financial guidance are provided in accordance with GAAP and using certain non-GAAP financial measures. Management believes that the presentation of operating results using non-GAAP financial measures provides useful supplemental information to investors and facilitates the analysis of the Company's core operating results and comparison of core operating results across reporting periods. Management also uses non-GAAP financial measures for financial and operational decision making, planning and forecasting purposes and to manage the Companys business. Management believes that these non-GAAP financial measures enable investors to evaluate the Companys operating results and future prospects in the same manner as management. The non-GAAP financial measures do not replace the presentation of GAAP financial results and should only be used as a supplement to, and not as a substitute for, the Companys financial results presented in accordance with GAAP. There are limitations inherent in non-GAAP financial measures because they exclude charges and credits that are required to be included in a GAAP presentation, and do not present the full measure of the Companys recorded costs against its net revenue. In addition, the Companys definition of the non-GAAP financial measures below may differ from non-GAAP measures used by other companies.

Definitions of Non-GAAP Measures

Non-GAAP Adjusted EBITDA

Adjusted EBITDA is defined by NeoGenomics as net income from continuing operations before: (i) interest expense, (ii) tax expense, (iii) depreciation and amortization expense, (iv) non-cash stock-based compensation expense, and, if applicable in a reporting period, (v) acquisition and integration related expenses, (vi) non-cash impairments of intangible assets, (vii) debt financing costs, (viii) and other significant non-recurring or non-operating (income) or expenses.

Non-GAAP Adjusted Net (Loss) Income

Adjusted Net (Loss) Income is defined by NeoGenomics as net income available to common shareholders from continuing operations plus: (i) non-cash amortization of customer lists and other intangible assets, (ii) non-cash stock-based compensation expense, and, if applicable in a reporting period, (iii) acquisition and integration related expenses, (iv) non-cash impairments of intangible assets, (v) debt financing costs, (vi) and other significant non-recurring or non-operating (income) or expenses.

Non-GAAP Adjusted Diluted EPS

Adjusted Diluted EPS is defined by NeoGenomics as adjusted net (loss) income divided by adjusted diluted shares outstanding. Adjusted diluted shares outstanding is the sum of diluted shares outstanding and the weighted average number of common shares that would be outstanding if the preferred stock were converted into common stock on the original issue date based on the number of days such common shares would have been outstanding in the reporting period. In addition, if GAAP net income is negative and adjusted net (loss) income is positive, adjusted diluted shares will also include any options or warrants that would be outstanding as dilutive instruments using the treasury stock method.

6


Reconciliation of GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA
(Unaudited)
(In thousands)

Three Months Ended March 31,
20202019
Net loss (GAAP)$(6,978) $(2,424) 
Adjustments to net income:
Interest expense, net819  1,826  
Income tax expense (benefit)1,089  (2,023) 
Amortization of intangibles2,452  2,559  
Depreciation6,240  5,271  
EBITDA (non-GAAP)$3,622  $5,209  
Further adjustments to EBITDA:
Acquisition and integration related expenses1,296  1,266  
Other significant non-recurring (income) expenses(30) 5,145  
Non-cash, stock-based compensation expense2,186  2,139  
Adjusted EBITDA (non-GAAP)$7,074  $13,759  

7


Reconciliation of GAAP Net Loss Available to Common Stockholders to Non-GAAP Adjusted Net (Loss) Income and GAAP EPS to Non-GAAP Adjusted EPS
(Unaudited)
(In thousands, except per share amounts)

Three Months Ended March 31,
20202019
Net loss (GAAP)$(6,978) $(2,424) 
Adjustments to net loss, net of tax:
Amortization of intangibles1,937  2,022  
Non-cash stock-based compensation expense1,847  1,959  
Acquisition and integration related expenses1,024  1,000  
Other significant non-recurring expenses(24) 4,065  
Adjusted net (loss) income (non-GAAP)$(2,194) $6,622  
Net loss per common share (GAAP)
Diluted EPS$(0.07) $(0.03) 
Adjustments to diluted loss per share:
Amortization of intangibles0.02  0.02  
Non-cash stock-based compensation expense0.02  0.02  
Acquisition and integration related expenses0.01  0.01  
Other significant non-recurring expense—  0.04  
Rounding and impact of stock options in adjusted diluted shares in net loss periods (3)
—  0.01  
Adjusted diluted EPS (non-GAAP)$(0.02) $0.07  
Weighted average shares used in computation of adjusted diluted EPS:
Diluted common shares (GAAP)104,484  94,740  
Options and restricted stock not included in GAAP diluted shares (using treasury stock method)—  3,770  
Adjusted diluted shares outstanding (non-GAAP)104,484  98,510  

(3) This adjustment is for rounding and, in those periods in which there is a net loss, will also compensate for the effects of the treasury stock impact of outstanding stock options in the Adjusted Diluted Shares outstanding, which are not included in GAAP Diluted Shares outstanding.

8





Supplemental Information
Segment Revenue, Cost of Revenue and Gross Profit
(Unaudited)
(In thousands)

Three Months Ended March 31,
20202019% Change
Clinical Services:
Clinical Revenue$92,982  $86,210  7.9 %
Cost of revenue48,923  42,651  14.7 %
Gross profit$44,059  $43,559  1.1 %
Gross margin47.4 %50.5 %
Pharma Services:
Pharma Revenue$13,048  $9,367  39.3 %
Cost of revenue10,738  5,811  84.8 %
Gross profit$2,310  $3,556  (35.0)%
Gross margin17.7 %38.0 %




Supplemental Information
Clinical (3) Requisitions Received, Tests Performed, Revenue and Cost of Revenue
(Unaudited)

Three Months Ended March 31,
20202019% Change
Clinical Services:
Requisitions (cases) received144,319  137,111  5.3 %
Number of tests performed250,376  234,317  6.9 %
Average number of tests/requisitions1.73  1.71  1.2 %
Average revenue/requisition$644  $629  2.4 %
Average revenue/test$371  $368  0.8 %
Average cost/requisition$339  $311  9.0 %
Average cost/test$195  $182  7.1 %

(3) Clinical tests exclude tests performed for Pharma Services customers.










9

View differences made from one to another to evaluate Neogenomics Inc's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Neogenomics Inc.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account