Exhibit 99.1
, the Colorado and Utah-based organic and natural beverage company intending to become the world’s leading healthy beverages and lifestyles company, today announced financial results for the first quarter ended March 31, 2019, with gross revenues increasing to $60.5 million compared to $12.8 million in the prior year. Net revenues reached $58.3 million compared $11.6 million in Q1 of the prior year, an increase of 404%. New Age’s cash balance increased to $110.0 million and total assets increased to $349.5 million.
Gross revenue reached $60.5 million, up $47.7 million vs. prior year. Net Revenue increased to $58.3 million, up 404%.
Balance sheet significantly strengthened with $110.0 million in cash versus $42.5 million at year end, and total assets of $349.5 million versus $286.9 million on December 31, 2018
Positive Operating Cash Flow of $11.4 million and EBITDA of $0.6 million
New credit facility emplaced with East West Bank totalling $25.0 million at 6% annual interest.
Brent Willis, Chief Executive Officer of New Age stated, “We are pleased with our first quarter operating results, especially in light of the fact that we were in the midst of integrating Morinda into New Age. With our strengthened balance sheet and financial flexibility, we look to accelerate our business in the second half of 2019, buttressing our organic growth coming from the launch of our CBD portfolio, our brands now entering national distribution in the US, and a number of other initiatives launching in the second quarter and throughout the rest of the year.”
For the three-month period ended March 31, 2019, gross revenues reached $60.5 million versus $12.8 million in the prior year. Net revenues less discounts, returns and billbacks reached $58.3 million versus $11.6 million in the prior year, an increase of 404%.
Gross profit for the 1st quarter reached $38.6 versus $2.6 million in the prior year, an increase of 1,375%. As a percent of net sales, gross margin increased to 66% versus 23% in the prior year, primarily due to mix and the combination with Morinda which was completed on December 21, 2018.
Total operating expenses for the quarter were $47.1 million due primarily to the increased selling, general, and administrative expenses associated with the merger with Morinda. Included in the total operating expense is $5.5 million of non-cash expenses.
Net Loss improved to $1.6 million loss versus a $2.7 million loss in the first quarter of 2018, an improvement of 39%. EBITDA increased to $0.6 million compared to a loss of $2.1 million in the prior year.
Cash flows from operations increased to $11.4 for the quarter March 31, 2019 and compared to a loss of $0.1 million in the prior year, and total assets increased to $349.5 million, an increase of 22% vs. total assets at the end of 2018.
About New Age Beverages Corporation (NASDAQ: NBEV)
New Age Beverages Corporation is a Colorado and Utah-based healthy beverage company dedicated to inspiring and educating consumers to “live healthy”. The Company is the only omni-channel company with access to traditional retail, e-commerce, direct-to-consumer, and medical channels across 60 countries around the world. New Age is also the only one-stop-shop of healthy beverages and includes the brands Tahitian Noni, TeMana, Búcha Live Kombucha, XingTea, Coco-Libre, Marley, ‘NHANCED and others. New Age competes in the growth segments of the >$1 trillion-dollar non-alcoholic beverage industry and has become one of the largest non-alcoholic beverage companies, one of the largest healthy beverage companies, and one of the fastest growing in the world over the past three years. The Company’s brands are sold across all 50 states within the US and in more than 60 countries internationally across all channels via a hybrid of direct-to-consumer and traditional distribution and route-to-market systems.
The Company operates the websites www.newagebev.com, www.newagebev.us, www.morinda.com, www.mybucha.com, www.xingtea.com, www.drinkmarley.com, www.nhancedcbd.com, and  www.cocolibre.com.
New Age has exclusively partnered with the world's 5th largest water charity, WATERisLIFE, to end the world water crisis with the most innovative technologies available. Donate at WATERisLIFE.com to help us #EnditToday.
Safe Harbor Disclosure
This press release contains forward-looking statements that are made pursuant to the safe harbor provisions within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are any statement reflecting management's current expectations regarding future results of operations, economic performance, financial condition and achievements of the Company including statements regarding New Age Beverage’s expectation to see growth. The forward-looking statements are based on the assumption that operating performance and results will continue in line with historical results. Management believes these assumptions to be reasonable but there is no assurance that they will prove to be accurate. Forward-looking statements, specifically those concerning future performance are subject to certain risks and uncertainties, and actual results may differ materially. New Age Beverages competes in a rapidly growing and transforming industry, and other factors disclosed in the Company's filings with the Securities and Exchange Commission might affect the Company’s operations. Unless required by applicable law, NBEV undertakes no obligation to update or revise any forward-looking statements.
For investor inquiries about New Age Beverages Corporation please contact:
Desiree Rosa
Tel: 202-292-4566
Investor Relations Counsel:
Cody Slach, Liolios Group, Inc.
Tel 949-574-3860
New Age Beverages Corporation:
Greg Gould
Chief Financial Officer
Tel 303-289-8655
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except par value per share amounts)
March 31,
December 31,
Current assets:
Cash and cash equivalents
Accounts receivable, net of allowance of $107 and $134, respectively
Prepaid expenses and other
Total current assets
Long-term assets:
Identifiable intangible assets, net
Property and equipment, net
Right-of-use lease assets
Deferred income taxes
Restricted cash and other
Total assets
Current liabilities:
Accounts payable
Accrued liabilities
Current portion of business combination liabilities
Current maturities of long-term debt
Total current liabilities
Long-term liabilities:
Business combination liabilities, net of current portion
Long-term debt, net of current maturities
Right-of-use liabilities, net of current portion:
Lease liability
Deferred lease incentive obligation
Deferred income taxes
Total liabilities
Stockholders’ equity:
Common Stock; $0.001 par value. Authorized 100,000 shares; issued and outstanding
75,393 and 75,067 shares as of March 31, 2019 and December 31, 2018, respectively
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Total stockholders' equity
Total liabilities and stockholders' equity
Unaudited Condensed Consolidated Statements of Operations
Three Months Ended March 31, 2019 and 2018
(In thousands, except net loss per share amounts)
Net revenue
Cost of goods sold
Gross profit
Operating expenses:
Selling, general and administrative
Change in fair value of Marley earnout obligation
Depreciation and amortization expense
Total operating expenses
Operating loss
Non-operating income (expenses):
Gain from sale of land and building
Interest expense
Other debt financing expenses
Gain from change in fair value of embedded derivatives
Other income (expense), net
Loss before income taxes
Income tax benefit
Net loss
Net loss per share attributable to common stockholders (basic and diluted)
Weighted average number of shares of Common Stock outstanding (basic and diluted)
Non-GAAP Financial Measures
The primary purpose of using non-GAAP financial measures is to provide supplemental information that the Company believes may prove useful to investors and to enable investors to evaluate the Company’s results in the same way as management. The Company also presents the non-GAAP financial measures because it believes they assist investors in comparing the Company’s performance across reporting periods on a consistent basis, as well as comparing the Company’s results against the results of other companies, by excluding items that the Company does not believe are indicative of its core operating performance. Specifically, the Company uses these non-GAAP measures as measures of operating performance; to prepare the annual operating budget; to allocate resources to enhance the financial performance of the Company’s business; to evaluate the effectiveness of the Company’s business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of the Company’s results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communications with the Company’s board of directors concerning financial performance. Investors should be aware however, that not all companies define these non-GAAP measures consistently. The Company discloses the following non-GAAP financial measures:
Non-GAAP Gross Revenue. For the calculation of Non-GAAP gross revenue, the Company excludes selling discounts and allowances when evaluating the gross amount of its revenue. Gross revenue is an important metric because this is how the Company believes investors and competitors compare financial results of beverage companies since with additional scale distributors and retailers will have less ability to force discounts and allowances on smaller companies in the market, which will help identify the full value to an investor, competitor or potential acquirer.
EBITDA is net loss adjusted to exclude interest expense, income tax expense, and depreciation and amortization expense.
Adjusted EBITDA. For the calculation of Adjusted EBITDA, the Company also excludes the following items for the periods presented:
Stock-Based Compensation Expense: The Company’s compensation strategy includes the use of stock-based compensation to attract and retain employees, directors and consultants. This strategy is principally aimed at aligning the employee interests with those of the Company’s stockholders and to achieve long-term employee retention, rather than to motivate or reward operational performance for any particular period. As a result, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.
Gain from the Sale of Long-lived Assets: Gains from the sale of land, buildings and other long-lived assets are excluded since they do not relate core business activities.
Other Debt Financing Expenses: Other debt financing expenses include collateral monitoring, unused line fees and other expenses related to the Company’s credit agreements. Since these amounts related to the Company’s debt financing structure, they are excluded since they do not relate to core business activities.
Gain on Change in Fair Value of Embedded Derivatives: The Company’s former Siena Revolver credit facility included features that were determined to be embedded derivatives requiring bifurcation and accounting as separate financial instruments. The Company has excluded gains and losses related to the changes in fair value of embedded derivatives given the nature of the fair value requirements. The Company cannot manage these amounts as part of its business operations nor are the gains and losses part of its core business activities, so they have been excluded.
The tables below provide a reconciliation from the most directly comparable GAAP financial measure to each non-GAAP financial measure presented. The calculation of Non-GAAP gross revenue is presented below for the three months ended March 31, 2019 and 2018 (in thousands):
Non-GAAP gross revenue:
Net revenue
Non-GAAP adjustment:
Discounts and allowances, net of recoveries
Non-GAAP gross revenue
The calculation of non-GAAP EBITDA and Adjusted EBITDA are presented below for the three months ended March 31, 2019 and 2018 (in thousands):
Non-GAAP EBITDA and Adjusted EBITDA reconciliation:
Net loss
Non-GAAP adjustments to determine EBITDA:
Interest expense
Income tax benefit
Depreciation and amortization expense
Non-GAAP adjustments to determine Adjusted EBITDA:
Stock-based compensation expense
Other debt financing expenses
Gain from sale of land and building
Gain from change in fair value of embedded derivatives
Adjusted EBITDA

The following information was filed by New Age Beverages Corp (NBEV) on Thursday, May 9, 2019 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate New Age Beverages Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by New Age Beverages Corp.


Never Miss A New SEC Filing Again

Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.


We Highlighted This SEC Filing For You

SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.


Widen Your SEC Filing Reading Experience

Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view


Uncover Actionable Information Inside SEC Filings

SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q


Adobe PDF, Microsoft Word and Excel Downloads

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis


FREE Financial Statements

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator

Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not


Financial Stability Report

Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity


Get a Better Picture of a Company's Performance

Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years


Log in with your credentials


Forgot your details?

Create Account