Exhibit 99.1

 

  News Release

 

 

 

 

 

  22 West Washington Street

 Telephone:

+1 312 696-6000

  Chicago

 Facsimile:

+1 312 696-6009

 

  Illinois 60602

 

 

 

FOR IMMEDIATE RELEASE

 

Morningstar, Inc. Reports Third-Quarter 2018 Financial Results

 

CHICAGO, October 24, 2018—Morningstar, Inc. (Nasdaq: MORN), a leading provider of independent investment research, today announced its third-quarter 2018 financial results, which reflect ongoing momentum in revenue growth and strong cash generation.

 

Third-Quarter Financial Highlights

 

·                  Revenue increased 13.6% to $261.3 million; organic revenue growth was 14.0%.

 

·                  Operating income rose 23.8% to $65.4 million.

 

·                  Diluted net income per share rose 67.1% to $1.32 versus $0.79 in the third quarter of 2017.

 

·                  Results included a $10.5 million revenue benefit related to an amended license agreement, which increased diluted net income per share by approximately $0.19.

 

·                  Cash provided by operating activities increased 27.7% to $79.8 million; free cash flow was $60.2 million, or 21.9% higher than the third quarter of 2017.

 

Year-to-Date Financial Highlights

 

·                  Revenue increased 13.2% to $757.2 million; organic revenue growth was 12.4%.

 

·                  Operating income rose 30.9% to $166.5 million.

 

·                  Diluted net income per share rose 43.4% to $3.27 versus $2.28 for the first nine months of 2017.

 

·                  Cash provided by operating activities increased 27.2% to $209.5 million; free cash flow was $154.3 million, or 30.4% higher than the first nine months of 2017.

 

“We enjoyed another quarter of strong revenue growth driven by PitchBook, Morningstar Data, and Managed Portfolios,” said Kunal Kapoor, Morningstar’s chief executive officer. “As anticipated, operating income growth slowed due primarily to ongoing investments across our business and higher compensation costs. We’re pleased with our momentum in 2018 and remain confident that the strength of our balance sheet offers us great flexibility to invest in our business regardless of the environment.”

 


 

Overview of Third-Quarter Financial Results

 

Revenue for the third quarter was $261.3 million, an increase of 13.6% compared with the third quarter of 2017, or 14.0% higher on an organic basis. Results included a $10.5 million upfront license fee related to the amendment of a license agreement, which contributed 4.6 percentage points to both overall and organic revenue growth. Revenue growth was balanced globally and strong outside of the U.S., particularly in continental Europe, Australia, and Asia. On a reported basis, license-based revenue grew 16.0% year over year, led by PitchBook, Morningstar Data, and Morningstar Direct. Asset-based revenue increased by 9.3% in the quarter, driven primarily by Morningstar Investment Management as growth in Managed Portfolios offset the planned strategic shift away from customized institutional asset management. Transaction-based revenue declined year over year by 0.3%, driven by the discontinuation of the standalone ETF conference, which was folded into the flagship Morningstar Investment Conference - U.S. in the second quarter of 2018. Growth in Morningstar Credit Ratings and Morningstar.com ad sales nearly offset the year-over-year decline in conference revenue.

 

Operating expense grew 10.6% in the third quarter, driven by the expected year-over-year increase in bonus, salary, and depreciation expenses. Operating expenses were partially offset by higher capitalization of software and lower amortization of intangibles.

 

Third-quarter operating income was $65.4 million, an increase of 23.8% compared with the prior year period. Third-quarter operating margin was 25.0% compared with 23.0% in the prior year period. The license amendment positively impacted operating income growth by 19.9 percentage points and operating margin by 3.1 percentage points, as the recognition of the related revenue was not accompanied by a commensurate increase in operating expense.

 

Net income in the third quarter was $56.9 million, or $1.32 per diluted share, compared with $33.9 million, or $0.79 per diluted share, in the third quarter of 2017. Third quarter net income included benefits of $0.19 and $0.10 per diluted share from the license amendment and the sale of a portion of the company’s equity ownership interest in Morningstar Japan K.K., respectively.

 

The effective tax rate for the third quarter of 2018 was 22.1%, which benefited from the lower U.S. federal statutory tax rate associated with the Tax Cuts and Jobs Act, compared to 33.3% in the prior year period.

 

2


 

Update on Key Investment Areas

 

As part of its long-term strategy, Morningstar’s major investment areas include— Morningstar Data, Morningstar Direct, PitchBook, Workplace Solutions, Managed Portfolios, and Morningstar Credit Ratings. As a group, these areas had organic revenue growth of 16.0% in the third quarter of 2018. The highlights below summarize key operating metrics as of and for the quarter ended Sept. 30, 2018 compared with the same date in 2017.

 

·                  Revenue for Morningstar Data was up 12.0% to $46.5 million.

 

·                  Morningstar Direct licenses increased 9.5% to 14,751 and revenue grew 6.8% to $34.4 million.

 

·                  PitchBook licenses increased 62.7% to 20,195 and revenue grew 52.2% to $25.3 million.

 

·                  Assets under management and advisement for Workplace Solutions rose 11.5% to $135.7 billion as of Sept. 30, 2018.

 

·                  Assets under management and advisement in Managed Portfolios increased 19.7% to $45.6 billion as of Sept. 30, 2018. Approximately 19,600 advisors globally now use Managed Portfolios.

 

·                  Morningstar Credit Ratings completed 30 new-issue ratings, consistent with the third quarter of 2017. However, the asset value of the rated new issues increased 47.7% to $12.7 billion.

 

Balance Sheet and Capital Allocation

 

As of Sept. 30, 2018, the company had cash, cash equivalents, and investments totaling $366.7 million and $90.0 million of long-term debt, compared with cash, cash equivalents, and investments of $353.3 million and $180.0 million of long-term debt as of Dec. 31, 2017. The company repaid $35.0 million of the outstanding balance on its revolving credit facility during the third quarter of 2018.

 

Cash provided by operating activities was $79.8 million for the third quarter of 2018, an increase of 27.7% as compared with $62.5 million in the prior year period. Free cash flow was $60.2 million for the third quarter of 2018, an increase of 21.9% as compared with $49.4 million in the prior year period.

 

The company paid $10.6 million in dividends in the third quarter of 2018.

 

3


 

Initiation of Second Trading Plan for Joe Mansueto

 

Following the company’s third-quarter 2018 earnings release, Joe Mansueto, Morningstar founder and executive chairman, intends to enter into a second pre-arranged stock trading plan to sell a portion of his Morningstar shares on a regular basis under Rule 10b5-1 of the Securities Exchange Act of 1934. As of Sept. 30, 2018, Mansueto owned 23.4 million shares, or approximately 55.0% of shares outstanding. Mansueto has progressed through approximately half of the plan he initiated on March 20, 2018, relating to the sale of 1.6 million shares, and is on track to complete it by April 30, 2019. This second plan covers the sale of an additional 1.6 million shares, or approximately 6.8% of his position as of Sept. 30, 2018, during a 12-month period that will begin in May 2019.

 

Comparability of Year-Over-Year Results

 

Certain items affected the comparability of third-quarter 2018 results versus the same period in 2017.

 

·                  Organic revenue growth of 14.0% in the third quarter of 2018 includes the full contribution of PitchBook; whereas in the third quarter of 2017, PitchBook represented acquired revenue growth. Third-quarter organic revenue growth also includes the $10.5 million license fee from the amended license agreement.

 

·                  Foreign currency translation decreased revenue by $1.9 million, or 0.8%, and operating expenses by $1.8 million, or 1.0%, in the third quarter. This resulted in a $0.1 million decrease in operating income.

 

·                  Organic revenue growth also excludes the $1.7 million positive adjustment to revenue resulting from the adoption of the new revenue recognition standard, as described below.

 

·                  As a result of the adoption of the new revenue recognition standard (“ASC Topic 606”) effective Jan. 1, 2018, results for reporting periods beginning after Jan. 1, 2018 are presented under ASC Topic 606, and previously reported results have not been adjusted. ASC Topic 606 changed the presentation of revenue and costs associated with third-party content and data to a gross (versus net) basis, in addition to the accounting for expenses related to sales commission plans. In the quarter ended Sept. 30, 2018, this change resulted in an increase to revenue of $1.7 million, and a corresponding increase in the cost of revenue, with no impact on operating income. The change in accounting for sales commissions had a favorable impact on operating income of $1.5 million for the third quarter of 2018.

 

Use of Non-GAAP Financial Measures

 

The tables at the end of this press release include a reconciliation of the non-GAAP financial measures used by the company to comparable GAAP measures and an explanation of why the company uses them.

 

4


 

Investor Communication

 

Morningstar encourages all interested parties—including securities analysts, current shareholders, potential shareholders, and others—to submit questions in writing. Investors and others may send questions about Morningstar’s business to investors@morningstar.com. Morningstar will make written responses to selected inquiries available to all investors at the same time in Form 8-Ks furnished to the Securities and Exchange Commission, generally on the first Friday of every month.

 

About Morningstar, Inc.

 

Morningstar, Inc. is a leading provider of independent investment research in North America, Europe, Australia, and Asia. The company offers an extensive line of products and services for individual investors, financial advisors, asset managers, retirement plan providers and sponsors, and institutional investors in the private capital markets. Morningstar provides data and research insights on a wide range of investment offerings, including managed investment products, publicly listed companies, private capital markets, and real-time global market data. Morningstar also offers investment management services through its investment advisory subsidiaries, with more than $207 billion in assets under advisement and management as of Sept. 30, 2018. The company has operations in 27 countries. For more information, visit www.morningstar.com/company. Follow Morningstar on Twitter @MorningstarInc.

 

Caution Concerning Forward-Looking Statements

 

This press release contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “prospects,” or “continue.” These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others, liability for any losses that result from an actual or claimed breach of our fiduciary duties; failing to maintain and protect our brand, independence, and reputation; failing to differentiate our products and continuously create innovative, proprietary research tools; failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy; trends in the asset management industry, including the increasing popularity of passively managed investment vehicles; inadequacy in our business continuity program in the event of a material emergency or adverse political or regulatory developments; liability related to the storage of personal information related to individuals as well as portfolio and account-level information; compliance failures, regulatory action, or changes in laws applicable to our investment advisory or credit rating operations; an outage of our database, technology-based products and services, or network facilities or the movement of parts of our technology infrastructure to the public cloud; downturns in the financial sector, global markets, and global economy; the effect of market volatility on revenue from asset-based fees; the failure of acquisitions and other investments to produce the results we anticipate; the failure to recruit, develop, and retain qualified employees; challenges faced by our non-U.S. operations, including the concentration of data and development work at our offshore facilities in China and India; liability relating to the acquisition or redistribution of data or information we acquire or errors included therein; and the failure to protect our intellectual property rights or claims of intellectual property infringement against us. A more complete description of these risks and uncertainties can be found in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2017. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expected. We do not undertake to update our forward-looking statements as a result of new information or future events.

 

# # #

 

Media Contact:

 

Sasha Bigda, +1 312 244-7493 or Sasha.Bigda@morningstar.com

 

5


 

Investor Relations Contact:

 

Barbara Noverini, CFA, +1 312 696-6164 or Barbara.Noverini@morningstar.com

 

©2018 Morningstar, Inc. All Rights Reserved.

 

MORN-E

 

6



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Income

 

 

 

 

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

(in millions, except per share amounts)

 

2018

 

2017

 

change

 

2018

 

2017

 

change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

261.3

 

$

229.9

 

13.6%

 

$

757.2

 

$

668.6

 

13.2%

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

100.0

 

90.9

 

9.9%

 

302.2

 

283.2

 

6.7%

 

Sales and marketing

 

35.8

 

31.1

 

14.9%

 

113.7

 

100.2

 

13.4%

 

General and administrative

 

35.4

 

33.3

 

6.6%

 

103.6

 

93.2

 

11.2%

 

Depreciation and amortization

 

24.7

 

21.8

 

13.5%

 

71.2

 

64.8

 

9.9%

 

Total operating expense

 

195.9

 

177.1

 

10.6%

 

590.7

 

541.4

 

9.1%

 

Operating income

 

65.4

 

52.8

 

23.8%

 

166.5

 

127.2

 

30.9%

 

Operating margin

 

25.0%

 

23.0%

 

2.0pp

 

22.0%

 

19.0%

 

3.0pp

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(0.2

)

(0.9

)

(71.3%

)

(1.2

)

(2.6

)

(53.4%

)

Gain on sale of business

 

 

 

0.0%

 

 

17.5

 

NMF

 

Gain on sale of product line

 

 

 

0.0%

 

10.5

 

 

NMF

 

Other income (expense), net

 

7.5

 

(1.1

)

NMF

 

8.7

 

(2.9

)

NMF

 

Non-operating income (expense), net

 

7.3

 

(2.0

)

(457.8%

)

18.0

 

12.0

 

50.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in net income (loss) of unconsolidated entities

 

72.7

 

50.8

 

43.3%

 

184.5

 

139.2

 

32.6%

 

Equity in net income (loss) of unconsolidated entities

 

0.3

 

 

NMF

 

(1.6

)

(1.0

)

66.8%

 

Income tax expense

 

16.1

 

16.9

 

(4.3%

)

42.3

 

40.2

 

5.4%

 

Consolidated net income

 

$

56.9

 

$

33.9

 

67.6%

 

$

140.6

 

$

98.0

 

43.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.33

 

$

0.80

 

66.3%

 

$

3.30

 

$

2.29

 

44.1%

 

Diluted

 

$

1.32

 

$

0.79

 

67.1%

 

$

3.27

 

$

2.28

 

43.4%

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

42.6

 

42.5

 

0.2%

 

42.6

 

42.8

 

(0.5%

)

Diluted

 

43.1

 

42.8

 

0.7%

 

43.0

 

43.1

 

(0.2%

)

 

NMF — Not meaningful, pp — percentage points

 

7



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

(in millions)

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

Consolidated net income

 

$

56.9

 

$

33.9

 

$

140.6

 

$

98.0

 

Adjustments to reconcile consolidated net income to net cash flows from operating activities

 

26.2

 

30.0

 

86.4

 

70.0

 

Changes in operating assets and liabilities, net

 

(3.3

)

(1.4

)

(17.5

)

(3.3

)

Cash provided by operating activities

 

79.8

 

62.5

 

209.5

 

164.7

 

Investing activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(19.6

)

(13.1

)

(55.2

)

(46.4

)

Proceeds from sale of a product line

 

 

 

10.5

 

 

Acquisitions, net of cash acquired

 

 

 

 

(1.0

)

Proceeds from sale of a business

 

 

 

 

23.7

 

Purchases of equity investments

 

(0.3

)

(24.0

)

(0.5

)

(24.3

)

Other, net

 

6.9

 

2.1

 

6.2

 

(1.5

)

Cash used for investing activities

 

(13.0

)

(35.0

)

(39.0

)

(49.5

)

Financing activities

 

 

 

 

 

 

 

 

 

Common shares repurchased

 

 

(12.7

)

(10.8

)

(41.3

)

Dividends paid

 

(10.6

)

(9.9

)

(31.9

)

(29.6

)

Repayments of long-term debt

 

(35.0

)

(25.0

)

(90.0

)

(45.0

)

Other, net

 

(2.6

)

(0.1

)

(12.5

)

(3.6

)

Cash used for financing activities

 

(48.2

)

(47.7

)

(145.2

)

(119.5

)

Effect of exchange rate changes on cash and cash equivalents

 

(2.7

)

4.9

 

(10.5

)

15.5

 

Net increase (decrease) in cash and cash equivalents

 

15.9

 

(15.3

)

14.8

 

11.2

 

Cash and cash equivalents—Beginning of period

 

307.1

 

285.6

 

308.2

 

259.1

 

Cash and cash equivalents—End of period

 

$

323.0

 

$

270.3

 

$

323.0

 

$

270.3

 

 

8



 

Morningstar, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

September 30

 

December 31

 

(in millions)

 

2018

 

2017

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

323.0

 

$

308.2

 

Investments

 

43.7

 

45.1

 

Accounts receivable, net

 

172.4

 

148.2

 

Income tax receivable, net

 

7.8

 

 

Other current assets

 

37.0

 

28.3

 

Total current assets

 

583.9

 

529.8

 

 

 

 

 

 

 

Property, equipment, and capitalized software, net

 

144.5

 

147.4

 

Investments in unconsolidated entities

 

58.4

 

62.0

 

Goodwill

 

559.2

 

564.9

 

Intangible assets, net

 

79.3

 

95.4

 

Other assets

 

14.2

 

6.2

 

Total assets

 

$

1,439.5

 

$

1,405.7

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

42.5

 

$

49.2

 

Accrued compensation

 

85.6

 

92.0

 

Deferred revenue

 

189.0

 

171.3

 

Other

 

4.2

 

10.7

 

Total current liabilities

 

321.3

 

323.2

 

 

 

 

 

 

 

Accrued compensation

 

11.9

 

11.7

 

Deferred tax liability, net

 

30.2

 

23.6

 

Long-term debt

 

90.0

 

180.0

 

Other long-term liabilities

 

58.5

 

62.3

 

Total liabilities

 

511.9

 

600.8

 

Total equity

 

927.6

 

804.9

 

Total liabilities and equity

 

$

1,439.5

 

$

1,405.7

 

 

9



 

Morningstar, Inc. and Subsidiaries

Supplemental Data (Unaudited)

 

 

 

 

 

 

As of September 30

 

 

 

2018

 

2017

 

change

 

Our business

 

 

 

 

 

 

 

Morningstar.com Premium Membership subscriptions (U.S.)

 

117,340

 

118,209

 

(0.7%

)

Morningstar.com average monthly unique users (U.S.)

 

2,353,978

 

1,923,483

 

22.4%

(1)

Advisor Workstation clients (U.S.)

 

180

 

182

 

(1.1%

)

Morningstar Office licenses (U.S.)

 

4,468

 

4,303

 

3.8%

 

Morningstar Direct licenses

 

14,751

 

13,476

 

9.5%

 

PitchBook Platform licenses

 

20,195

 

12,410

 

62.7%

 

Asset value linked to Morningstar Indexes

 

$45.4 bil

 

$31.5 bil

 

44.1%

 

Assets under management and advisement (approximate)

 

 

 

 

 

 

 

Workplace Solutions

 

 

 

 

 

 

 

Managed Retirement Accounts

 

$63.1 bil

 

$56.1 bil

 

12.5%

 

Fiduciary Services

 

43.1 bil

 

39.1 bil

 

10.2%

 

Custom Models

 

29.5 bil

 

26.5 bil

 

11.3%

 

Workplace Solutions (total)

 

$135.7 bil

 

$121.7 bil

 

11.5%

 

Morningstar Investment Management

 

 

 

 

 

 

 

Morningstar Managed Portfolios

 

$45.6 bil

 

$38.1 bil

 

19.7%

 

Institutional Asset Management

 

16.0 bil

(2)

53.0 bil

(3)

(69.8%

)

Asset Allocation Services

 

10.6 bil

 

8.8 bil

 

20.5%

 

Morningstar Investment Management (total)

 

$72.2 bil

 

$99.9 bil

(4)

(27.7%

)

 

 

 

 

 

 

 

 

Our employees (approximate)

 

 

 

 

 

 

 

Worldwide headcount

 

5,230

 

4,820

 

8.5%

 

 

 

 

 

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

(in millions)

 

2018

 

2017

 

change

 

2018

 

2017

 

change

 

Key product and investment area revenue (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

Morningstar Data (6)

 

$

46.5

 

$

41.5

(7)

12.0%

 

$

137.6

 

$

122.3

(7)

12.5%

 

Morningstar Direct

 

34.4

 

32.2

 

6.8%

 

102.5

 

92.0

 

11.4%

 

Morningstar Investment Management (8)

 

27.9

 

25.1

(7)

11.3%

 

83.9

 

74.1

(7)

13.1%

 

PitchBook Data

 

25.3

 

16.6

 

52.2%

 

70.0

 

44.8

 

56.2%

 

Morningstar Advisor Workstation

 

23.6

 

22.2

 

6.5%

 

68.2

 

64.8

 

5.2%

 

Workplace Solutions

 

19.1

 

18.4

 

3.9%

 

56.0

 

55.3

 

1.3%

 

Morningstar Credit Ratings

 

8.6

 

8.2

 

4.6%

 

24.6

 

20.2

 

22.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Type (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

License-based (9)

 

$

196.7

 

$

169.5

(7)

16.0%

 

$

559.5

 

$

492.9

(7)

13.5%

 

Asset-based (10)

 

50.5

 

46.2

(7)

9.3%

 

149.9

 

134.0

(7)

11.9%

 

Transaction-based (11)

 

14.1

 

14.2

(7)

(0.3%

)

47.8

 

41.7

(7)

14.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets under management and advisement

 

$205.5 bil

 

$217.5 bil

 

(5.5%

)

$201.9 bil

 

$209.9 bil

 

(3.8%

)

Number of new-issue ratings completed (12)

 

30

 

30

 

0.0%

 

86

 

57

 

50.9%

 

Asset value of new-issue ratings (12)

 

$12.7 bil

 

$8.6 bil

 

47.7%

 

$39.5 bil

 

$23.1 bil

 

71.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) In prior periods, the company estimated traffic on Morningstar.com using a combination of internal tools and our third-party platform. The new website launched in the first quarter of 2018 now allows tracking of 100% of website traffic using a third-party platform. The company believes the current reporting is a more accurate representation of traffic, and this change in methodology is the primary driver of the difference in reported traffic numbers versus the first nine months of 2017.

 

(2) Decline due to client losses related to a planned strategic shift away from customized institutional asset management offerings to Managed Portfolios.

 

(3) Revised to exclude Australia and South Africa assets, which are reflected in Morningstar Managed Portfolios.

 

(4) Excludes $1.4 billion of assets under advisement and management related to Manager Selection Services that was reclassified to Morningstar Data. The associated revenue is included in Morningstar Data.

 

(5) Key product and investment area revenue and revenue by type includes the effect of foreign currency translation.

 

(6) The adoption of Topic 606 favorably impacted revenue for the three and nine months ended September 30, 2018 by $0.4 million and $1.0 million, respectively.

 

(7) Restated due to realignment of individual products within the product groups.

 

(8) The adoption of Topic 606 favorably impacted revenue for the three and nine months ended September 30, 2018 by $1.3 million and $3.8 million, respectively.

 

(9) License-based revenue includes Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, Morningstar Enterprise Components, Morningstar Research, PitchBook Data, and other similar products. License-based revenue for the third quarter and first nine months of 2018 included a $10.5 million upfront license fee related to the amendment of a license agreement.

 

(10) Asset-based revenue includes Morningstar Investment Management, Workplace Solutions, and Morningstar Indexes.

 

(11) Transaction-based revenue includes Morningstar Credit Ratings, Internet advertising sales, and Conferences.

 

(12) Includes commercial mortgage-backed securities, residential mortgage-backed securities, other asset-backed securities, and corporate and financial institutions.

 

10



 

Morningstar, Inc. and Subsidiaries

Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures (Unaudited)

 

To supplement Morningstar’s condensed consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Morningstar uses the following measures considered as non-GAAP by the Securities and Exchange Commission: consolidated revenue excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations (organic revenue) and free cash flow. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

 

Morningstar presents consolidated revenue excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations (organic revenue) because the company believes this non-GAAP measure helps investors better compare period-over-period results. We exclude revenue from acquired businesses from our organic revenue growth calculation for a period of 12 months after we complete the acquisition.  For divestitures, we exclude revenue in the prior period for which there is no comparable revenue in the current period.

 

In addition, Morningstar presents free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after making capital expenditures. Morningstar’s management team uses free cash flow to evaluate its business. Free cash flow should not be considered an alternative to any measure required to be reported under GAAP (such as cash provided by (used for) operating, investing, and financing activities).

 

 

 

 

 

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

(in millions)

 

2018

 

2017

 

change

 

2018

 

2017

 

change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from consolidated revenue to revenue excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations (organic revenue):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated revenue

 

$

261.3

 

$

229.9

 

13.6%

 

$

757.2

 

$

668.6

 

13.2%

 

Less: divestitures

 

 

(0.6

)

NMF

 

 

(5.4

)

NMF

 

Less: acquisitions

 

 

 

0.0%

 

 

 

0.0%

 

Less: adoption of accounting changes

 

(1.7

)

 

NMF

 

(5.0

)

 

NMF

 

Effect of foreign currency translations

 

1.9

 

 

NMF

 

(6.5

)

 

NMF

 

Revenue excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations

 

$

261.5

 

$

229.3

 

14.0%

 

$

745.7

 

$

663.2

 

12.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from cash provided by operating activities to free cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

79.8

 

$

62.5

 

27.7%

 

$

209.5

 

$

164.7

 

27.2%

 

Capital expenditures

 

(19.6

)

(13.1

)

49.6%

 

(55.2

)

(46.4

)

19.0%

 

Free cash flow

 

$

60.2

 

$

49.4

 

21.9%

 

$

154.3

 

$

118.3

 

30.4%

 

 

11


View differences made from one to another to evaluate Morningstar, Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Morningstar, Inc..

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account