Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/67347/000114036118041845/form10q.htm
· |
Net sales of $548.9 million increased 8 percent from the prior year, 10 percent on a constant-currency basis
|
· |
Operating income of $22.8 million was down 3 percent from the prior year and adjusted operating income of $26.5 million was down 1 percent
from the prior year
|
· |
Earnings per share of $0.75 more than doubled from the prior year due to favorable income tax benefits and adjusted earnings per share of
$0.35 decreased $0.01 from the prior year
|
· |
Confirmed guidance for revenue and adjusted earnings per share, lowered guidance range 3 to 4 percent for adjusted operating earnings
|
· |
VTS segment sales were $335.6 million, compared with $310.6 million one year ago, an increase of 8 percent. On a constant-currency basis, sales were up 10 percent,
driven primarily by higher sales to off-highway and automotive customers in North America and Asia. The segment reported operating income of $14.1 million, a decrease of $4.8 million, or 25 percent, from the prior year, primarily
due to higher material costs, continued operating inefficiencies resulting from the many new programs at certain high-volume manufacturing locations, and higher environmental charges related to previously-owned manufacturing
facilities in the U.S.
|
· |
CIS segment sales were $178.2 million, compared with $163.8 million one year ago, an increase of 9 percent. On a constant-currency basis, sales were up 10 percent,
driven primarily by higher sales to data center and commercial HVAC customers. The segment reported operating income of $12.9 million, an increase of $3.9 million, or 43 percent, from the prior year, primarily due to higher sales
volume and favorable sales mix.
|
· |
Building HVAC Systems segment sales were $50.7 million, compared with $48.8 million one year ago, an increase of 4 percent, driven primarily by higher sales of heating
products in North America and parts and controls in the UK. The segment reported operating income of $4.8 million, a decrease of $1.5 million, or 24 percent, from the prior year, primarily due to a $1.7 million loss on the sale of
the South Africa business.
|
· |
Full fiscal year-over-year sales up 3 to 8 percent;
|
· |
Adjusted operating income of $130 million to $140 million; and
|
· |
Adjusted earnings per share of $1.50 to $1.65.
|
Modine Manufacturing Company
Consolidated statements of operations (unaudited)
|
||||||||||||||||
(In millions, except per share amounts)
|
||||||||||||||||
Three months ended September 30,
|
Six months ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net sales
|
$
|
548.9
|
$
|
508.3
|
$
|
1,115.0
|
$
|
1,023.8
|
||||||||
Cost of sales
|
461.0
|
422.2
|
932.8
|
849.2
|
||||||||||||
Gross profit
|
87.9
|
86.1
|
182.2
|
174.6
|
||||||||||||
Selling, general & administrative expenses
|
63.4
|
62.2
|
122.7
|
121.4
|
||||||||||||
Restructuring expenses
|
-
|
0.4
|
0.2
|
2.1
|
||||||||||||
Loss on sale of assets
|
1.7
|
-
|
1.7
|
-
|
||||||||||||
Operating income
|
22.8
|
23.5
|
57.6
|
51.1
|
||||||||||||
Interest expense
|
(6.5
|
)
|
(6.6
|
)
|
(12.7
|
)
|
(13.2
|
)
|
||||||||
Other expense - net
|
(0.5
|
)
|
(1.1
|
)
|
(1.6
|
)
|
(2.0
|
)
|
||||||||
Earnings before income taxes
|
15.8
|
15.8
|
43.3
|
35.9
|
||||||||||||
Benefit (provision) for income taxes
|
22.9
|
0.5
|
17.9
|
(2.2
|
)
|
|||||||||||
Net earnings
|
38.7
|
16.3
|
61.2
|
33.7
|
||||||||||||
Net earnings attributable to noncontrolling interest
|
(0.2
|
)
|
(0.4
|
)
|
(0.7
|
)
|
(0.8
|
)
|
||||||||
Net earnings attributable to Modine
|
$
|
38.5
|
$
|
15.9
|
$
|
60.5
|
$
|
32.9
|
||||||||
Net earnings per share attributable to Modine shareholders - diluted:
|
$
|
0.75
|
$
|
0.31
|
$
|
1.18
|
$
|
0.65
|
||||||||
Weighted-average shares outstanding - diluted:
|
51.4
|
50.7
|
51.3
|
50.4
|
Condensed consolidated balance sheets (unaudited)
|
||||||||
|
(In millions)
|
|||||||
September 30, 2018
|
March 31, 2018
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
35.8
|
$
|
39.3
|
||||
Trade receivables
|
339.1
|
342.4
|
||||||
Inventories
|
210.6
|
191.3
|
||||||
Other current assets
|
68.4
|
70.1
|
||||||
Total current assets
|
653.9
|
643.1
|
||||||
Property, plant and equipment - net
|
485.7
|
504.3
|
||||||
Intangible assets - net
|
122.2
|
129.9
|
||||||
Goodwill
|
169.7
|
173.8
|
||||||
Deferred income taxes
|
99.7
|
96.9
|
||||||
Other noncurrent assets
|
24.9
|
25.4
|
||||||
Total assets
|
$
|
1,556.1
|
$
|
1,573.4
|
||||
Liabilities and shareholders' equity
|
||||||||
Debt due within one year
|
$
|
115.9
|
$
|
93.1
|
||||
Accounts payable
|
284.7
|
277.9
|
||||||
Other current liabilities
|
121.7
|
144.5
|
||||||
Total current liabilities
|
522.3
|
515.5
|
||||||
Long-term debt
|
364.0
|
386.3
|
||||||
Other noncurrent liabilities
|
146.4
|
173.1
|
||||||
Total liabilities
|
1,032.7
|
1,074.9
|
||||||
Total equity
|
523.4
|
498.5
|
||||||
Total liabilities & equity
|
$
|
1,556.1
|
$
|
1,573.4
|
Modine Manufacturing Company
Condensed consolidated statements of cash flows (unaudited)
|
||||||||
(In millions)
|
||||||||
Six months ended September 30,
|
||||||||
2018
|
2017
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
61.2
|
$
|
33.7
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
38.5
|
37.8
|
||||||
Loss on sale of assets
|
1.7
|
-
|
||||||
Stock-based compensation expense
|
5.2
|
5.4
|
||||||
Deferred income taxes
|
(6.4
|
)
|
(7.3
|
)
|
||||
Other - net
|
1.6
|
5.5
|
||||||
Net changes in operating assets and liabilities
|
(65.1
|
)
|
(2.3
|
)
|
||||
Net cash provided by operating activities
|
36.7
|
72.8
|
||||||
Cash flows from investing activities:
|
||||||||
Expenditures for property, plant and equipment
|
(37.9
|
)
|
(36.8
|
)
|
||||
Other - net
|
0.9
|
(0.9
|
)
|
|||||
Net cash used for investing activities
|
(37.0
|
)
|
(37.7
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net increase (decrease) in debt
|
4.5
|
(18.8
|
)
|
|||||
Other - net
|
(5.4
|
)
|
(0.6
|
)
|
||||
Net cash used for financing activities
|
(0.9
|
)
|
(19.4
|
)
|
||||
Effect of exchange rate changes on cash
|
(2.5
|
)
|
2.3
|
|||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(3.7
|
)
|
18.0
|
|||||
Cash, cash equivalents and restricted cash - beginning of period
|
40.3
|
34.8
|
||||||
Cash, cash equivalents and restricted cash - end of period
|
$
|
36.6
|
$
|
52.8
|
Segment operating results (unaudited)
|
||||||||||||||||
|
(In millions)
|
|||||||||||||||
Three months ended September 30,
|
Six months ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net sales:
|
||||||||||||||||
Vehicular Thermal Solutions
|
$
|
335.6
|
$
|
310.6
|
$
|
688.4
|
$
|
625.9
|
||||||||
Commercial and Industrial Solutions
|
178.2
|
163.8
|
362.1
|
335.2
|
||||||||||||
Building HVAC Systems
|
50.7
|
48.8
|
95.7
|
91.8
|
||||||||||||
Segment total
|
564.5
|
523.2
|
1,146.2
|
1,052.9
|
||||||||||||
Corporate and eliminations
|
(15.6
|
)
|
(14.9
|
)
|
(31.2
|
)
|
(29.1
|
)
|
||||||||
Net sales
|
$
|
548.9
|
$
|
508.3
|
$
|
1,115.0
|
$
|
1,023.8
|
||||||||
Operating income:
|
||||||||||||||||
Vehicular Thermal Solutions
|
$
|
14.1
|
$
|
18.9
|
$
|
39.6
|
$
|
41.1
|
||||||||
Commercial and Industrial Solutions
|
12.9
|
9.0
|
26.1
|
20.4
|
||||||||||||
Building HVAC Systems
|
4.8
|
6.3
|
8.0
|
9.4
|
||||||||||||
Segment total
|
31.8
|
34.2
|
73.7
|
70.9
|
||||||||||||
Corporate and eliminations
|
(9.0
|
)
|
(10.7
|
)
|
(16.1
|
)
|
(19.8
|
)
|
||||||||
Operating income (a)
|
$
|
22.8
|
$
|
23.5
|
$
|
57.6
|
$
|
51.1
|
(a)
|
See the adjusted operating income reconciliation on the next page for information on restructuring expenses
and other adjustments.
|
Modine Manufacturing Company
Adjusted financial results (unaudited)
|
||||||||||||||||
|
(In millions, except per share amounts)
|
|||||||||||||||
Three months ended September 30,
|
Six months ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Operating income
|
$
|
22.8
|
$
|
23.5
|
$
|
57.6
|
$
|
51.1
|
||||||||
Environmental charges (a)
|
1.9
|
0.7
|
2.8
|
0.9
|
||||||||||||
Loss on sale of assets (b)
|
1.7
|
-
|
1.7
|
-
|
||||||||||||
Restructuring expenses (c)
|
-
|
0.4
|
0.2
|
2.1
|
||||||||||||
Acquisition and integration costs (d)
|
0.1
|
1.2
|
0.2
|
2.7
|
||||||||||||
Strategy consulting fees (e)
|
-
|
1.0
|
-
|
1.6
|
||||||||||||
Adjusted operating income
|
$
|
26.5
|
$
|
26.8
|
$
|
62.5
|
$
|
58.4
|
||||||||
Net earnings per share attributable to Modine shareholders - diluted
|
$
|
0.75
|
$
|
0.31
|
$
|
1.18
|
$
|
0.65
|
||||||||
Environmental charges (a)
|
0.03
|
0.01
|
0.04
|
0.01
|
||||||||||||
Loss on sale of assets (b)
|
0.03
|
-
|
0.03
|
-
|
||||||||||||
Restructuring expenses (c)
|
-
|
0.01
|
-
|
0.03
|
||||||||||||
Acquisition and integration costs (d)
|
-
|
0.02
|
-
|
0.04
|
||||||||||||
Strategy consulting fees (e)
|
-
|
0.01
|
-
|
0.02
|
||||||||||||
U.S. tax reform (f)
|
(0.47
|
)
|
-
|
(0.47
|
)
|
-
|
||||||||||
Tax valuation allowances (g)
|
0.02
|
-
|
(0.02
|
)
|
-
|
|||||||||||
Adjusted earnings per share
|
$
|
0.35
|
$
|
0.36
|
$
|
0.76
|
$
|
0.75
|
(a) |
Environmental charges, including related legal costs, are recorded as SG&A expenses and relate to previously-owned U.S. manufacturing facilities in the Vehicular
Thermal Solutions segment.
|
(b) |
The Building HVAC Systems segment sold its operations in South Africa and, as a result, recorded a loss of $1.7 million. Annual sales for this disposed business were
less than $2.0 million. There was no tax benefit associated with this transaction based upon the capital loss tax treatment in the applicable jurisdiction.
|
(c) |
Restructuring expenses primarily relate to equipment transfer and plant consolidation costs and employee severance expenses.
|
(d) |
These costs, recorded as SG&A expenses at Corporate, relate to the Company's acquisition and integration of the Luvata Heat Transfer Solutions business, which the
Company operates as its Commercial and Industrial Solutions segment. The tax benefit related to acquisition and integration costs for the six months ended September 30, 2017 was $1.0 million.
|
(e) |
During the first six months of fiscal 2018, the Company recorded $1.6 million of third party strategy advisory fees as SG&A expenses at Corporate.
|
(f) |
During the second quarter of fiscal 2019, the Company recorded income tax benefits totaling $24.4 million, which were primarily related to transition tax obligations
associated with tax reform legislation in the U.S. that was enacted in December 2017 and the recognition of tax assets for foreign tax credits.
|
(g) |
During fiscal 2019, the Company adjusted its valuation allowances on deferred tax assets related to two separate subsidiaries in China. As a result, the Company
recorded a $2.0 million income tax benefit in the first quarter of fiscal 2019 and an income tax charge of $1.0 million in the second quarter of fiscal 2019.
|
Modine Manufacturing Company
Net debt (unaudited)
|
||||||||
|
(In millions)
|
|||||||
September 30, 2018
|
March 31, 2018
|
|||||||
Debt due within one year
|
$
|
115.9
|
$
|
93.1
|
||||
Long-term debt
|
364.0
|
386.3
|
||||||
Total debt
|
479.9
|
479.4
|
||||||
Less: cash and cash equivalents
|
35.8
|
39.3
|
||||||
Net debt
|
$
|
444.1
|
$
|
440.1
|
Free cash flow (unaudited)
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Three months ended September 30,
|
Six months ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net cash provided by operating activities
|
$
|
40.8
|
$
|
52.2
|
$
|
36.7
|
$
|
72.8
|
||||||||
Expenditures for property, plant and equipment
|
(15.3
|
)
|
(15.2
|
)
|
(37.9
|
)
|
(36.8
|
)
|
||||||||
Free cash flow
|
$
|
25.5
|
$
|
37.0
|
$
|
(1.2
|
)
|
$
|
36.0
|
Net sales - constant currency (unaudited)
|
||||||||||||||||
|
(In millions)
|
|||||||||||||||
Three months ended September 30,
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
Net Sales
|
Effect of Exchange Rate
Changes
|
Net Sales -
Constant Currency |
Net Sales
|
|||||||||||||
Vehicular Thermal Solutions
|
$
|
335.6
|
$
|
6.7
|
$
|
342.3
|
$
|
310.6
|
||||||||
Commercial and Industrial Solutions
|
178.2
|
1.5
|
179.7
|
163.8
|
||||||||||||
Building HVAC Systems
|
50.7
|
0.1
|
50.8
|
48.8
|
||||||||||||
Segment total
|
564.5
|
8.3
|
572.8
|
523.2
|
||||||||||||
Corporate and eliminations
|
(15.6
|
)
|
-
|
(15.6
|
)
|
(14.9
|
)
|
|||||||||
Net sales
|
$
|
548.9
|
$
|
8.3
|
$
|
557.2
|
$
|
508.3
|
Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Modine Manufacturing Co.
Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/67347/000114036118041845/form10q.htm
Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.
ContinueRead positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.
ContinueRemove data columns and navigations in order to see much more filing content and tables in one view
ContinueRead both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q
ContinueExport Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis
ContinueGet one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports
Continue for FREEOur Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not
ContinueOur Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity
ContinueSee how over 70
Growth, Profitability and Financial Ratios perform over 10 Years