LOGO

Exhibit 99.1

FOR IMMEDIATE RELEASE: OCTOBER 25, 2018

LEGGETT & PLATT REPORTS 8% SALES GROWTH AND $.67 EPS

Carthage, MO, October 25, 2018 —

 

 

3Q sales were $1.09 billion, an 8% increase versus 3Q 2017; volume up 3%

 

 

3Q EPS was $.67, a $.06 increase versus 3Q 2017

 

 

Reducing 2018 EPS guidance to $2.40-$2.50; expect approx. $4.25 billion of sales

Diversified manufacturer Leggett & Platt reported third quarter sales of $1.09 billion, an increase of 8% versus third quarter 2017. Organic sales grew 6%, with volume up 3%. Sales growth in U.S. Spring, Automotive, Adjustable Bed, Aerospace, Steel Rod and Work Furniture was partially offset by soft demand in most other businesses. Raw material-related selling price increases, partially offset by currency impact, added 3%. Acquisitions, net of divestitures, contributed 2% to sales growth.

Third quarter earnings were $.67 per share, up 10% versus $.61 per share in third quarter 2017 primarily from increased metal margin in our Steel Rod business and volume growth. These improvements were partially offset by higher raw material and transportation costs in several businesses, less overhead recovery where we are reducing inventories, and start-up costs in a few of our growing businesses. EBIT improved versus third quarter 2017 in part due to the non-recurrence of last year’s $5 million (pretax) impairment charge and $3 million (pretax) divestiture loss. Excluding these items from the prior year results, EBIT increased 6%. Last year’s third quarter earnings were also impacted by a $6 million divestiture-related tax benefit.

CEO Comments

President and CEO Karl G. Glassman commented, “We are pleased with our 8% sales growth in the third quarter, reflecting strength in several businesses and raw material-related selling price increases. EBIT margin improved sequentially (from 11.0% in second quarter to 11.4% in third quarter) but declined slightly versus the prior year’s adjusted1 EBIT margin (from 11.6% to 11.4%). Our raw material cost increases have moderated but are still a headwind in several of our businesses, including Home Furniture, European Spring and Flooring Products.

“Demand continues to be strong in our U.S. Spring business, with Comfort Core® innerspring units up 22%. We also benefited from higher trade volume and improved metal margins in our Steel Rod business. Adjustable Bed sales were up 27%, however, earnings were negatively impacted by promotional activity and lower production rates as we reduced inventory. Automotive growth moderated to 4% in the quarter as vehicle production slowed, particularly in Europe and Asia. With our pipeline of awarded future programs, we continue to be confident in our expectations for strong long-term performance in this business.

“We are reducing our full year sales guidance to the low end of our prior range and now expect 2018 sales of approximately $4.25 billion. We are also reducing our 2018 EPS guidance to $2.40-$2.50 on lower than previously expected sales in Automotive, a pricing lag on raw material increases in our European Spring, Flooring Products and Fabric businesses, continued volume weakness in Home Furniture and European Spring, and promotional activity and lower overhead recovery in Adjustable Bed.

 

1 

Please refer to attached tables for non-GAAP reconciliations

 

1 of 6


“Our financial base remains strong. We ended the quarter with $545 million available through our commercial paper program. We repatriated $50 million of offshore cash in the third quarter, bringing our year-to-date repatriated total to $173 million. We expect to repatriate approximately $275 million of cash for the full year. Net debt to net capital1 was 41%, slightly above our 30% - 40% target range and our debt was 2.3 times our trailing 12-month adjusted1 EBITDA.

“Our decade-long goal of achieving Total Shareholder Return (TSR) that ranks within the top third of the S&P 500 over rolling three-year periods continues to be our main financial priority. While our recent performance has not met this target, we strongly believe our disciplined growth strategy and use of capital will continue to support achievement of our top-third goal over time.”

Dividends and Stock Repurchases

In September, Leggett & Platt’s Board of Directors declared a $.38 per share third quarter dividend, two cents higher than last year’s third quarter dividend. This year marks the company’s 47th annual dividend increase, a record of consecutive dividend increases that only ten S&P 500 companies currently exceed. Leggett & Platt is proud of its dividend record and plans to extend it.

At yesterday’s closing share price of $37.60, the indicated annual dividend of $1.52 per share generates a dividend yield of 4.0%, one of the highest dividend yields among the 53 stocks of the S&P 500 Dividend Aristocrats.

During the third quarter the company purchased 0.1 million shares of its stock at an average price of $45.41 and issued 0.4 million shares. For the first three quarters of 2018, the company repurchased 2.6 million shares at an average price of $43.12 and issued 1.1 million through employee benefit plans and option exercises. At quarter end, 130.4 million shares were outstanding, a 1.1% reduction over the last 12 months.

2018 Guidance

2018 sales guidance is now approximately $4.25 billion (the low end of the prior range of $4.25-$4.35 billion), an increase of 8% versus 2017. The company expects low-single-digit volume growth for the full year. Raw material-related selling price increases should also contribute to sales growth. Acquisitions, net of divestitures, are expected to add 2% to sales.

EPS guidance is reduced to $2.40–$2.50 versus the prior range of $2.55-$2.70. This decrease is primarily from the negative impact of lower than previously expected sales in Automotive, a pricing lag on raw material increases in the European Spring, Flooring Products and Fabric businesses, continued volume weakness in Home Furniture and European Spring, and promotional activity and lower overhead recovery in Adjustable Bed. EPS guidance assumes an approximate 21% tax rate. Based upon this guidance range, 2018 EBIT margin should be 10.8%-11.2%.

Implied in full-year guidance is fourth quarter EPS of $.53—$.63, on sales of $1.03 billion.

Cash from operations is now expected to approximate $400 million in 2018, with working capital increases from sales growth and inflation being a meaningful use of cash. Our full year estimate for capital expenditures is approximately $185 million. Dividend payments should approximate $195 million. The company’s target for dividend payout is 50–60% of adjusted1 earnings; payout for 2018 is expected to be near the high end of the target range.

The company’s top priorities for use of cash remain organic growth, dividends, and strategic acquisitions. After funding those priorities, the company generally intends to repurchase its stock (rather than repay debt early or stockpile cash). Management has standing authorization from the Board of Directors to buy up to 10 million shares each year; however, no specific repurchase commitment or timetable has been established.

LIFO

Approximately 50% of our inventories are valued on the last-in, first-out (LIFO) method. These are primarily the company’s domestic, steel-related inventories. Some of our commodity costs have stabilized since the end of the second

 

2 of 6


quarter, and we now anticipate full year LIFO expense to be $33.0 million (versus our prior estimate of $37.5 million). We have incurred LIFO expense of $24.8 million for the first nine months of the year ($6.0 million during the third quarter). In contrast, during the first nine months of 2017, the company recognized LIFO expense of $12.0 million ($9.5 million during the third quarter).

SEGMENT RESULTS – Third Quarter 2018 (versus the same period in 2017)

Residential Products – Total sales grew 4%, from a 3% increase in same location sales and 1% from acquisitions. Volume decreased 1%, despite 5% growth in U.S. Spring. Raw material-related selling price increases added 5% to sales growth. Currency negatively impacted sales by 1%. EBIT decreased $8 million primarily from lower volume and higher raw material costs.

Industrial Products – Total sales grew 28% from raw material-related selling price increases (19%) and higher volume (9%). EBIT increased by $24 million from improved metal margins at our steel rod mill and the non-recurrence of last year’s $5 million impairment of a small operation.

Furniture Products – Total sales increased 4%, from volume gains in Adjustable Bed and Work Furniture partially offset by declines in Home Furniture and Fashion Bed. EBIT decreased $11 million primarily from higher raw material costs, promotional activity, and lower overhead recovery.

Specialized Products – Total sales increased 11%. Same location sales increased 3%. Volume was up 5% from growth in Automotive and Aerospace, partially offset by a negative currency impact of 2%. The PHC acquisition added 10% to sales growth, partially offset (2%) by last year’s Commercial Vehicle Products divestiture. EBIT increased $9 million primarily from higher volume and the non-recurrence of last year’s $3 million divestiture loss.

Slides and Conference Call

A set of slides containing summary financial information is available from the Investor Relations section of Leggett’s website at www.leggett.com. Management will host a conference call at 7:30 a.m. Central (8:30 a.m. Eastern) on Friday, October 26. The webcast can be accessed from Leggett’s website. The dial-in number is (201) 689-8341; there is no passcode.

Fourth quarter results will be released after the market closes on Monday, February 4, 2019 with a conference call the next morning.

 

 

FOR MORE INFORMATION: Visit Leggett’s website at www.leggett.com.

COMPANY DESCRIPTION: At Leggett & Platt (NYSE: LEG), we create innovative products that enhance people’s lives, generate exceptional returns for our shareholders, and provide sought-after jobs in communities around the world. L&P is a 135 year-old diversified manufacturer that designs and produces engineered products found in most homes and automobiles. The company is comprised of 14 business units, 22,000 employee-partners, and 120 manufacturing facilities located in 18 countries.

Leggett & Platt is the leading U.S. manufacturer of: a) bedding components; b) automotive seat support and lumbar systems; c) components for home furniture and work furniture; d) flooring underlayment; e) adjustable beds; f) high-carbon drawn steel wire; and g) bedding industry machinery.

FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are “forward-looking.” These statements involve uncertainties and risks, including the company’s ability to achieve its longer-term operating targets, the impact of the Tax Cuts and Jobs Act, price and product competition from foreign and domestic competitors, the amount of share repurchases, changes in demand for the company’s products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company’s Forms 10-K and 10-Q. Any forward-looking statement reflects only the company’s beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.

CONTACT:    Investor Relations, (417) 358-8131 or invest@leggett.com

Susan R. McCoy, Vice President, Investor Relations

Wendy M. Watson, Director, Investor Relations

Cassie J. Branscum, Manager, Investor Relations

 

3 of 6


LEGGETT & PLATT   Page 4 of 6   October 25, 2018        

 

RESULTS OF OPERATIONS 1

   THIRD QUARTER     YEAR TO DATE  

(In millions, except per share data)

   2018     2017     Change     2018     2017     Change  

Net sales (from continuing operations)

   $ 1,091.5     $  1,009.7       8   $ 3,222.8     $  2,959.3       9

Cost of goods sold

     864.4       793.2         2,547.3       2,285.4    
  

 

 

   

 

 

     

 

 

   

 

 

   

Gross profit

     227.1       216.5       5     675.5       673.9       0

Selling & administrative expenses

     100.7       95.4       6     313.2       306.2       2

Amortization

     5.2       6.2         15.3       16.0    

Other expense (income), net

     (3.2     5.7         (5.9     4.3    
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings before interest and taxes

     124.4       109.2       14     352.9       347.4       2

Net interest expense

     11.1       8.5         36.7       26.0    
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings before income taxes

     113.3       100.7         316.2       321.4    

Income taxes

     23.3       17.2         63.2       64.2    
  

 

 

   

 

 

     

 

 

   

 

 

   

Net earnings from continuing operations

     90.0       83.5         253.0       257.2    

Discontinued operations, net of tax

     —         (0.9       —         (0.9  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net earnings

     90.0       82.6         253.0       256.3    

Less net income from non-controlling interest

     —         —           (0.1     —      
  

 

 

   

 

 

     

 

 

   

 

 

   

Net earnings attributable to L&P

   $ 90.0     $ 82.6       9   $ 252.9     $ 256.3       (1 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings per diluted share

            

From continuing operations

   $ 0.67     $ 0.61       10   $ 1.87     $ 1.87       0

From discontinued operations

   $ 0.00       ($0.01     $ 0.00       ($0.01  

Net earnings per diluted share

   $ 0.67     $ 0.60       12   $ 1.87     $ 1.86    

Shares outstanding

            

Common stock (at end of period)

     130.4       131.8       (1.1 %)      130.4       131.8    

Basic (average for period)

     133.8       135.7         134.4       136.1    

Diluted (average for period)

     134.7       136.9       (1.6 %)      135.4       137.5    

CASH FLOW

   THIRD QUARTER     YEAR TO DATE  

(In millions)

   2018     2017     Change     2018     2017     Change  

Net earnings

   $ 90.0     $ 82.6       $ 253.0     $ 256.3    

Depreciation and amortization

     33.8       32.2         101.0       94.4    

Working capital decrease (increase)

     11.9       (8.1       (121.5     (117.7  

Impairments

     0.1       4.5         0.3       4.6    

Other operating activity

     (9.3     (5.8       18.3       23.9    
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Cash from Operating Activity

   $ 126.5     $ 105.4       20   $ 251.1     $ 261.5       (4 %) 

Additions to PP&E

     (41.4     (39.9       (122.6     (119.0     3

Purchase of companies, net of cash

     (17.7     (0.2       (107.9     (39.0  

Proceeds from business and asset sales

     1.8       11.0         3.7       12.6    

Dividends paid

     (49.4     (47.6       (144.2     (138.0  

Repurchase of common stock, net

     (0.6     (41.5       (107.9     (154.8  

Additions (payments) to debt, net

     (90.5     13.4         99.5       228.4    

Other

     (11.6     7.2         (34.3     9.3    
  

 

 

   

 

 

     

 

 

   

 

 

   

Increase (Decr.) in Cash & Equiv.

   $ (82.9   $ 7.8       $ (162.6)     $ 61.0    
  

 

 

   

 

 

     

 

 

   

 

 

   

FINANCIAL POSITION

   30-Sep                    

(In millions)

   2018     2017     Change                    

Cash and equivalents

   $ 363.5     $ 342.9          

Receivables

     625.5       585.8          

Inventories

     634.0       558.0          

Other current assets

     44.0       63.0          
  

 

 

   

 

 

         

Total current assets

     1,667.0       1,549.7       8      

Net fixed assets

     723.0       644.3          

Goodwill and other assets

     1,159.1       1,129.7          
  

 

 

   

 

 

         

TOTAL ASSETS

   $ 3,549.1     $  3,323.7       7      
  

 

 

   

 

 

         

Trade accounts payable

   $ 428.7     $ 381.8          

Current debt maturities

     3.6       153.3          

Other current liabilities

     352.6       356.4          
  

 

 

   

 

 

         

Total current liabilities

     784.9       891.5       (12 %)       

Long-term debt

     1,353.2       1,044.4       30      

Deferred taxes and other liabilities

     245.0       215.0          

Equity

     1,166.0       1,172.8       (1 %)       
  

 

 

   

 

 

         

Total Capitalization

     2,764.2       2,432.2       14      
  

 

 

   

 

 

         

TOTAL LIABILITIES & EQUITY

   $ 3,549.1     $  3,323.7       7      
  

 

 

   

 

 

         

 

1 

2017 results retrospectively adjusted for new accounting guidance on the presentation of pension cost.


LEGGETT & PLATT   Page 5 of 6   October 25, 2018        

 

SEGMENT RESULTS

   THIRD QUARTER     YEAR TO DATE  

(In millions)

   2018     2017     Change     2018     2017     Change  

External Sales

            

Residential Products

   $ 446.5     $ 426.7       4.6   $ 1,283.4     $ 1,225.8       4.7

Industrial Products

     97.4       71.2       36.8     275.8       216.9       27.2

Furniture Products

     294.1       284.0       3.6     866.8       816.0       6.2

Specialized Products

     253.5       227.8       11.3     796.8       700.6       13.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $  1,091.5     $  1,009.7       8.1   $  3,222.8     $  2,959.3       8.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Inter-Segment Sales

            

Residential Products

   $ 3.4     $ 4.5       $ 12.7     $ 13.5    

Industrial Products

     76.0       63.8         220.5       192.7    

Furniture Products

     3.9       3.7         10.4       14.4    

Specialized Products

     0.7       1.9         2.0       5.5    
  

 

 

   

 

 

     

 

 

   

 

 

   

Total

   $ 84.0     $ 73.9       $ 245.6     $ 226.1    
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Sales (External + Inter-segment)

            

Residential Products

   $ 449.9     $ 431.2       4.3   $ 1,296.1     $ 1,239.3       4.6

Industrial Products

     173.4       135.0       28.4     496.3       409.6       21.2

Furniture Products

     298.0       287.7       3.6     877.2       830.4       5.6

Specialized Products

     254.2       229.7       10.7     798.8       706.1       13.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 1,175.5     $ 1,083.6       8.5   $ 3,468.4     $ 3,185.4       8.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBIT

            

Residential Products

   $ 43.0     $ 50.5       (15 %)    $ 118.0     $ 143.2       (18 %) 

Industrial Products

     25.2       1.1       2191     47.6       17.0       180

Furniture Products

     14.0       24.5       (43 %)      48.3       65.1       (26 %) 

Specialized Products

     43.5       34.2       27     141.5       121.3       17

Intersegment eliminations and other

     (1.3     (1.1       (2.5     0.8    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 124.4     $ 109.2       14   $ 352.9     $ 347.4       2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBIT Margin 2

         Basis Pts           Basis Pts  

Residential Products

     9.6     11.7     (210     9.1     11.6     (250

Industrial Products

     14.5     0.8     1370       9.6     4.2     540  

Furniture Products

     4.7     8.5     (380     5.5     7.8     (230

Specialized Products

     17.1     14.9     220       17.7     17.2     50  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Overall from Continuing Operations

     11.4     10.8     60       11.0     11.7     (70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LAST SIX QUARTERS

   2017     2018  

Selected Figures

   2Q     3Q     4Q     1Q     2Q     3Q  

Net Sales ($ million)

     989       1,010       984       1,029       1,102       1,092  

Sales Growth (vs. prior year)

     3     6     9     7     11     8

Unit Volume Growth (same locations, vs. prior year)

     2     4     5     1     6     3

Adjusted EBIT 3

     122       117       112       107       121       124  

Cash from Operations ($ million)

     98       105       182       44       81       127  

Adjusted EBITDA (trailing twelve months) 3

     591       581       594       588       589       598  

(Long-term debt + current maturities) / Adj. EBITDA 3,4

     2.0       2.1       2.1       2.4       2.5       2.3  

Same Location Sales (vs. prior year)

   2Q     3Q     4Q     1Q     2Q     3Q  

Residential Products

     (3 %)      2     3     1     7     3

Industrial Products

     1     (3 %)      7     13     23     28

Furniture Products

     6     7     8     3     9     4

Specialized Products

     5     9     10     11     11     3

Overall from Continuing Operations

     4     6     9     6     10     6

 

2 

Segment margins calculated on Total Sales.    Overall company margin calculated on External Sales.

 

3 

Refer to next page for non-GAAP reconciliations.

 

4 

EBITDA based on trailing twelve months.


LEGGETT & PLATT

  Page 6 of 6   October 25, 2018        

RECONCILIATION OF REPORTED (GAAP) TO ADJUSTED (Non-GAAP) FINANCIAL MEASURES 8

 

     2017     2018  

Non-GAAP adjustments, Continuing Ops 5

   2Q     3Q     4Q     1Q     2Q     3Q  

Loss on sale of operations

     —         3.3       —         —         —         —    

Gain on sale of real estate

     —         —         (23.4     —         —         —    

Pension settlement charge

     —         —         15.3       —         —         —    

Goodwill and related asset impairment

     —         4.6       —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjustments (pretax)

     —         7.9       (8.1     —         —         —    

Income tax impact

     —         (2.8     2.5       —         —         —    

Tax Cuts and Jobs Act impact

     —         —         50.4       —         —         —    

Tax benefit of CVP divestiture

     —         (5.7     (1.9     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjustments (after tax)

     —         (0.6     42.9       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted shares outstanding

     137.4       136.9       136.6       136.3       135.0       134.7  

EPS impact of non-GAAP adjustments

     —         (0.00     0.32       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2017     2018  

Adjusted EBIT, Margin, and EPS 5

   2Q     3Q     4Q     1Q     2Q     3Q  

EBIT (earnings before interest and taxes)

     122.3       109.2       120.5       107.4       121.1       124.4  

Non-GAAP adjustments (pretax)

     —         7.9       (8.1     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIT ($ millions)

     122.3       117.1       112.4       107.4       121.1       124.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net sales from continuing operations

     989       1,010       985       1,029       1,102       1,092  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBIT margin

     12.4     10.8     12.2     10.4     11.0     11.4

Adjusted EBIT margin

     12.4     11.6     11.4     10.4     11.0     11.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS from Continuing Operations

     0.64       0.61       0.27       0.57       0.63       0.67  

EPS impact of non-GAAP adjustments

     —         (0.00     0.32       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EPS ($)

     0.64       0.61       0.59       0.57       0.63       0.67  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2017     2018  

Net Debt to Net Capitalization 6

   2Q     3Q     4Q     1Q     2Q     3Q  

Long-term debt

     1,184       1,044       1,098       1,239       1,298       1,353  

Current debt maturities

     3       153       154       154       154       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt

     1,187       1,198       1,252       1,393       1,452       1,357  

Less cash and equivalents

     (335     (343     (526     (495     (446     (364
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Debt

     852       855       726       898       1,005       993  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total capitalization

     2,540       2,432       2,575       2,714       2,707       2,764  

Current debt maturities

     3       153       154       154       154       4  

Less cash and equivalents

     (335     (343     (526     (495     (446     (364
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Capitalization

     2,208       2,243       2,203       2,374       2,415       2,404  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-Term Debt to Total Capitalization

     47     43     43     46     48     49

Net Debt to Net Capital

     39     38     33     38     42     41
     2017     2018  

Total Debt to EBITDA 7

   2Q     3Q     4Q     1Q     2Q     3Q  

Total Debt

     1,187       1,198       1,252       1,393       1,452       1,357  

EBIT

     122.3       109.2       120.5       107.4       121.1       124.4  

Depreciation and Amortization

     31.9       32.2       31.5       33.4       33.8       33.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     154.2       141.4       152.0       140.8       154.9       158.2  

Non-GAAP adjustments (pretax)

     —         7.9       (8.1     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA ($ millions)

     154.2       149.3       143.9       140.8       154.9       158.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA, trailing 12 months

     591       581       594       588       589       598  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Debt / Adjusted 12-month EBITDA

     2.0       2.1       2.1       2.4       2.5       2.3  

 

 

5 

Management and investors use these measures as supplemental information to assess operational performance.

6

These calculations portray debt position if the company was to use its cash to pay down debt. Management and investors use this ratio to track leverage trends across time periods with variable levels of cash.

7

Management and investors use this ratio as supplemental information to assess ability to pay off debt.

8 

Calculations impacted by rounding.

View differences made from one to another to evaluate Leggett Platt Inc's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Leggett Platt Inc.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account