Exhibit 99.1

 

 

Intellinetics, Inc. Reports Third Quarter and Nine Month Results

 

Record Software as a Service and Overall Revenue;

Record Positive Net Income; Earnings per Share of $0.06

 

COLUMBUS, OH – (November 16, 2020) – Intellinetics, Inc. (OTCQB: INLX), a cloud-based document solutions provider, announced financial results for the three and nine months ended September 30, 2020.

 

2020 Third Quarter Financial Highlights

 

  Total Revenue increased 232% from the same period in 2019.
  Software as a Service Revenue increased 32% from the same period in 2019.
  Net Income of $155,673 compared to Net Loss of $398,753 from the same period in 2019.
  Adjusted EBITDA of $374,614, an improvement of $467,447 compared to an adjusted EBITDA loss of $92,833 from the same period in 2019.
  Earnings per share of $0.06.

 

2020 Nine Month Financial Highlights

 

  Total Revenue increased 191% from the same period in 2019.
  Software as a Service Revenue increased 18% from the same period in 2019.
  Net Loss of $772,894 improved from a Net Loss of $1,542,268 from the same period in 2019.
  Adjusted EBITDA of $441,774, an improvement of $989,501 compared to an adjusted EBITDA loss of $547,727 from the same period in 2019.

 

Summary – 2020 Third Quarter Results

 

Revenues for the three months ended September 30, 2020 were $2,511,282 as compared with $755,568 for the same period in 2019. The increase in our professional services and storage and retrieval services revenues is primarily due to the addition of revenues from our subsidiary, Graphic Sciences, Inc., acquired March 2, 2020, and the increase in software maintenance services is primarily due to the addition of revenues from the acquisition of the assets of CEO Imaging Systems, Inc. on April 24, 2020. Intellinetics reported net income of $155,673 for the three months ended September 30, 2020 and a net loss of $398,753 for the three months ended September 30, 2019, representing an improvement of $554,426. The improved net income results were primarily the result of improved operating results as well as lower interest expense. Basic and diluted net income per share for the three months ended September 30, 2020 and 2019 was $0.06 and $1.08, respectively.

 

Summary – 2020 Nine Month Results

 

Revenues for the nine months ended September 30, 2020 were $5,557,586 as compared with $1,911,561 for the same period in 2019. The increase in our professional services and storage and retrieval services revenues is primarily due to the addition of revenues from our recently-acquired subsidiary, Graphic Sciences, Inc., and the increase in software maintenance services is primarily due to the addition of revenues from the acquisition of the assets of CEO Imaging Systems, Inc. Intellinetics reported a net loss of $772,894 and $1,542,268 for the nine months ended September 30, 2020 and 2019, respectively, representing a decrease in net loss of $769,374. The decreased net loss was primarily the result of improved operating income contribution, as well as a gain on extinguishment of debt of $287,426, and income tax benefit of $188,300, offset by acquisition-related transaction costs of $636,440. Basic and diluted net loss per share for the nine months ended September 30, 2020 and 2019 was $0.34 and $4.17, respectively.

 

2020 Operational Highlights

 

  Positive net income for three months ended September 30, 2020.
  Positive adjusted EBITDA for three and nine months ended September 30, 2020.
  Integration of acquisitions of Graphic Sciences (March 2, 2020) and CEO Imaging Systems, Inc. (April 24, 2020) progressing at or ahead of schedule despite pandemic challenges.
  Maintaining benefits for employees furloughed from March through June due to state stay-at-home orders, supported by temporary management salary reductions and other cost savings measures.

 

 

 

 

James F. DeSocio, President & CEO of Intellinetics, stated, “I could not be more proud of our team for the grit and resolve demonstrated during the quarter. Their work is reflected in the continued rapid integration of our acquisitions, the relationships maintained with customers and prospects, and, critically, in our improved operating results. Together, we have delivered a positive net income at Intellinetics for the first quarter since our business began operating as a public company in 2012. We also are reporting our highest ever quarterly software as a service revenues and overall revenues. While we celebrate this achievement, we have our eyes on the future. The COVID pandemic is still affecting our customers and the way we all do business. As a result, we need to be creative and nimble in pursuing revenue streams from new and existing customers.

 

“Our teams have been focused on exactly that, and we have bundled new packages and developed new solutions that help our customers better navigate their own challenges in an environment demanding increased distancing and remote work. One example is a bundled scanning and document solution for customers to transform their records from paper to the cloud, without ever being unable to access a critical document when needed.

 

“I am focused on sustaining the momentum we have achieved. We are maintaining our goal, set last quarter, to continue to deliver positive Adjusted EBITDA for the remainder of 2020. Similarly, despite the lingering pandemic, we expect to deliver revenues in the fourth quarter that are in line with our third quarter results.”

 

Conference Call

 

Intellinetics is holding a conference call to discuss these results on Monday, November 16, 2020, at 9:30 a.m. Eastern Time. The conference call can be accessed by dialing +1 929 205 6099 and providing passcode 81918576516#. If you are unable to participate during the live call, a replay of the conference call will be available approximately two hours after the completion of the call through November 30, 2020. To listen to the replay, the call will be archived on the company’s website at https://www.intellinetics.com/company-news/.

 

About Intellinetics, Inc.

 

Intellinetics, Inc., located in Columbus, Ohio, is a cloud-based document services software provider. Its IntelliCloud™ suite of solutions serve a mission-critical role for organizations in highly regulated, risk and compliance-intensive markets in Healthcare, K-12, Public Safety, Public Sector, Risk Management, Financial Services and beyond. IntelliCloud solutions make content secure, compliant, and process-ready to drive innovation, efficiencies and growth. Through its Image Technology Group and production scanning department, hundreds of millions of images have been converted from paper to digital, paper to microfilm, and microfiche to microfilm for business and federal, county, and municipal governments. Its operations in Madison Heights, Michigan, also provides its clients with long-term paper and microfilm storage and retrieval options. For additional information, please visit www.intellinetics.com.

 

Cautionary Statement

 

Statements in this press release which are not purely historical, including statements regarding future business and growth, future revenues, including fourth quarter revenues and future revenue streams from new and existing customers, fourth quarter Adjusted EBITDA, cash flow and other synergies associated with our recent acquisition of Graphic Sciences and CEO Imaging and the success of our integration efforts, our other product and service offerings and partnerships mentioned in this release, and in any other industry, market, initiative, service or innovation; cross-selling opportunities Intellinetics’ future revenues, revenue consistency, growth and long-term value, including trends in revenue growth and mix; growth of software as a service, professional services, and maintenance revenue; market penetration; execution of Intellinetics’ business plan, strategy, direction and focus; and other intentions, beliefs, expectations, representations, projections, plans or strategies regarding future growth, financial results, and other future events are forward-looking statements. The forward-looking statements involve risks and uncertainties including, but not limited to, the risks associated with the effect of changing economic conditions, the impact of COVID-19 and related governmental actions and orders on customers, suppliers, employees and the economy and our industry, Intellinetics’ ability to execute on its business plan and strategy, customary risks attendant to acquisitions, trends in the products markets, variations in Intellinetics’ cash flow or adequacy of capital resources, market acceptance risks, the success of Intellinetics’ solutions providers, including human services, health care, and education, technical development risks, and other risks, uncertainties and other factors discussed from time to time in its reports filed with or furnished to the Securities and Exchange Commission, including in Intellinetics’ most recent annual report on Form 10-K as well as subsequently filed reports on Form 8-K. Intellinetics cautions investors not to place undue reliance on the forward-looking statements contained in this press release. Intellinetics disclaims any obligation and does not undertake to update or revise any forward-looking statements in this press release. Expanded and historical information is made available to the public by Intellinetics on its website at www.intellinetics.com or at www.sec.gov.

 

CONTACT:

 

Joe Spain, CFO

Intellinetics, Inc.

614.921.8170 investors@intellinetics.com

 

 

 

 

Non-GAAP Financial Measure

 

Intellinetics uses non-GAAP Adjusted EBITDA as a supplemental measure of our performance that is not required by, or presented in accordance with, accounting principles generally accepted in the United States (GAAP).

 

A non-GAAP financial measure is a numerical measure of a company’s financial performance that excludes or includes amounts so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or a measure of our liquidity. Intellinetics urges investors to review the reconciliation of non-GAAP Adjusted EBITDA to the comparable GAAP Net Loss, which is included in this press release, and not to rely on any single financial measure to evaluate Intellinetics’ financial performance.

 

We believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. We define “Adjusted EBITDA” as earnings before interest expense, any income taxes, depreciation and amortization expense, stock-based compensation, note conversion and note or equity offer warrant or stock expense, gain or loss on debt extinguishment, and significant transaction costs.

 

Reconciliation of Net Income (Loss) to Adjusted EBITDA

 

   For the Three Months Ended September 30, 
   2020   2019 
Net income (loss) - GAAP  $155,673   $(398,753)
Interest expense, net   115,497    245,156 
Depreciation and amortization   89,475    1,901 
Stock-based compensation   13,969    58,863 
Adjusted EBITDA  $374,614   $(92,833)

 

   For the Nine Months Ended September 30, 
   2020   2019 
Net loss - GAAP  $(772,894)  $(1,542,268)
Interest expense, net   522,724    717,650 
Significant transaction costs   495,440    - 
Stock and warrant issue expense   377,761    - 
Depreciation and amortization   204,317    5,908 
Stock-based compensation   90,152    270,983 
Income tax benefit, net   (188,300)   - 
Gain on extinguishment of debt   (287,426)   - 
Adjusted EBITDA  $441,774   $(547,727)

 

2020 Second Quarter Adjusted EBITDA Corrections

 

The following tables reflect corrections to our 2020 Second Quarter Adjusted EBITDA amounts, as reported in our earnings release dated August 14, 2020. Our Adjusted EBITDA for the three and six month periods ended June 30, 2020 were $59,374 and $67,160, respectively, and the Adjusted EBITDA reconciliation tables for such periods, as corrected, are fully set forth below. There are no errors or corrections in our historical GAAP financial information for the same periods as reported, as these errors in the computation of our Adjusted EBITDA calculation for those periods did not affect the computation or reporting of our Net Loss or any other historical financial information for those periods.

 

In addition, commencing with the second quarter results, we have included significant transaction costs as an adjustment to EBITDA.

 

For the Three Months Ended June 30, 2020:

 

Significant transaction costs was changed from $175,673 to $131,073, and Adjusted EBITDA was changed from $103,974 to $59,374.

 

   For the Three Months Ended June 30, 
   2020   2019 
Net loss - GAAP  $(282,356)  $(473,662)
Significant transaction costs   131,073    - 
Interest expense, net   116,796    239,347 
Depreciation and amortization   86,751    2,099 
Stock-based compensation   7,110    68,496 
Adjusted EBITDA  $59,374   $(163,720)

 

For the Six Months Ended June 30, 2020:

 

Significant transaction costs was changed from $636,440 to $495,440, interest expense was changed from $583,331 to $407,227, and Adjusted EBITDA was changed from $384,264 to $67,160.

 

   For the Six Months Ended June 30, 
   2020   2019 
Net loss - GAAP  $(928,567)  $(1,143,515)
Significant transaction costs   495,440    - 
Interest expense, net   407,227    472,494 
Income tax benefit, net   (188,300)   - 
Depreciation and amortization   114,842    4,007 
Stock-based compensation   76,183    212,120 
Stock and warrant issue expense   377,761    - 
Gain on extinguishment of debt   (287,426)   - 
Adjusted EBITDA  $67,160   $(454,894)

 

 

 

 

INTELLINETICS, INC. and SUBSIDIARY

Condensed Consolidated Statements of Operations

(Unaudited)

 

   For the Three Months Ended September 30,   For the Nine Months Ended September 30, 
   2020   2019   2020   2019 
                 
Revenues:                    
Sale of software  $53,767   $170,738   $153,999   $179,590 
Software as a service   281,810    214,237    756,497    643,402 
Software maintenance services   340,129    248,343    915,483    753,692 
Professional services   1,615,445    122,250    3,221,154    334,877 
Storage and retrieval services   220,131    -    510,453    - 
Total revenues   2,511,282    755,568    5,557,586    1,911,561 
                     
Cost of revenues:                    
Sale of software   -    1,469    40,117    4,479 
Software as a service   65,712    67,643    209,508    195,911 
Software maintenance services   49,354    17,894    127,439    67,813 
Professional services   841,016    60,684    1,637,308    152,056 
Storage and retrieval services   64,906    -    136,283    - 
Total cost of revenues   1,020,988    147,690    2,150,655    420,259 
                     
Gross profit   1,490,294    607,878    3,406,931    1,491,302 
                     
Operating expenses:                    
General and administrative   844,186    510,817    2,533,046    1,570,835 
Significant transaction costs   -    -    636,440    - 
Sales and marketing   285,462    248,757    759,024    739,177 
Depreciation and amortization   89,475    1,901    204,317    5,908 
                     
Total operating expenses   1,219,123    761,475    4,132,827    2,315,920 
                     
Income (loss) from operations   271,171    (153,597)   (725,896)   (824,618)
                     
Other income (expense)                    
Gain on extinguishment of debt   -    -    287,426    - 
Income tax benefit   -    -    188,300    - 
Interest expense, net   (115,498)   (245,156)   (522,724)   (717,650)
                     
Total other expense   (115,498)   (245,156)   (46,998)   (717,650)
                     
Net income (loss)  $155,673   $(398,753)  $(772,894)  $(1,542,268)
                     
Basic and diluted net income (loss) per share:  $0.06   $(1.08)  $(0.34)  $(4.17)
                     
Weighted average number of common shares outstanding – basic and diluted   2,810,865    370,497    2,271,169    370,205 

 

 

 

 

INTELLINETICS, INC. and SUBSIDIARY

Condensed Consolidated Balance Sheets

 

   (Unaudited)     
   September 30,   December 31, 
   2020   2019 
ASSETS        
Current assets:          
Cash  $1,511,990   $404,165 
Accounts receivable, net   1,078,862    329,571 
Accounts receivable, unbilled   503,642    23,371 
Parts and supplies, net   79,975    4,184 
Prepaid expenses and other current assets   207,201    110,841 
Total current assets   3,381,670    872,132 
           
Property and equipment, net   716,000    6,919 
Right of use assets   2,703,978    97,239 
Intangible assets, net   1,239,090    - 
Goodwill   2,322,887    - 
Other assets   18,784    10,284 
Total assets  $10,382,409   $986,574 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY(DEFICIT)          
           
Current liabilities:          
Accounts payable  $183,327   $160,911 
Accrued compensation   261,638    70,027 
Accrued expenses, other   156,567    140,079 
Lease liabilities - current   516,206    47,397 
Deferred revenues   1,022,252    754,073 
Deferred compensation   100,828    117,166 
Earnout liabilities - current   287,390    - 
Accrued interest payable - current   4,505    1,212,498 
Notes payable - current   612,539    3,339,963 
Notes payable - related party - current   -    1,467,400 
Total current liabilities   3,145,252    7,309,514 
           
Long-term liabilities:          
Notes payable   1,817,681    - 
Lease liabilities - net of current portion   2,262,445    53,318 
Earnout liabilities - net of current portion   601,810    - 
Total long-term liabilities   4,681,936    53,318 
Total liabilities   7,827,188    7,362,832 
           
Stockholders’ equity (deficit):          
Common stock, $0.001 par value, 25,000,000 shares authorized; 2,810,865 and 370,497 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively   2,811    371 
Additional paid-in capital   24,121,370    14,419,437 
Accumulated deficit   (21,568,960)   (20,796,066)
Total stockholders’ equity (deficit)   2,555,221    (6,376,258)
Total liabilities and stockholders’ equity (deficit)  $10,382,409   $986,574 

 

 

 

 

INTELLINETICS, INC. and SUBSIDIARY

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   For the Nine Months Ended September 30, 
   2020   2019 
         
Cash flows from operating activities:          
Net loss  $(772,894)  $(1,542,268)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   204,317    5,908 
Bad debt expense   40,325    14,340 
Parts and supplies reserve change   10,500    - 
Amortization of deferred financing costs   91,156    137,888 
Amortization of beneficial conversion option   11,786    53,038 
Amortization of debt discount   62,222    - 
Amortization of right of use asset   278,879    30,982 
Stock issued for services   57,500    87,500 
Stock options compensation   32,652    183,483 
Note conversion stock issue expense   141,000    - 
Warrant issue expense   236,761    - 
Interest on converted debt   176,106    - 
Gain on extinguishment of debt   (287,426)   - 
Amortization of original issue discount on notes   18,296    - 
Changes in operating assets and liabilities:          
Accounts receivable   333,121    (227,594)
Accounts receivable, unbilled   (204,248)   29,766 
Parts and supplies   5,105    1,533 
Prepaid expenses and other current assets   (25,790)   4,155 
Right of use assets   0    (138,549)
Accounts payable and accrued expenses   (589,461)   65,798 
Lease liabilities, current and long-term   (269,748)   111,476 
Deferred compensation   (16,338)   (35,077)
Accrued interest, current and long-term   4,504    523,085 
Deferred revenues   69,520    (50,903)
Total adjustments   380,739    796,829 
Net cash used in operating activities   (392,155)   (745,439)
           
Cash flows from investing activities:          
Cash paid to acquire business, net of cash acquired   (4,019,098)   - 
    0    - 
Purchases of property and equipment   (55,603)   (5,489)
Net cash used in investing activities   (4,074,701)   (5,489)
           
Cash flows from financing activities:          
Proceeds from issuance of common stock   3,167,500    - 
Offering costs paid on issuance of common stock   (307,867)   - 
Payment of deferred financing costs   (175,924)   - 
Proceeds from notes payable   3,008,700    - 
Repayment of notes payable   (70,000)   - 
Repayment of notes payable - related parties   (47,728)   (34,622)
Net cash provided by/(used in) financing activities   5,574,681    (34,622)
           
Net increase (decrease) in cash   1,107,825    (785,550)
Cash - beginning of period   404,165    1,088,630 
Cash - end of period  $1,511,990   $303,080 
           
Supplemental disclosure of cash flow information:          
Cash paid during the period for interest       $6,241 
Cash paid during the period for taxes  $142,018   $- 
           
Supplemental disclosure of non-cash financing activities:          
Accrued interest notes payable converted to equity  $796,074   $- 
Accrued interest notes payable related parties converted to equity   238,883    - 
Discount on notes payable for beneficial conversion feature   320,000    - 
Discount on notes payable for warrants   135,292    - 
Notes payable converted to equity   3,421,063    - 
Notes payable converted to equity - related parties   1,465,515    - 
           
Supplemental disclosure of non-cash investing activities relating to business acquisitions:          
Cash  $17,269   $- 
Accounts receivable   1,122,737    - 
Accounts receivable, unbilled   276,023    - 
Parts and supplies   91,396    - 
Prepaid expenses   73,116    - 
Other current assets   5,954    - 
Right of use assets   2,885,618    - 
Property and equipment   735,885    - 
Intangible assets   1,361,000    - 
Accounts payable   (168,749)   - 
Accrued expenses   (162,426)   - 
Lease liabilities   (2,947,684)   - 
Federal and state taxes payable   (168,900)   - 
Deferred revenues   (198,659)   - 
Deferred tax liabilities, net   (149,900)   - 
Net assets acquired in acquisition   2,772,680    - 
Total goodwill acquired in acquisition   2,322,887    - 
Total purchase price of acquisition   5,095,567    - 
Purchase price of business acquisition financed with earnout liability   (889,200)   - 
Purchase price of business acquisition financed with installment payments   (170,000)   - 
Cash used in business acquisition  $4,036,367   $- 

 

 

View differences made from one to another to evaluate Intellinetics, Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Intellinetics, Inc..

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account