Last10K.com

Intellicheck, Inc. (IDN) SEC Filing 10-Q Quarterly Report for the period ending Wednesday, March 31, 2021

Intellicheck, Inc.

CIK: 1040896 Ticker: IDN

 

Exhibit 99.1

 


 

Intellicheck Announces First Quarter Fiscal 2021 Financial Results

SaaS Revenue Grew 24% and Totaled $2,776,000

 

MELVILLE, NY – May 4, 2021 —

Intellicheck, Inc. (Nasdaq: IDN), an industry leader in identification authentication solutions, today announced its financial results for the first quarter ended March 31, 2021. SaaS revenue for the first quarter ended March 31, 2021 grew 24% and totaled $2,776,000 versus $2,238,000 in the prior year comparable period. Total revenue for the same period decreased 8% to $2,863,000 versus $3,115,000 in the prior year comparable period due to fewer ancillary hardware sales during the quarter versus the prior year.

 

CEO Bryan Lewis said, “In addition to continued growth in our client base, we are seeing current clients employ a variety of new applications for our powerful identity platform. At the same time, we are rapidly advancing in the digital world by offering new and existing clients additional fraud indicators to add to the certainty of person-not-present transactions.”

 

Lewis continued, “Against the backdrop of surging identity theft and fraud, Intellicheck’s technology solutions continue to prove their value by demonstrating time and time again that we provide the most certainty in assuring the person on the other side of a transaction is who they say they are.”

 

Gross profit as a percentage of revenues was 92.3% for the three months ended March 31, 2021 versus 77.8% in the prior year comparable period. SaaS revenues represented 97% of total sales during the quarter.

 

Net loss for the three months ended March 31, 2021 was $1,060,000 or ($0.06) per diluted share versus net income of $27,000 or $0.00 per diluted share for the comparable prior year period. Non-cash expenses during the quarter included stock-based compensation primarily related to new hires that totaled $981,000.

 

Adjusted EBITDA (earnings before gains on debt forgiveness, interest and other income, income taxes, depreciation, amortization, stock-based compensation expense and certain non-recurring charges) was a loss of ($52,000) for the first quarter of 2021 as compared to positive $144,000 in the prior year comparable period. A reconciliation of adjusted EBITDA to net (loss) income is provided elsewhere in this release.

 

Cash at March 31, 2021 totaled $12.6 million and stockholders’ equity totaled $22.1 million at the end of the period.

 

The financial results reported today do not take into account any adjustments that may be required in connection with the completion of the Company’s review process and should be considered preliminary until Intellicheck files its Form 10-Q for the fiscal year ended March 31, 2021.

 

Conference Call Information

 

The Company will hold an earnings conference call on May 4 at 4:30 p.m. ET/1:30 p.m. PT to discuss operating results. To listen to the earnings conference call, please dial 877-407-8037. For callers outside the U.S., please dial 201-689-8037.

 

A replay of the conference call will be available shortly after completion of the live event. To listen to the replay, please dial 877-660-6853 and use conference identification number 13718955. For callers outside the U.S., please dial 201-612-7415 and use conference identification number 13718955. The replay will be available beginning approximately two hours after the completion of the live event and will remain available until May 18, 2021.

 

 

 

 

INTELLICHECK, INC.

 

BALANCE SHEETS

 

   March 31,   December 31, 
   2021   2020 
   (Unaudited)     
ASSETS        
CURRENT ASSETS:          
Cash  $12,611,616   $13,121,392 
Accounts receivable, net of allowance of $42,974 at March 31, 2021 and December 31, 2020, respectively   2,267,700    2,119,861 
Other current assets   555,943    340,718 
Total current assets   15,435,259    15,581,971 
           
PROPERTY AND EQUIPMENT, net   170,692    138,870 
GOODWILL   8,101,661    8,101,661 
INTANGIBLE ASSETS, net   456,346    482,591 
OPERATING LEASE RIGHT-OF-USE ASSET   -    31,131 
OTHER ASSETS   4,250    4,250 
Total assets  $24,168,208   $24,340,474 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
CURRENT LIABILITIES:          
Accounts payable  $256,243   $46,171 
Accrued expenses   1,317,298    1,638,798 
Operating lease liability, current portion   -    32,620 
Deferred revenue, current portion   455,896    402,782 
Total current liabilities   2,029,437    2,120,371 
           
OTHER LIABILITIES:          
Deferred revenue, long-term portion   6,763    8,662 
Total liabilities   2,036,200    2,129,033 
           
COMMITMENTS AND CONTINGENCIES          
           
STOCKHOLDERS’ EQUITY:          
Common stock - $.001 par value; 40,000,000 shares authorized; 18,686,391 and 18,410,458 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively   18,686    18,410 
Additional paid-in capital   139,550,103    138,569,746 
Accumulated deficit   (117,436,781)   (116,376,715)
Total stockholders’ equity   22,132,008    22,211,441 
           
Total liabilities and stockholders’ equity  $24,168,208   $24,340,474 

 

 

 

 

INTELLICHECK, INC.

 

STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three months ended March 31, 
   2021   2020 
         
REVENUES  $2,862,541   $3,115,272 
COST OF REVENUES   (220,728)   (692,884)
Gross profit   2,641,813    2,422,388 
           
OPERATING EXPENSES          
Selling, general and administrative   2,380,780    1,454,555 
Research and development   1,336,241    943,299 
Total operating expenses   3,717,021    2,397,854 
           
(Loss) income from operations   (1,075,208)   24,534 
           
OTHER INCOME          
Gain on forgiveness of unsecured promissory note   10,000    - 
Interest and other income   5,142    2,068 
Total other income   15,142    2,068 
           
Net (loss) income  $(1,060,066)  $26,602 
           
PER SHARE INFORMATION          
(Loss) income per common share -          
Basic  $(0.06)  $0.00 
Diluted  $(0.06)  $0.00 
           
Weighted average common shares used in computing per share amounts -          
Basic   18,515,550    16,153,549 
Diluted   18,515,550    17,153,861 

 

 

 

 

INTELLICHECK, INC.

 

STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

   Three months ended March 31, 2021 
           Additional       Total 
   Common Stock   Paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
                     
BALANCE, December 31, 2020   18,410,458   $18,410   $138,569,746   $(116,376,715)  $22,211,441 
                          
Stock-based compensation expense   -    -    980,633    -    980,633 
Exercise of stock options, net of cashless exercise of 58,122 shares   274,179    274    (274)   -    - 
Issuance of shares for vested restricted stock grants   1,754    2    (2)   -    - 
Net loss   -    -    -    (1,060,066)   (1,060,066)
BALANCE, March 31, 2021   18,686,391   $18,686   $139,550,103   $(117,436,781)  $22,132,008 

 

   Three months ended March 31, 2020 
           Additional       Total 
   Common Stock   Paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
                     
BALANCE, December 31, 2019   16,041,650   $16,042   $128,668,583   $(116,935,112)  $11,749,513 
                          
Stock-based compensation expense   -    -    86,042    -    86,042 
Exercise of warrants   50,000    50    109,950    -    110,000 
Exercise of stock options, net of cashless exercise of 2,451 shares   115,307    115    125,172    -    125,287 
Issuance of shares for vested restricted stock grants   2,670    3    (3)   -    - 
Net income   -    -    -    26,602    26,602 
BALANCE, March 31, 2020   16,209,627   $16,210   $128,989,744   $(116,908,510)  $12,097,444 

 

 

 

 

INTELLICHECK, INC.

 

STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Three months ended March 31, 
   2021   2020 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net (loss) income  $(1,060,066)  $26,602 
Adjustments to reconcile net (loss) income to net cash used in operating activities:          
Depreciation and amortization   42,798    33,795 
Stock-based compensation expense   980,633    86,042 
Forgiveness of unsecured promissory note   (10,000)   - 
Changes in assets and liabilities:          
(Increase) in accounts receivable   (147,839)   (287,219)
(Increase) in other current assets   (215,225)   (38,851)
(Decrease) in accounts payable and accrued expenses   (112,917)   (321,941)
Increase in deferred revenue   51,215    40,915 
Net cash used in operating activities   (471,401)   (460,657)
           
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of software license   -    (100,000)
Purchases of property and equipment   (48,375)   (26,189)
Collection of note receivable   -    10,795 
Net cash used in investing activities   (48,375)   (115,394)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Return of repayment on unsecured promissory note   10,000    - 
Net proceeds from issuance of common stock from exercise of stock options   -    125,287 
Proceeds from issuance of common stock from exercise of warrants   -    110,000 
Net cash provided by financing activities   10,000    235,287 
           
Net decrease in cash   (509,776)   (340,764)
           
CASH, beginning of period   13,121,392    3,350,853 
           
CASH, end of period  $12,611,616   $3,010,089 
           
Supplemental disclosure of noncash investing and financing activities:          
Note payable for software license  $-   $300,000 

 

 

 

 

Adjusted EBITDA

 

We use Adjusted EBITDA as a non-GAAP financial performance measurement. Adjusted EBITDA is calculated by adjusting net (loss) income for certain reductions such gains on debt forgiveness and interest and other income and certain addbacks such as income taxes, impairments of long-lived assets and goodwill, depreciation, amortization and stock-based compensation expense. Adjusted EBITDA is provided to investors to supplement the results of operations reported in accordance with GAAP. Management believes that Adjusted EBITDA provides an additional tool for investors to use in comparing our financial results with other companies that also use Adjusted EBITDA in their communications to investors. By excluding non-cash charges such as impairments of long-lived assets and goodwill, amortization, depreciation and stock-based compensation, as well as non-operating charges for interest and income taxes, investors can evaluate our operations and can compare the results on a more consistent basis to the results of other companies. In addition, Adjusted EBITDA is one of the primary measures management uses to monitor and evaluate financial and operating results.

 

We consider Adjusted EBITDA to be an important indicator of our operational strength and performance of our business and a useful measure of our historical operating trends. However, there are significant limitations to the use of Adjusted EBITDA since it excludes gains on debt forgiveness, interest and other income, impairments of long-lived assets and goodwill, stock-based compensation expense, all of which impact our profitability, as well as depreciation and amortization related to the use of long-term assets which benefit multiple periods. We believe that these limitations are compensated by providing Adjusted EBITDA only with GAAP net (loss) income and clearly identifying the difference between the two measures. Consequently, Adjusted EBITDA should not be considered in isolation or as a substitute for net (loss) income presented in accordance with GAAP. Adjusted EBITDA as defined by us may not be comparable with similarly named measures provided by other entities.

 

A reconciliation of GAAP net (loss) income to Non-GAAP Adjusted EBITDA follows:

 

   Three Months Ended 
   March 31, 
   2021   2020 
Net (loss) income  $(1,060,066)  $26,602 
Reconciling items:          
Gain on forgiveness of unsecured promissory note   (10,000)   - 
Interest and other income   (5,142)   (2,068)
Depreciation and amortization   42,798    33,795 
Stock-based compensation expense   980,633    86,042 
Adjusted EBITDA  $(51,777)  $144,371 

 

Contact

 

Investor Relations: Gar Jackson (949) 873-2789

Media and Public Relations: Sharon Schultz (302) 539-3747

 

About Intellicheck Nasdaq: IDN

 

Intellicheck (Nasdaq: IDN) is a prominent technology company that is engaged in developing, integrating and marketing identity verification solutions to address challenges that include commercial retail and banking fraud prevention. Intellicheck’s products include ID Check®, a solution for preventing identity fraud across any industry delivered via smartphone, tablet, POS integration or other electronic devices. For more information on Intellicheck, visit us on the web and follow us on follow us on LinkedIn, Twitter, Facebook, and YouTube.

 

 

 

 

Safe Harbor Statement

 

Statements in this news release about Intellicheck’s future expectations, including: the advantages of our products, future demand for Intellicheck’s existing and future products, whether revenue and other financial metrics will improve in future periods, whether Intellicheck will be able to execute its turn-around plan or whether successful execution of the plan will result in increased revenues, whether sales of our products will continue at historic levels or increase, whether brand value and market awareness will grow, whether the Company can leverage existing partnerships or enter into new ones, whether there will be any impact on sales and revenues due to an epidemic, pandemic or other public health issue and all other statements in this release, other than historical facts, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA). These statements, which express management’s current views concerning future events, trends, contingencies or results, appear at various places in this release and use words like “anticipate,” “assume,” “believe,” “continue,” “estimate,” “expect,” “forecast,” “future,” “intend,” “plan,” “potential,” “predict,” “project,” “sense”, “strategy,” “target” and similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “should,” “will” and “would” are forward-looking statements within the meaning of the PSLRA. This statement is included for the express purpose of availing Intellicheck, Inc. of the protections of the safe harbor provisions of the PSLRA. It is important to note that actual results and ultimate corporate actions could differ materially from those in such forward-looking statements based on such factors as: market acceptance of our products and the presently anticipated growth in the commercial adoption of our products and services; our ability to successfully transition pilot programs into formal commercial scale programs; continued adoption of our SaaS product offerings; changing levels of demand for our current and future products; our ability to reduce or maintain expenses while increasing sales; our ability to successfully expand the sales of our products and services into new areas including health care and auto dealerships; customer results achieved using our products in both the short and long term; success of future research and development activities; uncertainties around the duration and severity of the COVID-19 outbreak and its ultimate impact on our business and results of operations; our ability to successfully market and sell our products, any delays or difficulties in our supply chain coupled with the typically long sales and implementation cycle for our products; our ability to enforce our intellectual property rights; changes in laws and regulations applicable to the our products; our continued ability to access government-provided data; the risks inherent in doing business with the government including audits and contract cancellations; liability resulting from any security breaches or product failure, together with other risks detailed from time to time in our reports filed with the SEC. We do not assume any obligation to update the forward-looking information.

 

 

 


The following information was filed by Intellicheck, Inc. (IDN) on Tuesday, May 4, 2021 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Intellicheck, Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Intellicheck, Inc..

Continue

Assess how Intellicheck, Inc.'s management team is paid from their Annual Proxy

Definitive Proxy Statement (Form DEF 14A)
Screenshot example of actual Proxy Statement

Intellicheck, Inc.'s Definitive Proxy Statement (Form DEF 14A) filed after their 2021 10-K Annual Report includes:

  • Voting Procedures
  • Board Members
  • Executive Team
  • Salaries, Bonuses, Perks
  • Peers / Competitors

Continue

SEC Filing Tools

Rating

Learn More
Bullish Bearish Neutral
Filter Sentiment:
All
Positive
Negative
Filter Category:
All
Financial
Mgmt Change
Revenue
Other
Filter Subcategory:
All
Expense
Product
Income
Earnings
Other
Inside Intellicheck, Inc.'s 10-Q Quarterly Report:

Financial Statements, Disclosures and Schedules

Inside this 10-Q Quarterly Report

Document And Entity Information
Balance Sheets
Balance Sheets (Parenthetical)
Statements Of Cash Flows (Unaudited)
Statements Of Operations (Unaudited)
Statements Of Stockholders' Equity (Parenthetical)
Statements Of Stockholders' Equity (Unaudited)
Accrued Expenses
Accrued Expenses (Tables)
Accrued Expenses - Schedule Of Accrued Expenses (Details)
Commitments And Contingencies
Commitments And Contingencies (Details Narrative)
Common Stock
Common Stock (Details Narrative)
Debt
Debt (Details Narrative)
Income Taxes
Income Taxes (Details Narrative)
Intangible Assets
Intangible Assets (Tables)
Intangible Assets - Schedule Of Finite-Lived Intangible Assets (Details)
Intangible Assets - Schedule Of Finite-Lived Intangible Assets Amortization Expense (Details)
Legal Proceedings
Nature Of Business
Nature Of Business (Details Narrative)
Share Based Compensatio - Schedule Of Performance Stock Units Outstanding (Details)
Share Based Compensation
Share Based Compensation (Details Narrative)
Share Based Compensation (Tables)
Share Based Compensation - Schedule Of Restricted Stock Units Outstanding (Details)
Share Based Compensation - Schedule Of Stock Based Compensation (Details)
Share Based Compensation - Schedule Of Stock Option Activity (Details)
Significant Accounting Policies
Significant Accounting Policies (Details Narrative)
Significant Accounting Policies (Policies)
Significant Accounting Policies (Tables)
Significant Accounting Policies - Schedule Of Disaggregation Of Revenue (Details)
Significant Accounting Policies - Schedule Of Earnings Per Share Basic And Diluted (Details)
Significant Accounting Policies - Schedule Of Revenue Performance Obligation (Details)
Significant Accounting Policies - Summary Of Common Stock Equivalents Excluded From Loss Per Diluted Share (Details)

Material Contracts, Statements, Certifications & more

Intellicheck, Inc. provided additional information to their SEC Filing as exhibits

Ticker: IDN
CIK: 1040896
Form Type: 10-Q Quarterly Report
Accession Number: 0001493152-21-011152
Submitted to the SEC: Wed May 12 2021 5:24:35 PM EST
Accepted by the SEC: Wed May 12 2021
Period: Wednesday, March 31, 2021
Industry: Prepackaged Software

External Resources:
Stock Quote
Social Media
SEC.gov

Bookmark the Permalink:
https://last10k.com/sec-filings/idn/0001493152-21-011152.htm