Exhibit 99.1


News Release

Independent Bank Corporation
4200 East Beltline
Grand Rapids, MI 49525
616.527.5820

For Release:
Immediately
   
Contact:
William B. Kessel, President and CEO, 616.447.3933
 
Robert N. Shuster, Chief Financial Officer, 616.522.1765

INDEPENDENT BANK CORPORATION REPORTS
2018 SECOND QUARTER RESULTS

GRAND RAPIDS, Mich., July 26, 2018 -
Independent Bank Corporation (NASDAQ: IBCP) reported second quarter 2018 net income of $8.8 million, or $0.36 per diluted share, versus net income of $5.9 million, or $0.27 per diluted share, in the prior-year period.  For the six months ended June 30, 2018, the Company reported net income of $18.0 million, or $0.78 per diluted share, compared to net income of $11.9 million, or $0.55 per diluted share, in the prior-year period.  The increases in second quarter and year to date 2018 earnings as compared to 2017 primarily reflect increases in net interest income and in non-interest income and a decrease in income tax expense that were partially offset by increases in the provision for loan losses and in non-interest expense.

Significant items impacting comparable quarterly and year to date 2018 and 2017 results include the following:


·
The acquisition of TCSB Bancorp, Inc. (“TCSB”), and its subsidiary, Traverse City State Bank, on Apr. 1, 2018 (the “Merger”) and the associated data processing systems conversions in June 2018.  The total assets, loans and deposits acquired in the Merger were approximately $342.8 million, $295.8 million (including $1.3 million of loans held for sale) and $287.7 million, respectively.

·
Merger related expenses of $3.1 million ($0.10 per diluted share, after taxes) and $3.3 million ($0.11 per diluted share, after taxes) for the three- and six-months ended June 30, 2018, respectively.

·
Positive changes in the fair value due to price of capitalized mortgage loan servicing rights of $0.5 million ($0.02 per diluted share, after taxes) and $2.0 million ($0.07 per diluted share, after taxes) for the three- and six-months ended June 30, 2018, respectively, as compared to negative changes of $0.6 million ($0.02 per diluted share, after taxes) and $0.5 million ($0.02 per diluted share, after taxes) for the three- and six-months ended June 30, 2017, respectively.

·
The passage of the "Tax Cuts and Jobs Act" which, among other things, reduced the federal corporate income tax rate to 21% (from 35%) effective January 1, 2018.

Second quarter 2018 highlights include:


·
Year-over-year increases in net income and diluted earnings per share of 48.7% and 33.3%, respectively;

·
A year-over-year increase in quarterly net interest income of $7.5 million, or 34.8%;

·
Total portfolio loan net growth of $101.4 million, or 19.6% annualized, excluding $294.5 million of TCSB loans acquired in the Merger;

·
Continued strong asset quality metrics; and

·
The payment of a 15 cent per share dividend on common stock on May 15, 2018.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “We are pleased to report another quarter of solid financial performance.  Excluding the impact of Merger related expenses and the positive fair value change in the price of our capitalized mortgage loan servicing rights, our second quarter 2018 results exceeded our expectations.  The favorable impact of the TCSB acquisition combined with strong loan origination activity led to significant loan growth and increased net interest income.  We successfully completed the TCSB data processing conversions in June 2018, and are on-track to realize our projected cost savings of approximately $0.9 million per quarter beginning in the third quarter of this year.  As we look ahead to the remainder of 2018 and beyond, we are focused on building on the momentum generated in the first half of 2018.”

1

Operating Results

The Company’s net interest income totaled $29.0 million during the second quarter of 2018, an increase of $7.5 million, or 34.8% from the year-ago period, and up $5.0 million, or 21.1%, from the first quarter of 2018.  The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.93% during the second quarter of 2018, compared to 3.60% in the year-ago period, and 3.71% in the first quarter of 2018.  The year-over-year quarterly increase in net interest income is due to increases in both average interest-earning assets and in the net interest margin.  Average interest-earning assets were $2.96 billion in the second quarter of 2018, compared to $2.42 billion in the year ago quarter and $2.61 billion in the first quarter of 2018.  Second quarter 2018 interest income on loans includes $0.6 million of accretion of the discount recorded on the TCSB loans acquired in the Merger.  The total discount initially recorded on the TCSB loans acquired in the Merger was $6.5 million (or approximately 2.2% of the total TCSB loans acquired in the Merger).

For the first six months of 2018, net interest income totaled $52.9 million, an increase of $10.0 million, or 23.2% from the first half of 2017.  The Company’s net interest margin for the first six months of 2018 was 3.83% compared to 3.65% in 2017.  The increase in net interest income for the first six months of 2018 is due to increases in both average interest-earning assets and in the net interest margin.

Non-interest income totaled $12.3 million and $24.0 million, respectively, for the second quarter and first six months of 2018, compared to $10.4 million and $20.8 million in the respective comparable year ago periods.  These increases were primarily due to growth in mortgage loan servicing income, net.

The Company adopted Financial Accounting Standards Board Accounting Standards Update 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”) on Jan. 1, 2018, using the modified retrospective approach.  Although ASU 2014-09 did not have any impact on Jan. 1, 2018 shareholders’ equity or 2018 net income, it did result in some classification changes in non-interest income and non-interest expense as compared to the prior year period.  Specifically, in the second quarter and first six months of 2018, interchange income and interchange expense each increased by $0.4 million and $0.7 million, respectively, due to classification changes under ASU 2014-09.

Net gains on mortgage loans were approximately $3.3 million in both the second quarters of 2018 and 2017.  For the first six months of 2018, net gains on mortgage loans totaled $5.8 million compared to $5.9 million in 2017.  An increase in mortgage loan sales volume in 2018 was offset by margin compression due principally to competitive factors.

Mortgage loan servicing, net, generated income of $1.2 million and a loss of $0.2 million in the second quarters of 2018 and 2017, respectively. For the first six months of 2018, mortgage loan servicing, net, generated income of $3.5 million as compared to income of $0.7 million in 2017. This activity is summarized in the following table:

   
Three Months Ended
   
Six Months Ended
 
   
6/30/2018
   
6/30/2017
   
6/30/2018
   
6/30/2017
 
Mortgage loan servicing, net:
       
(Dollars in thousands)
             
Revenue, net
 
$
1,372
   
$
1,073
   
$
2,564
   
$
2,162
 
Fair value change due to price
   
518
     
(648
)
   
1,976
     
(503
)
Fair value change due to pay-downs
   
(655
)
   
(583
)
   
(1,084
)
   
(992
)
Total
 
$
1,235
   
$
(158
)
 
$
3,456
   
$
667
 

Non-interest expenses totaled $29.8 million in the second quarter of 2018, compared to $22.8 million in the year-ago period.  For the first six months of 2018, non-interest expenses totaled $53.9 million versus $46.3 million in 2017.  These year-over-year increases in non-interest expense are primarily due to the TCSB acquisition (including the aforementioned Merger related expenses) as well as higher performance based compensation and health insurance costs.

The Company recorded an income tax expense of $2.1 million and $4.1 million in the second quarter and first six months of 2018, respectively.  This compares to an income tax expense of $2.7 million and $5.3 million in the second quarter and first six months of 2017, respectively.  The decline in income tax expense is primarily due to a reduction in the statutory federal corporate income tax rate to 21% (from 35%) that became effective on Jan. 1, 2018.

2

Asset Quality

Commenting on asset quality, President and CEO Kessel added:  “Non-performing loans and assets as well as loan net charge-offs remain at low levels.  In addition, thirty- to eighty-nine day delinquency rates at June 30, 2018 were 0.04% for commercial loans and 0.42% for mortgage and consumer loans.  These early stage delinquency rates continue to be well-managed.”

A breakdown of non-performing loans(1) by loan type is as follows:

Loan Type
 
6/30/2018
   
12/31/2017
   
6/30/2017
 
   
(Dollars in thousands)
 
Commercial
 
$
2,889
   
$
646
   
$
754
 
Consumer/installment
   
671
     
543
     
754
 
Mortgage
   
5,522
     
6,995
     
7,034
 
Total
 
$
9,082
   
$
8,184
   
$
8,542
 
Ratio of non-performing loans to total portfolio loans
   
0.37
%
   
0.41
%
   
0.47
%
Ratio of non-performing assets to total assets
   
0.33
%
   
0.35
%
   
0.41
%
Ratio of the allowance for loan losses to non-performing loans
   
258.80
%
   
275.99
%
   
241.00
%


(1)
Excludes loans that are classified as “troubled debt restructured” that are still performing.

Non-performing loans have increased $0.9 million from Dec. 31, 2017.  This increase primarily reflects a rise in non-performing commercial loans.  ORE and repossessed assets totaled $1.7 million at June 30, 2018, compared to $1.6 million at Dec. 31, 2017.

The provision for loan losses was an expense of $0.7 million and $0.6 million in the second quarters of 2018 and 2017, respectively.  The provision for loan losses was an expense of $1.0 million and $0.2 million in the first six months of 2018 and 2017, respectively. The level of the provision for loan losses in each period reflects the Company’s overall assessment of the allowance for loan losses, taking into consideration factors such as loan growth, loan mix, levels of non-performing and classified loans and loan net charge-offs.  The Company recorded loan net charge-offs of $0.2 million and $0.04 million in the second quarters of 2018 and 2017, respectively.  For the first six months of 2018 and 2017, the Company recorded loan net charge-offs of $0.05 million and loan net recoveries of $0.1 million, respectively.  At June 30, 2018, the allowance for loan losses totaled $23.5 million, or 0.95% of total portfolio loans, compared to $22.6 million, or 1.12% of total portfolio loans, at Dec. 31, 2017.

Balance Sheet, Liquidity and Capital

Total assets were $3.23 billion at June 30, 2018, an increase of $445.2 million from Dec. 31, 2017, primarily reflecting the impact of the Merger as well as loan growth.  Loans, excluding loans held for sale, were $2.47 billion at June 30, 2018, compared to $2.02 billion at Dec. 31, 2017.

Deposits totaled $2.78 billion at June 30, 2018, an increase of $380.0 million from Dec. 31, 2017.  The increase in deposits is primarily due to the Merger and growth in brokered time deposits.

Cash and cash equivalents totaled $58.7 million at June 30, 2018, versus $54.7 million at Dec. 31, 2017. Securities available for sale totaled $450.6 million at June 30, 2018, compared to $522.9 million at Dec. 31, 2017.

The Company recorded $29.0 million of goodwill, a core deposit intangible (“CDI”) of $5.8 million and discounts of $6.5 million, $0.4 million and $1.5 million on loans, time deposits and borrowings (including subordinated debentures), respectively, related to the Merger.  These adjustments reflect the preliminary valuation of the assets acquired and liabilities assumed in the Merger.  The goodwill will be periodically tested for impairment, and the CDI will be amortized over a ten year period ($0.2 million of amortization for this CDI was recorded in the second quarter of 2018).  The discounts will be accreted based on the lives of the related assets or liabilities.

Total shareholders’ equity was $337.1 million at June 30, 2018, or 10.42% of total assets.  Tangible common equity totaled $301.1 million at June 30, 2018, or $12.47 per share.  The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:

3

Regulatory Capital Ratios
 
6/30/2018
   
12/31/2017
   
Well
Capitalized
Minimum
 
                         
Tier 1 capital to average total assets
   
9.93
%
   
9.78
%
   
5.00
%
Tier 1 common equity to risk-weighted assets
   
12.53
%
   
12.95
%
   
6.50
%
Tier 1 capital to risk-weighted assets
   
12.53
%
   
12.95
%
   
8.00
%
Total capital to risk-weighted assets
   
13.52
%
   
14.10
%
   
10.00
%

Share Repurchase Plan

As previously announced, on Jan. 22, 2018, the Board of Directors of the Company authorized a share repurchase plan.  Under the terms of the 2018 share repurchase plan, the Company is authorized to buy back up to 5% of its outstanding common stock.    The repurchase plan is authorized to last through Dec. 31, 2018.  Thus far in 2018, the Company has not repurchased any shares.

Earnings Conference Call

Brad Kessel, President and CEO, and Rob Shuster, CFO, will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, July 26, 2018.

To participate in the live conference call, please dial 1-866-200-8394. Also the conference call will be accessible through an audio webcast with user-controlled slides via the following event site/URL:  https://services.choruscall.com/links/ibcp180726.html.

A playback of the call can be accessed by dialing 1-877-344-7529 (Conference ID # 10121685). The replay will be available through Aug. 2, 2018.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $3.2 billion.  Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary.  This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, investments and insurance.  Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at:  IndependentBank.com.

Forward-Looking Statements

This release may contain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Any statements that are not historical facts, including statements about our expectations, beliefs, plans, strategies, predictions, forecasts, objectives, or assumptions of future events or performance, may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “expects,” “can,” “could,” “may,” “predicts,” “potential,” “opportunity,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “seeks,” “intends” and similar words or phrases. Accordingly, these statements involve estimates, known and unknown risks, assumptions, and uncertainties that could cause actual strategies, actions, or results to differ materially from those expressed in them, and are not guarantees  of timing, future results, events, or performance. Because forward-looking statements are necessarily only estimates of future strategies, actions, or results, based on management’s current expectations, assumptions, and estimates on the date hereof, there can be no assurance that actual strategies, actions or results will not differ materially from expectations. Therefore, readers are cautioned not to place undue reliance on such statements.  Factors that could cause or contribute to such differences are changes in general economic, political or industry conditions; changes in monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in capital and credit markets; the interdependence of financial service companies; changes in regulation or oversight; unfavorable developments concerning credit quality; any future acquisitions or divestitures; the effects of more stringent capital or liquidity requirements; declines or other changes in the businesses or industries of Independent Bank Corporation's customers; the implementation of Independent Bank Corporation's strategies and business models; Independent Bank Corporation's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; operational difficulties, failure of technology infrastructure or information security incidents; changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing; competitive product and pricing pressures among financial institutions within Independent Bank Corporation's markets; changes in customer behavior; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; the impact of legal and regulatory proceedings or determinations; the effectiveness of methods of reducing risk exposures; the effects of terrorist activities and other hostilities; the effects of catastrophic events; changes in accounting standards and the critical nature of Independent Bank Corporation's accounting policies.

4

In addition, factors that may cause actual results to differ from expectations regarding the April 1, 2018 acquisition of TCSB Bancorp, Inc. include, but are not limited to, the reaction to the transaction of the companies’ customers, employees and counterparties; customer disintermediation; inflation; expected synergies, cost savings and other financial benefits of the transaction might not be realized within the expected timeframes or might be less than projected; credit and interest rate risks associated with the parties' respective businesses, customers, borrowings, repayment, investment, and deposit practices; general economic conditions, either nationally or in the market areas in which the parties operate or anticipate doing business, are less favorable than expected; new regulatory or legal requirements or obligations; and other risks.

Certain risks and important factors that could affect Independent Bank Corporation's future results are identified in its Annual Report on Form 10-K for the year ended December 31, 2017 and other reports filed with the SEC, including among other things under the heading “Risk Factors” in such Annual Report on Form 10-K. Any forward-looking statement speaks only as of the date on which it is made, and Independent Bank Corporation undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances, after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise.

5

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition

   
June 30,
2018
   
December 31,
2017
 
   
(unaudited)
 
   
(In thousands, except share
amounts)
 
Assets
 
Cash and due from banks
 
$
36,433
   
$
36,994
 
Interest bearing deposits
   
22,278
     
17,744
 
Cash and Cash Equivalents
   
58,711
     
54,738
 
Interest bearing deposits - time
   
2,478
     
2,739
 
Equity securities at fair value
   
336
     
-
 
Trading securities
   
-
     
455
 
Securities available for sale
   
450,593
     
522,925
 
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
   
16,321
     
15,543
 
Loans held for sale, carried at fair value
   
50,915
     
39,436
 
Loans held for sale, carried at lower of cost or fair value
   
13,216
     
-
 
Loans
               
Commercial
   
1,106,987
     
853,260
 
Mortgage
   
988,622
     
849,530
 
Installment
   
371,708
     
316,027
 
Total Loans
   
2,467,317
     
2,018,817
 
Allowance for loan losses
   
(23,504
)
   
(22,587
)
Net Loans
   
2,443,813
     
1,996,230
 
Other real estate and repossessed assets
   
1,689
     
1,643
 
Property and equipment, net
   
39,660
     
39,149
 
Bank-owned life insurance
   
54,573
     
54,572
 
Deferred tax assets, net
   
11,426
     
15,089
 
Capitalized mortgage loan servicing rights
   
21,848
     
15,699
 
Goodwill
   
29,012
     
-
 
Other intangibles
   
7,004
     
1,586
 
Accrued income and other assets
   
32,927
     
29,551
 
Total Assets
 
$
3,234,522
   
$
2,789,355
 
                 
Liabilities and Shareholders' Equity
 
Deposits
               
Non-interest bearing
 
$
871,959
   
$
768,333
 
Savings and interest-bearing checking
   
1,226,492
     
1,064,391
 
Reciprocal
   
66,540
     
50,979
 
Time
   
389,118
     
374,872
 
Brokered time
   
226,407
     
141,959
 
Total Deposits
   
2,780,516
     
2,400,534
 
Other borrowings
   
40,584
     
54,600
 
Subordinated debentures
   
39,354
     
35,569
 
Accrued expenses and other liabilities
   
36,985
     
33,719
 
Total Liabilities
   
2,897,439
     
2,524,422
 
                 
Shareholders’ Equity
               
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding
   
-
     
-
 
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding 24,143,044 shares at June 30, 2018 and 21,333,869 shares at December 31, 2017
   
389,195
     
324,986
 
Accumulated deficit
   
(42,898
)
   
(54,054
)
Accumulated other comprehensive loss
   
(9,214
)
   
(5,999
)
Total Shareholders’ Equity
   
337,083
     
264,933
 
Total Liabilities and Shareholders’ Equity
 
$
3,234,522
   
$
2,789,355
 

6

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations

   
Three Months Ended
    Six Months Ended  
   
June 30,
2018
   
March 31,
2018
   
June 30,
2017
   
June 30,
 
 
2018
   
2017
 
   
(unaudited)
 
Interest Income
 
(In thousands, except per share amounts)
 
Interest and fees on loans
 
$
29,674
   
$
23,353
   
$
19,949
   
$
53,027
   
$
39,807
 
Interest on securities
                                       
Taxable
   
2,720
     
2,635
     
2,781
     
5,355
     
5,535
 
Tax-exempt
   
444
     
479
     
511
     
923
     
966
 
Other investments
   
265
     
330
     
292
     
595
     
604
 
Total Interest Income
   
33,103
     
26,797
     
23,533
     
59,900
     
46,912
 
Interest Expense
                                       
Deposits
   
3,209
     
2,287
     
1,478
     
5,496
     
2,921
 
Other borrowings and subordinated debentures
   
914
     
574
     
563
     
1,488
     
1,033
 
Total Interest Expense
   
4,123
     
2,861
     
2,041
     
6,984
     
3,954
 
Net Interest Income
   
28,980
     
23,936
     
21,492
     
52,916
     
42,958
 
Provision for loan losses
   
650
     
315
     
583
     
965
     
224
 
Net Interest Income After Provision for Loan Losses
   
28,330
     
23,621
     
20,909
     
51,951
     
42,734
 
Non-interest Income
                                       
Service charges on deposit accounts
   
3,095
     
2,905
     
3,175
     
6,000
     
6,184
 
Interchange income
   
2,504
     
2,246
     
2,005
     
4,750
     
3,927
 
Net gains (losses) on assets
                                       
Mortgage loans
   
3,255
     
2,571
     
3,344
     
5,826
     
5,915
 
Securities
   
9
     
(173
)
   
(34
)
   
(164
)
   
(7
)
Mortgage loan servicing, net
   
1,235
     
2,221
     
(158
)
   
3,456
     
667
 
Other
   
2,217
     
1,943
     
2,114
     
4,160
     
4,099
 
Total Non-interest Income
   
12,315
     
11,713
     
10,446
     
24,028
     
20,785
 
Non-interest Expense
                                       
Compensation and employee benefits
   
15,869
     
14,468
     
13,380
     
30,337
     
27,527
 
Occupancy, net
   
2,170
     
2,264
     
1,920
     
4,434
     
4,062
 
Data processing
   
2,251
     
1,878
     
1,937
     
4,129
     
3,874
 
Merger related expenses
   
3,082
     
174
     
-
     
3,256
     
-
 
Furniture, fixtures and equipment
   
1,019
     
967
     
1,005
     
1,986
     
1,982
 
Communications
   
704
     
680
     
678
     
1,384
     
1,361
 
Loan and collection
   
692
     
677
     
670
     
1,369
     
1,083
 
Interchange expense
   
661
     
598
     
292
     
1,259
     
575
 
Advertising
   
543
     
441
     
519
     
984
     
1,025
 
Legal and professional
   
456
     
378
     
389
     
834
     
826
 
FDIC deposit insurance
   
250
     
230
     
202
     
480
     
400
 
Credit card and bank service fees
   
106
     
96
     
136
     
202
     
327
 
Net (gains) losses on other real estate and repossessed assets
   
(4
)
   
(290
)
   
91
     
(294
)
   
102
 
Other
   
1,962
     
1,574
     
1,542
     
3,536
     
3,186
 
Total Non-interest Expense
   
29,761
     
24,135
     
22,761
     
53,896
     
46,330
 
Income Before Income Tax
   
10,884
     
11,199
     
8,594
     
22,083
     
17,189
 
Income tax expense
   
2,067
     
2,038
     
2,663
     
4,105
     
5,284
 
Net Income
 
$
8,817
   
$
9,161
   
$
5,931
   
$
17,978
   
$
11,905
 
Net Income Per Common Share
                                       
Basic
 
$
0.37
   
$
0.43
   
$
0.28
   
$
0.79
   
$
0.56
 
Diluted
 
$
0.36
   
$
0.42
   
$
0.27
   
$
0.78
   
$
0.55
 

7

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data

   
June 30,
2018
   
March 31,
2018
   
December 31,
2017
   
September 30,
2017
   
June 30,
2017
 
   
(unaudited)
 
   
(Dollars in thousands except per share data)
 
Three Months Ended
                             
Net interest income
 
$
28,980
   
$
23,936
   
$
23,316
   
$
22,912
   
$
21,492
 
Provision for loan losses
   
650
     
315
     
393
     
582
     
583
 
Non-interest income
   
12,315
     
11,713
     
11,444
     
10,304
     
10,446
 
Non-interest expense
   
29,761
     
24,135
     
23,136
     
22,616
     
22,761
 
Income before income tax
   
10,884
     
11,199
     
11,231
     
10,018
     
8,594
 
Income tax expense
   
2,067
     
2,038
     
9,520
     
3,159
     
2,663
 
Net income
 
$
8,817
   
$
9,161
   
$
1,711
   
$
6,859
   
$
5,931
 
                                         
Basic earnings per share
 
$
0.37
   
$
0.43
   
$
0.08
   
$
0.32
   
$
0.28
 
Diluted earnings per share
   
0.36
     
0.42
     
0.08
     
0.32
     
0.27
 
Cash dividend per share
   
0.15
     
0.15
     
0.12
     
0.10
     
0.10
 
                                         
Average shares outstanding
   
24,109,322
     
21,364,708
     
21,332,053
     
21,334,247
     
21,331,363
 
Average diluted shares outstanding
   
24,509,963
     
21,674,375
     
21,661,133
     
21,651,963
     
21,646,941
 
                                         
Performance Ratios
                                       
Return on average assets
   
1.12
%
   
1.34
%
   
0.25
%
   
1.01
%
   
0.92
%
Return on average common equity
   
10.57
     
14.04
     
2.51
     
10.27
     
9.15
 
Efficiency ratio (1)
   
71.14
     
66.72
     
66.14
     
67.38
     
70.29
 
                                         
As a Percent of Average Interest-Earning Assets (1)
                                 
Interest income
   
4.49
%
   
4.15
%
   
4.07
%
   
4.05
%
   
3.94
%
Interest expense
   
0.56
     
0.44
     
0.42
     
0.39
     
0.34
 
Net interest income
   
3.93
     
3.71
     
3.65
     
3.66
     
3.60
 
                                         
Average Balances
                                       
Loans
 
$
2,449,056
   
$
2,062,847
   
$
2,006,207
   
$
1,911,635
   
$
1,782,953
 
Securities available for sale
   
470,427
     
500,599
     
532,202
     
565,546
     
592,594
 
Total earning assets
   
2,963,982
     
2,611,890
     
2,574,779
     
2,522,060
     
2,423,283
 
Total assets
   
3,168,196
     
2,776,986
     
2,742,761
     
2,697,362
     
2,598,605
 
Deposits
   
2,701,362
     
2,417,906
     
2,340,593
     
2,315,806
     
2,239,605
 
Interest bearing liabilities
   
1,946,287
     
1,724,153
     
1,680,917
     
1,664,734
     
1,595,984
 
Shareholders' equity
   
334,626
     
264,584
     
270,099
     
265,074
     
260,095
 
                                         
End of Period
                                       
Capital
                                       
Tangible common equity ratio
   
9.41
%
   
9.54
%
   
9.45
%
   
9.67
%
   
9.79
%
Average equity to average assets
   
10.56
     
9.53
     
9.85
     
9.83
     
10.01
 
Tangible common equity per share of common stock
 
$
12.47
   
$
12.46
   
$
12.34
   
$
12.47
   
$
12.22
 
Total shares outstanding
   
24,143,044
     
21,374,816
     
21,333,869
     
21,332,317
     
21,334,740
 
                                         
Selected Balances
                                       
Loans
 
$
2,467,317
   
$
2,071,435
   
$
2,018,817
   
$
1,937,094
   
$
1,811,677
 
Securities available for sale
   
450,593
     
489,119
     
522,925
     
548,865
     
583,725
 
Total earning assets
   
3,023,454
     
2,625,534
     
2,617,204
     
2,568,554
     
2,486,518
 
Total assets
   
3,234,522
     
2,793,119
     
2,789,355
     
2,753,446
     
2,665,367
 
Deposits
   
2,780,516
     
2,430,401
     
2,400,534
     
2,343,761
     
2,246,219
 
Interest bearing liabilities
   
1,988,495
     
1,719,771
     
1,722,370
     
1,701,624
     
1,646,599
 
Shareholders' equity
   
337,083
     
267,917
     
264,933
     
267,710
     
262,453
 

(1)
Presented on a fully tax equivalent basis assuming a marginal tax rate of 21% in 2018 and 35% in 2017.

8

Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation

Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends.  Tangible common equity is used by the Company to measure the quality of capital.

Reconciliation of Non-GAAP Financial Measures

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2018
   
2017
   
2018
   
2017
 
   
(Dollars in thousands)
 
Net Interest Margin, Fully Taxable
                       
Equivalent ("FTE")
                       
                         
Net interest income
 
$
28,980
   
$
21,492
   
$
52,916
   
$
42,958
 
Add:  taxable equivalent adjustment
   
132
     
288
     
261
     
549
 
Net interest income - taxable equivalent
 
$
29,112
   
$
21,780
   
$
53,177
   
$
43,507
 
Net interest margin (GAAP) (1)
   
3.92
%
   
3.56
%
   
3.81
%
   
3.61
%
Net interest margin (FTE) (1)
   
3.93
%
   
3.60
%
   
3.83
%
   
3.65
%

(1)
Annualized

Tangible Common Equity Ratio

   
June 30,
2018
   
March 31,
2018
   
December 31,
2017
   
September 30,
2017
   
June 30,
2017
 
   
(Dollars in thousands)
 
Common shareholders' equity
 
$
337,083
   
$
267,917
   
$
264,933
   
$
267,710
   
$
262,453
 
Less:
                                       
Goodwill
   
29,012
     
-
     
-
     
-
     
-
 
Other intangibles
   
7,004
     
1,500
     
1,586
     
1,673
     
1,759
 
Tangible common equity
 
$
301,067
   
$
266,417
   
$
263,347
   
$
266,037
   
$
260,694
 
                                         
Total assets
 
$
3,234,522
   
$
2,793,119
   
$
2,789,355
   
$
2,753,446
   
$
2,665,367
 
Less:
                                       
Goodwill
   
29,012
     
-
     
-
     
-
     
-
 
Other intangibles
   
7,004
     
1,500
     
1,586
     
1,673
     
1,759
 
Tangible assets
 
$
3,198,506
   
$
2,791,619
   
$
2,787,769
   
$
2,751,773
   
$
2,663,608
 
                                         
Common equity ratio
   
10.42
%
   
9.59
%
   
9.50
%
   
9.72
%
   
9.85
%
Tangible common equity ratio
   
9.41
%
   
9.54
%
   
9.45
%
   
9.67
%
   
9.79
%

Tangible Common Equity per Share of Common Stock:

Common shareholders' equity
 
$
337,083
   
$
267,917
   
$
264,933
   
$
267,710
   
$
262,453
 
Tangible common equity
 
$
301,067
   
$
266,417
   
$
263,347
   
$
266,037
   
$
260,694
 
Shares of common stock outstanding (in thousands)
   
24,143
     
21,375
     
21,334
     
21,332
     
21,335
 
                                         
Common shareholders' equity per share of common stock
 
$
13.96
   
$
12.53
   
$
12.42
   
$
12.55
   
$
12.30
 
Tangible common equity per share of common stock
 
$
12.47
   
$
12.46
   
$
12.34
   
$
12.47
   
$
12.22
 

The tangible common equity ratio removes the effect of intangible assets from capital and total assets.  Tangible common equity per share of common stock removes the effect of intangible assets from common shareholders’ equity per share of common stock.


9


The following information was filed by Independent Bank Corp (IBCP) on Thursday, July 26, 2018 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Independent Bank Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Independent Bank Corp.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account