SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File Number: 000-50066
HARRINGTON WEST FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
48-1175170 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
610 Alamo Pintado Road
Solvang, California
(Address of principal executive offices)
93463
(Zip Code)
(805) 688-6644
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company
þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Securities Exchange Act of 1934).
o Yes þ No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date: 6,131,243 shares of Common Stock, par value $0.01 per share,
outstanding as of July 31, 2008.
HARRINGTON WEST FINANCIAL GROUP, INC.
TABLE OF CONTENTS
- 1 -
PART 1-FINANCIAL INFORMATION
Item 1:
Condensed Consolidated Financial Statements
HARRINGTON WEST FINANCIAL GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
18,636 |
|
|
$ |
14,433 |
|
Trading account assets |
|
|
967 |
|
|
|
2,307 |
|
Securities, available-for-sale |
|
|
290,004 |
|
|
|
351,466 |
|
Securities held to maturity (fair value of $53 at June 30, 2008 and $58
at December 31, 2007) |
|
|
51 |
|
|
|
56 |
|
Loans receivable, net of allowance for loan losses of $6,847
at June 30, 2008 and $6,446 at December 31, 2007 |
|
|
802,538 |
|
|
|
782,626 |
|
Accrued interest receivable |
|
|
3,831 |
|
|
|
5,168 |
|
Real estate owned |
|
|
4,135 |
|
|
|
|
|
Premises, equipment and other long-term assets |
|
|
17,887 |
|
|
|
16,917 |
|
Due from broker |
|
|
4 |
|
|
|
1 |
|
Prepaid expenses and other assets |
|
|
2,786 |
|
|
|
2,848 |
|
Investment in FHLB stock, at cost |
|
|
14,551 |
|
|
|
12,474 |
|
Income taxes receivable |
|
|
3,073 |
|
|
|
|
|
Cash surrender value of life insurance |
|
|
20,764 |
|
|
|
20,524 |
|
Deferred tax asset |
|
|
16,374 |
|
|
|
8,384 |
|
Goodwill |
|
|
5,496 |
|
|
|
5,496 |
|
Other intangible assets |
|
|
578 |
|
|
|
702 |
|
|
|
|
Total assets |
|
$ |
1,201,675 |
|
|
$ |
1,223,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
855,900 |
|
|
$ |
786,263 |
|
Non-interest-bearing demand deposits |
|
|
43,813 |
|
|
|
50,070 |
|
|
|
|
Total Deposits |
|
|
899,713 |
|
|
|
836,333 |
|
FHLB advances |
|
|
192,000 |
|
|
|
247,000 |
|
Securities sold under repurchase agreements |
|
|
34,351 |
|
|
|
49,981 |
|
Subordinated debt |
|
|
25,774 |
|
|
|
25,774 |
|
Accrued interest payable and other liabilities |
|
|
7,939 |
|
|
|
8,769 |
|
Income taxes payable |
|
|
|
|
|
|
503 |
|
|
|
|
Total liabilities |
|
|
1,159,777 |
|
|
|
1,168,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 1,200,000 shares authorized;
none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 10,800,000 shares authorized;
6,131,243 shares issued and outstanding as of June 30, 2008
and 5,554,003 shares issued and outstanding December 31, 2007 |
|
|
61 |
|
|
|
56 |
|
Additional paid-in capital |
|
|
39,091 |
|
|
|
34,424 |
|
Retained earnings |
|
|
30,850 |
|
|
|
35,368 |
|
Accumulated other comprehensive loss |
|
|
(28,104 |
) |
|
|
(14,806 |
) |
|
|
|
Total shareholders equity |
|
|
41,898 |
|
|
|
55,042 |
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,201,675 |
|
|
$ |
1,223,402 |
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 2 -
HARRINGTON WEST FINANCIAL GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME/LOSS (Unaudited)
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
13,671 |
|
|
$ |
15,080 |
|
|
$ |
27,871 |
|
|
$ |
30,073 |
|
Securities |
|
|
4,786 |
|
|
|
4,234 |
|
|
|
10,151 |
|
|
|
8,560 |
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
18,457 |
|
|
|
19,314 |
|
|
|
38,022 |
|
|
|
38,633 |
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
7,829 |
|
|
|
7,799 |
|
|
|
16,312 |
|
|
|
15,377 |
|
Interest on FHLB advances, repos & other debt |
|
|
3,366 |
|
|
|
3,891 |
|
|
|
6,734 |
|
|
|
7,953 |
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
11,195 |
|
|
|
11,690 |
|
|
|
23,046 |
|
|
|
23,330 |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
7,262 |
|
|
|
7,624 |
|
|
|
14,976 |
|
|
|
15,303 |
|
Provision for loan losses |
|
|
400 |
|
|
|
100 |
|
|
|
900 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
6,862 |
|
|
|
7,524 |
|
|
|
14,076 |
|
|
|
15,103 |
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of available for sale securities |
|
|
(295 |
) |
|
|
(1,004 |
) |
|
|
1,107 |
|
|
|
(1,004 |
) |
Income (loss) from trading assets |
|
|
6 |
|
|
|
1 |
|
|
|
(8,663 |
) |
|
|
6 |
|
Other-than-temporary loss |
|
|
(2,412 |
) |
|
|
|
|
|
|
(2,482 |
) |
|
|
|
|
Gain on termination of cash flow hedge |
|
|
2,338 |
|
|
|
|
|
|
|
2,338 |
|
|
|
|
|
Loss on write-down of real estate owned |
|
|
(2,603 |
) |
|
|
|
|
|
|
(2,603 |
) |
|
|
|
|
Other income |
|
|
1,048 |
|
|
|
|
|
|
|
1,049 |
|
|
|
|
|
Increase in cash surrender value of life insurance |
|
|
49 |
|
|
|
206 |
|
|
|
242 |
|
|
|
407 |
|
Banking fee and other income |
|
|
886 |
|
|
|
924 |
|
|
|
1,726 |
|
|
|
1,797 |
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
(983 |
) |
|
|
127 |
|
|
|
(7,286 |
) |
|
|
1,206 |
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,261 |
|
|
|
3,235 |
|
|
|
6,797 |
|
|
|
6,511 |
|
Premises and equipment |
|
|
1,023 |
|
|
|
969 |
|
|
|
2,016 |
|
|
|
1,918 |
|
Insurance premiums |
|
|
227 |
|
|
|
86 |
|
|
|
439 |
|
|
|
171 |
|
Marketing |
|
|
143 |
|
|
|
117 |
|
|
|
239 |
|
|
|
231 |
|
Computer services |
|
|
290 |
|
|
|
228 |
|
|
|
546 |
|
|
|
448 |
|
Professional fees |
|
|
170 |
|
|
|
204 |
|
|
|
305 |
|
|
|
466 |
|
Office expenses and supplies |
|
|
218 |
|
|
|
205 |
|
|
|
427 |
|
|
|
418 |
|
Other |
|
|
752 |
|
|
|
703 |
|
|
|
1,425 |
|
|
|
1,281 |
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
6,084 |
|
|
|
5,747 |
|
|
|
12,194 |
|
|
|
11,444 |
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(205 |
) |
|
|
1,904 |
|
|
|
(5,404 |
) |
|
|
4,865 |
|
Provision for income tax expense (benefit) |
|
|
(74 |
) |
|
|
708 |
|
|
|
(2,027 |
) |
|
|
1,813 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(131 |
) |
|
$ |
1,196 |
|
|
$ |
(3,377 |
) |
|
$ |
3,052 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings/(loss) per share |
|
$ |
(0.02 |
) |
|
$ |
0.22 |
|
|
$ |
(0.58 |
) |
|
$ |
0.55 |
|
Diluted earnings/(loss) per share |
|
$ |
(0.02 |
) |
|
$ |
0.21 |
|
|
$ |
(0.58 |
) |
|
$ |
0.54 |
|
Basic weighted-average shares outstanding |
|
|
6,131,243 |
|
|
|
5,546,653 |
|
|
|
5,860,739 |
|
|
|
5,531,530 |
|
Diluted weighted-average shares outstanding |
|
|
6,131,243 |
|
|
|
5,653,321 |
|
|
|
5,860,739 |
|
|
|
5,643,337 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
HARRINGTON WEST FINANCIAL GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
AND COMPREHENSIVE INCOME (LOSS) (Unaudited)
(Dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Other |
|
Total |
|
|
Common Stock |
|
Paid-In |
|
Retained |
|
Comprehensive |
|
Comprehensive |
|
Stockholders |
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income/(Loss) |
|
Income (Loss) |
|
Equity |
|
BALANCE, JANUARY 1, 2007 |
|
|
5,460,393 |
|
|
$ |
55 |
|
|
$ |
33,332 |
|
|
$ |
34,964 |
|
|
|
|
|
|
$ |
(653 |
) |
|
$ |
67,698 |
|
Comprehensive income/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,168 |
|
|
|
4,168 |
|
|
|
|
|
|
|
4,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,757 |
) |
|
|
(10,757 |
) |
|
|
(10,757 |
) |
Effective portion of change in fair
value of cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,396 |
) |
|
|
(3,396 |
) |
|
|
(3,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(9,985 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised including
tax benefit of $125 |
|
|
93,610 |
|
|
|
1 |
|
|
|
719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
720 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373 |
|
Dividends on Common Stk at $.675/Shr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,764 |
) |
|
|
|
|
|
|
|
|
|
|
(3,764 |
) |
|
|
|
BALANCE, DECEMBER 31, 2007 |
|
|
5,554,003 |
|
|
|
56 |
|
|
|
34,424 |
|
|
|
35,368 |
|
|
|
|
|
|
|
(14,806 |
) |
|
|
55,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,377 |
) |
|
$ |
(3,377 |
) |
|
|
|
|
|
|
(3,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,409 |
) |
|
|
(13,409 |
) |
|
|
(13,409 |
) |
Effective portion of change in fair
value of cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
|
111 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(16,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised including
tax benefit of $25 |
|
|
27,240 |
|
|
|
|
|
|
|
233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233 |
|
Shares issued in private offering at $7.75 |
|
|
550,000 |
|
|
|
5 |
|
|
|
4,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,262 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177 |
|
Dividends on Common Stk at $.195/Shr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,141 |
) |
|
|
|
|
|
|
|
|
|
|
(1,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, JUNE 30, 2008 |
|
|
6,131,243 |
|
|
$ |
61 |
|
|
$ |
39,091 |
|
|
$ |
30,850 |
|
|
|
|
|
|
$ |
(28,104 |
) |
|
$ |
41,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
HARRINGTON WEST FINANCIAL GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
June 30 |
|
|
2008 |
|
2007 |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(3,377 |
) |
|
$ |
3,052 |
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Accretion of deferred loan fees and costs |
|
|
(295 |
) |
|
|
(228 |
) |
Depreciation and amortization |
|
|
735 |
|
|
|
768 |
|
Amortization of premiums and discounts on loans receivable and securities |
|
|
(467 |
) |
|
|
720 |
|
Deferred income taxes |
|
|
(7,990 |
) |
|
|
(66 |
) |
Provision for loan losses |
|
|
900 |
|
|
|
200 |
|
Activity in trading account assets |
|
|
(1,311 |
) |
|
|
(25 |
) |
Loss (gain) on sale of trading securities |
|
|
2,651 |
|
|
|
(3 |
) |
Loss (gain) on sale of available-for-sale securities |
|
|
(1,107 |
) |
|
|
1,004 |
|
Gain on termination of cash flow swaps |
|
|
(2,338 |
) |
|
|
|
|
Loss on other-than-temporary impairment |
|
|
2,482 |
|
|
|
|
|
Loss on write-down of real estate owned |
|
|
2,603 |
|
|
|
|
|
FHLB stock dividend |
|
|
(346 |
) |
|
|
(391 |
) |
Earnings on bank owned life insurance |
|
|
(242 |
) |
|
|
(407 |
) |
Decrease in accrued interest receivable |
|
|
1,337 |
|
|
|
71 |
|
Increase in income tax receivable, net of payable |
|
|
(3,576 |
) |
|
|
(649 |
) |
Decrease in prepaid expenses and other assets |
|
|
9,634 |
|
|
|
1,059 |
|
Stock compensation expense |
|
|
177 |
|
|
|
204 |
|
Decrease in accounts payable, accrued expenses,
and other liabilities |
|
|
(706 |
) |
|
|
(829 |
) |
|
|
|
Net cash (used in) provided by operating activities |
|
|
(1,236 |
) |
|
|
4,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net increase in loans receivable |
|
|
(43,432 |
) |
|
|
(2,341 |
) |
Proceeds from sale of loans |
|
|
16,133 |
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
171,925 |
|
|
|
35,999 |
|
Purchases of securities available for sale |
|
|
(162,501 |
) |
|
|
(77,433 |
) |
Principal paydowns on securities available for sale |
|
|
29,671 |
|
|
|
62,681 |
|
Principal paydowns on securities held to maturity |
|
|
5 |
|
|
|
7 |
|
Proceeds from sale of real estate acquired through foreclosure |
|
|
53 |
|
|
|
|
|
Net purchase of premises and equipment |
|
|
(1,888 |
) |
|
|
(272 |
) |
Proceeds from sale of fixed assets |
|
|
1,100 |
|
|
|
|
|
Redemption (purchase) of FHLB Stock |
|
|
(1,731 |
) |
|
|
1,799 |
|
|
|
|
Net cash provided by investing activities |
|
|
9,335 |
|
|
|
20,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
63,380 |
|
|
|
38,143 |
|
Decrease in securities sold under agreements to repurchase |
|
|
(15,630 |
) |
|
|
(14,984 |
) |
Decrease in FHLB advances |
|
|
(55,000 |
) |
|
|
(50,000 |
) |
Proceeds from exercise of stock options, including tax benefits |
|
|
233 |
|
|
|
661 |
|
Proceeds from shares issued in private offering |
|
|
4,262 |
|
|
|
|
|
Dividends paid on common stock |
|
|
(1,141 |
) |
|
|
(1,394 |
) |
|
|
|
Net cash used in financing activities |
|
|
(3,896 |
) |
|
|
(27,574 |
) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
4,203 |
|
|
|
(2,654 |
) |
Cash and cash equivalents at beginning of period |
|
|
14,433 |
|
|
|
21,178 |
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
18,636 |
|
|
$ |
18,524 |
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
HARRINGTON WEST FINANCIAL GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business of the Company - Harrington West Financial Group, Inc. (the Company) is a
diversified, community-based financial institution holding company, incorporated on August 29, 1995
to
acquire and hold all of the outstanding common stock of Los Padres Bank, FSB (the Bank), a
federally chartered savings bank. We provide a broad menu of financial services to individuals and
small to medium sized businesses and operate seventeen banking offices in three markets as follows:
eleven Los Padres banking offices on the California Central Coast, three Los Padres banking
offices in Scottsdale, Arizona, and three banking offices located in the Kansas City metropolitan
area, which are operated as a division under the Harrington Bank brand name. The Company also owns
Harrington Wealth Management Company, a trust and investment management company with $182.8 million
in assets under management or custody, which offers services to individuals and small institutional
clients through a customized asset allocation approach by investing predominantly in low fee,
indexed mutual funds and exchange traded funds.
Basis of Presentation - The consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States of America for interim financial
information and general practices within the banking industry. In the opinion of the Companys
management, all adjustments consisting of normal recurring accruals necessary for a fair
presentation of the financial condition and results of operation for the interim periods included
herein have been made.
The following is a summary of significant principles used in the preparation of the
accompanying financial statements. In preparing the financial statements, management of the
Company has made a number of estimates and assumptions relating to the reporting of assets and
liabilities, including the allowance for loan losses, valuation of investment securities and
derivatives, the disclosure of contingent assets and liabilities and the disclosure of income and
expenses for the periods presented in conformity with accounting principles generally accepted in
the United States of America. Actual results could differ from those estimates.
The unaudited condensed consolidated interim financial statements of the Company and
subsidiaries presented herein should be read in conjunction with the consolidated financial
statements of the Company for the year ended December 31, 2007, included in the Companys Annual
Report on Form 10-K.
Allowance for Loan Losses - Allowance for loan losses is increased by charges to income and
decreased by charge-offs (net of recoveries). Charge-offs are recorded when management believes
the uncollectability of the loan balance is confirmed.
The allowance is maintained at a level believed by management to be sufficient to absorb
estimated probable incurred credit losses. Managements determination of the adequacy of the
allowance is based on periodic evaluations of the credit portfolio and other relevant factors.
This evaluation is inherently subjective, as it requires material estimates, including, among
others, the amounts and timing of expected future cash flows on impaired loans, estimated losses on
commercial loans, consumer loans and mortgages, and general amounts for historical loss experience,
economic conditions, uncertainties in estimating losses and inherent risks in the various credit
portfolios, all of which may be susceptible to significant change.
- 6 -
\
In determining the adequacy of the allowance for loan losses, the Company makes specific
allocations to impaired loans in accordance with Statement of Financial Accounting Standards
(SFAS) No. 114, Accounting by Creditors for Impairment of a Loan. Loans are identified as
impaired when it is deemed probable that the borrower will be unable to meet the scheduled
principal and interest payments under the terms of the loan agreement. Impairment is based on the
present value of expected future cash flows discounted at the loans effective interest rate,
except that as a practical expedient, a creditor may measure impairment based on a loans
observable market price or the fair value of the collateral if the loan is collateral dependent.
Allocations to non-homogenous loan pools are developed by loan type and risk factor and are
based on historical loss trends and managements judgment concerning those trends and other
relevant factors. These factors may include, among others, trends in criticized assets, regional
and national economic conditions, changes in lending policies and procedures, trends in local real
estate values and changes in volumes and terms of the loan portfolio.
Homogenous (consumer and residential mortgage) loan allocations are made at a total portfolio
level based on historical loss experience adjusted for portfolio activity and economic conditions.
Adoption of new accounting standards - In September 2006, the FASB issued Statement No. 157,
Fair Value Measurements. This Statement defines fair value, establishes a framework for measuring
fair value and expands disclosures about fair value measurements. This Statement establishes a
fair value hierarchy about the assumptions used to measure fair value and clarifies assumptions
about risk and the effect of a restriction on the sale or use of an asset. The standard is
effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued
Staff Position (FSP) 157-2, Effective Date of FASB Statement No. 157. This FSP delays the
effective date of FAS 157 for all non-financial assets and non-financial liabilities, except those
that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal
years beginning after November 15, 2008, and interim periods within those fiscal years. The impact
of adoption was not material.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities. The standard provides companies with an option to report
selected financial assets and liabilities at fair value and establishes presentation and disclosure
requirements designed to facilitate comparisons between companies that choose different measurement
attributes for similar types of assets and liabilities. The new standard is effective for the
Company on January 1, 2008. The Company did not elect the fair value option for any financial
assets or financial liabilities as of January 1, 2008.
In March 2008, the FASB issued Statement No. 161, Disclosures about Derivative Instruments and
Hedging Activities an amendment of FASB Statement No. 133. This Statement expands the disclosure
requirements of FASB Statement No. 133 and requires the reporting entity to provide enhanced
disclosures about the objectives and strategies for using derivative instruments, quantitative
disclosures about fair values and amounts of gains and losses on derivative contracts, and
credit-risk related contingent features in derivative agreements. The Statement is effective for
fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. The
Company plans to include the required disclosures in its first interim reporting period ending
March 31, 2009.
In December 2007, the FASB issued SFAS No. 141 (revised), Business Combinations. SFAS No.
141(R) changes the accounting for business combinations including the measurement of acquirer
shares issued in consideration for a business combination, the recognition of contingent
consideration, the accounting for pre-acquisition gain and loss contingencies, the recognition of
capitalized in-process research and development, the accounting for acquisition-related
restructuring cost accruals, the treatment of acquisition related transaction costs and the
recognition of changes in the acquirers income tax valuation allowance. The Company is required to
adopt SFAS No. 141(R) no later than January 1, 2009.
- 7 -
The Company has not yet determined the impact
SFAS No. 141(R) may have on its financial position, results of operations or cash flows
2. FAIR VALUE
Statement 157 establishes a fair value hierarchy which requires an entity to maximize the use
of observable inputs and minimize the use of unobservable inputs when measuring fair value. The
standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that
the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as, quoted prices
for similar assets or liabilities; quoted prices in markets that are not active; or other inputs
that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions
about the assumptions that market participants would use in pricing and asset or liability.
The fair values of trading securities and securities available for sale are determined by
obtaining matrix pricing, which is a mathematical technique widely used to in the industry to value
debt securities without relying exclusively on quoted prices for the specific securities but rather
by relying on the securities relationship to other benchmark quoted securities (Level 2 inputs).
All of our securities are quoted using observable market information for similar assets which
requires HWFG to report and use Level 2 pricing.
Our derivative instruments consist of interest rate swaps, as such, significant fair value
inputs can generally be verified by counterparties and do not typically involve significant
management judgments (Level 2 inputs).
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at June 30, 2008 Using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
Observable Inputs |
|
Inputs |
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities |
|
$ |
967 |
|
|
|
|
|
|
$ |
967 |
|
|
|
|
|
Available for sale securities |
|
$ |
290,004 |
|
|
|
|
|
|
$ |
290,004 |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
$ |
4,799 |
|
|
|
|
|
|
$ |
4,799 |
|
|
|
|
|
- 8 -
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
Fair Value Measurements at June 30, 2008 Using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
Observable Inputs |
|
Inputs |
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
7,113 |
|
|
|
|
|
|
$ |
7,113 |
|
|
|
|
|
Loans - The Company does not record loans at fair value on a recurring basis. However, from
time to time, a loan is considered impaired and an allowance for loan losses is established. Loans
for which it is probable that payment of interest and principal will not be made in accordance with
the contractual terms of the loan agreement are considered impaired. Once a loan is identified as
individually impaired, management measures impairment in accordance with SFAS 114, Accounting by
Creditors for Impairment of a Loan. The fair value of impaired loans is estimated primarily by
using the value of the underlying collateral. Those impaired loans not requiring an allowance
represent loans for which the fair value of the expected repayments or collateral exceed the
recorded investments in such loans. At June 30, 2008, substantially all of the total impaired loans
were evaluated based on the fair value of the collateral. In accordance with SFAS 157, impaired
loans, where an allowance is established based on the fair value of collateral, require
classification in the fair value hierarchy. When the fair value of the collateral is based on an
observable market price or a current appraised value, the Company records the impaired loan as
nonrecurring Level 2. When an appraised value is not available or management determines the fair
value of the collateral is further impaired below the appraised value and there is no observable
market price, the Company records the impaired loan as nonrecurring Level 3. Impaired loans had a
carrying amount of $7.6 million, with a valuation allowance of $549 thousand.
3. EARNINGS (LOSS) PER SHARE
The following tables represent the calculation of earnings per share (EPS) for the periods
presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2008 |
|
Six months ended June 30, 2008 |
(net income/(loss) amounts |
|
Income/(Loss) |
|
Shares |
|
Per-Share |
|
Income/(Loss) |
|
Shares |
|
Per-Share |
in thousands) |
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
(Numerator) |
|
(Denominator) |
|
Amount |
Basic EPS |
|
$ |
(131 |
) |
|
|
6,131,243 |
|
|
$ |
(0.02 |
) |
|
$ |
(3,377 |
) |
|
|
5,860,739 |
|
|
$ |
(0.58 |
) |
Effect of dilutive
stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ |
(131 |
) |
|
|
6,131,243 |
|
|
$ |
(0.02 |
) |
|
$ |
(3,377 |
) |
|
|
5,860,739 |
|
|
$ |
(0.58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2007 |
|
Six months ended June 30, 2007 |
|
|
Income/(Loss) |
|
Shares |
|
Per-Share |
|
Income/(Loss) |
|
Shares |
|
Per-Share |
|
|
(Numerator) |
|
(Denominator) |
|
Amount |
|
(Numerator) |
|
(Denominator) |
|
Amount |
Basic EPS |
|
$ |
1,196 |
|
|
|
5,546,653 |
|
|
$ |
0.22 |
|
|
$ |
3,052 |
|
|
|
5,531,530 |
|
|
$ |
0.55 |
|
Effect of dilutive
stock options |
|
|
|
|
|
|
106,668 |
|
|
|
(0.01 |
) |
|
|
|
|
|
|
111,807 |
|
|
|
(0.01 |
) |
|
|
|
|
|
Diluted EPS |
|
$ |
1,196 |
|
|
|
5,653,321 |
|
|
$ |
0.21 |
|
|
$ |
3,052 |
|
|
|
5,643,337 |
|
|
$ |
0.54 |
|
|
|
|
|
|
- 9 -
Anti-dilutive options totaling 771,515 and 216,375 for year-to-date ended June 30, 2008 and
2007, respectively, are excluded from the calculation of earnings per share.
4. OTHER-THAN-TEMPORARY IMPAIRMENT
As further discussed in Managements Discussion and Analysis, management determined that seven
available-for-sale securities with an amortized cost of $6.6 million were deemed other than
temporarily impaired. As such, these securities were written down by $2.4 million to fair value
through earnings in the June 2008 quarter.
5. TOTAL RATE OF RETURN SWAPS
HWFG has invested in total rate of return (TROR) swaps having a diversified pool of high
credit quality securities as the underlying index to provide diversification benefits and in an
effort to profit from wide market spread. However, in the extremely adverse credit conditions of
2008, spreads on almost all non-agency mortgage securities widened precipitously and to all time
wide levels on AAA commercial mortgage backed securities (CMBS). As a result, HWFG incurred a net
after-tax mark to market loss of $4.5 million in the first quarter of 2008. In the June 2008
quarter, the remaining CMBS related positions and hedges of borrowings for CMBS were fully disposed
of at an after-tax gain of $1.3 million, as spreads partially recovered by early June.
6. LOANS SOLD
On April 30, 2008, management entered into an agreement with Federal Home Loan Mortgage Corp
to sell 94 loans or $16.7 million of lower spread earning fixed rate single family mortgage loans.
Subsequent to the agreement, two loans paid off resulting in the sale of 92 loans at $16.0 million.
The transaction settled May 15, 2008, with a $255 thousand pre-tax gain. A mortgage servicing
right of $140 thousand was recorded on the sale date.
Mortgage loans originated that were not originally intended for sale in the secondary market
are accounted for at the lower of cost or fair value in accordance with FAS65, Accounting for
Certain Mortgage Banking Activities.
Item 2: Managements Discussion and Analysis of Financial Condition and Results of
Operations
Corporate Profile
Harrington West Financial Group, Inc. (NASDAQ: HWFG) is a diversified, community-based,
financial institution holding company. Our primary business is delivering an array of financial
products and services to commercial and retail consumers through our seventeen full-service banking
offices in multiple markets. We also operate Harrington Wealth Management Company, our wholly owned
subsidiary, which provides trust and investment management services to individuals and small
institutional clients through customized investment allocations and a high service approach. The
culture of our company emphasizes building long-term customer relationships through exemplary
personalized service. Our corporate headquarters are in Solvang, California with executive offices
in Scottsdale, Arizona.
- 10 -
Mission and Philosophy
Our mission is to increase shareholder value through the development of highly profitable,
community-based banking operations that offer a broad range of high value loan alternatives,
deposit products, and investment and trust services for commercial and retail customers in the
markets of the California central coast and the metropolitan areas of Kansas City and
Phoenix/Scottsdale.
Multiple Market Strategy
Although our markets are geographically dispersed, we can compete effectively in each region
due to our considerable market knowledge of each area, our placement of local management with
extensive banking experience in the respective market, our strong community ties that enhance
relationship development, the favorable demographic and economic characteristics specific to each
market, and our broad product menu.
We believe this multiple market banking strategy provides the following benefits to our
stockholders:
|
1. |
|
Diversification of the loan portfolio and economic and credit risk. |
|
|
2. |
|
Options to capitalize on the most favorable growth markets. |
|
|
3. |
|
The capability to deploy the Companys diversified product mix and
emphasize those products that are best suited for the market. |
|
|
4. |
|
The ability to price products strategically among the markets in an attempt
to maximize profitability. |
Based upon HWFGs financial performance and economic conditions, we expect the opening of two
to three banking offices every 18 months through new branching. We evaluate financial institution
acquisition opportunities but are value oriented. Acquisitions are expected to be accretive to
earnings per share within a 12-month period.
Since 1997, we have grown from 4 banking offices to 17 banking offices. We have 11 full
service banking offices on the Central Coast of California from Thousand Oaks to Atascadero along
Highway 101, 3 banking offices in Johnson County, Kansas, in the fastest growing area of the Kansas
City metro, and 3 offices in Scottsdale, Arizona. The Company also owns two parcels for future
development in Gilbert, Arizona and Phoenix, Arizona in the Deer Valley Airpark. These banking
centers are expected to be developed over the next 18 to 24 months depending on the Companys
performance and the length of the entitlement process.
Product Line Diversification
We have broadened our product lines over the last 6 years to diversify our revenue sources and
to become a full service community banking company. In 1999, we added Harrington Wealth Management
Company, a federally registered trust and investment management company, to provide our customers a
consultative and customized investment process for their trust and investment funds. In 2000, we
added a full line of commercial banking and deposit products for small to medium sized businesses
and expanded our consumer lending lines to provide Home Equity Lines of Credit. In 2001, we added
internet banking and bill pay services to augment our in-branch services and consultation. In
2002, we further expanded our mortgage banking and brokerage activities in all of our markets. In
2004, we added the Overdraft Privilege Program and Uvest. Uvest expanded Harrington Wealth
Managements services to include brokerage and insurance products. During this past year, with
emphasis on core deposit development, HWFG introduced the successful Power-Up account and Remote
Deposit Capture.
- 11 -
Modern Financial and Investment Management Skills
We have expertise in investment and asset liability management. Our Chief Executive Officer
spent thirteen years in this field consulting on risk management practices with banking
institutions and advising on mortgage and related assets managed on a short duration basis. Our
Chief Investment
Officer, hired in February 2007, brought over twenty years experience in the investment and
risk management fields.
We invest in a short duration and high credit quality investment portfolio comprised largely
of mortgage and related securities. Our goal is to produce a pre-tax return on these investments
of 1.00% over the related funding cost. We believe our ability to price loans and investments on
an option-adjusted spread basis and manage the interest rate risk of longer term, fixed rate loans,
allow us to compete effectively against other institutions that do not engage in these activities.
Control Banking Risks
We seek to control banking risks. Our disciplined credit evaluation and underwriting
environment emphasizes the assessment of collateral support, cash flows, guarantor support, and
stress testing. We manage operational risk through stringent policies, procedures, and controls and
manage interest rate risk through our modern financial and hedging skills and the application of
risk management tools.
Concentrate on Selected Performance Measures
We evaluate our performance based upon the primary measures of return on average equity, which
we are trying to maintain in the low to mid-teens, earnings per share growth, additional franchise
value creation through the growth of deposits, loans and wealth management assets and risk
management of credit, operations, interest rate risk and liquidity. We may forego some short term
profits to invest in operating expenses for branch development in an effort to earn future profits.
Given the current environment in 2008, evidenced by a very weak housing market, adverse credit
conditions, and a soft economy, we have shifted our emphasis to heightened risk management, capital
preservation, increasing liquidity, and producing stable earnings.
Profitability Drivers
The factors that we expect to drive our profitability in the future are as follows:
|
1. |
|
Growing our low and non-costing consumer and commercial deposits and continuing
to change the mix of deposits to fewer time based certificates of deposit. This
strategy is expected to lower our deposit cost and increase our net interest margin
over time. We have emphasized the development of low cost business accounts and our
full-service, free checking and money market accounts for consumers. |
|
|
2. |
|
Changing the mix of our loans to higher risk-adjusted spread earning categories
such as business lending, commercial real estate lending, small tract construction and
construction-to-permanent loan lending, and selected consumer lending activities such
as home equity line of credit loans. |
|
|
3. |
|
Diversifying and growing our banking fee income through existing and new fee
income sources such as our overdraft protection program and other deposit fees, loan
fee income from mortgage banking, prepayment penalty fees and other loan fees,
Harrington Wealth Management trust and investment fees, and other retail banking fees. |
|
|
4. |
|
Achieving a high level of performance on our investment portfolio by earning a
pre-tax total return consisting of interest income plus net gains and losses on
securities and related total return swaps over one month LIBOR of approximately 1.00%
per annum. With our skills in |
- 12 -
|
|
|
investment and risk management, we utilize excess equity
capital by investing in a high credit quality, mortgage and related securities
portfolio managed to a short duration of three to six months. |
|
|
5. |
|
Controlling the interest rate risk of the institution and seeking high credit
quality of the loan and investment portfolios. The Bank seeks to hedge the
marked-to-market value of equity and net interest income to changes in interest rates
by matching the effective duration of our assets to our liabilities using risk
management tools and practices. The company maintains rigorous loan underwriting
standards and credit risk management and review process. |
Together, we believe these factors will contribute to consistent and growing profitability.
The effect of these factors on our financial results is discussed further in the following
sections:
Results of Operations
The Company reported a net loss of $131 thousand or 2 cents per share on a diluted basis in
the June 2008 quarter compared to net income of $1.2 million or 21 cents per diluted share,
respectively, in the June 2007 quarter. For the first six months of 2008, HWFG reported a loss of
$3.4 million or 58 cents per diluted share compared to net income of $3.1 million or 54 cents per
diluted share in the same period a year ago. The net loss for the first six months of 2008 was due
to a net mark-to-market after-tax loss of $4.5 million on HWFGs AAA-rated commercial mortgage
backed securities (CMBS) total rate of return (TROR) swaps, CMBS securities, related hedges, and
other securities, which occurred in the March 2008 quarter and a $1.5 million after-tax
other-than-temporary loss on available for sale securities. These losses resulted as spreads on
mortgage securities widened greatly and prices declined due to the extremely adverse liquidity and
credit conditions. In the June 2008 quarter, the remaining CMBS related positions and hedges of
borrowings for CMBS were fully disposed of at an after-tax gain of $1.3 million, as spreads
partially recovered by early June.
HWFGs net interest income was $7.3 million in the June 2008 quarter versus $7.6 million in
the June 2007 quarter and down from the $8.5 million in the December 2007 quarter. Net interest
margin in the June 2008 quarter was 2.37% compared to 2.60% and 2.85% in the March 2008 and June
2007 quarter, respectively. The decline in net interest income and margin in the June 2008 quarter
and for the first six months of 2008 can be attributed to the short-term lag between the re-pricing
of HWFGs Prime and LIBOR based loans and securities and the re-pricing of its certificate of
deposit (CD) accounts. So far in 2008, Prime and LIBOR rates have declined by approximately 2.25%
on approximately $550 million of loans and securities, while over $600 million of HWFGs CDs
re-price throughout 2008. Furthermore, the rotation for part of the June 2008 quarter from off
balance sheet AAA-rated CMBS TROR swaps to on balance sheet AAA-rated CMBS securities resulted in a
temporary dilution of net interest margin from the addition of lower margin leverage. HWFG
estimates that approximately half of the net interest margin decline in the June 2008 quarter of 23
bps results from the temporary leverage in AAA-rated CMBS securities (on balance sheet) rather
than CMBS TROR swaps (off balance sheet), and the other half of the decline is related to the lag
in re-pricing of floating rate loans and securities relative to CDs. HWFG expects improvement in
net interest margin in the latter half of 2008 as the full effect of the CD repricing is realized
and a positive mix change results from the reduction of securities.
The following tables set forth, for the periods presented, information regarding (i) the total
dollar amount of interest income from interest-earning assets and the resultant average yields;
(ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant
average rate; (iii) net interest income before provision for loan losses; (iv) interest rate
spread; and (v) net interest margin. Information is based on average daily balances during the
periods presented.
- 13 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
(In thousands) |
|
Balance |
|
|
Income |
|
|
Rate (6) |
|
|
Balance |
|
|
Income |
|
|
Rate (6) |
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (1) |
|
$ |
805,870 |
|
|
$ |
13,671 |
|
|
|
6.80 |
% |
|
$ |
760,855 |
|
|
$ |
15,080 |
|
|
|
7.94 |
% |
FHLB stock |
|
|
14,236 |
|
|
|
210 |
|
|
|
5.93 |
% |
|
|
13,689 |
|
|
|
149 |
|
|
|
4.37 |
% |
Securities and trading account assets (2) |
|
|
386,999 |
|
|
|
4,529 |
|
|
|
4.68 |
% |
|
|
287,358 |
|
|
|
4,011 |
|
|
|
5.58 |
% |
Cash and cash equivalents (3) |
|
|
20,221 |
|
|
|
47 |
|
|
|
0.93 |
% |
|
|
12,353 |
|
|
|
74 |
|
|
|
2.40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
1,227,326 |
|
|
|
18,457 |
|
|
|
6.02 |
% |
|
|
1,074,255 |
|
|
|
19,314 |
|
|
|
7.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets |
|
|
37,208 |
|
|
|
|
|
|
|
|
|
|
|
52,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,264,534 |
|
|
|
|
|
|
|
|
|
|
$ |
1,127,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market accounts |
|
$ |
164,232 |
|
|
$ |
1,042 |
|
|
|
2.55 |
% |
|
$ |
100,540 |
|
|
$ |
665 |
|
|
|
2.65 |
% |
Passbook accounts and certificates
of deposit |
|
|
686,836 |
|
|
|
6,787 |
|
|
|
3.97 |
% |
|
|
589,713 |
|
|
|
7,134 |
|
|
|
4.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
851,068 |
|
|
|
7,829 |
|
|
|
3.70 |
% |
|
|
690,253 |
|
|
|
7,799 |
|
|
|
4.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances (4) |
|
|
245,013 |
|
|
|
2,710 |
|
|
|
4.45 |
% |
|
|
233,363 |
|
|
|
2,946 |
|
|
|
5.06 |
% |
Reverse repurchase agreements |
|
|
41,614 |
|
|
|
311 |
|
|
|
2.96 |
% |
|
|
54,467 |
|
|
|
426 |
|
|
|
3.09 |
% |
Other borrowings (5) |
|
|
25,774 |
|
|
|
345 |
|
|
|
5.30 |
% |
|
|
25,774 |
|
|
|
519 |
|
|
|
7.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,163,469 |
|
|
|
11,195 |
|
|
|
3.85 |
% |
|
|
1,003,857 |
|
|
|
11,690 |
|
|
|
4.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
43,961 |
|
|
|
|
|
|
|
|
|
|
|
47,420 |
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities |
|
|
11,601 |
|
|
|
|
|
|
|
|
|
|
|
5,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,219,031 |
|
|
|
|
|
|
|
|
|
|
|
1,057,119 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
45,503 |
|
|
|
|
|
|
|
|
|
|
|
69,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders
equity |
|
$ |
1,264,534 |
|
|
|
|
|
|
|
|
|
|
$ |
1,127,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets (liabilities) |
|
$ |
63,857 |
|
|
|
|
|
|
|
|
|
|
$ |
70,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/interest rate spread |
|
|
|
|
|
$ |
7,262 |
|
|
|
2.17 |
% |
|
|
|
|
|
$ |
7,624 |
|
|
|
2.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
2.37 |
% |
|
|
|
|
|
|
|
|
|
|
2.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to
average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
105.49 |
% |
|
|
|
|
|
|
|
|
|
|
107.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
|
Balance includes non-accrual loans. Income includes fees earned on loans originated and
accretion of deferred loan fees. |
|
2) |
|
Consists of securities classified as available for sale, held to maturity and trading
account assets. Excludes SFAS 115 adjustments to fair value, which are included in other
non-interest earning assets. |
|
3) |
|
Consists of cash due from banks and federal funds sold. |
|
4) |
|
Interest on FHLB advances is net of hedging costs. Hedging costs include
interest income and expense and ineffectiveness adjustments for cash flow
hedges. The Company uses pay-fixed, receive floating LIBOR swaps to hedge the
short term repricing characteristics of the floating FHLB advances. |
|
5) |
|
Consists of other subordinated debt. |
|
6) |
|
Annualized. |
- 14 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
(In thousands) |
|
Balance |
|
|
Income |
|
|
Rate (6) |
|
|
Balance |
|
|
Income |
|
|
Rate (6) |
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (1) |
|
$ |
797,473 |
|
|
$ |
27,871 |
|
|
|
7.00 |
% |
|
$ |
760,559 |
|
|
$ |
30,073 |
|
|
|
7.93 |
% |
FHLB stock |
|
|
13,356 |
|
|
|
375 |
|
|
|
5.65 |
% |
|
|
14,166 |
|
|
|
367 |
|
|
|
5.22 |
% |
Securities and trading account assets (2) |
|
|
377,308 |
|
|
|
9,654 |
|
|
|
5.12 |
% |
|
|
295,095 |
|
|
|
8,043 |
|
|
|
5.45 |
% |
Cash and cash equivalents (3) |
|
|
18,991 |
|
|
|
122 |
|
|
|
1.29 |
% |
|
|
12,222 |
|
|
|
150 |
|
|
|
2.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
1,207,128 |
|
|
|
38,022 |
|
|
|
6.31 |
% |
|
|
1,082,042 |
|
|
|
38,633 |
|
|
|
7.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets |
|
|
38,601 |
|
|
|
|
|
|
|
|
|
|
|
53,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,245,729 |
|
|
|
|
|
|
|
|
|
|
$ |
1,135,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market accounts |
|
$ |
145,089 |
|
|
$ |
1,870 |
|
|
|
2.59 |
% |
|
$ |
102,259 |
|
|
$ |
1,350 |
|
|
|
2.66 |
% |
Passbook accounts and certificates
of deposit |
|
|
686,328 |
|
|
|
14,442 |
|
|
|
4.23 |
% |
|
|
584,238 |
|
|
|
14,027 |
|
|
|
4.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
831,417 |
|
|
|
16,312 |
|
|
|
3.95 |
% |
|
|
686,497 |
|
|
|
15,377 |
|
|
|
4.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances (4) |
|
|
239,935 |
|
|
|
5,257 |
|
|
|
4.41 |
% |
|
|
238,674 |
|
|
|
6,005 |
|
|
|
5.07 |
% |
Reverse repurchase agreements |
|
|
45,975 |
|
|
|
699 |
|
|
|
3.01 |
% |
|
|
59,533 |
|
|
|
915 |
|
|
|
3.06 |
% |
Other borrowings (5) |
|
|
25,774 |
|
|
|
778 |
|
|
|
5.97 |
% |
|
|
25,774 |
|
|
|
1,033 |
|
|
|
7.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,143,101 |
|
|
|
23,046 |
|
|
|
4.04 |
% |
|
|
1,010,478 |
|
|
|
23,330 |
|
|
|
4.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
44,706 |
|
|
|
|
|
|
|
|
|
|
|
48,407 |
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities |
|
|
11,968 |
|
|
|
|
|
|
|
|
|
|
|
7,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,199,775 |
|
|
|
|
|
|
|
|
|
|
|
1,066,532 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
45,954 |
|
|
|
|
|
|
|
|
|
|
|
69,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders
equity |
|
$ |
1,245,729 |
|
|
|
|
|
|
|
|
|
|
$ |
1,135,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets (liabilities) |
|
$ |
64,027 |
|
|
|
|
|
|
|
|
|
|
$ |
71,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/interest rate spread |
|
|
|
|
|
$ |
14,976 |
|
|
|
2.27 |
% |
|
|
|
|
|
$ |
15,303 |
|
|
|
2.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
2.48 |
% |
|
|
|
|
|
|
|
|
|
|
2.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to
average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
105.60 |
% |
|
|
|
|
|
|
|
|
|
|
107.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
|
Balance includes non-accrual loans. Income includes fees earned on loans originated and
accretion of deferred loan fees. |
|
2) |
|
Consists of securities classified as available for sale, held to maturity and trading
account assets. Excludes SFAS 115 adjustments to fair value, which are included in other
non-interest earning assets. |
|
3) |
|
Consists of cash due from banks and federal funds sold. |
|
4) |
|
Interest on FHLB advances is net of hedging costs. Hedging costs include
interest income and expense and ineffectiveness adjustments for cash flow
hedges. The Company uses pay-fixed, receive floating LIBOR swaps to hedge the
short term repricing characteristics of the floating FHLB advances. |
|
5) |
|
Consists of other subordinated debt. |
|
6) |
|
Annualized. |
- 15 -
The Company reported interest income of $18.5 million for the three months ended June 30,
2008, compared to $19.3 million for the three months ended June 30, 2007, a decrease of $857
thousand or 4.4%. The Company reported interest income of $38.0 million for the six months ended
June 30, 2008, compared to $38.6 million for the six months ended June 30, 2007, a decrease of $610
thousand or 1.6%. The decrease during the periods was due primarily to a declining yield on the
loan portfolio, which was a reflection of declining market rates.
The Company reported total interest expense of $11.2 million for the three months ended June
30, 2008, compared to $11.7 million for the three months ended June 30, 2007, a decrease of $495
thousand or 4.2%. For the six months ended June 30, 2008, the Company reported total interest
expense of $23.0 million, compared to $23.3 million for the six months ended June 30, 2007, a
decrease of $284 thousand or 1.2%. The decrease in interest expense during the period was
attributable to a reduced cost of funds on FHLB advances and deposits.
The following table sets forth the activity in our allowance for loan losses for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in Thousands) |
|
|
(Dollars in Thousands) |
|
Balance at beginning of period |
|
$ |
6,945 |
|
|
|
6013 |
|
|
$ |
6,446 |
|
|
$ |
5,914 |
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
(306 |
) |
|
|
|
|
|
|
(306 |
) |
|
|
|
|
Consumer and other loans |
|
|
(217 |
) |
|
|
|
|
|
|
(218 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(523 |
) |
|
|
|
|
|
|
(524 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
25 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(498 |
) |
|
|
|
|
|
|
(499 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on loans |
|
|
400 |
|
|
|
100 |
|
|
|
900 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
6,847 |
|
|
$ |
6,113 |
|
|
$ |
6,847 |
|
|
$ |
6,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses as a percent of
total loans outstanding at the end of the
period |
|
|
0.85 |
% |
|
|
0.80 |
% |
|
|
0.84 |
% |
|
|
0.80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans
outstanding during the period |
|
|
0.06 |
% |
|
|
0.00 |
% |
|
|
0.06 |
% |
|
|
0.00 |
% |
The provision reflects the reserves management believes are required based upon, among other
things, the Companys analysis of the composition, credit quality and shift to growth of its
single-family real estate and construction loans and decrease in commercial and industrial and
other segments of the loan portfolios. Our allowance for loan losses has four components: (i) an
allocated allowance for specifically identified problem loans, (ii) a formula allowance for
non-homogenous loans, (iii) a formula allowance for large groups of smaller balance homogenous
loans and (iv) an unallocated allowance. Each of these components is determined based upon
estimates that can and do change when the actual events occur. The formula allowance uses a model
based on historical losses as an indicator of future losses and as a result could differ from the
losses incurred in the future; however, since this history is updated with
- 16 -
the most recent loss information, the differences that might otherwise occur may be mitigated.
The specific allowance uses various techniques to arrive at an estimate of loss. Historical loss
information, discounted cash flows, fair market value of collateral and secondary market
information are all used to estimate those losses.
In the June 2008 quarter, $400 thousand was added to the provision for loan losses for
specific valuation allowances and for the general allowance based on the mix and growth in loans.
During the June 2008 quarter, $6.7 million of HWFGs non-accrual loans migrated to REO and
were written down by $2.6 million to $4.1 million, leaving $6.9 million in non-accrual loans. Of
this write-down, $2.5 million pertains to a group of single family rental properties (with a $4.9
million loan balance at foreclosure) in the Kansas City metro in low to moderate income areas that
were neglected by the borrower. Subsequent to the foreclosure of the properties in the June 2008
quarter, management obtained updated appraisals that indicated a sever decline in the value of the
properties as compared to the original appraisals on the properties. The deterioration of the
market values for these rental properties combined with borrowers neglect, led to the $2.5 million
write down, which was recognized as a loss on write-down of real estate owned in the condensed
consolidated statement of income. Upon acquisition of the properties, HWFG has taken aggressive
management action to refurbish selected properties and increase rental income for future sale of
the properties.
In the June quarter, $17.0 million of mortgage securities were downgraded by the rating
agencies with these securities having at least one of three ratings below investment grade, raising
the total of securities in this category to $24.0 million. As a result of the downgrades, 7
securities with a book value of $6.6 million were determined to be other than temporarily impaired
and written down by $2.4 million. (Refer to page 22 for a description of our processes for
evaluating these ratings downgrades. HWFG continues to believe the market prices of its mortgage
securities portfolio do not reflect the expected cash flow performance, and the mark-to-market loss
reflected in equity of approximately $4.50 per share will recover to a material extent as spreads
tighten and/or principal is returned at par. However, a further severe weakening of the real
estate markets could alter this expectation, and therefore, no assurances can be given to the
extent of any recoveries or further mark- to-market changes.
Banking fee and other income was $935 thousand in the June 2008 quarter compared to $1.1 and
$1.0 million in the June 2007 and March 2008 quarters, respectively. This decline in the June 2008
quarter was due to a lower crediting (interest) rate and total return (which has since rebounded in
the September 2008 quarter) on its cash surrender value of life insurance investment, and lower
mortgage brokerage fees in the weak mortgage banking environment. Deposit and Harrington Wealth
Management fees continued to grow from the comparable quarters. A summary of banking fee and other
income is illustrated in the following chart:
- 17 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking Fee & Other Income |
|
|
|
(Dollars in thousands) |
|
|
|
June |
|
|
June |
|
|
|
|
|
|
June |
|
|
June |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
% |
|
|
2008 |
|
|
2007 |
|
|
% |
|
|
|
Quarter |
|
|
Quarter |
|
|
Change |
|
|
YTD |
|
|
YTD |
|
|
Change |
|
|
Banking Fee Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Brokerage Fee, Prepayment
Penalties
& Other Loan Fees |
|
$ |
188 |
|
|
$ |
270 |
|
|
|
(30.4 |
%) |
|
$ |
335 |
|
|
$ |
510 |
|
|
|
(34.3 |
%) |
Deposit, Other Retail Banking Fees & Other
Fee Income |
|
|
442 |
|
|
|
413 |
|
|
|
7.0 |
% |
|
|
882 |
|
|
|
809 |
|
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harrington Wealth Management Fees |
|
|
256 |
|
|
|
241 |
|
|
|
6.2 |
% |
|
|
509 |
|
|
|
478 |
|
|
|
6.5 |
% |
Increase in Cash Surrender Value of Life
Insurance, net |
|
|
49 |
|
|
|
206 |
|
|
|
(76.2 |
%) |
|
|
242 |
|
|
|
407 |
|
|
|
(40.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Banking Fee & Other Income |
|
$ |
935 |
|
|
$ |
1,130 |
|
|
|
(17.3 |
%) |
|
$ |
1,968 |
|
|
$ |
2,204 |
|
|
|
(10.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses were controlled in the June 2008 quarter at $6.1 million compared to $5.7
million in the June 2007 quarter and $6.1 million in the March 2008 quarter. Operating expenses
were virtually unchanged from the March 2008 quarter, as incentive and benefit compensation was
reduced, and the deferral of loan costs increased with the nature and size of the loan production.
These benefits were offset by the full staffing of the new Surprise, Arizona banking center and its
related costs, as well as higher real estate owned (REO) expenses. For the first six months of
2008, operating expenses were $12.2 million compared to $11.4 million in the same period in 2007.
The increase in expenses for the year-to-date period is attributed to increases in FDIC insurance
expense as Los Padres Banks insurance premium credit was fully used, other insurance costs,
start-up and operating costs for the Surprise banking center, and expenses to maintain and manage
its REO.
Financial Condition
HWFG continues to be affected by the dislocations in the credit markets, the weak real estate
market, and the overall slowdown in the economy. Although its investment portfolio is of high
credit quality, spreads on these largely mortgage investments have widened greatly due to the
severe illiquidity and credit crisis in the markets, and as a result, the fair values have
declined. HWFG performs independent analysis of the credit quality of the investment portfolio and
its ability to earn all cash flows, and based on this analysis and the current state of the housing
market, it expects to earn virtually all the related principal and interest from these investments.
However, a further weakening of the housing market and general economy could affect this expected
outcome adversely. Also, although HWFG has not experienced concentrated credit quality issues in
its loan portfolio due to its diversification by market and loan type and underwriting standards,
the weak real estate markets and economy have affected some borrowers and related credits, with
deterioration of credit quality in some already classified credits.
Securities and Investment Activities
The Company manages the securities portfolio in an effort to enhance net interest income and
market value, as opportunities arise, and deploys excess capital in investments until such time as
the company can reinvest into loans or other community banking assets that generate higher
risk-adjusted returns.
In the March 2008 quarter, investment returns were negatively affected, as AAA-rated CMBS
spreads (Lehman AAA 8.5+ year index) widened markedly to the duration matched LIBOR benchmark by
157 bps, from 104 bps at December 31, 2007 to 261 bps at March 31, 2008. Over the five year period
leading up to the credit crisis which began in the second half of 2007, this AAA-rated CMBS index
spread averaged 33 bps, and ranged from a low of 22 bps to a high of 60 bps. $70 million of HWFGs
- 18 -
AAA-rated CMBS TROR swap positions expired by March 31, 2008 and were not renewed. The remaining
$10 million notional amount expired at April 30, 2008 and was cross hedged until expiration. These
positions were established to capitalize on a diversified portfolio of CMBS as spreads widened in
the third quarter of 2007. As a result of the widening, HWFG incurred mark-to-market losses on
these CMBS TROR positions and other CMBS related positions of $4.5 million after tax in the March
2008 quarter. In early April 2008, HWFG purchased about $50 million of AAA-rated CMBS in its
available for sale (AFS) portfolio to earn the wide risk-adjusted spreads still available on these
securities. By the end of the June 2008 quarter, the remaining CMBS related positions and hedges
of borrowings for CMBS were fully disposed of at an after-tax gain of $1.3 million, as spreads
partially recovered by early June. In the period from 2003 to 2006, HWFG had earned $3.7 million
after-tax on such positions.
The fair value of securities classified as available for sale decreased to $290.0 million at
June 30, 2008, as compared to $351.5 million at December 31, 2007, a decrease of $61.5 million, or
17.5%, due to net sales, amortization, and market value declines. As of the quarter ended June 30,
2008, the Companys available for sale portfolio had an unrealized market value loss of $25.2
million, which is reflected as a reduction in stockholders equity on an after-tax basis. As of
June 30, 2008, based on the current state of the housing market HWFG expects to earn virtually all
principal and interest on its investment securities; however, a more severe deterioration of the
housing market could result in a material portion of the amount of the unrealized loss on
investment securities at June 30, 2008, to be recognized in the income statement. If all cash
flows are earned on the investments, the unrealized loss of $25.2 million on the AFS portfolio
would be near zero with a substantial increase in shareholders equity and book value per share.
For the six months ending June 30, 2008, HWFG recognized an after tax loss of $1.6 million in
other-than-temporary impairment on available for sale securities.
The amortized cost and market values of available for sale securities are as follows:
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities pass throughs |
|
$ |
55,478 |
|
|
$ |
55,274 |
|
Collateralized mortgage obligations |
|
|
92,918 |
|
|
|
81,875 |
|
Asset-backed securities (underlying
securities mortgages) |
|
|
180,150 |
|
|
|
151,334 |
|
Asset-backed securities |
|
|
1,742 |
|
|
|
1,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
330,288 |
|
|
$ |
290,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities pass throughs |
|
$ |
69,570 |
|
|
$ |
69,101 |
|
Collateralized mortgage obligations |
|
|
114,101 |
|
|
|
111,805 |
|
Asset-backed securities (underlying securities
mortgages) |
|
|
184,724 |
|
|
|
168,822 |
|
Asset-backed securities |
|
|
1,900 |
|
|
|
1,738 |
|
|
|
|
|
|
|
|
|
|
$ |
370,295 |
|
|
$ |
351,466 |
|
|
|
|
|
|
|
|
Over the past several quarters, the rating agencies have revised downward their original
ratings on thousands of mortgage securities which were issued during the 2005-2007 time period. As
of June 30,
- 19 -
2008, the Company held $13.8 million in fair value of investments that were originally rated
Investment Grade but have been downgraded to Below Investment Grade rated by at least one of
three recognized rating agencies. Of this group, $4.0 million was still rated investment grade by
one rating agency. Furthermore, 81% of the fair value or 78% of the portfolio based on amortized
cost, of the portfolio remained AA rated or higher by recognized rating agencies. As of June 30,
2008, the composition of the Companys available for sale portfolios by credit rating was as
follows:
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
55,478 |
|
|
$ |
55,274 |
|
AAA |
|
|
111,962 |
|
|
|
102,753 |
|
AA |
|
|
90,622 |
|
|
|
77,473 |
|
A |
|
|
28,382 |
|
|
|
24,961 |
|
BBB |
|
|
19,713 |
|
|
|
15,407 |
|
Below investment grade |
|
|
24,131 |
|
|
|
14,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
330,288 |
|
|
$ |
290,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
69,570 |
|
|
$ |
69,101 |
|
AAA |
|
|
139,890 |
|
|
|
138,744 |
|
AA |
|
|
115,084 |
|
|
|
106,090 |
|
A |
|
|
41,621 |
|
|
|
34,691 |
|
BBB |
|
|
170 |
|
|
|
170 |
|
Below investment grade |
|
|
3,960 |
|
|
|
2,670 |
|
|
|
|
|
|
|
|
|
|
$ |
370,295 |
|
|
$ |
351,466 |
|
|
|
|
|
|
|
|
HWFG is not a program originator of sub-prime loans but does invest in investment grade
sub-prime securities, largely rated AAA or AA by one or more rating agency, in a portion of its
investment portfolio when the Companys analysis indicates the spreads and return potential of
these securities are high relative to the underlying risk. HWFG does not rely solely on the rating
agencies analysis and ratings of sub-prime securities. Management performs its own independent
analysis of the expected cash flows for more extreme delinquency, default, and estimates of losses
incurred in the foreclosure and sale process to determine whether credit enhancement is sufficient
for the spread to be earned relative to the risk of default. HWFG also reviews the nature of the
issuers and their underwriting performance as well as the capabilities and performance of the
servicers of the underlying loans and securities. HWFG has not invested in collateralized debt
obligations (CDOs) and does not anticipate doing so. As of June 30, 2008, the composition of the
Companys available for sale portfolio by type of security was as follows:
- 20 -
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
55,478 |
|
|
$ |
55,274 |
|
Prime |
|
|
84,062 |
|
|
|
75,860 |
|
Alt-A |
|
|
7,342 |
|
|
|
6,102 |
|
Subprime |
|
|
179,427 |
|
|
|
149,549 |
|
Other |
|
|
3,979 |
|
|
|
3,219 |
|
|
|
|
|
|
|
|
|
|
$ |
330,288 |
|
|
$ |
290,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
|
|
Cost |
|
|
Fair Value |
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
69,570 |
|
|
$ |
69,101 |
|
Prime |
|
|
104,195 |
|
|
|
103,202 |
|
Alt-A |
|
|
9,217 |
|
|
|
8,475 |
|
Subprime |
|
|
183,065 |
|
|
|
166,715 |
|
Other |
|
|
4,248 |
|
|
|
3,973 |
|
|
|
|
|
|
|
|
|
|
$ |
370,295 |
|
|
$ |
351,466 |
|
|
|
|
|
|
|
|
HWFG monitors its investments on an on-going basis and, at least quarterly, performs analysis
on certain of its investments in order to ascertain whether any decline in market value is other
than temporary. In the quarter ended June 30, 2008, the results of this analysis indicated that a
portion of the decline in market value of seven securities, with a book value of $6.6 million, was
other than temporary, and, as a result, the affected securities were written down by $2.4 million.
Loans
The Companys primary focus with respect to its lending operations has historically been the
direct origination of single-family and multi-family residential, commercial real estate, business,
and consumer loans. As part of its strategic plan to diversify its loan portfolio, the Company,
starting in 2000, has been increasing its emphasis on loans secured by commercial real estate,
industrial loans and consumer loans.
The Company recognizes that certain types of loans are inherently riskier than others. For
instance, the commercial real estate loans that the Company makes are riskier than home mortgages
because they are generally larger, often rely on income from small-business tenants, and
historically have produced higher default rates on an industry wide basis. Likewise commercial
loans are riskier than consumer and mortgage loans because they are generally larger and depend
upon the success of often complex businesses. Furthermore construction loans and land acquisition
and development loans present higher credit risk than do other real estate loans due to their
speculative nature. Unsecured loans are also inherently riskier than collateralized loans.
However, these loans also provide a higher risk-adjusted margin and diversification benefits to the
loan portfolio.
Net loan balances were $802.5 million at June 30, 2008, compared to $782.4 million and $759.4
million at March 31, 2008 and June 30, 2007, respectively. In the June 2008 quarter, HWFG sold
$16.0 million of low spread earning single family mortgage loans for a $255 thousand gain. The
loan portfolio, net of these sold loans, grew $20.1 million in the June 2008 quarter. HWFG has
curtailed acquisition and
- 21 -
development lending in the September 2008 quarter, given the current real estate environment, and
has increased loan spreads, based on its credit analysis and the current level of market spreads
The loan portfolio continues to be diversified among HWFGs business lines as shown in the
following chart:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HWFG Net Loan Growth and Mix |
|
|
|
(Dollars in millions) |
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
June 30, 2007 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of |
|
Loan Type |
|
Total |
|
|
Total |
|
|
Total |
|
|
% of Total |
|
|
Total |
|
|
Total |
|
Commercial
Real Estate |
|
$ |
269.6 |
|
|
|
33.2 |
% |
|
$ |
266.3 |
|
|
|
33.6 |
% |
|
$ |
249.7 |
|
|
|
32.6 |
% |
Multi-family Real Estate |
|
|
90.3 |
|
|
|
11.1 |
% |
|
|
82.7 |
|
|
|
10.4 |
% |
|
|
81.6 |
|
|
|
10.6 |
% |
Construction (1) |
|
|
139.6 |
|
|
|
17.2 |
% |
|
|
126.5 |
|
|
|
16.0 |
% |
|
|
126.1 |
|
|
|
16.4 |
% |
Single-family Real Estate |
|
|
119.0 |
|
|
|
14.7 |
% |
|
|
125.5 |
|
|
|
15.9 |
% |
|
|
114.4 |
|
|
|
14.9 |
% |
Commercial
and Industrial Loans |
|
|
118.2 |
|
|
|
14.6 |
% |
|
|
117.8 |
|
|
|
14.9 |
% |
|
|
119.3 |
|
|
|
15.5 |
% |
Unimproved Land |
|
|
45.5 |
|
|
|
5.6 |
% |
|
|
45.3 |
|
|
|
5.7 |
% |
|
|
49.4 |
|
|
|
6.4 |
% |
Consumer Loans |
|
|
26.0 |
|
|
|
3.2 |
% |
|
|
24.5 |
|
|
|
3.1 |
% |
|
|
24.5 |
|
|
|
3.2 |
% |
Other Loans (2) |
|
|
3.2 |
|
|
|
0.4 |
% |
|
|
2.8 |
|
|
|
0.4 |
% |
|
|
2.8 |
|
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Loans |
|
|
811.4 |
|
|
|
100.0 |
% |
|
|
791.4 |
|
|
|
100.0 |
% |
|
|
767.8 |
|
|
|
100.0 |
% |
Allowance for loan loss |
|
|
(6.8 |
) |
|
|
|
|
|
|
(6.4 |
) |
|
|
|
|
|
|
(6.1 |
) |
|
|
|
|
Deferred fees |
|
|
(1.6 |
) |
|
|
|
|
|
|
(1.9 |
) |
|
|
|
|
|
|
(1.9 |
) |
|
|
|
|
Discounts/Premiums |
|
|
(0.5 |
) |
|
|
|
|
|
|
(0.5 |
) |
|
|
|
|
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans Receivable |
|
$ |
802.5 |
|
|
|
|
|
|
$ |
782.6 |
|
|
|
|
|
|
$ |
759.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes loans secured by residential, land and commercial properties. At June 30,
2008, we had $46.9 million of construction loans secured by single-family residential
properties, $55.9 million secured by commercial properties, $36.7 million for land
development and $79 thousand secured by multi-family residential properties. |
|
(2) |
|
Includes loans collateralized by deposits and consumer line of credit loans. |
The level and nature of classified loans remained relatively stable at June 30, 2008 compared
to March 31, 2008. The total pool of classified loans has ranged from $7.0 to $16.0 million over
the last several quarters, with $11.0 million in non-accrual loans and real-estate owned (REO) at
June 30, 2008 compared to $12.0 million at March 31, 2008 and $3.3 million at December 31, 2007.
During the June 2008 quarter, $6.7 million of HWFGs non-accrual loans were transferred to REO and
were written down by $2.6 million to $4.1 million, leaving $6.9 million in non-accrual loans. Of
this write-down, $2.5 million pertains to a group of single family rental properties (with a $4.9
million loan balance at foreclosure) in the Kansas City metro in low to moderate income areas that
were neglected by the borrower. Upon acquisition of the properties, HWFG has taken action to
refurbish selected properties and increase rental income in order to maximize the price on future
sale of the properties.
Given the growth in loans and HWFGs credit risk analysis, $400 thousand was added to the
allowance for loan losses in the June 2008 quarter. The allowance for loan losses was $6.8 million
at June 30, 2008 or .85% of net loan balances.
Deposits
Retail and commercial deposits (net of California State CDs of $75.6 million and Brokered
CDs of $30.1 million) were $794.0 million at June 30, 2008 compared to $804.6 million and $770.9
million at March 31, 2008 and June 30, 2007, respectively. Retail and commercial deposits
decreased by $10.6 million or 1.3% in the June 2008 quarter, as HWFG sought to re-price its
maturing Certificates of Deposit (CD) at attractive rates and rotate CD accounts to its PowerUp
program to increase interest margin in future periods. The PowerUp program combines a checking
account requiring an automatic transaction
- 22 -
with an attractively priced money market account and other relationship benefits. The PowerUp
account had $133.5 million in balances at June 30, 2008, up $46.7 million in the quarter. The cost
of all deposits was 3.2% at June 30, 2008, down 52 bps for the June 2008 quarter and 100 bps for
the year-to-date period.
HWFG is also focused on developing more low and non-costing deposits through a dual pronged
program: (1) a sales development and incentive program throughout its banking centers focused on
calling on viable commercial and retail DDA prospects, and (2) an incentive and training program
for all business and commercial real estate lenders to gather more core deposits from commercial
customers in a team approach with the banking centers. HWFG is also adding remote deposit products
to enhance customer convenience.
FHLB Advances
Advances from the Federal Home Loan Bank (FHLB) of San Francisco decreased to $192.0 million
at June 30, 2008, compared to $207.0 million at June 30, 2007, or 7.2%. For additional information
concerning limitations on FHLB advances, see Liquidity and Capital Resources.
Stockholders Equity
Stockholders equity was $41.9 million at June 30, 2008, as compared to $55.0 million at
December 31, 2007, a decrease of $13.1 million or 23.9%. Book value per share, therefore, was
$6.83 at June 30, 2008 compared to $9.91 at December 31, 2007. The decrease in stockholders
equity is due to a decrease of $13.4 million after-tax on the AFS portfolio due to the extreme
widening of spreads, an increase of $111 thousand after-tax in the market value of cash flow hedges
due to lower interest rates, and a net operating loss of $3.4 million in the first six months of
2008. Additionally, $1.1 million of dividends were paid in the first six months of 2008.
Stockholders equity was positively influenced by $4.3 million in capital contributions, $233
thousand of additional paid in capital from options exercised, and $177 thousand from stock
compensation expensed.
On April 23, 2008, HWFG completed its previously announced private placement of common stock,
raising $4.3 million in proceeds by selling 550 thousand shares at $7.75 per share. $2.2 million
of this offering closed as of March 31, 2008, and $2.1 million closed on April 23, 2008, after
receiving regulatory approval for a rebuttal of control filing. This capital will be used to
support the companys capital base in the current environment and for growth of the banking
franchise. HWFG is taking steps to further increase its capital base with an emphasis on
strategies that are not dilutive to its book value per share. To that end, on April 25, 2008, it
sold its real estate investment in Princeville, Hawaii for $1.2 million with a net gain of $793
thousand and sold $16.0 million in lower spread earning mortgage loans for an additional pre-tax
gain of $255 thousand.
Liquidity and Capital Resources
Liquidity - The liquidity of Los Padres Bank was 9.05% at June 30, 2008 as compared to 13.3%
at June 30, 2007. Los Padres Bank is a consolidated subsidiary of the Company and is monitored
closely for regulatory purposes at the Bank level by calculating the ratio of cash, cash
equivalents (not committed, pledged or required to liquidate specific liabilities), investments and
qualifying mortgage-backed securities to the sum of total deposits plus borrowings payable within
one year. At June 30, 2008, Los Padres Banks liquid assets totaled approximately $91.3 million.
In general, Los Padres Banks liquidity is represented by cash and cash equivalents and is a
product of its operating, investing and financing activities. The Banks primary sources of
internal liquidity consist of deposits, prepayments and maturities of outstanding loans and
mortgage-backed and
- 23 -
related securities, maturities of short-term investments, sales of mortgage-backed and related
securities and funds provided from operations. The Banks external sources of liquidity consist of
borrowings, primarily advances from the FHLB of San Francisco, securities sold under agreements to
repurchase and borrowings from the Federal Reserve Bank Discount Window. At June 30, 2008, the
Bank had $192.0 million in FHLB advances and had $228.3 million of additional borrowing capacity
with the FHLB of San Francisco based on a 35% of total Bank asset limitation. Borrowing capacity
from the FHLB is further limited to $65.9 million based on excess collateral pledged at the FHLB as
of June 30, 2008. The Bank also had additional borrowing capacity of $25.6 million through the
Federal Reserve Bank Discount Window.
A substantial source of the Companys cash flow from which it services its debt and capital
trust securities, pays its obligations, and pays dividends to its shareholders is the receipt of
dividends from Los Padres Bank. The availability of dividends from Los Padres Bank is limited by
various statutes and regulations. In order to make such dividend payments, Los Padres Bank is
required to provide annual advance notice to the Office of Thrift Supervision (OTS), at which
time the OTS may object to the proposed dividend payments. It is possible, depending upon the
financial condition of Los Padres Bank and other factors, the OTS could object to the payment of
dividends by Los Padres Bank on the basis that the payment of such dividends is an unsafe or
unsound practice. In the event Los Padres Bank is unable to pay dividends to us, we may not be
able to service our debt, pay our obligations, or pay dividends on our common stock.
Capital Resources. Federally insured savings institutions such as Los Padres Bank are
required to maintain minimum levels of regulatory capital. Under applicable regulations, an
institution is well capitalized if it has a total risk-based capital ratio of at least 10.0%, a
Tier 1 risk-based capital ratio of at least 6.0% and a leverage ratio of at least 5.0%, with no
written agreement, order, capital directive, prompt corrective action directive or other individual
requirement by the OTS to maintain a specific capital measure. An institution is adequately
capitalized if it has a total risk-based capital ratio of at least 8.0% and a Tier 1 risk-based
capital ratio of at least 4.0% and a leverage ratio of at least 4.0% (or 3.0% if it has a composite
rating of 1). The regulation also establishes three categories for institutions with lower
ratios: undercapitalized, significantly undercapitalized and critically undercapitalized. At June
30, 2008, Los Padres Bank met the capital requirements of a well capitalized institution under
applicable OTS regulations. At June 30, 2008, the Banks Tier 1 (Core) Capital Ratio was 7.07%,
Total Risk-Based Capital Ratio was 10.04%, Tier 1 Risk-Based Capital Ratio was 9.37% and Leverage
Ratio was 7.07%.
Asset and Liability Management
The Company evaluates the change in its market value of portfolio equity (MVPE) to changes
in interest rates and seeks to manage these changes to relatively low levels through various risk
management techniques. MVPE is defined as the net present value of the cash flows from an
institutions existing assets, liabilities and off-balance sheet instruments. The MVPE is
estimated by valuing the Companys assets, liabilities and off-balance sheet instruments under
various interest rate scenarios. The extent to which assets gain or lose value in relation to the
gains or losses of liabilities determines the appreciation or depreciation in equity on a market
value basis. MVPE analysis is intended to evaluate the impact of immediate and sustained interest
rate shifts of the current yield curve upon the market value of the current balance sheet. In
general, financial institutions are negatively affected by an increase in interest rates to the
extent that interest-bearing liabilities mature or reprice more rapidly than interest-earning
assets. This factor causes the income and MVPE of these institutions to increase as rates fall and
decrease as interest rates rise.
The Companys management believes that its asset and liability management strategy, as
discussed below, provides it with a competitive advantage over other financial institutions. The
Company believes that its ability to hedge its interest rate exposure through the use of various
interest rate contracts provides it with the flexibility to acquire loans structured to meet its
customers preferences and
- 24 -
investments that provide attractive net risk-adjusted spreads, regardless of whether the customers
loan or our investment is fixed-rate or adjustable-rate or short-term or long-term. Similarly, the
Company can choose a cost-effective source of funds and subsequently engage in an interest rate
swap or other hedging transaction so that the interest rate sensitivities of its interest-earning
assets and interest-bearing liabilities are more closely matched.
The Companys asset and liability management strategy is formulated and monitored by the board
of directors of Los Padres Bank. The Boards written policies and procedures are implemented by
the Asset and Liability Committee of Los Padres Bank (ALCO), which is comprised of Los Padres
Banks chief executive officer, president, chief financial officer, chief lending officer,
president of the Kansas region/chief commercial lending officer, and four non-employee directors of
Los Padres Bank. The ALCO meets at least eight times a year to review the sensitivity of Los
Padres Banks assets and liabilities to interest rate changes, investment opportunities, the
performance of the investment portfolios, and prior purchase and sale activity of securities. The
ALCO also provides guidance to management on reducing interest rate risk and on investment strategy
and retail pricing and funding decisions with respect to Los Padres Banks overall asset and
liability composition. The ALCO reviews Los Padres Banks liquidity, cash flow needs, interest
rate sensitivity of investments, deposits and borrowings, core deposit activity, current market
conditions and interest rates on both a local and national level in connection with fulfilling its
responsibilities.
The ALCO regularly reviews interest rate risk with respect to the impact of alternative
interest rate scenarios on net interest income and on Los Padres Banks MVPE. The Asset and
Liability Committee also reviews analyses concerning the impact of changing market volatility,
prepayment forecast error, and changes in option-adjusted spreads and non-parallel yield curve
shifts.
In the absence of hedging activities, the Companys MVPE would decline as a result of a
general increase in market rates of interest. This decline would be due to the market values of
the Companys assets being more sensitive to interest rate fluctuations than are the market values
of its liabilities due to its investment in and origination of generally longer-term assets which
are funded with shorter-term liabilities. Consequently, the elasticity (i.e., the change in the
market value of an asset or liability as a result of a change in interest rates) of the Companys
assets is greater than the elasticity of its liabilities.
Accordingly, the primary goal of the Companys asset and liability management policy is to
effectively increase the elasticity of its liabilities and/or effectively contract the elasticity
of its assets so that the respective elasticities are matched as closely as possible. This
elasticity adjustment can be accomplished internally, by restructuring the balance sheet, or
externally by adjusting the elasticities of assets and/or liabilities through the use of interest
rate contracts. The Companys strategy is to hedge, either internally through the use of
longer-term certificates of deposit or less sensitive transaction deposits and FHLB advances, or
externally through the use of various interest rate contracts.
External hedging generally involves the use of interest rate swaps, caps, floors, options and
futures. The notional amount of interest rate contracts represents the underlying amount on which
periodic cash flows are calculated and exchanged between counterparties. However, this notional
amount does not necessarily represent the principal amount of securities that would effectively be
hedged by that interest rate contract.
In selecting the type and amount of interest rate contract to utilize, the Company compares
the elasticity of a particular contract to that of the securities to be hedged. An interest rate
contract with the appropriate offsetting elasticity could have a notional amount much greater than
the face amount of the securities being hedged.
The Company adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities, on January 1, 2001. SFAS No. 133 as amended requires that an entity recognize all
interest
- 25 -
rate contracts as either assets or liabilities in the statement of financial condition and measure
those instruments at fair value. If certain conditions are met, an interest rate contract may be
specifically designated as a fair value hedge, a cash flow hedge, or a hedge of foreign currency
exposure. The accounting for changes in the fair value of an interest rate contract (that is,
gains and losses) depends on the intended use of the interest rate contract and the resulting
designation. To qualify for hedge accounting, the Company must show that at the inception of the
interest rate contracts, and on an ongoing basis, the changes in the fair value of the interest
rate contracts are expected to be highly effective in offsetting related changes in the cash flows
of the hedged liabilities. The Company has entered into various interest rate swaps for the
purpose of hedging certain of its short-term liabilities. These interest rate swaps qualify for
hedge accounting. Accordingly, the effective portion of the accumulated change in the fair value
of the cash flow hedges is recorded in a separate component of stockholders equity, net of tax,
while the ineffective portion is recognized in earnings immediately.
The Company has also entered into various total return swaps in an effort to enhance income,
where cash flows are based on the level and changes in the yield spread on investment grade
commercial mortgage indexes and asset backed referenced securities relative to similar duration
LIBOR swap rates. These swaps do not qualify for hedge accounting treatment and are included in
the trading account assets and are reported at fair value with realized and unrealized gains and
losses on these instruments recognized in income (loss) from trading account assets.
Critical Accounting Policies
Critical accounting policies are discussed within our Form 10-K dated December 31, 2007.
There are no changes to these policies as of June 30, 2008.
Cautionary Statement Regarding Forward-Looking Statements.
Certain statements contained in this Form 10-Q, including, without limitation, statements
containing the words believes, anticipates, intends, expects, and words of similar import,
constitute forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements
involve known and unknown risks, uncertainties and other factors that may cause our actual results,
performance or achievements to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. Such factors include, among
others, the following: general economic and business conditions in those areas in which we operate,
demographic changes, competition, fluctuations in interest rates, changes in business strategy or
development plans, changes in governmental regulation, credit quality, the availability of capital
to fund the expansion of our business, economic, political and global changes arising from the war
on terrorism, the conflict with Iraq and its aftermath, and other factors referenced in our 2007
Annual Report as filed on form 10-K, including in Item 1A. Risk Factors.
Because these forward-looking statements are subject to risks and uncertainties, our actual
results may differ materially from those expressed or implied by these statements. You are
cautioned not to place undue reliance on our forward-looking statements, which speak only as of the
date of this Form 10-Q. Forward-looking statements are not guarantees of performance. They involve
risks, uncertainties and assumptions. The future results and stockholder values of our common
stock may differ materially from those expressed in these forward-looking statements. Many of the
factors that will determine these results and values are beyond our ability to control or predict.
We do not undertake any obligation to release publicly any revisions to any forward-looking
statements to reflect events or circumstances after the date of this Form 10-Q or to reflect the
occurrence of unanticipated events.
- 26 -
Item 3: Quantitative and Qualitative Disclosures about Market Risk
The OTS requires each thrift institution to calculate the estimated change in the
institutions MVPE assuming an instantaneous, parallel shift in the Treasury yield curve of 100 to
300 basis points either up or down in 100 basis point increments. The OTS permits institutions to
perform this MVPE analysis using their own internal model based upon reasonable assumptions.
In estimating the market value of mortgage loans and mortgage-backed securities, the Company
utilizes various prepayment assumptions, which vary, in accordance with historical experience,
based upon the term, interest rate, prepayment penalties, if applicable, and other factors with
respect to the underlying loans. At June 30, 2008, these prepayment assumptions varied from 0.0%
to 45.0% for fixed-rate mortgages and mortgage-backed securities and varied from 0.0% to 22.0% for
adjustable-rate mortgages and mortgage-backed securities.
The following table sets forth at June 30, 2008, the estimated sensitivity of the Banks MVPE to
parallel yield curve shifts using the Companys internal market value calculation which was
implemented in the June 2008 quarter. The table demonstrates the sensitivity of the Companys
assets and liabilities both before and after the inclusion of its interest rate contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change In Interest Rates (In Basis Points) (1) |
|
|
|
-300 |
|
|
-200 |
|
|
-100 |
|
|
Base |
|
|
+100 |
|
|
+200 |
|
|
+300 |
|
|
|
|
Market value gain (loss) in assets |
|
$ |
33,297 |
|
|
$ |
22,957 |
|
|
$ |
13,576 |
|
|
|
|
|
|
|
($17,571 |
) |
|
|
($36,191 |
) |
|
|
($54,691 |
) |
Market value gain (loss) of liabilities |
|
|
(21,374 |
) |
|
|
(13,823 |
) |
|
|
(6,730 |
) |
|
|
|
|
|
|
8,296 |
|
|
|
17,771 |
|
|
|
28,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value gain (loss) of net assets
before interest rate contracts |
|
|
11,923 |
|
|
|
9,134 |
|
|
|
6,846 |
|
|
|
|
|
|
|
(9,275 |
) |
|
|
(18,420 |
) |
|
|
(26,678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value gain (loss) of interest
rate contracts |
|
|
(12,302 |
) |
|
|
(7,976 |
) |
|
|
(3,905 |
) |
|
|
|
|
|
|
3,747 |
|
|
|
7,345 |
|
|
|
10,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in MVPE (2) |
|
|
($379 |
) |
|
$ |
1,158 |
|
|
$ |
2,941 |
|
|
|
|
|
|
|
($ 5,528 |
) |
|
|
($11,075 |
) |
|
|
($15,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in MVPE as a percent of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MVPE (2) |
|
|
-0.57 |
% |
|
|
1.76 |
% |
|
|
4.46 |
% |
|
|
|
|
|
|
-8.38 |
% |
|
|
-16.80 |
% |
|
|
-24.08 |
% |
Total assets of the Bank (3) |
|
|
-0.18 |
% |
|
|
-0.01 |
% |
|
|
0.18 |
% |
|
|
|
|
|
|
-0.38 |
% |
|
|
-0.78 |
% |
|
|
-1.12 |
% |
|
|
|
(1) |
|
Assumes an instantaneous parallel change in interest rates at all maturities. |
|
(2) |
|
Based on the Companys pre-tax tangible MVPE of $65.9 million at June 30, 2008. |
|
(3) |
|
Pre-tax tangible MVPE as a percentage of tangible assets. |
The table set forth above does not purport to show the impact of interest rate changes on the
Companys equity under generally accepted accounting principles. Market value changes only impact
the Companys income statement or the balance sheet to the extent the affected instruments are
marked to market, and over the life of the instruments as an impact on recorded yields.
- 27 -
Item 4(T). Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report the Company carried out an evaluation under
the supervision and with the participation of the Companys management, including the Companys
Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, of the effectiveness
of the design and operation of the Companys disclosure controls and procedures pursuant to Rule
13a-15(b) under the Securities Exchange Act of 1934 (the Exchange Act). The evaluation was based
on confirmations provided by a number of senior officers. Based upon that evaluation, the
Companys Chief Executive Officer, Chief Operating Officer and Chief Financial Officer concluded
that the Companys disclosure controls and procedures are effective in timely alerting them to
material information relating to the Company (including its consolidated subsidiaries) required to
be included in the Companys periodic SEC filings.
Changes in Internal Control over Financial Reporting
For the quarter ended June 30, 2008, there have been no significant changes in the
Companys internal controls over financial reporting that have materially affected, or are
reasonably likely to materially affect, the Companys internal control over financial reporting.
Disclosure controls and procedures are Company controls designed to ensure that information
required to be disclosed by the Company in the reports that it files or submits under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms. Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed by the Company in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the
Companys management, including its Chief Executive Officer, Chief Operating Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In
designing these controls and procedures, management recognizes that they can only provide
reasonable assurance of achieving the desired control objectives. Management also evaluated the
cost-benefit relationship of possible controls and procedures.
PART II - OTHER INFORMATION
Item 1: Legal Proceedings
The Company is involved in various legal proceedings occurring in the ordinary course of
business, which, in the aggregate, are believed by management to be immaterial to the
financial condition and results of operations of the Company.
Item 1A. Risk Factors
There were no material changes in the second quarter of 2008 to the risk factors
discussed in the Companys 10-K for the year ended December 31, 2007.
- 28 -
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
During the first six months of 2008, the Company completed a private placement of common shares to
eleven accredited investors and directors of the Company and Bank as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
Price |
|
|
Shares |
|
|
Amount |
|
Date |
|
Title of Security |
|
|
Per Share |
|
|
(In thousands) |
|
|
(In thousands) |
|
|
March 27, 2008 |
|
Common |
|
$ |
7.75 |
|
|
|
281 |
|
|
$ |
2,178 |
|
April 23, 2008 |
|
Common |
|
|
7.75 |
|
|
|
269 |
|
|
|
2,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
550 |
|
|
$ |
4,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The placement was sold on a best-efforts basis by the Companys officers and directors,
and no commissions or investment banking fees were paid for the sale of the shares. $2.1
million of this offering or 269 thousand shares were subject to regulatory approval of a
rebuttal of control filing and closed on the April 23, 2008. The sale of the shares was
completed in reliance on the exemption provided by Section 4(2) and Regulation D of the
Securities Act of 1933. The proceeds from this offering will be used for general
corporate purposes of the Company, including augmenting capital at the Companys
subsidiary Bank.
Item 3: Defaults Upon Senior Securities
Not applicable.
Item 4: Submission of Matters to a Vote of Security Holders
The following items were submitted to the security holders for approval at the
annual meeting held on June 12, 2008.
Election of the following three persons for a term of three years to the Board of
Directors of the Company.
The results of the vote were as follows:
|
|
|
|
|
|
|
|
|
NAME |
|
FOR |
|
WITHHELD |
Douglas T. Breeden
|
|
|
4,122,974 |
|
|
|
238,789 |
|
Craig J. Cerny
|
|
|
4,108,911 |
|
|
|
252,852 |
|
John J. McConnell
|
|
|
4,113,774 |
|
|
|
247,989 |
|
Ratification of Crowe Chizek and Company, LLP as independent auditors.
|
|
|
|
|
|
|
|
|
FOR |
|
AGAINST |
|
ABSTAIN |
4,272,911
|
|
|
81,652 |
|
|
|
7,200 |
|
- 29 -
Item 5: Other Information
Not applicable.
Item 6: Exhibits
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
31.1 |
|
Section 302 Certification by Chief Executive Officer filed herewith. |
|
|
|
31.2 |
|
Section 302 Certification by Chief Operating Officer filed herewith. |
|
|
|
31.3 |
|
Section 302 Certification by Chief Financial Officer filed herewith. |
|
|
|
32 |
|
Section 906 Certification by Chief Executive Officer, Chief Operating Officer |
|
|
and Chief Financial Officer furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
HARRINGTON WEST FINANCIAL GROUP, INC.
|
|
August 6, 2008 |
By: |
/s/ Craig J. Cerny
|
|
|
|
Craig J. Cerny |
|
|
|
Chairman of the Board
and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
August 6, 2008 |
By: |
/s/ William W. Phillips, jr.
|
|
|
|
William W. Phillips, Jr. |
|
|
|
President, Chief Operating Officer
(Principal Executive Officer) |
|
|
|
|
|
August 6, 2008 |
By: |
/s/ KERRIL STEELE
|
|
|
|
Kerril Steele |
|
|
|
Sr. Vice-President, Chief Financial Officer
(Principle Financial and Accounting Officer) |
|
|
- 30 -