Last10K.com

Hersha Hospitality Trust (HT) SEC Filing 10-K Annual report for the fiscal year ending Monday, December 31, 2012

Hersha Hospitality Trust

CIK: 1063344 Ticker: HT

EXHIBIT 99.1
 
image  
HERSHA HOSPITALITY TRUST
510 Walnut Street | 9th Floor
Philadelphia | PA | 19106
p. 215.238.1046 | f. 215.238.0157
hersha.com
 
HERSHA HOSPITALITY ANNOUNCES FOURTH QUARTER RESULTS

- Consolidated Hotel RevPAR Improved 12.8% -
- Consolidated Average Daily Rate Increased 7.8% -
- Same Store EBITDA Margins of 43.6% -
- Same Store EBITDA Margin growth of 360 Basis Points -
 
Philadelphia, PA, February 20, 2013 -- Hersha Hospitality Trust (NYSE: HT), owner of upscale hotels in urban gateway markets, today announced results for the fourth quarter ended December 31, 2012.
 
Fourth Quarter 2012 Financial Results
 
Net income applicable to common shareholders improved by $6.1 million to $3.3 million for the fourth quarter ended December 31, 2012, compared to a net loss of ($2.8) million for the comparable quarter of 2011.
 
Adjusted Funds from Operations (“AFFO”) in the fourth quarter increased by $6.9 million to $23.4 million, compared to $16.5 million for the fourth quarter of 2011.  AFFO per diluted common share and unit of limited partnership interest in Hersha Hospitality Limited Partnership (“OP Unit”) increased 22.2% to $0.11 compared to $0.09 in same quarter in 2011.  The Company’s weighted average diluted common shares and OP Units outstanding were approximately 206.7 million in the fourth quarter of 2012, up from approximately 180.3 million in the comparable quarter of 2011.
 
“Based upon our forward booking pace we anticipated a strong fourth quarter and were pleased that our results exceeded even our internal expectations, despite the initial disruption related to the impact of Hurricane Sandy in the Northeast,” commented Mr. Jay H. Shah, the Company’s Chief Executive Officer.  “After a difficult third quarter, we posted strong results in our NYC Urban and Manhattan portfolio during the fourth quarter.  Our NYC Urban and Manhattan portfolio outperformed the market’s RevPAR growth by approximately 620 and 520 basis points, respectively.  Our performance clearly demonstrates the benefits of our young business transient focused portfolio that continues to capture a disproportionate share of corporate and leisure demand.  Furthermore, with market-leading EBITDA margins of 41% across our entire portfolio, and 53% in Manhattan, we believe that our portfolio has an unparalleled ability to convert this strong market share and revenue growth into cash flow.”

Mr. Shah continued, “Over the past few years we have made significant investments to enhance our portfolio, in terms of acquisitions, renovations and developments.  We also recycled capital through the divestiture of a portfolio that did not have the same growth profile as our urban gateway focused portfolio.  We invested in the early stages of the cycle, and are now realizing the benefits as the cycle is progressing.  Our performance in the fourth quarter and year to date in 2013 from a margin perspective suggests that there is still more growth to realize.  With most of our significant renovation activity completed and new assets scheduled to be delivered in 2013, we have a significant amount of embedded internal growth that should continue to yield meaningful EBITDA and cash flow in the coming years.
 
 
 

 
 
Fourth Quarter 2012 Operating Results

An explanation of Funds from Operations (“FFO”), AFFO, Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), Adjusted EBITDA and Hotel EBITDA, as well as reconciliations of FFO, AFFO, EBITDA and Adjusted EBITDA to net income or loss, the most directly comparable U.S. GAAP measures, is included at the end of this release.

For the quarter ended December 31, 2012, revenue per available room (“RevPAR”) for the Company's consolidated hotels, 56 hotels at December 31, 2012 compared to 52 hotels as of December 31, 2011, was up 12.8% to $131.72 compared to $116.79 in the prior year period.  The Company’s average daily rate (ADR) for its consolidated hotels increased by 7.8% to $175.17, and occupancy for its consolidated hotels increased by 331 basis points to 75.2%.
 
Hotel EBITDA for the Company’s consolidated hotels grew approximately 34.9%, or $10.4 million, to $40.2 million for the quarter ended December 31, 2012 compared to the same period in 2011.  Hotel EBITDA margins increased 150 basis points to 40.9% in the fourth quarter of 2012 compared to 39.4% in the same quarter of 2011.
 
On a same-store basis (51 hotels), RevPAR for the Company’s consolidated hotels for the quarter ended December 31, 2012 was up 10.9% to $131.35 compared to $118.42 in the prior year period.  ADR for the Company’s same-store consolidated hotels increased by 6.4% to $173.66, while occupancy for its same-store consolidated hotels increased by 310 basis points to 75.6%.
 
Hotel EBITDA for the Company’s same-store consolidated hotels for the quarter ended December 31, 2012 increased approximately 21.4% or $6.6 million, to $37.5 million compared to the quarter ended December 31, 2011.  Hotel EBITDA margins for the Company’s same-store consolidated hotels increased by 360 basis points to 43.6% in the fourth quarter of 2012 compared to 40.0% in the fourth quarter of 2011.
 
The Company’s top performing markets during the quarter, excluding New York City and Manhattan, were the NY-NJ Metro, the California-Arizona and the Boston markets with RevPAR growth of 28.1%, 21.6% and 7.7%, respectively.
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 2
 
 

 
 
New York City and Manhattan
 
The New York City hotel portfolio, which includes the five boroughs, consisted of 15 hotels as of December 31, 2012. For the fourth quarter of 2012, the Company’s same-store New York City hotel portfolio (14 hotels) recorded a 14.6% increase in RevPAR to $230.85, as ADR increased 11.3% to $248.54 and occupancy increased 262 basis points to 92.9%.  Hotel EBITDA margins increased 370 basis points to 51.5%.
 
The Manhattan hotel portfolio consisted of 12 hotels as of December 31, 2012. For the fourth quarter of 2012, the Company’s same-store Manhattan hotel portfolio (11 hotels) recorded an 11.5% increase in RevPAR to $242.38 as occupancy increased 155 basis points to 93.0% and ADR increased 9.7% to $260.51.  Hotel EBITDA margins increased 250 basis points to 53.0%, the highest Manhattan portfolio EBITDA margins in the Company’s history.
 
In addition to strong business transient demand, the Company’s New York City hotel performance, primarily the Company’s JFK Airport hotels, benefited from the displacement caused by Hurricane Sandy in November and December.  This displacement offset some of the disruption caused by the storm in late October as well as the approximately $0.7 million of lost business caused by the hurricane-related closure of the Holiday Inn Express – Water Street, located in Lower Manhattan.  This asset is currently under renovation and is expected to reopen late in the second quarter of 2013.
 
Financing
 
As of December 31, 2012, the Company maintained significant financial flexibility with approximately $69.1 million of cash and cash equivalents and no borrowings on its $250.0 million senior unsecured revolving line of credit.  The Company had $100 million drawn on its unsecured term loan facility as of December 31, 2012. In January 2013, the Company drew an additional $50 million on its unsecured term loan facility to refinance an existing mortgage on one of its assets.  As of December 31, 2012, 100% of the Company’s consolidated debt is fixed rate debt or effectively fixed through interest rate swaps and caps and has a weighted average interest rate of approximately 5.26%. The weighted average life to maturity of total consolidated debt is approximately 4.6 years.
 
Acquisitions
 
In October 2012, the Company entered into a purchase and sale agreement to acquire the 205 room Hilton Garden Inn on 52nd Street in Midtown East, Manhattan for total consideration of $74.0 million, or approximately $361,000 per key.  The transaction is expected to close shortly after the developer completes construction, anticipated in the fourth quarter of 2013.
 
Subsequent Events
 
In February 2013, the Company sold its 66.7% interest in a 92-room Courtyard by Marriott located in Warwick, Rhode Island to its joint venture partner in a transaction valuing the property at $7.15 million.  The sale of the Company’s interest in this property enhances the quality of the portfolio and helps further simplify the Company’s capital structure while reducing outstanding debt.
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 3
 
 

 
 
Outlook for 2013
 
The Company is introducing its operating expectations for 2013 for its portfolio as the Company continues to experience strong year over year trends.  Based on management’s current outlook, the Company is issuing the following operating expectations for 2013 as follows:
 
Metric
 
2013 Expectation
Total consolidated RevPAR growth:
 
5.5% to 7.5%
Total consolidated portfolio Hotel EBITDA margins:
 
Improvement of 25 basis points to 50 basis points
Same-store consolidated RevPAR growth:
 
5.0% to 7.0%
Same-store consolidated Hotel EBITDA margin improvement:
 
Improvement of 25 basis points to 75 basis points
 
Dividend
 
For the fourth quarter of 2012, the Company paid dividends of $0.06 per common share and OP Unit and $0.50 per Series A and Series B preferred share.
 
Fourth Quarter 2012 Conference Call
 
The Company will host a conference call to discuss its financial results at 11:00 AM Eastern time on Thursday, February 21, 2013.  A live webcast of the conference call will be available online on the Company’s website at www.hersha.com.  The conference call can be accessed by dialing (888) 359-3624 or (719) 325-2144 for international participants.  A replay of the call will be available from 2:00 p.m. Eastern Time on Thursday February 21, 2013, through midnight Eastern Time on March 7, 2013. The replay can be accessed by dialing (877) 870-5176 or (858) 384-5517 for international participants.  The passcode for the call and the replay is 9461416.  A replay of the webcast will be available on the Company’s website for a limited time.
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 4
 
 

 

About Hersha Hospitality
 
Hersha Hospitality Trust is a self-advised real estate investment trust, which owns 63 hotels in major urban gateway markets including New York City, Washington DC, Boston, Philadelphia, Los Angeles and Miami totaling 9,129 rooms.  HT follows a highly selective investment approach and leverages operational advantage through rigorous and sustainable asset management practices.  For further information on the Company visit our website at www.hersha.com.
 
Forward Looking Statement
 
Certain matters within this press release are discussed using forward-looking language as specified in the Private Securities Litigation Reform Act of 1995, and, as such, may involve known and unknown risks, uncertainties and other factors that may cause the actual results or performance to differ from those projected in the forward-looking statement.  These forward-looking statements may include statements related to the Company’s ability to outperform, the ongoing recovery of the lodging industry and the markets in which the Company’s hotel properties are located, the Company’s ability to generate internal and external growth, the completion of acquisitions under contract, the Company’s ability to identify and complete the acquisition of hotel properties in new markets, the Company’s ability to enter into contracts for and complete the disposition of non-core assets, the Company’s ability to complete the hotel redevelopment projects, the Company’s ability to increase margins, including Hotel EBITDA margins, and the Company’s operating expectations for the full 2013 calendar year. For a description of factors that may cause the Company’s actual results or performance to differ from its forward-looking statements, please review the information under the heading “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 to be filed by the Company with the Securities and Exchange Commission on or about February 22, 2013 and other documents filed by the Company with the Securities and Exchange Commission.
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 5
 
 

 
 
HERSHA HOSPITALITY TRUST
Balance Sheet (unaudited)
(in thousands, except shares and per share data)
 
   
December 31, 2012
   
December 31, 2011
 
Assets:
           
Investment in Hotel Properties, net of Accumulated Depreciation, (including consolidation of variable interest entity assets of $86,657 and $0)
  $ 1,466,713     $ 1,341,536  
Investment in Unconsolidated Joint Ventures
    16,007       38,839  
Development Loans Receivable
    28,425       35,747  
Cash and Cash Equivalents
    69,059       24,568  
Escrow Deposits
    26,792       27,321  
Hotel Accounts Receivable, net of allowance for doubtful accounts of $365 and $495
    11,538       11,353  
Deferred Financing Costs, net of Accumulated Amortization of $4,841 and $9,138
    8,695       9,023  
Due from Related Parties
    8,488       6,189  
Intangible Assets, net of Accumulated Amortization of $2,413 and $1,357
    8,698       8,013  
Deposits on Hotel Acquisitions
    37,750       19,500  
Other Assets
    25,514       14,991  
Hotel Assets Held for Sale
    -       93,829  
                 
Total Assets
  $ 1,707,679     $ 1,630,909  
                 
Liabilities and Equity:
               
Line of Credit
  $ -     $ 51,000  
Unsecured Term Loan
    100,000       -  
Mortgages and Notes Payable, including net Unamortized Premium (including consolidation of variable interest entity debt of $57,256 and $0)
    692,708       707,374  
Accounts Payable, Accrued Expenses and Other Liabilities
    33,838       31,140  
Dividends and Distributions Payable
    15,621       13,908  
Due to Related Parties
    4,403       2,932  
Liabilities Related to Assets Held for Sale
    -       61,758  
                 
Total Liabilities
    846,570       868,112  
                 
Redeemable Noncontrolling Interests - Common Units
  $ 15,321     $ 14,955  
                 
Equity:
               
Shareholders' Equity:
               
Preferred Shares:  8% Series A, $.01 Par Value, 29,000,000 shares authorized, 2,400,000 Shares Issued and Outstanding (Aggregate Liquidation Preference $60,000) at December 31, 2012 and December 31, 2011
    24       24  
Preferred Shares:  8% Series B, $.01 Par Value, 4,600,000 shares authorized, 4,600,000 Shares Issued and Outstanding (Aggregate Liquidation Preference $115,000) at December 31, 2012 and none issued and outstanding at December 31, 2011
    46       46  
Common Shares:  Class A, $.01 Par Value,  300,000,000 Shares Authorized at December 31, 2012 and December 31, 2011, 198,672,356 and 169,969,973 Shares Issued and Outstanding at December 31, 2012 and December 31, 2011, respectively
    1,986       1,699  
Common Shares:  Class B, $.01 Par Value, 1,000,000 Shares Authorized, None Issued and Outstanding
    -       -  
Accumulated Other Comprehensive Loss
    (1,786 )     (1,151 )
Additional Paid-in Capital
    1,178,292       1,041,027  
Distributions in Excess of Net Income
    (348,734 )     (310,972 )
Total Shareholders' Equity
    829,828       730,673  
                 
Noncontrolling Interests:
               
Noncontrolling Interests - Common Units
    15,484       16,862  
Noncontrolling Interests - Consolidated Joint Ventures
    -       307  
Noncontrolling Interests - Consolidated Variable Interest Entity
    476       -  
Total Noncontrolling Interests
    15,960       17,169  
                 
Total Equity
    845,788       747,842  
                 
Total Liabilities and Equity
  $ 1,707,679     $ 1,630,909  
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 6
 
 

 
 
HERSHA HOSPITALITY TRUST
Summary Results (unaudited)
(in thousands, except shares and per share data)
 
   
Three Months Ended
   
Year Ended
 
   
December 31, 2012
   
December 31, 2011
   
December 31, 2012
   
December 31, 2011
 
Revenues:
                       
Hotel Operating Revenues
  $ 98,458     $ 75,678     $ 356,005     $ 282,534  
Interest Income from Development Loans
    396       617       1,998       3,427  
Other Revenue
    48       96       212       333  
Total Revenues
    98,902       76,391       358,215       286,294  
                                 
Operating Expenses:
                               
Hotel Operating Expenses
    51,525       40,805       196,119       153,227  
Hotel Ground Rent
    213       184       835       877  
Real Estate and Personal Property Taxes and Property Insurance
    6,444       4,859       22,527       19,062  
General and Administrative
    4,858       4,451       13,749       10,942  
Stock Based Compensation
    3,356       2,825       9,678       7,590  
Acquisition and Terminated Transaction Costs
    20       479       1,187       2,742  
Depreciation and Amortization
    15,060       13,193       57,364       50,780  
Total Operating Expenses
    81,476       66,796       301,459       245,220  
                                 
Operating Income
    17,426       9,595       56,756       41,074  
                                 
Interest Income
    452       93       1,311       456  
Interest Expense
    10,894       10,962       43,967       40,478  
Other Expense
    223       107       788       970  
Loss on Debt Extinguishment
    3,075       68       3,324       123  
Income (Loss) before (Loss) Income from Unconsolidated Joint Venture Investments, Income Taxes and Discontinued Operations
    3,686       (1,449 )     9,988       (41 )
                                 
Unconsolidated Joint Ventures
                               
(Loss) Income  from Unconsolidated Joint Ventures
    (153 )     1,282       (232 )     210  
Impairment of Investment in Unconsolidated Joint Venture
    -       -       -       (1,677 )
(Loss) Gain from Remeasurement of Investment in Unconsolidated Joint Ventures
    -       -       (1,892 )     2,757  
(Loss) Income from Unconsolidated Joint Venture Investments
    (153 )     1,282       (2,124 )     1,290  
                                 
Income (Loss) before Income Taxes
    3,533       (167 )     7,864       1,249  
                                 
Income Tax Benefit
    3,355       -       3,355       -  
Income (Loss) from Continuing Operations
    6,888       (167 )     11,219       1,249  
                                 
Discontinued Operations
                               
(Loss) Gain on Disposition of Hotel Properties
    (38 )     148       11,231       991  
Impairment of Assets Held for Sale
    -       -       -       (30,248 )
(Loss) Income from Discontinued Operations
    (1 )     625       (232 )     1,040  
(Loss) Income from Discontinued Operations
    (39 )     773       10,999       (28,217 )
                                 
Net Income (Loss)
    6,849       606       22,218       (26,968 )
                                 
(Income) Loss Allocated to Noncontrolling Interests
    (65 )     115       158       1,734  
Preferred Distributions
    (3,500 )     (3,500 )     (14,000 )     (10,499 )
                                 
Net Income (Loss) Applicable to Common Shareholders
  $ 3,284     $ (2,779 )   $ 8,376     $ (35,733 )
                                 
Earnings per Share:
                               
BASIC
                               
Income (Loss) from Continuing Operations Applicable to Common Shareholders
  $ 0.02     $ (0.02 )   $ (0.01 )   $ (0.05 )
(Loss) Income from Discontinued Operations
    (0.00 )     0.00       0.05       (0.16 )
                                 
Net Income (Loss) Applicable to Common Shareholders
  $ 0.02     $ (0.02 )   $ 0.04     $ (0.21 )
                                 
DILUTED
                               
Income (Loss) from Continuing Operations Applicable to Common Shareholders
  $ 0.02     $ (0.02 )   $ (0.01 )   $ (0.05 )
(Loss) Income from Discontinued Operations
    (0.00 )     0.00       0.05       (0.16 )
                                 
Net Income (Loss) Applicable to Common Shareholders
  $ 0.02     $ (0.02 )   $ 0.04     $ (0.21 )
                                 
Weighted Average Common Shares Outstanding:
                               
Basic
    196,411,729       169,010,448       187,415,270       168,753,382  
Diluted
    199,593,648       169,010,448       187,415,270       168,753,382  
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 7
 
 

 
 
Non-GAAP Measures

FFO and AFFO

The National Association of Real Estate Investment Trusts (“NAREIT”) developed Funds from Operations (“FFO”) as a non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. We calculate FFO applicable to common shares and Common Units in accordance with the April 2002 National Policy Bulletin of NAREIT, which we refer to as the White Paper. The White Paper defines FFO as net income (loss) (computed in accordance with GAAP) excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated assets, plus certain non-cash items, such as loss from impairment of assets and depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Our interpretation of the NAREIT definition is that noncontrolling interest in net income (loss) should be added back to (deducted from) net income (loss) as part of reconciling net income (loss) to FFO. Our FFO computation may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do.

The GAAP measure that we believe to be most directly comparable to FFO, net income (loss) applicable to common shareholders, includes loss from the impairment of certain depreciable assets, our investment in unconsolidated joint ventures and land, depreciation and amortization expenses, gains or losses on property sales, noncontrolling interest and preferred dividends. In computing FFO, we eliminate these items because, in our view, they are not indicative of the results from our property operations.  We determined that the loss from the impairment of certain depreciable assets, including investments in unconsolidated joint ventures and land, was driven by a measurable decrease in the fair value of certain hotel properties and other assets as determined by our analysis of those assets in accordance with applicable GAAP.  As such, these impairments have been eliminated from net income (loss) to determine FFO.

Hersha also presents Adjusted Funds from Operations (AFFO), which reflects FFO in accordance with the NAREIT definition further adjusted by:

 
·
adding back write-offs of deferred financing costs on debt extinguishment, both for consolidated and unconsolidated properties;
 
·
adding back amortization of deferred financing costs;
 
·
making adjustments for the amortization of original issue discount/premium;
 
·
adding back non-cash stock expense;
 
·
adding back acquisition and terminated transaction expenses;
 
·
adding back FFO attributed to our partners in consolidated joint ventures; and
 
·
making adjustments to ground lease payments, which are required by GAAP to be amortized on a straight-line basis over the term of the lease, to reflect the actual lease payment.
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 8
 
 

 
 
FFO and AFFO do not represent cash flows from operating activities in accordance with GAAP and should not be considered an alternative to net income as an indication of the Company’s performance or to cash flow as a measure of liquidity or ability to make distributions. We consider FFO and AFFO to be meaningful, additional measures of our operating performance because they exclude the effects of the assumption that the value of real estate assets diminishes predictably over time, and because they are widely used by industry analysts as performance measures. We show both FFO from consolidated hotel operations and FFO from unconsolidated joint ventures because we believe it is meaningful for the investor to understand the relative contributions from our consolidated and unconsolidated hotels. The display of both FFO from consolidated hotels and FFO from unconsolidated joint ventures allows for a detailed analysis of the operating performance of our hotel portfolio by management and investors.  We present FFO and AFFO applicable to common shares and Partnership units because our Partnership units are redeemable for common shares.  We believe it is meaningful for the investor to understand FFO and AFFO applicable to all common shares and Partnership units.

Certain amounts related to depreciation and amortization and depreciation and amortization from discontinued operations in the prior year FFO reconciliation have been recast to conform to the current year presentation.  In addition, based on guidance provided by NAREIT, we have eliminated loss from the impairment of certain depreciable assets, including investments in unconsolidated joint ventures and land, from net (income) loss to arrive at FFO in each year presented.  The following table reconciles FFO and AFFO for the periods presented to the most directly comparable GAAP measure, net income (loss) applicable to common shares, for the same periods:
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 9
 
 

 
 
HERSHA HOSPITALITY TRUST
Funds from Operations (FFO) and Adjusted Funds from Operations (AFFO)
(in thousands, except shares and per share data)
 
   
Three Months Ended
   
Year Ended
 
   
December 31, 2012
   
December 31, 2011
   
December 31, 2012
   
December 31, 2011
 
                         
Net income (loss) applicable to common shares
  $ 3,284     $ (2,779 )   $ 8,376     $ (35,733 )
Income (Loss) allocated to noncontrolling interest
    65       (115 )     (158 )     (1,734 )
Loss (income) from unconsolidated joint ventures
    153       (1,282 )     2,124       (1,290 )
Loss (gain) on disposition of hotel properties
    38       (148 )     (11,231 )     (991 )
Loss from impairment of depreciable assets
    -       -       -       30,248  
Depreciation and amortization
    15,060       13,193       57,364       50,780  
Depreciation and amortization from discontinued operations
    1       28       27       4,924  
FFO allocated to noncontrolling interests in consolidated joint ventures
    -       (92 )     -       147  
Funds from consolidated hotel operations applicable to common shares and Partnership units
    18,601       8,805       56,502       46,351  
                                 
(Loss) income from unconsolidated joint venture investments
    (153 )     1,282       (2,124 )     1,290  
Loss (gain) from remeasurement of investment in unconsolidated joint ventures
    -       -       1,892       (2,757 )
Impairment of investment in unconsolidated joint ventures
    -       -       -       1,677  
Depreciation and amortization of purchase price in excess of historical cost
    164       336       902       1,965  
Interest in depreciation and amortization of unconsolidated joint ventures
    1,231       1,481       5,441       5,906  
Funds from unconsolidated joint venture operations applicable to common shares and Partnership units
    1,242       3,099       6,111       8,081  
                                 
Funds from Operations applicable to common shares and Partnership units
    19,843       11,904       62,613       54,432  
                                 
Add:
                               
FFO allocated to noncontrolling interests in consolidated joint ventures
    -       92       -       (147 )
Non-cash income tax benefit
    (3,355 )     -       (3,355 )     -  
Non-cash stock compensation expense
    3,356       2,825       9,678       7,590  
Acquisition and terminated transaction costs
    20       479       1,187       2,742  
Amortization of deferred financing costs
    666       1,028       2,991       3,535  
Amortization of discounts and premiums
    (214 )     50       (432 )     206  
Deferred financing costs written off in debt extinguishment
    3,075       68       3,324       123  
Straight-line amortization of ground lease expense
    1       46       40       230  
                                 
Adjusted Funds from Operations
  $ 23,392     $ 16,492     $ 76,046     $ 68,711  
                                 
AFFO per Diluted Weighted Average Common Shares and Units Outstanding
  $ 0.11     $ 0.09     $ 0.38     $ 0.38  
                                 
Diluted Weighted Average Common Shares and Units Outstanding
    206,733,328       180,267,134       198,110,615       181,090,325  
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 10
 
 

 

Adjusted EBITDA

Adjusted Earnings Before Interest, Taxes, and Depreciation and Amortization (EBITDA) is a non-GAAP financial measure within the meaning of the Securities and Exchange Commission rules. Our interpretation of Adjusted EBITDA is that EBITDA derived from our investment in unconsolidated joint ventures should be added back to net income (loss) as part of reconciling net income (loss) to Adjusted EBITDA. Our Adjusted EBITDA computation may not be comparable to EBITDA or Adjusted EBITDA reported by other companies that interpret the definition of EBITDA differently than we do. Management believes Adjusted EBITDA to be a meaningful measure of a REIT's performance because it is widely followed by industry analysts, lenders and investors and that it should be considered along with, but not as an alternative to, net income, cash flow, FFO and AFFO, as a measure of the company's operating performance.
 
HERSHA HOSPITALITY TRUST
Adjusted EBITDA
(in thousands)
 
   
Three Months Ended
   
Year Ended
 
   
December 31, 2012
   
December 31, 2011
   
December 31, 2012
   
December 31, 2011
 
                         
Net income (loss) applicable to common shareholders
  $ 3,284     $ (2,779 )   $ 8,376     $ (35,733 )
Loss (income) from unconsolidated joint ventures
    153       (1,282 )     2,124       (1,290 )
Loss (gain) on disposition of hotel properties
    38       (148 )     (11,231 )     (991 )
Income (loss) allocated to noncontrolling interest
    65       (115 )     (158 )     (1,734 )
Loss from impairment of assets
    -       -       -       30,248  
Non-operating interest income
    (28 )     (21 )     (84 )     (149 )
Distributions to Preferred Shareholders
    3,500       3,500       14,000       10,499  
Interest expense from continuing operations
    10,894       10,962       43,967       40,478  
Interest expense from discontinued operations
    (1 )     1,428       1,200       5,786  
Income tax benefit
    (3,355 )     -       (3,355 )     -  
Deferred financing costs written off in debt extinguishment
    3,075       68       3,324       123  
Depreciation and amortization from continuing operations
    15,060       13,193       57,364       50,780  
Depreciation and amortization from discontinued operations
    1       28       27       4,924  
Acquisition and terminated transaction costs
    20       479       1,187       2,742  
Non-cash stock compensation expense
    3,356       2,825       9,678       7,590  
Straight-line amortization of ground lease expense
    1       46       40       230  
                                 
Adjusted EBITDA from consolidated hotel operations
    36,063       28,184       126,459       113,503  
                                 
(Loss) income from unconsolidated joint venture investments
    (153 )     1,282       (2,124 )     1,290  
Loss (gain) on remeasurement of investment in unconsolidated joint ventures
    -       -       1,892       (2,757 )
Impairment of investment in unconsolidated joint ventures
    -       -       -       1,677  
Depreciation and amortization of purchase price in excess of historical cost
    164       336       902       1,965  
Adjustment for interest in interest expense, depreciation and amortization of unconsolidated joint ventures
    3,035       4,545       16,162       17,599  
                                 
Adjusted EBITDA from unconsolidated joint venture operations
    3,046       6,163       16,832       19,774  
                                 
Adjusted EBITDA
  $ 39,109     $ 34,347     $ 143,291     $ 133,277  
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 11
 
 

 
 
Hotel EBITDA

Hotel EBITDA is a commonly used measure of performance in the hotel industry for a specific hotel or group of hotels. We believe Hotel EBITDA provides a more complete understanding of the operating results of the individual hotel or group of hotels. We calculate Hotel EBITDA by utilizing the total revenues generated from hotel operations less all operating expenses, property taxes, insurance and management fees, which calculation excludes Company expenses not specific to a hotel, such as corporate overhead. Because Hotel EBITDA is specific to individual hotels or groups of hotels and not to the Company as a whole, it is not directly comparable to any GAAP measure and should not be relied on as a measure of performance for our portfolio of hotels taken as a whole.

Supplemental Schedules

The Company has published supplemental earnings schedules in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders.  These can be found in the Investor Relations section and the “SEC Filings and Presentations” page of the Company’s web site, www.hersha.com.
 
Contact:
Ashish Parikh, CFO
 
Ph: (215) 238-1046
 
 
510 Walnut Street . 9th Floor | Philadelphia . PA . 19106 | p. 215.238.1046 | f. 215.238.0157
 
Page | 12
 
 


The following information was filed by Hersha Hospitality Trust (HT) on Thursday, February 21, 2013 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-K Annual Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one year to another to evaluate Hersha Hospitality Trust's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-K Annual Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Hersha Hospitality Trust.

Continue

Assess how Hersha Hospitality Trust's management team is paid from their Annual Proxy

Definitive Proxy Statement (Form DEF 14A)
Screenshot example of actual Proxy Statement

Hersha Hospitality Trust's Definitive Proxy Statement (Form DEF 14A) filed after their 2013 10-K Annual Report includes:

  • Voting Procedures
  • Board Members
  • Executive Team
  • Salaries, Bonuses, Perks
  • Peers / Competitors

Continue

Tools

Financial Statements, Disclosures and Schedules

Inside this 10-K Annual Report

Document And Entity Information
Schedule Iii Real Estate And Accumulated Depreciation
Schedule Iii Real Estate And Accumulated Depreciation (details)
Consolidated Balance Sheets
Consolidated Balance Sheets (parenthetical)
Consolidated Statements Of Cash Flows
Consolidated Statements Of Comprehensive Income (loss)
Consolidated Statements Of Equity (unaudited)
Consolidated Statements Of Equity (unaudited) (parenthetical)
Consolidated Statements Of Operations
Consolidated Statements Of Operations (parenthetical)
Cash Flow Disclosures And Non-cash Investing And Financing Activities
Cash Flow Disclosures And Non-cash Investing And Financing Activities (details)
Cash Flow Disclosures And Non-cash Investing And Financing Activities (tables)
Commitments And Contingencies And Related Party Transactions
Commitments And Contingencies And Related Party Transactions (details)
Commitments And Contingencies And Related Party Transactions (tables)
Debt
Debt (details)
Debt (tables)
Debt, Continued (details)
Development Loans Receivable
Development Loans Receivable (details)
Development Loans Receivable (tables)
Discontinued Operations
Discontinued Operations (details)
Discontinued Operations (tables)
Earnings Per Share
Earnings Per Share (details)
Earnings Per Share (tables)
Fair Value Measurements And Derivative Instruments
Fair Value Measurements And Derivative Instruments (details)
Fair Value Measurements And Derivative Instruments (tables)
Income Taxes
Income Taxes (details)
Income Taxes (tables)
Investment In Hotel Properties
Investment In Hotel Properties (details)
Investment In Hotel Properties (tables)
Investment In Unconsolidated Joint Ventures
Investment In Unconsolidated Joint Ventures (details)
Investment In Unconsolidated Joint Ventures (tables)
Organization And Summary Of Significant Accounting Policies
Organization And Summary Of Significant Accounting Policies (details)
Organization And Summary Of Significant Accounting Policies (policies)
Organization And Summary Of Significant Accounting Policies (tables)
Other Assets And Deposits On Hotel Acquisitions
Other Assets And Deposits On Hotel Acquisitions (details)
Other Assets And Deposits On Hotel Acquisitions (tables)
Selected Quarterly Financial Data (unaudited)
Selected Quarterly Financial Data (unaudited) (details)
Selected Quarterly Financial Data (unaudited) (tables)
Share Based Payments
Share Based Payments (details)
Share Based Payments (tables)
Shareholders' Equity And Noncontrolling Interests In Partnership
Shareholders' Equity And Noncontrolling Interests In Partnership (details)
Ticker: HT
CIK: 1063344
Form Type: 10-K Annual Report
Accession Number: 0001140361-13-008942
Submitted to the SEC: Fri Feb 22 2013 5:15:32 PM EST
Accepted by the SEC: Fri Feb 22 2013
Period: Monday, December 31, 2012
Industry: Real Estate Investment Trusts

External Resources:
Stock Quote
Social Media

Bookmark the Permalink:
https://last10k.com/sec-filings/ht/0001140361-13-008942.htm