Please wait while we load the requested 8-K report or click the link below:
https://last10k.com/sec-filings/report/48287/000004828718000116/hni-8xkq12018.htm
HNI Corporation - Financial Performance | ||||||||||
(Dollars in millions, except per share data) | ||||||||||
Three Months Ended | ||||||||||
March 31, 2018 | April 1, 2017 | Change | ||||||||
GAAP | ||||||||||
Net Sales | $505.1 | $477.7 | 5.7 | % | ||||||
Gross Profit % | 35.0 | % | 36.4 | % | -140 | bps | ||||
SG&A % | 34.0 | % | 34.3 | % | -30 | bps | ||||
Restructuring charges % | 0.3 | % | 0.4 | % | -10 | bps | ||||
Operating Income | $3.7 | $7.9 | (53.5 | %) | ||||||
Operating Income % | 0.7 | % | 1.7 | % | -100 | bps | ||||
Effective Tax Rate | (66.1 | %) | 31.0 | % | ||||||
Net Income % | 0.5 | % | 1.0 | % | -50 | bps | ||||
EPS – diluted | $0.06 | $0.11 | (45.5 | %) | ||||||
Non-GAAP | ||||||||||
Gross Profit % | 35.3 | % | 38.0 | % | -270 | bps | ||||
Operating Income | $6.3 | $18.1 | (65.3 | %) | ||||||
Operating Income % | 1.2 | % | 3.8 | % | -260 | bps | ||||
EPS – diluted | $0.10 | $0.26 | (61.5 | %) |
• | Consolidated net sales increased $27.4 million or 5.7 percent from the prior year quarter to $505.1 million. On an organic basis, sales increased 8.6 percent. The net impact of closing and divesting small office furniture companies decreased sales $12.4 million compared to the prior year quarter. |
• | GAAP gross profit margin decreased 140 basis points compared to the prior year quarter. Of this decline, 270 basis points were driven by unfavorable business and product mix and input cost inflation, partially offset by higher sales volume. This decline was partially offset by 130 basis points due to lower restructuring and transition costs. |
• | Selling and administrative expenses primarily increased due to impacts from the Business Systems Transformation initiative, partially offset by cost management and the impact of closing and divesting small office furniture companies. |
• | The Corporation recorded $1.3 million of restructuring costs and $1.3 million of transition costs in the first quarter in connection with previously announced closures and structural realignments. Of these charges, $1.3 million was included in cost of sales. Specific items include severance and production move costs. |
• | The Corporation released a valuation allowance for certain foreign tax items in the first quarter, which resulted in a favorable effective tax rate. |
Office Furniture – Financial Performance | ||||||||||
(Dollars in millions) | ||||||||||
Three Months Ended | ||||||||||
March 31, 2018 | April 1, 2017 | Change | ||||||||
GAAP | ||||||||||
Net Sales | $380.9 | $360.0 | 5.8 | % | ||||||
Operating Profit (Loss) | ($0.4 | ) | $6.4 | (106.0 | %) | |||||
Operating Profit (Loss) % | (0.1 | %) | 1.8 | % | -190 | bps | ||||
Non-GAAP | ||||||||||
Operating Profit | $1.8 | $12.8 | (85.9 | %) | ||||||
Operating Profit % | 0.4 | % | 3.5 | % | -310 | bps |
• | First quarter office furniture net sales increased $20.9 million or 5.8 percent from the prior year quarter to $380.9 million. On an organic basis, sales increased 9.7 percent driven by increases in the North American contract, supplies-driven, and international businesses. The net impact of closing and divesting small office furniture companies decreased sales $12.4 million compared to the prior year quarter. |
• | First quarter office furniture GAAP operating profit margin decreased 190 basis points. Of this decline, 310 basis points were driven by impacts from the Business Systems Transformation initiative, input cost inflation, and unfavorable business and product mix, partially offset by higher sales volume. This decline was partially offset by 120 basis points due to lower restructuring and transition costs. |
Hearth Products – Financial Performance | ||||||||||
(Dollars in millions) | ||||||||||
Three Months Ended | ||||||||||
March 31, 2018 | April 1, 2017 | Change | ||||||||
GAAP | ||||||||||
Net Sales | $124.2 | $117.7 | 5.5 | % | ||||||
Operating Profit | $17.1 | $11.8 | 44.9 | % | ||||||
Operating Profit % | 13.8 | % | 10.0 | % | 380 | bps | ||||
Non-GAAP | ||||||||||
Operating Profit | $17.5 | $15.6 | 12.2 | % | ||||||
Operating Profit % | 14.1 | % | 13.3 | % | 80 | bps |
• | First quarter hearth products net sales increased $6.5 million or 5.5 percent from the prior year quarter to $124.2 million driven by increases in the new construction and retail businesses. |
• | First quarter hearth products GAAP operating profit margin increased 380 basis points. Of this increase, 80 basis points were driven by higher sales volume. The remaining 300 basis points was due to lower restructuring and transition costs. |
Three Months Ended | |||||||
March 31, 2018 | April 1, 2017 | ||||||
Net sales | $ | 505,069 | $ | 477,667 | |||
Cost of sales | 328,150 | 303,944 | |||||
Gross profit | 176,919 | 173,723 | |||||
Selling and administrative expenses | 171,895 | 163,666 | |||||
Restructuring charges | 1,338 | 2,123 | |||||
Operating income | 3,686 | 7,934 | |||||
Interest income | 113 | 71 | |||||
Interest expense | 2,337 | 1,046 | |||||
Income before income taxes | 1,462 | 6,959 | |||||
Income tax expense (benefit) | (999 | ) | 2,178 | ||||
Net income | 2,461 | 4,781 | |||||
Less: Net income (loss) attributable to non-controlling interest | (49 | ) | (56 | ) | |||
Net income attributable to HNI Corporation | $ | 2,510 | $ | 4,837 | |||
Average number of common shares outstanding – basic | 43,359,971 | 44,050,040 | |||||
Net income attributable to HNI Corporation per common share – basic | $ | 0.06 | $ | 0.11 | |||
Average number of common shares outstanding – diluted | 44,134,142 | 45,452,664 | |||||
Net income attributable to HNI Corporation per common share – diluted | $ | 0.06 | $ | 0.11 |
March 31, 2018 | December 30, 2017 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 28,813 | $ | 23,348 | |||
Short-term investments | 1,831 | 2,015 | |||||
Receivables | 223,043 | 258,551 | |||||
Inventories | 158,688 | 155,683 | |||||
Prepaid expenses and other current assets | 47,706 | 49,283 | |||||
Total Current Assets | 460,081 | 488,880 | |||||
Property, Plant, and Equipment: | |||||||
Land and land improvements | 28,437 | 28,593 | |||||
Buildings | 285,493 | 306,137 | |||||
Machinery and equipment | 550,565 | 556,571 | |||||
Construction in progress | 40,973 | 39,788 | |||||
905,468 | 931,089 | ||||||
Less accumulated depreciation | 530,528 | 540,768 | |||||
Net Property, Plant, and Equipment | 374,940 | 390,321 | |||||
Goodwill and Other Intangible Assets | 486,711 | 490,892 | |||||
Deferred Income Taxes | 193 | 193 | |||||
Other Assets | 23,214 | 21,264 | |||||
Total Assets | $ | 1,345,139 | $ | 1,391,550 | |||
Liabilities and Equity | |||||||
Current Liabilities: | |||||||
Accounts payable and accrued expenses | $ | 347,029 | $ | 450,128 | |||
Current maturities of long-term debt | 78,964 | 36,648 | |||||
Current maturities of other long-term obligations | 1,862 | 2,927 | |||||
Total Current Liabilities | 427,855 | 489,703 | |||||
Long-Term Debt | 250,000 | 240,000 | |||||
Other Long-Term Liabilities | 77,112 | 70,409 | |||||
Deferred Income Taxes | 75,518 | 76,861 | |||||
Equity: | |||||||
HNI Corporation shareholders' equity | 514,153 | 514,068 | |||||
Non-controlling interest | 501 | 509 | |||||
Total Equity | 514,654 | 514,577 | |||||
Total Liabilities and Equity | $ | 1,345,139 | $ | 1,391,550 |
Three Months Ended | |||||||
March 31, 2018 | April 1, 2017 | ||||||
Net cash flows from (to) operating activities | $ | (30,753 | ) | $ | (32,009 | ) | |
Net cash flows from (to) investing activities | 2,861 | (31,118 | ) | ||||
Net cash flows from (to) financing activities | 33,357 | 55,943 | |||||
Net increase (decrease) in cash and cash equivalents | 5,465 | (7,184 | ) | ||||
Cash and cash equivalents at beginning of period | 23,348 | 36,312 | |||||
Cash and cash equivalents at end of period | $ | 28,813 | $ | 29,128 |
Three Months Ended | |||||||
March 31, 2018 | April 1, 2017 | ||||||
Net Sales: | |||||||
Office furniture | $ | 380,915 | $ | 359,981 | |||
Hearth products | 124,154 | 117,686 | |||||
Total | $ | 505,069 | $ | 477,667 | |||
Income Before Income Taxes: | |||||||
Office furniture | $ | (387 | ) | $ | 6,444 | ||
Hearth products | 17,114 | 11,811 | |||||
General corporate | (15,265 | ) | (11,296 | ) | |||
Total | $ | 1,462 | $ | 6,959 | |||
Depreciation and Amortization Expense: | |||||||
Office furniture | $ | 10,986 | $ | 12,885 | |||
Hearth products | 1,962 | 3,488 | |||||
General corporate | 5,497 | 2,466 | |||||
Total | $ | 18,445 | $ | 18,839 | |||
Capital Expenditures (including capitalized software): | |||||||
Office furniture | $ | 11,577 | $ | 21,020 | |||
Hearth products | 2,938 | 2,078 | |||||
General corporate | 1,816 | 9,678 | |||||
Total | $ | 16,331 | $ | 32,776 | |||
As of March 31, 2018 | As of December 30, 2017 | ||||||
Identifiable Assets: | |||||||
Office furniture | $ | 787,106 | $ | 821,767 | |||
Hearth products | 344,653 | 347,189 | |||||
General corporate | 213,380 | 222,594 | |||||
Total | $ | 1,345,139 | $ | 1,391,550 |
HNI Corporation Reconciliation | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
March 31, 2018 | April 1, 2017 | ||||||||||||||||||
Office Furniture | Hearth | Total | Office Furniture | Hearth | Total | ||||||||||||||
Sales as reported (GAAP) | $ | 380.9 | $ | 124.2 | $ | 505.1 | $ | 360.0 | $ | 117.7 | $ | 477.7 | |||||||
% change from PY | 5.8 | % | 5.5 | % | 5.7 | % | |||||||||||||
Less: Closure and Divestitures | 4.1 | — | 4.1 | 16.5 | — | 16.5 | |||||||||||||
Organic Sales (non-GAAP) | $ | 376.8 | $ | 124.2 | $ | 501.0 | $ | 343.5 | $ | 117.7 | $ | 461.2 | |||||||
% change from PY | 9.7 | % | 5.5 | % | 8.6 | % |
HNI Corporation Reconciliation | |||||||||||||||||||
(Dollars in millions, except per share data) | |||||||||||||||||||
Three Months Ended March 31, 2018 | |||||||||||||||||||
Gross Profit | Operating Income | Tax | Net Income | EPS | |||||||||||||||
As reported (GAAP) | $ | 176.9 | $ | 3.7 | $ | (1.0 | ) | $ | 2.5 | $ | 0.06 | ||||||||
% of net sales | 35.0 | % | 0.7 | % | 0.5 | % | |||||||||||||
Tax % | (66.1 | %) | |||||||||||||||||
Restructuring charges | — | 1.3 | 0.4 | 1.0 | 0.02 | ||||||||||||||
Transition costs | 1.3 | 1.3 | 0.3 | 0.9 | 0.02 | ||||||||||||||
Results (non-GAAP) | $ | 178.2 | $ | 6.3 | $ | (0.3 | ) | $ | 4.4 | $ | 0.10 | ||||||||
% of net sales | 35.3 | % | 1.2 | % | 0.9 | % | |||||||||||||
Tax % | (6.6 | %) |
HNI Corporation Reconciliation | |||||||||||||||||||
(Dollars in millions, except per share data) | |||||||||||||||||||
Three Months Ended April 1, 2017 | |||||||||||||||||||
Gross Profit | Operating Income | Tax | Net Income | EPS | |||||||||||||||
As reported (GAAP) | $ | 173.7 | $ | 7.9 | $ | 2.2 | $ | 4.8 | $ | 0.11 | |||||||||
% of net sales | 36.4 | % | 1.7 | % | 1.0 | % | |||||||||||||
Tax % | 31.0 | % | |||||||||||||||||
Restructuring charges | 4.2 | 6.4 | 1.9 | 4.4 | 0.09 | ||||||||||||||
Transition costs | 3.8 | 3.8 | 1.2 | 2.6 | 0.06 | ||||||||||||||
Results (non-GAAP) | $ | 181.7 | $ | 18.1 | $ | 5.3 | $ | 11.8 | $ | 0.26 | |||||||||
% of net sales | 38.0 | % | 3.8 | % | 2.5 | % | |||||||||||||
Tax % | 31.0 | % |
Office Furniture Reconciliation | ||||||||||
(Dollars in millions) | ||||||||||
Three Months Ended | ||||||||||
March 31, 2018 | April 1, 2017 | Percent Change | ||||||||
Operating profit (loss) as reported (GAAP) | $ | (0.4 | ) | $ | 6.4 | (106.0 | %) | |||
% of net sales | (0.1 | %) | 1.8 | % | ||||||
Restructuring charges | 1.2 | 3.4 | ||||||||
Transition costs | 1.0 | 3.0 | ||||||||
Operating profit (non-GAAP) | $ | 1.8 | $ | 12.8 | (85.9 | %) | ||||
% of net sales | 0.4 | % | 3.5 | % | ||||||
Hearth Products Reconciliation | ||||||||||
(Dollars in millions) | ||||||||||
Three Months Ended | ||||||||||
March 31, 2018 | April 1, 2017 | Percent Change | ||||||||
Operating profit as reported (GAAP) | $ | 17.1 | $ | 11.8 | 44.9 | % | ||||
% of net sales | 13.8 | % | 10.0 | % | ||||||
Restructuring charges | 0.1 | 3.0 | ||||||||
Transition costs | 0.3 | 0.8 | ||||||||
Operating profit (non-GAAP) | $ | 17.5 | $ | 15.6 | 12.2 | % | ||||
% of net sales | 14.1 | % | 13.3 | % |
Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Hni Corp.
Please wait while we load the requested 8-K report or click the link below:
https://last10k.com/sec-filings/report/48287/000004828718000116/hni-8xkq12018.htm
Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.
ContinueRead positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.
ContinueRemove data columns and navigations in order to see much more filing content and tables in one view
ContinueRead both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q
ContinueExport Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis
ContinueGet one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports
Continue for FREEOur Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not
ContinueOur Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity
ContinueSee how over 70
Growth, Profitability and Financial Ratios perform over 10 Years