Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/36966/000119312517162758/d364634d10q.htm
July 2022
July 2022
June 2022
June 2022
May 2022
April 2022
April 2022
March 2022
March 2022
February 2022
Exhibit 99.1
Execution, discipline drive 1Q17 progress at First Horizon
MEMPHIS, Tenn., April 13, 2017 (GLOBE NEWSWIRE) -- Progress toward long-term “bonefish” financial goals continued in the first quarter at First Horizon National Corp. (NYSE:FHN). Net interest income, deposits and loans were up significantly year over year, with strong performance in growth markets and commercial loans, particularly specialty banking areas. Credit quality reflected continued excellent underwriting discipline. With revenue stable and expenses down, the efficiency ratio improved from the same period last year. The company increased its quarterly common dividend by 29 percent during the quarter and closed its acquisition of Coastal Securities on April 3, just after the quarter ended.
“I am pleased with the continued progress we made in the first quarter toward our long-term profitability goals,” said Bryan Jordan, First Horizon’s chairman and CEO. “Loan pipelines and commitments remain strong as our bankers focus on quality opportunities, credit quality remains excellent, our relationships with current and new customers continue to grow, and the closing of the Coastal acquisition adds talented people, new products and new customers to enhance our fixed income business. I am pleased to report continued execution of our key strategic priorities.”
1Q17 Financial Highlights (all comparisons vs 1Q16)
Diluted EPS $0.23 | ROA1 0.82% | ROE1 9.4% | ROTCE1 10.3% | CET12 10.2% | ||||||||||||||
Regional Bank | -- Total revenue growth of 9% significantly outpaced expense growth of 2%, improving the efficiency ratio 411 basis points | |||||||||||||||||
-- Net interest income up 12%, benefitting from 13% average loan growth and 9% increase in average deposits | ||||||||||||||||||
-- ROA at 1.46%; ROE at 23% | ||||||||||||||||||
Fixed Income | -- Fixed income product average daily revenue at $689,000 | |||||||||||||||||
-- Acquisition of Coastal Securities, a national leader in trading, securitization and analysis of Small Business Administration loans, expands existing SBA trading activities and establishes a fifth major trading desk. | ||||||||||||||||||
Consolidated | -- Net income available to common shareholders up 13%, diluted EPS up 15% | |||||||||||||||||
-- Net interest income up 10% | ||||||||||||||||||
-- Average loans up 9%; average deposits up 14% | ||||||||||||||||||
-- Efficiency ratio improved 198 basis points | ||||||||||||||||||
-- Nonperforming assets down 27% | ||||||||||||||||||
Capital Deployment | -- Consolidated ROTCE at 10.3%, up 89 basis points | |||||||||||||||||
-- Increased quarterly common dividend 29%, to $0.09 per share | ||||||||||||||||||
1ROA and ROTCE are annualized numbers. ROTCE is non-GAAP and reconciled to ROE in the table below. Business segment revenue, expense, asset and equity levels reflect those that are specifically identifiable or are allocated based on an internal allocation method. 2Current estimate | ||||||||||||||||||
Consolidated summary results | ||||||||||||||||||||
Quarterly, Unaudited | ||||||||||||||||||||
1Q17 Changes vs. | ||||||||||||||||||||
(Dollars in thousands, except per share data) | 1Q17 | 4Q16 | 1Q16 | 4Q16 | 1Q16 | |||||||||||||||
Income Statement Highlights | ||||||||||||||||||||
Net interest income | $ | 189,708 | $ | 195,551 | $ | 172,074 | (3 | ) | % | 10 | % | |||||||||
Noninterest income | 116,895 | 124,209 | 132,731 | (6 | ) | % | (12 | ) | % | |||||||||||
Securities gains/(losses), net | 44 | (132 | ) | 1,574 | NM | (97 | ) | % | ||||||||||||
Total revenue | 306,647 | 319,628 | 306,379 | (4 | ) | % | * | |||||||||||||
Noninterest expense | 222,205 | 237,897 | 226,927 | (7 | ) | % | (2 | ) | % | |||||||||||
Provision for loan losses | (1,000 | ) | - | 3,000 | NM | NM | ||||||||||||||
Income before income taxes | 85,442 | 81,731 | 76,452 | 5 | % | 12 | % | |||||||||||||
Provision for income taxes | 27,054 | 24,008 | 24,239 | 13 | % | 12 | % | |||||||||||||
Net income | 58,388 | 57,723 | 52,213 | 1 | % | 12 | % | |||||||||||||
Net income attributable to noncontrolling interest | 2,820 | 2,879 | 2,851 | (2 | ) | % | (1 | ) | % | |||||||||||
Net income attributable to controlling interest | 55,568 | 54,844 | 49,362 | 1 | % | 13 | % | |||||||||||||
Preferred stock dividends | 1,550 | 1,550 | 1,550 | * | * | |||||||||||||||
Net income available to common shareholders | $ | 54,018 | $ | 53,294 | $ | 47,812 | 1 | % | 13 | % | ||||||||||
Common Stock Data | ||||||||||||||||||||
EPS | $ | 0.23 | $ | 0.23 | $ | 0.20 | * | 15 | % | |||||||||||
Basic shares (thousands) | 233,076 | 232,731 | 234,651 | * | (1 | ) | % | |||||||||||||
Diluted EPS | $ | 0.23 | $ | 0.23 | $ | 0.20 | * | 15 | % | |||||||||||
Diluted shares (thousands) | 236,855 | 235,590 | 236,666 | 1 | % | * | ||||||||||||||
Period-end shares outstanding (thousands) | 233,883 | 233,624 | 232,547 | * | 1 | % | ||||||||||||||
Balance Sheet Highlights (Period-End) | ||||||||||||||||||||
Total loans, net of unearned income | $ | 19,090,074 | $ | 19,589,520 | $ | 17,574,994 | (3 | ) | % | 9 | % | |||||||||
Total deposits | 23,479,841 | 22,672,363 | 20,327,834 | 4 | % | 16 | % | |||||||||||||
Total assets | 29,618,600 | 28,555,231 | 26,963,682 | 4 | % | 10 | % | |||||||||||||
Total liabilities | 26,878,140 | 25,850,147 | 24,320,734 | 4 | % | 11 | % | |||||||||||||
Total equity | 2,740,460 | 2,705,084 | 2,642,948 | 1 | % | 4 | % | |||||||||||||
Asset Quality Highlights | ||||||||||||||||||||
Allowance for loan losses | $ | 201,968 | $ | 202,068 | $ | 204,034 | * | (1 | ) | % | ||||||||||
Allowance / period-end loans | 1.06 | % | 1.03 | % | 1.16 | % | ||||||||||||||
Net charge-offs | $ | (900 | ) | $ | (511 | ) | $ | 9,208 | (76 | ) | % | NM | ||||||||
Net charge-offs (annualized) / average loans | NM | NM | 0.21 | % | ||||||||||||||||
Non-performing assets (NPA) | $ | 161,284 | $ | 164,623 | $ | 219,613 | (2 | ) | % | (27 | ) | % | ||||||||
NPA % (a) | 0.80 | % | 0.80 | % | 1.20 | % | ||||||||||||||
Key Ratios & Other | ||||||||||||||||||||
Return on average assets ("ROA") (annualized) (b) | 0.82 | % | 0.80 | % | 0.79 | % | ||||||||||||||
Return on average common equity ("ROE") (annualized) (c) | 9.40 | % | 9.00 | % | 8.53 | % | ||||||||||||||
Return on tangible common equity ("ROTCE") (annualized) (d) | 10.33 | % | 9.89 | % | 9.44 | % | ||||||||||||||
Net interest margin (e) | 2.92 | % | 3.00 | % | 2.88 | % | ||||||||||||||
Efficiency ratio (f) | 72.47 | % | 74.40 | % | 74.45 | % | ||||||||||||||
Common equity tier 1 ratio ("CET1") (g) | 10.15 | % | 9.94 | % | 10.33 | % | ||||||||||||||
Tier 1 ratio (g) | 11.30 | % | 11.17 | % | 11.56 | % | ||||||||||||||
Market capitalization (millions) | $ | 4,326.8 | $ | 4,674.8 | $ | 3,046.4 | ||||||||||||||
Certain previously reported amounts have been reclassified to agree with current presentation. | ||||||||||||||||||||
NM - Not meaningful | ||||||||||||||||||||
* Amount is less than one percent. | ||||||||||||||||||||
(a) | NPAs related to the loan portfolio over period-end loans plus foreclosed real estate and other assets. | |||||||||||||||||||
(b) | Calculated using net income. | |||||||||||||||||||
(c) | Calculated using net income available to common shareholders. | |||||||||||||||||||
(d) | This non-GAAP measure is reconciled to ROE in the non-GAAP to GAAP reconciliation. | |||||||||||||||||||
(e) | Net interest margin is computed using net interest income adjusted to a fully taxable equivalent ('FTE") basis assuming a statutory federal income tax | |||||||||||||||||||
rate of 35 percent and, where applicable, state income taxes. | ||||||||||||||||||||
(f) | Noninterest expense divided by total revenue excluding securities gains/(losses). | |||||||||||||||||||
(g) | Current quarter is an estimate. | |||||||||||||||||||
Use of Non-GAAP Measures
A financial measure is included in this release that is non-GAAP, meaning it is not presented in accordance with generally accepted accounting principles (GAAP) in the U.S. The non-GAAP item presented in this release is return on tangible common equity, or ROTCE. This measure is reported to FHN’s management and directors through various internal reports. FHN’s management believes this measure is relevant to understanding the financial condition, capital position, and financial results of FHN and its business segments. Non-GAAP measures are not formally defined by GAAP or codified in the federal banking regulations, and other entities may use calculation methods that differ from those used by First Horizon. First Horizon has reconciled ROTCE to a comparable GAAP measure, ROE, below:
Non-GAAP to GAAP Reconciliation | |||||||||||||||||||
Quarterly, Unaudited | |||||||||||||||||||
1Q17 Changes vs. | |||||||||||||||||||
(Thousands) | 1Q17 | 4Q16 | 1Q16 | 4Q16 | 1Q16 | ||||||||||||||
Average Tangible Common Equity (Non-GAAP) | |||||||||||||||||||
Average total equity (GAAP) | $ | 2,722,668 | $ | 2,746,828 | $ | 2,644,374 | |||||||||||||
Less: Average noncontrolling interest (a) | 295,431 | 295,431 | 295,431 | ||||||||||||||||
Less: Average preferred stock (a) | 95,624 | 95,624 | 95,624 | ||||||||||||||||
(A) Total average common equity | $ | 2,331,613 | $ | 2,355,773 | $ | 2,253,319 | |||||||||||||
Less: Average intangible assets (GAAP) (b) | 211,757 | 213,019 | 216,855 | ||||||||||||||||
(B) Average tangible common equity (Non-GAAP) | $ | 2,119,856 | $ | 2,142,754 | $ | 2,036,464 | |||||||||||||
Annualized Net Income Available to Common Shareholders | |||||||||||||||||||
(C) Net income available to common shareholders (annualized) (GAAP) | $ | 219,073 | $ | 212,017 | $ | 192,299 | |||||||||||||
Ratios | |||||||||||||||||||
(C)/(A) Return on average common equity ("ROE") (GAAP) | 9.40 | % | 9.00 | % | 8.53 | % | 0.40 | % | 0.86 | % | |||||||||
(C)/(B) Return on average tangible common equity ("ROTCE") (Non-GAAP) | 10.33 | % | 9.89 | % | 9.44 | % | 0.44 | % | 0.89 | % | |||||||||
(a) | Included in Total equity on the Consolidated Balance Sheet. | ||||||||||||||||||
(b) | Includes goodwill and other intangible assets, net of amortization. | ||||||||||||||||||
Conference call
Management will hold a conference call at 8:30 a.m. Central Time today to review earnings and performance trends. There will also be a live webcast accompanied by the slide presentation available in the investor relations section of www.FirstHorizon.com. The call and slide presentation may involve forward-looking information, including guidance.
Participants can call toll-free starting at 8:15 a.m. at 888-317-6003 and entering access code 2645251. The number for international participants is 412-317-6061. Participants can also listen to the live audio webcast with the accompanying slide presentation through the investor relations section of www.fhnc.com. A replay will be available from noon April 13 until midnight April 28. To listen to the replay, dial 877-344-7529 or 412-317-0088. The access code is 10103873. The event will be archived and available by midnight April 14 in the events and presentations section of http://ir.fhnc.com.
Other information
This press release contains forward-looking statements involving significant risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking information. Those factors include general economic and financial market conditions, including expectations of and actual timing and amount of interest rate movements including the slope of the yield curve, competition, ability to execute business plans, geopolitical developments, recent and future legislative and regulatory developments, inflation or deflation, market (particularly real estate market) and monetary fluctuations, natural disasters, customer, investor and regulatory responses to these conditions and items already mentioned in this press release, as well as critical accounting estimates and other factors described in First Horizon's annual report on Form 10-K and other recent filings with the SEC. First Horizon disclaims any obligation to update any such factors or to publicly announce the result of any revisions to any of the forward-looking statements included herein or therein to reflect future events or developments or changes in expectations.
Debt Investor Materials
First Horizon expects to post additional materials for debt investors April 26 in the investor relations section of www.FirstHorizon.com First Horizon will also provide these materials to analysts at upcoming meetings. The debt investor materials posted may contain forward-looking statements, including guidance, involving significant risks and uncertainties, which will be identified by words such as "believe," "expect," "anticipate," "intend," "estimate," "should," "is likely," "will," "going forward" and other expressions that indicate future events and trends and may be followed by or reference cautionary statements. A number of factors could cause actual results to differ materially from those in the forward-looking information. These factors are outlined in our most recent earnings press release and in more detail in our most current 10-Q and 10-K reports. First Horizon disclaims any obligation to update any of the forward-looking statements that are made from time to time to reflect future events or developments or changes in expectations.
About First Horizon
The 4,300 employees of First Horizon National Corp. (NYSE:FHN) provide financial services through more than 160 bank locations across Tennessee and the southern U.S. and 28 FTN Financial offices across the U.S. The company was founded during the Civil War in 1864 and has the 14th oldest national bank charter in the country. First Tennessee has the largest deposit market share in Tennessee and one of the highest customer retention rates of any bank in the country. FTN Financial is a capital markets industry leader in fixed income sales, trading and strategies for institutional customers in the U.S. and abroad. First Horizon has been recognized as one of the nation's best employers by Working Mother and American Banker. More information is available at www.FirstHorizon.com.
FHN-G
CONTACT: First Horizon Investor Relations, Aarti Bowman, (901) 523-4017
First Horizon Media Relations, James Dowd, (901) 523-4305
Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/36966/000119312517162758/d364634d10q.htm
Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by First Horizon National Corp.
First Horizon National Corp's Definitive Proxy Statement (Form DEF 14A) filed after their 2017 10-K Annual Report includes:
Rating
Learn More![]()
The increase in other earning assets on a period-end basis was primarily due to an increase in interest-bearing cash, and to a lesser extent an increase in trading inventory and asset repos.
A $1.0 billion increase in interest bearing cash negatively impacted cash flows in first quarter 2017, but was somewhat offset by a $.5 billion decrease in loans, primarily due to a seasonal decrease in loans to mortgage companies.
The favorable impact of higher interest rates on loans, lower average balances of trading securities, and lower long-term funding costs all contributed to the increase in NIM, but were somewhat offset by an increase in average excess cash held at the Fed.
A recovery from a vendor recognized in first quarter 2017 related to a previous overbilling also favorably impacted expense in 2017, but was offset by a loss related to cash flow derivatives.
Net cash provided by financing activities was $430.4 million in first quarter 2016. Financing cash inflows in 2016 were positively affected by a $360.7 million increase in deposits and a $170.2 million increase in short-term borrowings, but were somewhat offset by share repurchases during the quarter.
The CRE portfolio metrics should...Read more
Net cash provided by financing...Read more
On March 31, 2017 and...Read more
For 2017, an increase in...Read more
The increase was primarily driven...Read more
The increase in brokerage, management...Read more
The 9 percent increase in...Read more
FHN utilizes cross currency swaps...Read more
Other earning assets averaged $3.8...Read more
The increase in period-end assets...Read more
ASC 810 defines a VIE...Read more
As used in this Note,...Read more
Employee compensation, incentives, and benefits...Read more
The net decrease in provision...Read more
Certain nonperforming loans in both...Read more
The third party deposits program...Read more
FTHC could absorb losses that...Read more
For this disclosure, FHN considers...Read more
The increase in equity from...Read more
Also, if a counterpartys credit...Read more
Regulatory measures used in this...Read more
Average earning assets increased to...Read more
FHN paid a cash dividend...Read more
The following table provides reconciliations...Read more
Total noninterest expense decreased 2...Read more
The increase in average deposits...Read more
If loss for a matter...Read more
Noninterest expense decreased 17...Read more
The increase in NII was...Read more
If the Fed in fact...Read more
The level of cash and...Read more
Loss content related to other...Read more
Revenue from all other income...Read more
FHNs future results could be...Read more
FHN also maintains non-qualified plans...Read more
The expense decline during first...Read more
The expense decrease was largely...Read more
The decrease between first quarter...Read more
Delinquencies and charge-off rates for...Read more
Average short-term borrowings federal funds...Read more
Although other entities may use...Read more
The increase in other earning...Read more
Total revenue increased 9 percent,...Read more
These loans were brought back...Read more
Total period-end assets were $29.6...Read more
These increases were partially offset...Read more
Noninterest expense was $222.2 million...Read more
A rate reduction if enacted...Read more
The decline in expenses was...Read more
The increase in average deposits...Read more
The ALLL as of March...Read more
Generally, most expense categories declined...Read more
Noninterest income from brokerage, management...Read more
Overall, net charge-offs continue to...Read more
Also, if Fed actions cause...Read more
Pursuant to board authority, FHN...Read more
The linked-quarter and year-over-year increase...Read more
The increase in average liabilities...Read more
At March 31, 2017, FHN...Read more
Operating cash decreased in first...Read more
TRUPS lending was originally extended...Read more
For such purposes, the determination...Read more
The decrease in noninterest income...Read more
Period-end other liabilities decreased to...Read more
Changes in the fair value...Read more
Absent the fair value election,...Read more
The decrease in noninterest expense...Read more
The following table presents outstanding...Read more
The decline in average accumulated...Read more
The extent of FHNs obligations...Read more
All other expenses decreased 15...Read more
Total expenses decreased 2 percent...Read more
Return on average common equity...Read more
FHN paid a cash dividend...Read more
Fixed income product revenue decreased...Read more
On May 4, 2017, FHN...Read more
From time to time, and...Read more
percent of FHNs C&I portfolio...Read more
A steepening yield curve scenario...Read more
The Federal Reserve has raised...Read more
For non-recourse loan sales, FHN...Read more
For non-recourse loan sales, FHN...Read more
Average deposits were $22.8 billion...Read more
The following table provides the...Read more
However, if the data shows...Read more
Period-end deposits were $23.5 billion...Read more
As a result FHNs loss...Read more
Average Shareholders equity increased to...Read more
The ALLL decreased slightly from...Read more
Included in nonaccruals are loans...Read more
In first quarter 2016, FHN...Read more
The permanent mortgage portfolio declined...Read more
At March 31, 2017, FHN...Read more
At March 31, 2017, FHN...Read more
In 2007, market conditions deteriorated...Read more
In 2007, market conditions deteriorated...Read more
Fees from deposit transactions and...Read more
Fixed income noninterest income was...Read more
Noninterest income including securities gainslosses...Read more
The balance of foreclosed real...Read more
FHN employs a model to...Read more
To a much smaller extent,...Read more
The following tables provide information...Read more
For repurchase, reverse repurchase and...Read more
Falling andor volatile interest rates,...Read more
FHNs effective tax rate is...Read more
Changes to any one of...Read more
Additionally, FHN could potentially receive...Read more
The increase in NII was...Read more
Additionally, other Covered Litigation matters...Read more
Generally, core deposits represent funding...Read more
Presentation of regulatory measures, even...Read more
FHNs trustee is a defendant...Read more
Based on a static balance...Read more
Such adjustments reflect discounts that...Read more
As of March 31, 2017,...Read more
TDR reserves which are estimates...Read more
Additionally, increases in trading securities...Read more
The principal payment generally is...Read more
Less: Allowance for loan losses...Read more
The following table reflects the...Read more
These increases were somewhat offset...Read more
In addition, currently the following...Read more
The effective tax rate for...Read more
From time to time, FHN...Read more
Average assets increased to $28.8...Read more
Average assets increased 8 percent...Read more
A significant adverse change in...Read more
This definition is believed to...Read more
Table 19 VaR and SVaR...Read more
Separate measures of these component...Read more
During the period, cash payments...Read more
FHN maintains a contingency funding...Read more
Master netting and similar agreements...Read more
C&I loans are the largest...Read more
Market risk represents the potential...Read more
Individually impaired loans are measured...Read more
Consolidation of the trust results...Read more
The actual impacts are subject...Read more
In situations where market pricing...Read more
Financial Statements, Disclosures and Schedules
Inside this 10-Q Quarterly Report
Material Contracts, Statements, Certifications & more
First Horizon National Corp provided additional information to their SEC Filing as exhibits
Ticker: FHN
CIK: 36966
Form Type: 10-Q Quarterly Report
Accession Number: 0001193125-17-162758
Submitted to the SEC: Mon May 08 2017 5:03:15 PM EST
Accepted by the SEC: Mon May 08 2017
Period: Friday, March 31, 2017
Industry: National Commercial Banks