Last10K.com

First Community Corp (FCCO) SEC Filing 10-K Annual Report for the fiscal year ending Friday, December 31, 2021

First Community Corp

CIK: 1060749 Ticker: FCCO

(LOGO) 

  News Release
  For Release January 19, 2022
  9:00 A.M.

 

Contact:D. Shawn Jordan, Executive Vice President & Chief Financial Officer or
Robin D. Brown, Executive Vice President & Chief Marketing Officer
(803) 951- 2265

 

First Community Corporation Announces Fourth Quarter and Record Annual Earnings and Increased Cash Dividend

 

Lexington, SC – January 19, 2022

 

Highlights

·Net income of 15.465 million for the year of 2021, an increase of 53.1% over 2020.
·Net income of $3.919 million for the fourth quarter, up 14.1% year-over-year and down 17.5% from the linked quarter.
·Pre-tax pre-provision earnings of $19.982 million for the year of 2021, an increase of 22.9% over 2020.
·Pre-tax pre-provision earnings of $4.912 million for the fourth quarter, up 5.9% year-over year and down 19.7% from the linked quarter.
·Income related to Paycheck Protection Program (PPP) loans, including interest and deferred fees, was $254 thousand in the fourth quarter of 2021 compared to $1.646 million in the third quarter of the year. Total income related to interest and deferred fees on PPP loans for 2021 was $3.340 million, which includes $2.955 million in accretion of net deferred fees.
·Diluted EPS of $0.52 per common share for the fourth quarter and $2.05 per common share for the year of 2021.
·Pure (non-CD) deposit growth, including customer cash management accounts, of $191.2 million during the year, a 17.4% growth rate.
·Total loan growth of $19.5 million or 2.3% during the year. Loan growth, excluding PPP loans and a related credit facility was $65.5 million during the year, an 8.2% growth rate.
·Total loans declined by $17.8 million during the fourth quarter. Loans, excluding PPP loans, declined $10.2 million during the fourth quarter.
·Key credit quality metrics continue to be strong with 2021 net loan recoveries of $478 thousand, non-performing assets of 0.09%, and past due loans of 0.03% at year end.
·Investment advisory revenue of $1.121 million for the fourth quarter and $3.995 million for the year of 2021. Assets under management were $650.9 million at December 31, 2021.
·Increased cash dividend of $0.13 per common share, the 80th consecutive quarter of cash dividends paid to common shareholders.

 

Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the fourth quarter and year end of 2021. Net income for the fourth quarter of 2021 was $3.919 million and diluted earnings per share were $0.52 compared to $3.436 million and $0.46 in the fourth quarter of 2020 and $4.748 million and $0.63 in the third quarter of 2021, an increase in net income of 14.1% year-over-year and a decrease of 17.5% on a linked quarter basis. Pre-tax pre-provision earnings (PTPPE) in the fourth quarter of 2021 were $4.912 million compared to fourth quarter of 2020 PTPPE of $4.640 million and third quarter 2021 PTPPE of $6.115 million, an increase of 5.9% year-over-year and a decrease of 19.7% on a linked quarter. Income related to PPP loan deferred fees decreased over the linked quarter by $1.392 million from $1.646 million in the third quarter of 2021 to $254 thousand in the fourth quarter of the year.

 
 

For the year ended December 31, 2021 net income was $15.465 million compared to $10.099 million in 2020, an increase of 53.1%. Diluted earnings per share were $2.05 for 2021 compared to $1.35 in 2020. For the year ended December 31, 2021 PTPPE were $19.982 million compared to $16.258 million during the year of 2020, an increase of 22.9%.

 

Cash Dividend and Capital

 

The Board of Directors has approved an increased cash dividend for the fourth quarter of 2021 of $0.13 per common share. This dividend is payable on February 15, 2022 to shareholders of record of the company’s common stock as of February 1, 2022. First Community President and CEO, Mike Crapps commented, “The entire board is pleased that our performance enables the company to increase our cash dividend which has continued uninterrupted for 80 consecutive quarters.”

 

On April 12, 2021, the Company announced that its Board of Directors approved the repurchase of up to 375,000 shares of its common stock, which represents approximately 5% of the Company’s 7,548,638 shares outstanding as of December 31, 2021. Under the repurchase plan, the Company may repurchase shares from time to time. No share repurchases have been made under the plan as of December 31, 2021. Mr. Crapps noted, “This approved share repurchase plan provides us with some flexibility in managing capital going forward.”

 

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At December 31, 2021, the bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.45%, 14.00%, and 15.18%, respectively. This compares to the same ratios as of December 31, 2020 of 8.84%, 12.83%, and 13.94%, respectively. As of December 31, 2021, the bank’s Common Equity Tier One ratio was 14.00% compared to 12.83% at December 31, 2020. Further, the company’s Tangible Common Equity to Tangible Assets ratio was 8.00% as of December 31, 2021 compared to 8.74% as of December 31, 2020.

 

Asset Quality

 

The company’s asset quality remains extremely strong. The non-performing assets ratio was 0.09% of total assets at December 31, 2021 compared to 0.50% at December 31, 2020. Non-performing assets were $1.4 million at year-end 2021, relatively flat on a linked quarter and a decrease of 79.9% from $7.0 million at the end of 2020. The past due ratio for all loans was 0.03% at year-end 2021, unchanged on a linked quarter and a decrease from 0.23% at year-end 2020. During the fourth quarter the bank experienced net loan recoveries of $219 thousand, with overall net loan recoveries for the year of 2021 of $478 thousand. The ratio of classified loans plus OREO now stands at 6.27% of total bank regulatory risk-based capital as of December 31, 2021 compared to 6.51% on a linked quarter and 6.89% at the end of 2020.

 

Balance Sheet

 

For the year of 2021, total loans increased $19.5 million, a 2.3% growth rate. Total loans, excluding PPP loans and a related credit facility, increased $65.5 million during the year, an 8.2% growth rate. During the fourth quarter of 2021, total loans declined by $17.8 million due to elevated payoffs and paydowns. PPP loans outstanding decreased $7.642 million during the quarter resulting in only $1.467 million in PPP loans remaining at year end. Additionally, a $1.8 million PPP related credit facility paid off during the quarter. The remaining decrease is due to elevated early payoffs exceeding otherwise good production. Mr. Crapps noted, “As a community bank committed to the success of local businesses, we were pleased to be able to support our customers with access to the PPP funding. With the majority of these loans now forgiven, the impact to the bank going forward will be negligible.”

 
 

For the year of 2021, total deposits increased $171.9 million, an annual growth rate of 14.5%. Pure deposits, which are defined as total deposits less certificates of deposits, increased $177.9 million, during 2021 to $1.237 billion at December 31, 2021 from $1.059 billion at December 30, 2020, a 16.8 % annual growth rate. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, increased 32.5% during 2021, to $54.2 million at December 31, 2021 from $40.9 million at December 31, 2020. During the fourth quarter of 2021, total deposits increased to $1.361 billion at December 31, 2021 compared to $1.334 billion at September 30, 2021, an annualized growth rate of 8.2%. Pure deposits increased $29.2 million, during the fourth quarter to $1.237 billion at December 31, 2021 from $1.208 billion at September 30, 2021, a 9.6 % annualized growth rate. Securities sold under agreements to repurchase were $54.2 million at December 31, 2021 compared to $59.8 million at September 30, 2021. Costs of deposits decreased on a linked quarter basis to 0.11% in the fourth quarter from 0.12% in the third quarter of 2021. Cost of funds also decreased on a linked quarter basis to 0.14% in the fourth quarter from 0.15% in the third quarter of the year. Mr. Crapps commented, “A strength of our bank has been and continues to be our low cost deposit base. During 2021, we have continued to grow pure deposits while at the same time working to keep our cost of deposits low.”

 

Revenue

 

Net Interest Income/Net Interest Margin

 

Net interest income for the year of 2021 increased 13.1% to $45.3 million compared to $40.0 million for the year of 2020. On a linked quarter basis net interest income decreased to $11.2 million in the fourth quarter from $12.5 million in the third quarter. The net interest margin, on a taxable equivalent basis, was 3.01% for the fourth quarter of 2021 compared to 3.47% in the third quarter of the year. It should be noted that during the third quarter of 2021, the bank benefitted from $1.561 million in accretion of net deferred PPP loan fees related to a large reduction in PPP loans during the quarter compared to $241 thousand during the fourth quarter of 2021 that positively impacted both net interest income and net interest margin. Additionally, the third quarter included $140 thousand in recovered interest income related to the resolution of a non-accrual loan.

 

Non-Interest Income

 

Total non-interest income was $3.626 million in the fourth quarter of 2021 compared to $3.564 million in the third quarter of the year and $3.604 million in the fourth quarter of 2020. Total non-interest income, for the year was $13.904 million, an increase over 2020 non-interest income of $13.769 million. Total non-interest income, adjusted for non-recurring items was $3.499 million in the fourth quarter of 2021, $3.504 in the third quarter of 2021 and $13.540 million for the year of 2021.

 

Revenues in the mortgage line of business were $1.039 million in the fourth quarter of 2021 compared to $1.147 on a linked quarter and $1.600 million year-over-year. Total revenues for the mortgage line of business in 2021 were $4.319 million compared to $5.557 million for the year of 2020. Total mortgage loan production decreased 28.7% in 2021 compared to 2020. Crapps noted, “The year of 2020 was extremely strong for the mortgage industry and our mortgage line of business. Production in 2021 has been impacted by low housing inventory and a 36% reduction in refinance activity compared to 2020.” Year-over-year, the impact of lower mortgage loan production was partially offset by a 25 basis points increase in the gain-on-sale margin.

 

Revenue in the investment advisory line of business was $1.121 million in the fourth quarter of 2021 an increase of 7.8% on a linked quarter basis from $1.040 million in the third quarter of 2021 and an increase of 50.9% year-over-year from $743 thousand in the fourth quarter of 2020. Total revenue in 2021 was $3.995 million compared to $2.720 million in 2020, an increase of 46.9% year-over-year. Notably, assets under management (AUM), ended 2021 at $650.9 million compared to $501.6 million at year-end 2020 and $369.7 million at year-end 2019. Mr. Crapps commented, “Our strategy of multiple revenue streams continues to serve us well as we focus our efforts to accelerate growth in these lines of business.”

 
 

Non-Interest Expense

 

Total non-interest expense was relatively flat on a linked quarter basis. Several expense categories decreased during the fourth quarter, including salaries and benefits expense which was down $206 thousand, primarily due to the incentive accrual catch up that occurred in the third quarter; other real estate expense that was down by $95 thousand due to lower than expected property taxes and there was a decrease in the FDIC assessment expense of $75 thousand. There was an increase in marketing and public relations expenses of $184 thousand in the fourth quarter related to the production of new ad campaigns and related creative materials and there was also an increase in other expense of $169 thousand to a more normalized level. During the third quarter, the bank received a reimbursement of $153 thousand in legal fees paid in prior periods related to the resolution of a particular loan relationship.

 

About First Community Corporation

 

First Community Corporation stock trades on the NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and series, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, and Greenville, South Carolina markets as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

 

FORWARD-LOOKING STATEMENTS

 

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected including, but not limited to, due to the negative impacts and disruptions resulting from the outbreak of the novel coronavirus, or COVID-19, on the economies and communities we serve, which has had and may continue to have an adverse impact on our business, operations, and performance, and could continue to have a negative impact on our credit portfolio, share price, borrowers, and on the economy as a whole both domestically and globally; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action, (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could have a negative impact on the company; (6) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; and (7) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

###

 
 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)                              

 

   As of 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2021   2021   2021   2021   2020 
Total Assets  $1,584,508   $1,560,326   $1,514,973   $1,492,494   $1,395,382 
Other Short-term Investments and CD’s1   47,049    55,259    52,316    88,389    46,062 
Investment Securities   566,624    515,260    470,669    407,547    361,919 
Loans Held for Sale   7,120    6,213    11,416    23,481    45,020 
Loans                         
Paycheck Protection Program (PPP) Loans   1,467    9,109    47,229    61,836    42,242 
Non-PPP Loans   862,235    872,411    831,089    807,230    801,915 
Total Loans   863,702    881,520    878,318    869,066    844,157 
Allowance for Loan Losses   11,179    11,025    10,638    10,563    10,389 
Goodwill   14,637    14,637    14,637    14,637    14,637 
Other Intangibles   919    959    1,011    1,063    1,120 
Total Deposits   1,361,291    1,333,568    1,289,883    1,271,440    1,189,413 
Securities Sold Under Agreements to Repurchase   54,216    59,821    60,487    60,319    40,914 
Federal Home Loan Bank Advances                    
Junior Subordinated Debt   14,964    14,964    14,964    14,964    14,964 
Shareholders’ Equity   140,998    139,113    137,927    132,687    136,337 
                          
Book Value Per Common Share  $18.68   $18.44   $18.29   $17.63   $18.18 
Tangible Book Value Per Common Share  $16.62   $16.37   $16.22   $15.55   $16.08 
Equity to Assets   8.90%   8.92%   9.10%   8.89%   9.77%
Tangible Common Equity to Tangible Assets   8.00%   8.00%   8.16%   7.92%   8.74%
Loan to Deposit Ratio (Includes Loans Held for Sale)   63.97%   66.57%   68.98%   70.20%   74.76%
Loan to Deposit Ratio (Excludes Loans Held for Sale)   63.45%   66.10%   68.09%   68.35%   70.97%
Allowance for Loan Losses/Loans   1.29%   1.25%   1.21%   1.22%   1.23%
                          
Regulatory Capital Ratios (Bank):                         
Leverage Ratio   8.45%   8.56%   8.48%   8.73%   8.84%
Tier 1 Capital Ratio   14.00%   13.58%   13.52%   13.20%   12.83%
Total Capital Ratio   15.18%   14.74%   14.66%   14.34%   13.94%
Common Equity Tier 1 Capital Ratio   14.00%   13.58%   13.52%   13.20%   12.83%
Tier 1 Regulatory Capital  $132,918   $129,741   $125,732   $122,854   $120,385 
Total Regulatory Capital  $144,097   $140,766   $136,370   $133,417   $130,774 
Common Equity Tier 1 Capital  $132,918   $129,741   $125,732   $122,854   $120,385 
                          

1 Includes federal funds sold, securities sold under agreement to resell and interest-bearing deposits    

                     
Average Balances:  Three months ended       Twelve months ended 
   December 31,       December 31, 
   2021   2020       2021   2020 
Average Total Assets  $1,593,657   $1,392,030        $1,520,358   $1,296,081 
Average Loans (Includes Loans Held for Sale)   880,026    892,771         888,973    835,091 
Average Earning Assets   1,490,507    1,296,891         1,419,165    1,198,887 
Average Deposits   1,363,235    1,181,772         1,292,727    1,087,448 
Average Other Borrowings   77,098    63,620         77,158    66,528 
Average Shareholders’ Equity   140,180    133,257         137,866    128,863 

 

Asset Quality:  As of 
   December 31,   September 30,   June 30,   March 30,   December 31, 
   2021   2021   2021   2021   2020 
Loan Risk Rating by Category (End of Period)                    
Special Mention  $1,626   $2,851   $3,085   $3,507   $7,757 
Substandard   7,872    7,992    11,707    12,136    7,810 
Doubtful                    
Pass   854,204    870,677    863,526    853,423    828,590 
   $863,702   $881,520   $878,318   $869,066   $844,157 
Nonperforming Assets                         
Non-accrual Loans  $250   $359   $3,986   $4,521   $4,562 
Other Real Estate Owned and Repossessed Assets   1,165    1,165    1,182    1,076    1,201 
Accruing Loans Past Due 90 Days or More           4,165        1,260 
Total Nonperforming Assets  $1,415   $1,524   $9,333   $5,597   $7,023 
Accruing Trouble Debt Restructurings  $1,444   $1,474   $1,510   $1,515   $1,552 
                          

   Three months ended       Twelve months ended 
   December 31,       December 31, 
   2021   2020       2021   2020 
Loans Charged-off  $5   $1        $132   $25 
Overdrafts Charged-off   10    37         49    85 
Loan Recoveries   (224)   (22)        (610)   (167)
Overdraft Recoveries   (4)   (16)        (27)   (42)
Net Charge-offs (Recoveries)  $(213)  $        $(456)  $(99)
Net Charge-offs / (Recoveries) to Average Loans2   -0.10%   0.00%        -0.05%   -0.01%

 

2 Annualized  

 
 

FIRST COMMUNITY CORPORATION                              

INCOME STATEMENT DATA                                

(Dollars in thousands, except per share data)                              

 

   Three months ended   Three months ended   Three months ended   Three months ended   Twelve months ended 
   December 31,   September 30,   June 30,   March 31,   December 31, 
   2021   2020   2021   2020   2021   2020   2021   2020   2021   2020 
Interest income  $11,656   $11,426   $12,982   $10,976   $11,664   $10,666   $11,218   $10,710   $47,520   $43,778 
Interest expense   492    739    526    800    572    923    651    1,293    2,241    3,755 
Net interest income   11,164    10,687    12,456    10,176    11,092    9,743    10,567    9,417    45,279    40,023 
Provision for loan losses   (59)   276    49    1,062    168    1,250    177    1,075    335    3,663 
Net interest income after provision   11,223    10,411    12,407    9,114    10,924    8,493    10,390    8,342    44,944    36,360 
Non-interest income                                                  
Deposit service charges   262    270    257    242    212    210    246    399    977    1,121 
Mortgage banking income   1,039    1,600    1,147    1,403    1,143    1,572    990    982    4,319    5,557 
Investment advisory fees and non-deposit commissions   1,121    743    1,040    672    957    671    877    634    3,995    2,720 
Gain (loss) on sale of securities               99                        99 
Gain (loss) on sale of other assets   103        13    141            77    6    193    147 
Non-recurring BOLI income               311                        311 
Other non-recurring income   24        47                100         171     
Other   1,077    991    1,060    982    1,106    934    1,006    907    4,249    3,814 
Total non-interest income   3,626    3,604    3,564    3,850    3,418    3,387    3,296    2,928    13,904    13,769 
Non-interest expense                                                  
Salaries and employee benefits   6,188    6,446    6,394    6,087    5,948    5,840    5,964    5,653    24,494    24,026 
Occupancy   740    651    743    736    734    679    730    643    2,947    2,709 
Equipment   347    303    336    318    338    298    275    318    1,296    1,237 
Marketing and public relations   324    100    140    342    313    247    396    354    1,173    1,043 
FDIC assessment   114    137    189    137    146    88    169    42    618    404 
Other real estate expenses   (37)   47    58    79    55    40    29    35    105    201 
Amortization of intangibles   40    68    52    95    52    95    57    105    201    363 
Other   2,162    1,899    1,993    1,920    2,292    1,844    1,920    1,888    8,367    7,551 
Total non-interest expense   9,878    9,651    9,905    9,714    9,878    9,131    9,540    9,038    39,201    37,534 
Income before taxes   4,971    4,364    6,066    3,250    4,464    2,749    4,146    2,232    19,647    12,595 
Income tax expense   1,052    928    1,318    598    921    532    891    438    4,182    2,496 
Net income  $3,919   $3,436   $4,748   $2,652   $3,543   $2,217   $3,255   $1,794   $15,465   $10,099 
                                                   
Per share data                                                  
Net income, basic  $0.52   $0.46   $0.63   $0.36   $0.47   $0.30   $0.44   $0.24   $2.06   $1.36 
Net income, diluted  $0.52   $0.46   $0.63   $0.35   $0.47   $0.30   $0.43   $0.24   $2.05   $1.35 
                                                   
Average number of shares outstanding - basic   7,503,835    7,463,583    7,498,832    7,457,750    7,485,625    7,435,933    7,475,522    7,427,257    7,491,053    7,445,906 
Average number of shares outstanding - diluted   7,564,909    7,503,184    7,555,998    7,481,568    7,537,179    7,465,212    7,522,568    7,472,956    7,548,840    7,482,062 
Shares outstanding period end   7,548,638    7,500,338    7,544,374    7,492,908    7,539,587    7,486,151    7,524,944    7,462,247    7,548,638    7,500,338 
                                                   
Return on average assets   0.98%   0.98%   1.22%   0.78%   0.94%   0.70%   0.92%   0.61%   1.02%   0.78%
Return on average common equity   11.09%   10.26%   13.42%   8.01%   10.51%   7.03%   9.74%   5.84%   11.22%   7.84%
Return on average common tangible equity   12.48%   11.64%   15.10%   9.11%   11.89%   8.04%   11.01%   6.72%   12.65%   8.94%
Net interest margin (non taxable equivalent)   2.97%   3.28%   3.43%   3.24%   3.17%   3.35%   3.20%   3.52%   3.19%   3.34%
Net interest margin (taxable equivalent)   3.01%   3.31%   3.47%   3.28%   3.20%   3.38%   3.23%   3.55%   3.23%   3.37%
Efficiency ratio1   66.74%   67.05%   61.56%   71.53%   67.50%   69.00%   69.16%   72.79%   66.09%   69.99%

 

1 Calculated by dividing non-interest expense by net interest income on tax equivalent basis and non interest income, excluding gain on sale of other assets and other non-recurring noninterest income.

 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and  

Rates on Average Interest-Bearing Liabilities

 

   Three months ended December 31, 2021   Three months ended December 31, 2020 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans                              
PPP loans  $4,882   $254    20.64%  $47,872   $496    4.12%
Non-PPP loans   875,144    9,269    4.20%   844,899    9,287    4.37%
Total loans   880,026    9,523    4.29%   892,771    9,783    4.36%
Securities   532,392    2,096    1.56%   322,245    1,603    1.98%
Other short-term investments and CD’s   78,089    37    0.19%   81,875    40    0.19%
Total earning assets   1,490,507    11,656    3.10%   1,296,891    11,426    3.50%
Cash and due from banks   26,113              16,775           
Premises and equipment   32,932              34,519           
Goodwill and other intangibles   15,575              15,789           
Other assets   39,639              38,246           
Allowance for loan losses   (11,109)             (10,190)          
Total assets  $1,593,657             $1,392,030           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $325,007   $44    0.05%  $279,264   $65    0.09%
Money market accounts   290,401    112    0.15%   237,289    146    0.24%
Savings deposits   141,745    20    0.06%   122,665    19    0.06%
Time deposits   155,333    194    0.50%   165,722    376    0.90%
Other borrowings   77,098    122    0.63%   63,620    133    0.83%
Total interest-bearing liabilities   989,584    492    0.20%   868,560    739    0.34%
Demand deposits   450,749              376,832           
Other liabilities   13,144              13,381           
Shareholders’ equity   140,180              133,257           
Total liabilities and shareholders’ equity  $1,593,657             $1,392,030           
                               
Cost of deposits, including demand deposits             0.11%             0.20%
Cost of funds, including demand deposits             0.14%             0.24%
Net interest spread             2.90%             3.17%
Net interest income/margin - excluding PPP loans       $10,910    2.91%       $10,191    3.25%
Net interest income/margin - including PPP loans       $11,164    2.97%       $10,687    3.28%
Net interest income/margin (tax equivalent) - excl. PPP loans       $11,047    2.95%       $10,294    3.28%
Net interest income/margin (tax equivalent) - incl. PPP loans       $11,301    3.01%       $10,790    3.31%

 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and  

Rates on Average Interest-Bearing Liabilities

 

   Twelve months ended December 31, 2021   Twelve months ended December 31, 2020 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans                              
PPP loans  $36,837   $3,340    9.07%  $32,312   $1,073    3.32%
Non-PPP loans   852,136    36,331    4.26%   802,779    35,964    4.48%
Total loans   888,973    39,671    4.46%   835,091    37,037    4.44%
Securities   456,805    7,719    1.69%   300,893    6,465    2.15%
Other short-term investments and CD’s   73,387    130    0.18%   62,903    276    0.44%
Total earning assets   1,419,165    47,520    3.35%   1,198,887    43,778    3.65%
Cash and due from banks   23,668              15,552           
Premises and equipment   33,780              34,769           
Goodwill and other intangibles   15,649              15,922           
Other assets   38,846              39,541           
Allowance for loan losses   (10,750)             (8,590)          
Total assets  $1,520,358             $1,296,081           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $303,633    196    0.06%  $246,385    284    0.12%
Money market accounts   273,005    471    0.17%   217,018    820    0.38%
Savings deposits   134,980    78    0.06%   113,255    84    0.07%
Time deposits   158,053    995    0.63%   166,791    1,833    1.10%
Other borrowings   77,158    501    0.65%   66,528    734    1.10%
Total interest-bearing liabilities   946,829    2,241    0.24%   809,977    3,755    0.46%
Demand deposits   423,056              343,999           
Other liabilities   12,607              13,242           
Shareholders’ equity   137,866              128,863           
Total liabilities and shareholders’ equity  $1,520,358             $1,296,081           
                               
Cost of deposits, including demand deposits             0.13%             0.28%
Cost of funds, including demand deposits             0.16%             0.33%
Net interest spread             3.11%             3.19%
Net interest income/margin - excluding PPP loans       $41,939    3.03%       $38,950    3.34%
Net interest income/margin - including PPP loans        45,279    3.19%        40,023    3.34%
Net interest income/margin (tax equivalent) - excl. PPP loans       $42,436    3.07%       $39,340    3.37%
Net interest income/margin (tax equivalent) - incl. PPP loans       $45,776    3.23%       $40,413    3.37%

 
 

The tables below provide a reconciliation of non-GAAP measures to GAAP for the periods indicated:

                     
   December 31,   September 30,   June 30,   March 31,   December 31, 
Tangible book value per common share  2021   2021   2021   2021   2020 
Tangible common equity per common share (non-GAAP)  $16.62   $16.37   $16.22   $15.55   $16.08 
Effect to adjust for intangible assets   2.06    2.07    2.07    2.08    2.10 
Book value per common share (GAAP)  $18.68   $18.44   $18.29   $17.63   $18.18 
Tangible common shareholders’ equity to tangible assets                         
Tangible common equity to tangible assets (non-GAAP)   8.00%   8.00%   8.16%   7.92%   8.74%
Effect to adjust for intangible assets   0.90%   0.92%   0.94%   0.97%   1.03%
Common equity to assets (GAAP)   8.90%   8.92%   9.10%   8.89%   9.77%

 

Return on average tangible
common equity
  Three months ended
December 31,
   Three months ended
September 30,
   Three months ended
June 30,
   Three months ended
March 31,
   Twelve months ended
December 31,
 
   2021   2020   2021   2020   2021   2020   2021   2020   2021   2020 
Return on average common tangible equity (non-GAAP)   12.48%   11.64%   15.10%   9.11%   11.89%   8.04%   11.01%   6.72%   12.65%   8.94%
Effect to adjust for intangible assets   (1.39)%   (1.38)%   (1.68)%   (1.10)%   (1.38)%   (1.01)%   (1.27)%   (0.88)%   (1.43)%   (1.10)%
Return on average common equity (GAAP)   11.09%   10.26%   13.42%   8.01%   10.51%   7.03%   9.74%   5.84%   11.22%   7.84%

 

   Three months ended   Twelve months ended 
   December 31,   September 30,   December 31,   December 31, 
Pre-tax, pre-provision earnings  2021   2021   2020   2021   2020 
Pre-tax, pre-provision earnings (non-GAAP)  $4,912   $6,115   $4,640   $19,982   $16,258 
Effect to adjust for pre-tax, pre-provision earnings   (993)   (1,367)   (1,204)   (4,517)   (6,159)
Net Income (GAAP)  $3,919   $4,748   $3,436   $15,465   $10,099 

         
   Three months ended   Twelve months ended 
   December 31,   December 31, 
Net interest margin excluding PPP Loans  2021   2020   2021   2020 
Net interest margin excluding PPP loans (non-GAAP)   2.91%   3.25%   3.03%   3.34%
Effect to adjust for PPP loans   0.06    0.03    0.16    0.00 
Net interest margin (GAAP)   2.97%   3.28%   3.19%   3.34%
                     
   Three months ended   Twelve months ended 
   December 31,   December 31, 
Net interest margin on a tax-equivalent basis excluding PPP Loans  2021   2020   2021   2020 
Net interest margin on a tax-equivalent basis excluding PPP loans (non-GAAP)   2.95%   3.28%   3.07%   3.37%
Effect to adjust for PPP loans   0.06    0.03    0.16    0.00 
Net interest margin on a tax equivalent basis (GAAP)   3.01%   3.31%   3.23%   3.37%
 
 
   December 31,   September 30,   Growth   Annualized
Growth
 
Loans and loan growth  2021   2021   Dollars   Rate 
Non-PPP Loans and Related Credit Facilities (non-GAAP)  $862,235    870,608    (8,373)   (3.8)%
PPP Related Credit Facilities   0    1,803    (1,803)   (100.0)%
Non-PPP Loans (non-GAAP)  $862,235   $872,411   $(10,176)   (4.6)%
PPP Loans   1,467    9,109    (7,642)   (332.8)%
Total Loans (GAAP)  $863,702   $881,520   $(17,818)   (8.0)%
                     
   December 31,   December 31,   Growth   Annualized
Growth
 
Loans and loan growth  2021   2020   Dollars   Rate 
Non-PPP Loans and Related Credit Facilities (non-GAAP)  $862,235    796,727    65,508    8.2%
PPP Related Credit Facilities   0    5,188    (5,188)   (100.0)%
Non-PPP Loans (non-GAAP)  $862,235   $801,915   $60,320    7.5%
PPP Loans   1,467    42,242    (40,775)   (96.5)%
Total Loans (GAAP)  $863,702   $844,157   $19,545    2.3%
                     

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders’ equity to tangible assets,” “Return on average tangible common equity,” “Pre-tax, pre-provision earnings,” “Net interest margin excluding PPP Loans,” “Net interest margin on a tax-equivalent basis excluding PPP Loans,” “Non-PPP Loans and Related Credit Facilities,” and “Non-PPP Loans.”

 

·“Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
·“Tangible common shareholders’ equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
·“Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
·“Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.
·“Net interest margin excluding PPP Loans” is defined as annualized net interest income less annualized interest income on PPP Loans divided by average earning assets less the average balance of PPP Loans.
·“Net interest margin on a tax-equivalent basis excluding PPP Loans” is defined as annualized net interest income on a tax-equivalent basis less annualized interest income on PPP Loans divided by average earning assets less the average balance of PPP Loans.
·“Non-PPP Loans and Related Credit Facilities” is defined as Total Loans less PPP Related Credit Facilities and PPP Loans.
·“Non-PPP Loans” is defined as Total Loans less PPP Loans.
·“Non-PPP Loans and Related Credit Facilities Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans and PPP Related Credit Facilities.  “Non-PPP Loans and Related Credit Facilities – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans and Related Credit Facilities Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans and Related Credit Facilities balance.
·“Non-PPP Loans Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans.  “Non-PPP Loans – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans balance.

 

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company’s results as reported under GAAP. 

 

The following information was filed by First Community Corp (FCCO) on Wednesday, January 19, 2022 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-K Annual Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one year to another to evaluate First Community Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-K Annual Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by First Community Corp.

Continue

Assess how First Community Corp's management team is paid from their Annual Proxy

Definitive Proxy Statement (Form DEF 14A)
Screenshot example of actual Proxy Statement

First Community Corp's Definitive Proxy Statement (Form DEF 14A) filed after their 2022 10-K Annual Report includes:

  • Voting Procedures
  • Board Members
  • Executive Team
  • Salaries, Bonuses, Perks
  • Peers / Competitors

Continue

SEC Filing Tools

Rating

Learn More
Bullish Bearish Neutral
Filter Sentiment:
All
Positive
Negative
Filter Category:
All
Financial
Legal
Revenue
M & A
Other
Filter Subcategory:
All
Expense
Shares
Earnings
Product
Dividend
Income
Other
Inside First Community Corp's 10-K Annual Report:

Financial Statements, Disclosures and Schedules

Inside this 10-K Annual Report

Cover
Consolidated Balance Sheets
Consolidated Balance Sheets (Parenthetical)
Consolidated Statements Of Cash Flows
Consolidated Statements Of Changes In Shareholders' Equity
Consolidated Statements Of Comprehensive Income
Consolidated Statements Of Comprehensive Income (Parenthetical)
Consolidated Statements Of Income
Advances From Federal Home Loan Bank
Advances From Federal Home Loan Bank (Details Narrative)
Commitments, Concentrations Of Credit Risk And Contingencies
Commitments, Concentrations Of Credit Risk And Contingencies (Details Narrative)
Deposits
Deposits (Details 2)
Deposits (Details Narrative)
Deposits (Details)
Deposits (Tables)
Earnings Per Common Share
Earnings Per Common Share (Details Narrative)
Earnings Per Common Share (Details)
Earnings Per Common Share (Tables)
Employee Benefit Plans
Employee Benefit Plans (Details Narrative)
Fair Value Measurement
Fair Value Measurement (Details 2)
Fair Value Measurement (Details 3)
Fair Value Measurement (Details 4)
Fair Value Measurement (Details)
Fair Value Measurement (Tables)
Goodwill, Core Deposit Intangible And Other Assets
Goodwill, Core Deposit Intangible And Other Assets (Details 2)
Goodwill, Core Deposit Intangible And Other Assets (Details Narrative)
Goodwill, Core Deposit Intangible And Other Assets (Details)
Goodwill, Core Deposit Intangible And Other Assets (Tables)
Income Taxes
Income Taxes (Details 2)
Income Taxes (Details 3)
Income Taxes (Details Narrative)
Income Taxes (Details)
Income Taxes (Tables)
Investment Securities
Investment Securities (Details 2)
Investment Securities (Details 3)
Investment Securities (Details Narrative)
Investment Securities (Details)
Investment Securities (Tables)
Junior Subordinated Debt
Junior Subordinated Debt (Details Narrative)
Leases
Leases (Details Narrative)
Leases (Details)
Leases (Tables)
Loans
Loans (Details 2)
Loans (Details 3)
Loans (Details 4)
Loans (Details 5)
Loans (Details 6)
Loans (Details 7)
Loans (Details 8)
Loans (Details Narrative)
Loans (Details)
Loans (Tables)
Organization And Basis Of Presentation
Other Expenses
Other Expenses (Details)
Other Expenses (Tables)
Other Real Estate Owned
Other Real Estate Owned (Details)
Other Real Estate Owned (Tables)
Parent Company Financial Information
Parent Company Financial Information (Details 2)
Parent Company Financial Information (Details 3)
Parent Company Financial Information (Details)
Parent Company Financial Information (Tables)
Property And Equipment
Property And Equipment (Details Narrative)
Property And Equipment (Details)
Property And Equipment (Tables)
Quarterly Financial Data (Unaudited)
Quarterly Financial Data (Unaudited) (Details)
Quarterly Financial Data (Unaudited) (Tables)
Reportable Segments
Reportable Segments (Details)
Reportable Segments (Tables)
Revenue Recognition
Revenue Recognition (Details)
Revenue Recognition (Tables)
Securities Sold Under Agreements To Repurchase And Other Borrowed Money
Securities Sold Under Agreements To Repurchase And Other Borrowed Money (Details Narrative)
Shareholders' Equity, Capital Requirements And Dividend Restrictions (Details)
Shareholders??? Equity, Capital Requirements And Dividend Restrictions
Shareholders??? Equity, Capital Requirements And Dividend Restrictions (Details Narrative)
Shareholders??? Equity, Capital Requirements And Dividend Restrictions (Tables)
Stock Options, Restricted Stock, And Deferred Compensation
Stock Options, Restricted Stock, And Deferred Compensation (Details Narrative)
Stock Options, Restricted Stock, And Deferred Compensation (Details)
Stock Options, Restricted Stock, And Deferred Compensation (Tables)
Subsequent Events
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies (Details Narrative)
Summary Of Significant Accounting Policies (Policies)
Ticker: FCCO
CIK: 932781
Form Type: 10-K Annual Report
Accession Number: 0001552781-22-000252
Submitted to the SEC: Wed Mar 16 2022 5:04:50 PM EST
Accepted by the SEC: Wed Mar 16 2022
Period: Friday, December 31, 2021
Industry: State Commercial Banks

External Resources:
Stock Quote
Social Media
SEC.gov

Bookmark the Permalink:
https://last10k.com/sec-filings/fcco/0001552781-22-000252.htm