Exhibit 99.1

 

Ethan Allen Reports Fiscal 2021 Third Quarter Results

 

 

DANBURY, CT APRIL 29, 2021

– Ethan Allen Interiors Inc. (“Ethan Allen” or the “Company”) (NYSE: ETH) today reported its business and financial results for the fiscal 2021 third quarter ended March 31, 2021. The Company reported GAAP EPS of $0.61 compared to $(0.01) in the prior year third quarter and adjusted EPS of $0.58 compared to $0.02.

 

Farooq Kathwari, Ethan Allen’s Chairman, President and CEO commented, “Crisis creates opportunity. In March and April 2020 we furloughed approximately 70% of our global workforce, temporarily closed about 250 manufacturing, logistics and retail design center facilities in North America along with over 100 retail locations internationally, and borrowed $100 million as a precautionary measure and to maximize financial flexibility in light of the uncertainty surrounding the impact of COVID-19. A year later our teams have performed well, most of our retail workforce is back and our workforce in our manufacturing has surpassed pre-pandemic levels, we have paid back all the borrowings, ended the quarter with over $100 million of cash, and earlier this week declared a special dividend of $0.75 in addition to the regular quarterly dividend of $0.25. For the quarter ended March 31, 2021 our retail division written orders increased 51.8% over the prior year quarter.”

 

Mr. Kathwari continued, “We have performed well due to our strong offerings, a strong network of retail design centers, and our focus on interior design services, which are increasingly being combined with technology. Our industry and many others have been challenged on the supply side. We are relatively in a much better position of focusing on manufacturing in North America where about 75% of our products are made by our craftspeople. About 70% of the products we make are custom-made when an order is received.”

 

“In these challenging times we continue to focus on safety and treating our associates and customers with dignity and compassion,” Mr. Kathwari concluded.

 

FISCAL 2021 THIRD QUARTER HIGHLIGHTS*

 

 

Diluted earnings per share (“EPS”) of $0.61 compared to $(0.01); adjusted EPS of $0.58 compared to $0.02

 

 

Consolidated operating margin of 10.7% compared with -0.5%; adjusted operating margin of 11.1% compared with 0.2%

 

 

Retail segment written order growth of 51.8%

 

 

Wholesale segment written orders increased 39.0%; excluding GSA and other government orders, wholesale segment orders grew 48.3%

 

 

Consolidated net delivered sales increased 18.2% to $177.0 million

 

 

Consolidated gross margin of 57.3% compared to 56.1%

 

 

Strong cash flow helped end the quarter with cash on hand of $109.0 million and no borrowings

 

 

Paid regular quarterly cash dividend of $6.3 million during the quarter

 

The company also announced on April 27, 2021 that its Board of Directors declared a special cash dividend of $0.75 and regular cash dividend of $0.25 payable on May 25, 2021 to shareholders of record on May 11, 2021.

 

* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release. Comparisons are to the third quarter of fiscal 2020.

 

Page 1

 

KEY FINANCIAL MEASURES*

 

(Unaudited)

 

(In thousands, except per share data)

 
    Three months ended             Nine months ended          
   

March 31,

           

March 31,

         
   

2021

   

2020

   

% Change

   

2021

   

2020

   

% Change

 

Net sales

  $ 176,962     $ 149,774       18.2 %   $ 506,846     $ 498,269       1.7 %

GAAP gross profit

  $ 101,409     $ 83,949       20.8 %   $ 288,511     $ 275,264       4.8 %

Adjusted gross profit*

  $ 101,409     $ 83,944       20.8 %   $ 288,900     $ 279,788       3.3 %

GAAP gross margin

    57.3 %     56.1 %             56.9 %     55.2 %        

Adjusted gross margin*

    57.3 %     56.0 %             57.0 %     56.2 %        

GAAP operating income

  $ 18,987     $ (754 )     2618.2 %   $ 53,223     $ 27,091       96.5 %

Adjusted operating income*

  $ 19,580     $ 353       5446.7 %   $ 55,251     $ 22,054       150.5 %

GAAP operating margin

    10.7 %     (0.5 %)             10.5 %     5.4 %        

Adjusted operating margin*

    11.1 %     0.2 %             10.9 %     4.4 %        

GAAP net income

  $ 15,608     $ (223 )     7099.1 %   $ 41,844     $ 20,969       99.6 %

Adjusted net income*

  $ 14,675     $ 613       2294.8 %   $ 41,126     $ 17,166       150.5 %

Effective tax rate

    17.8 %     58.8 %             20.2 %     23.4 %        

GAAP diluted EPS

  $ 0.61     $ (0.01 )     6200.0 %   $ 1.65     $ 0.80       106.3 %

Adjusted diluted EPS*

  $ 0.58     $ 0.02       2800.0 %   $ 1.63     $ 0.65       150.8 %

Capital expenditures

  $ 4,464     $ 4,470       -     $ 10,342     $ 12,457       (16.9 %)
Cash flows from operating activities   $ 36,202     $ 15,296       136.7 %   $ 102,120     $ 38,684       164.0 %

 

* See reconciliation of U.S. GAAP to adjusted key financial measures in the back of this press release

 

DIVIDEND DECLARED

 

On April 27, 2021, the Company announced that its Board of Directors had declared a special cash dividend of $0.75 per share, payable on May 25, 2021 to shareholders of record at the close of business on May 11, 2021 and had also declared a regular quarterly cash dividend of $0.25 per share, payable on May 25, 2021 to shareholders of record at the close of business on May 11, 2021.

 

ANALYST CONFERENCE CALL

 

Ethan Allen will host an analyst conference call today, April 29, 2021 at 5:00 PM (Eastern Time) to discuss its results. The analyst conference call will be webcast live from the Company’s Investor Relations website at https://ir.ethanallen.com. The following information is provided for those who would like to participate:

 

 

U.S. Participants:

877-705-2976

 

International Participants:

201-689-8798

 

Meeting Number:

13718964

 

For those unable to listen live, an archived recording of the call will be made available on the Company’s website referenced above for at least 60 days.

 

ABOUT ETHAN ALLEN

 

Ethan Allen Interiors Inc. (NYSE: ETH) is a leading interior design company, manufacturer and retailer in the home furnishings marketplace. The Company provides complimentary interior design service to its clients and sells a full range of furniture products and decorative home accents through a retail network of approximately 300 design centers in the United States and abroad as well as online at ethanallen.com. Ethan Allen owns and operates nine manufacturing facilities, including six manufacturing plants in the United States, two manufacturing plants in Mexico and one manufacturing plant in Honduras. Approximately 75% of its products are manufactured or assembled in these North American facilities.

 

Page 2

 

For more information on Ethan Allen's products and services, visit www.ethanallen.com.

 

Investor / Media Contact:

Corey Whitely
Executive Vice President, Administration, Chief Financial Officer and Treasurer
IR@ethanallen.com

 

ABOUT NON-GAAP FINANCIAL MEASURES

 

This press release is intended to supplement, rather than to supersede, the Company's consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”). In this press release the Company has included financial measures that are not prepared in accordance with GAAP. The Company uses non-GAAP financial measures, including adjusted gross profit and margin, adjusted operating income and margin, adjusted net income and adjusted diluted EPS (collectively “non-GAAP financial measures”). The Company computes these non-GAAP financial measures by adjusting the comparable GAAP measure to remove the impact of certain charges and gains and the related tax effect of these adjustments. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial measures presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. A reconciliation of the non-GAAP financial measures to the most directly comparable financial measure reported in accordance with GAAP is provided at the end of this press release.

 

FORWARD-LOOKING STATEMENTS

 

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which represent management's beliefs and assumptions concerning future events based on information currently available to the Company relating to its future results. Such forward-looking statements are identified in this news release and incorporated herein by reference by use of certain forward-looking words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “continue,” “may,” “will,” “short-term,” “target,” “outlook,” “forecast,” “future,” “strategy,” “opportunity,” “would,” “guidance,” “non-recurring,” “one-time,” “unusual,” “should,” “likely,” “COVID-19 impact,” and similar expressions and the negatives of such forward-looking words. These forward-looking statements are subject to management decisions and various assumptions about future events, including projections about future financial growth and trends with respect to the Company’s business and results of operations, and are not guarantees of future performance. Actual results could differ materially from those anticipated in the forward-looking statements due to a number of risks and uncertainties including, but not limited to the following: the ongoing global COVID-19 pandemic may continue to materially adversely affect the Company’s business, its results of operations and overall financial performance; additional funding from external sources may not be available at the levels required, or may cost more than expected; declines in certain economic conditions, which impact consumer confidence and consumer spending; a decline in the health of the economy and consumer spending may affect consumer purchases of discretionary items; financial or operational difficulties due to competition in the residential furniture industry; a significant shift in consumer preference toward purchasing products online; ability to maintain and enhance the Ethan Allen brand; failure to successfully anticipate or respond to changes in consumer tastes and trends; global and local economic uncertainty may materially adversely affect manufacturing operations or sources of merchandise and international operations; competition from overseas manufacturers and domestic retailers; disruptions in the supply chain; the number of manufacturing and logistics sites may increase exposure to business disruptions and could result in higher transportation costs; fluctuations in the  price, availability and quality of raw materials could result in increased costs or cause production delays; current and former manufacturing and retail operations and products are subject to increasingly stringent environmental, health and safety requirements; product recalls or product safety concerns; reliance on information technology systems to process transactions, summarize results, and manage its business and that of certain independent retailers; disruptions in both primary and back-up systems; successful cyber-attacks and the ability to maintain adequate cyber-security systems and procedures; loss, corruption and misappropriation of data and information relating to customers; changes in United States trade and tax policy; reliance on certain key personnel; loss of key personnel or inability to hire additional qualified personnel; additional asset impairment charges that could reduce profitability; access to consumer credit could be interrupted; inability to maintain current design center locations at current costs; failure to successfully  select and secure design center locations; changes to tax policies; hazards and risks which may not be fully covered by insurance; possible failure to protect the Company’s intellectual property; and other factors disclosed in Part I, Item 1A. Risk Factors, in the Company’s 2020 Annual Report on Form 10-K.

 

Page 3

 

Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. Many of these factors are beyond the Company’s ability to control or predict. These forward-looking statements speak only as of the date of this news release. Other than as required by law, the Company undertakes no obligation to update or revise its forward-looking statements, whether because of new information, future events, or otherwise. Accordingly, actual circumstances and results could differ materially from those contemplated by the forward-looking statements.

 

 

Ethan Allen Interiors Inc.

 

Consolidated Statements of Comprehensive Income

 

(Unaudited)

 

(In thousands, except per share data)

 
   

Three months ended

March 31,

   

Nine months ended

March 31,

 
   

2021

   

2020

   

2021

   

2020

 

Net sales

  $ 176,962     $ 149,774     $ 506,846     $ 498,269  

Cost of sales

    75,553       65,825       218,335       223,005  

Gross profit

    101,409       83,949       288,511       275,264  

Selling, general and administrative expenses

    81,829       83,841       233,649       258,346  

Restructuring and other impairment charges, net of gains

    593       862       1,639       (10,173 )

Operating income

    18,987       (754 )     53,223       27,091  
Other expenses                                
Interest and other financing costs     51       85       433       184  

Other income (expense), net

    57       298       (378 )     479  

Income before income taxes

    18,993       (541 )     52,412       27,386  

Income tax expense

    3,385       (318 )     10,568       6,417  

Net income

  $ 15,608       (223 )   $ 41,844     $ 20,969  
                                 

Per share data

                               

Diluted earnings per common share:

                               

Net income per diluted share

  $ 0.61     $ (0.01 )   $ 1.65     $ 0.80  

Diluted weighted average common shares

    25,400       25,703       25,305       26,362  

 

Page 4

 

 

Ethan Allen Interiors Inc.

               

Condensed Consolidated Balance Sheets

               

(Unaudited)

               

(In thousands)

               
   

March 31,

   

June 30,

 

 

 

2021

   

2020

 
ASSETS                

Current assets:

               

Cash and cash equivalents

  $ 108,956     $ 72,276  

Accounts receivable, net

    11,573       8,092  

Inventories, net

    135,686       126,101  

Prepaid expenses and other current assets

    34,905       23,483  

Total current assets

    291,120       229,952  
                 

Property, plant and equipment, net

    233,331       236,678  

Goodwill

    25,388       25,388  

Intangible assets

    19,740       19,740  

Operating lease right-of-use assets

    114,583       109,342  

Deferred income taxes

    1,745       137  

Other assets

    1,639       1,552  

Total ASSETS

  $ 687,546     $ 622,789  
                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Current liabilities:

               

Accounts payable and accrued expenses

  $ 38,716     $ 25,595  

Customer deposits and deferred revenue

    115,250       64,031  

Accrued compensation and benefits

    25,821       18,278  

Current operating lease liabilities

    34,537       27,366  

Other current liabilities

    11,622       3,708  

Total current liabilities

    225,946       138,978  
                 

Long-term debt

    -       50,000  

Operating lease liabilities, long-term

    97,467       102,111  

Deferred income taxes

    2,058       1,074  

Other long-term liabilities

    5,497       2,562  

Total LIABILITIES

  $ 330,968     $ 294,725  
                 

Shareholders’ equity:

               

Ethan Allen Interiors Inc. shareholders’ equity

  $ 356,602     $ 328,065  

Noncontrolling interests

    (24 )     (1 )

Total shareholders’ equity

  $ 356,578     $ 328,064  

Total LIABILITIES AND SHAREHOLDERS’ EQUITY

  $ 687,546     $ 622,789  

 

Page 5

 

 

Ethan Allen Interiors Inc.

                       

Design Center Activity

                       

(Unaudited)

                       
   

Independent

   

Company-

         

 

 

Retailers

   

Operated

   

Total

 
Design Center activity                        

Balance at June 30, 2020

    160       144       304  

New locations

    12       3       15  

Closures

    (12 )     (3 )     (15 )

Transfers

    -       -       -  

Balance at March 31, 2021

    160       144       304  

Relocations (in new and closures)

    -       1       1  
                         

U.S.

    34       139       173  

International

    126       5       131  

 

Reconciliation of Non-GAAP Financial Measures

 

To supplement the financial measures prepared in accordance with GAAP, the Company uses non-GAAP financial measures including adjusted gross profit and margin, adjusted operating income, adjusted retail operating income and margin, adjusted wholesale operating income and margin, adjusted net income and adjusted diluted earnings per share. The reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are shown in tables below.

 

These non-GAAP measures are derived from the consolidated financial statements but are not presented in accordance with GAAP. The Company believes these non-GAAP measures provide a meaningful comparison of its results to others in its industry and prior year results. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, its financial performance measures prepared in accordance with GAAP. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of the business as determined in accordance with GAAP. Other companies may calculate similarly titled non-GAAP financial measures differently than the Company does, limiting the usefulness of those measures for comparative purposes.

 

Despite the limitations of these non-GAAP financial measures, the Company believes these adjusted financial measures and the information they provide are useful in viewing its performance using the same tools that management uses to assess progress in achieving its goals. Adjusted measures may also facilitate comparisons to historical performance.

 

Page 6

 

 

The following tables below show a reconciliation of non-GAAP financial measures used in this news release to the most directly comparable GAAP financial measures.

 

(Unaudited)

 

(In thousands, except per share data)

 
   

Three months ended

           

Nine months ended

         
   

March 31,

           

March 31,

         
   

2021

   

2020

   

% Change

   

2021

   

2020

   

% Change

 

Consolidated Adjusted Gross Profit / Gross Margin

 

GAAP Gross profit

  $ 101,409     $ 83,949       20.8 %   $ 288,511     $ 275,264       4.8 %

Adjustments (pre-tax) *

    -       (5 )             389       4,524          

Adjusted gross profit *

  $ 101,409     $ 83,944       20.8 %   $ 288,900     $ 279,788       3.3 %

Adjusted gross margin *

    57.3 %     56.0 %             57.0 %     56.2 %        
                                                 

Consolidated Adjusted Operating Income / Operating Margin

 

GAAP Operating income

  $ 18,987     $ (754 )     2618.2 %   $ 53,223     $ 27,091       96.5 %

Adjustments (pre-tax)*

    593       1,107               2,028       (5,037 )        

Adjusted operating income*

  $ 19,580     $ 353       5446.7 %   $ 55,251     $ 22,054       150.5 %
                                                 

Consolidated Net sales

  $ 176,962     $ 149,774       18.2 %   $ 506,846     $ 498,269       1.7 %

GAAP Operating margin

    10.7 %     (0.5 %)             10.5 %     5.4 %        

Adjusted operating margin*

    11.1 %     0.2 %             10.9 %     4.4 %        
                                                 

Consolidated Adjusted Net Income / Adjusted Diluted EPS

 

GAAP Net income

  $ 15,608     $ (223 )     7099.1 %   $ 41,844     $ 20,969       99.6 %

Adjustments, net of tax*

    (933 )     836               (718 )     (3,803 )        

Adjusted net income

  $ 14,675     $ 613       2294.8 %   $ 41,126     $ 17,166       139.6 %

Diluted weighted average common shares

    25,400       25,703               25,305       26,362          

GAAP Diluted EPS

  $ 0.61     $ (0.1 )     6200.0 %   $ 1.65     $ 0.80       106.3 %

Adjusted diluted EPS*

  $ 0.58     $ 0.02       2800.0 %   $ 1.63     $ 0.65       150.8 %
                                                 

Wholesale Adjusted Operating Income / Adjusted Operating Margin

 

Wholesale GAAP operating income

  $ 14,508     $ 8,936       62.4 %   $ 40,366     $ 31,594       27.8 %

Adjustments (pre-tax)*

    (389 )     601               -       (5,691 )        

Adjusted wholesale operating income*

  $ 14,119     $ 9,537       48.0 %   $ 40,366     $ 25,903       55.8 %
                                                 

Wholesale net sales

  $ 107,820     $ 93,139       15.8 %   $ 306,704     $ 286,357       7.1 %

Wholesale GAAP operating margin

    13.5 %     9.6 %             13.2 %     11.0 %        

Adjusted wholesale operating margin*

    13.1 %     10.2 %             13.2 %     9.0 %        
                                                 

Retail Adjusted Operating Income / Adjusted Operating Margin

 

Retail GAAP operating income

  $ 4,962     $ (8,772 )     156.6 %   $ 16,854     $ (7,343 )     329.5 %

Adjustments (pre-tax)*

    982       506               2,028       654          

Adjusted retail operating income*

  $ 5,944     $ (8,266 )     171.9 %   $ 18,882     $ (6,689 )     382.3 %
                                                 

Retail net sales

  $ 141,396     $ 115,698       22.2 %   $ 404,295     $ 392,065       3.1 %

Retail GAAP operating margin

    3.5 %     (7.6 %)             4.2 %     1.9 %        

Adjusted retail operating margin*

    4.2 %     (7.1 %)             4.7 %     1.7 %        

 

Page 7

 

 

* Adjustments to reported GAAP financial measures including gross profit and margin, operating income and margin, net income and diluted EPS have been adjusted by the following:

 

(Unaudited)

 

Three months ended

   

Nine months ended

 

(In thousands)

 

March 31,

   

March 31,

 
   

2021

   

2020

   

2021

   

2020

 

Inventory reserves and write-downs (wholesale)

  $ -     $ -     $ 389     $ 3,209  

Manufacturing overhead costs and other (wholesale)

    -       (5 )     -       1,315  

Adjustments to gross profit

  $ -     $ (5 )   $ 389     $ 4,524  
                                 

Inventory reserves and write-downs (wholesale)

  $ -     $ -     $ 389     $ 3,209  

Optimization of manufacturing and logistics (wholesale)

    -       363       -       2,148  

Gain on sale of Passaic, New Jersey property and other (wholesale)

    (697 )     -       (697 )     (11,497 )

Severance and other professional fees (wholesale)

    308       238       308       449  

(Gain) on sale of property, plant and equipment (retail)

    (746 )     -       (473 )     -  

Retail acquisition costs, severance and other charges (retail)

    322       -       472       148  

Lease exit costs

    1,406       -       1,406       -  

Impairment of long-lived assets (retail)

    -       506       623       506  

Adjustments to operating income

    593       1,107       2,028       (5,037 )

Adjustments to income before income taxes

    593       1,107       2,028       (5,037 )

Related income tax effects on non-recurring items (1)

    (145 )     (271 )     (497 )     1,234  

Income tax benefit from valuation allowance adjustment

    (1,381 )     -       (2,249 )     -  

Adjustments to net income

  $ (933 )   $ 836     $ (718 )   $ (3,803 )

 

 

(1)

Calculated using a tax rate of 24.5% in all periods presented.

 

Page 8

View differences made from one to another to evaluate Ethan Allen Interiors Inc's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Ethan Allen Interiors Inc.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account