Last10K.com

Daseke, Inc. (DSKE) SEC Filing 8-K Material Event for the period ending Friday, March 8, 2019

Daseke, Inc.

CIK: 1642453 Ticker: DSKE

Picture 1                                                                                 Exhibit 99.1

 

Daseke Reports Revenue Increase of 91% for 2018

Addison,  Texas –  March 8,  2019 – Daseke, Inc. (NASDAQ: DSKE,  DSKEW) (or the “Company”),  the largest flatbed, specialized transportation and logistics solutions company in North America,  today reported financial results for the fourth quarter and full year ended December 31,  2018, and reaffirmed its 2019 financial outlook.

 

Fourth Quarter 2018 Summary vs. Fourth Quarter 2017

·

Revenue increased 74% to a record  $447.0 million (up 13% on an Acquisition Adjusted1 basis).

·

Net loss was $20.1 million, or $0.31 per share, basic and diluted ($0.33 net loss per share attributable to common stockholders, basic and diluted), compared to net income of $38.8 million, or $0.84 basic and $0.64 diluted per share ($0.82 basic and $0.62 diluted net income per share attributable to common stockholders). 

·

Adjusted Net Income2 for the fourth quarter 2018 was $3.4 million, or $0.05 per share, compared to Adjusted Net Loss2 of $2.4 million, or $0.05 per share. 

·

Adjusted EBITDA3 increased 73% to $39.9 million (Acquisition Adjusted EBITDA1,3 up 7%). This represents the fifth consecutive quarter that year-over-year Adjusted EBITDA3 growth has exceeded 50%.

Full Year 2018 Summary vs. Full Year 2017

·

Revenue increased 91% to a record  $1.6 billion (up 14% on an Acquisition Adjusted1 basis).

·

Net loss was $5.2 million, or $0.08 per share, basic and diluted ($0.16 net loss per share attributable to common stockholders basic and diluted), compared to net income of $27.0 million, or $0.72 basic and $0.68 diluted per share ($0.59 basic and $0.56 diluted net income per share attributable to common stockholders). 

·

Adjusted Net Income2 for 2018 was $39.5 million, or $0.64 per share, compared to Adjusted Net Income2 of $1.4 million, or $0.04 per share. 

·

Adjusted EBITDA3 increased 90% to $174.3 million (Acquisition Adjusted EBITDA1,3 up 14%). 

 

“As communicated in our recent pre-announcement, revenue and Adjusted EBITDA for the fourth quarter and full year 2018 met our expectations and resulted in another record year for the company,” said Don Daseke,  chairman and CEO. “Our results show the power of the platform we have built and our ability to drive organic growth.”

 

“Over the course of the last decade we have successfully executed on our strategy of building scale across the organization.  Today, we are the market leader with plenty of runway for growth and have consistently produced results aligned with our outlook,” Daseke continued, “I truly believe that we have only scratched the surface of our potential and I am excited for what the next decade will bring.”

 

Scott Wheeler, president and director added, “In 2018 we exceeded revenue and Adjusted EBITDA expectations, delivered exceptional organic growth and completed several great acquisitions. Our strategic plan for 2019 will be focused on driving continued organic growth, free cash flow generation and reducing net financial leverage. We expect to achieve this by maximizing the existing infrastructure we 


1 See Non-GAAP Measures for  more information regarding Acquisition Adjusted measures.

2 See Non-GAAP Measures for  more information regarding Adjusted Net Income (Loss) measures.

3 See Non-GAAP Measures for  more information regarding Adjusted EBITDA measures.

 


 

Picture 2

 

have built, controlling costs, taking advantage of our scale, and ensuring that we have the people, processes and systems to succeed. I am confident in the organization’s ability to successfully execute on our strategic plan and I look forward to this next stage of growth.”

 

Fourth Quarter 2018 Financial Results

Revenue in the fourth quarter of 2018 increased 74% to $447.0 million compared to $257.2 million in the year-ago quarter. The increase was largely driven by four acquisitions made in 2018 and strong organic growth, with revenue on an Acquisition Adjusted1 basis up 13%.  

 

Operating loss in the fourth quarter of 2018 was $8.3 million compared to a loss of $2.3 million in the year-ago quarter. Included in operating expenses for the fourth quarter of 2018 is $7.7 million of depreciation expense related to the net impact of the step-up in basis of acquired assets, $4.5 million for the amortization of intangibles and $11.1 million for the write-down of goodwill, for a total non-cash impact of $23.3 million.

 

Net loss for the fourth quarter of 2018 was $20.1 million, or $0.31 per share, compared to net income of $38.8 million, or $0.84 per share, in the year-ago quarter. Adjusted Net Income2, which is adjusted for acquisition or business combination related transaction expenses, non-cash asset impairments, amortization of intangible assets, the net impact of step-up in basis of acquired assets and the impact of the Tax Cuts and Jobs Act, was $3.4 million, compared to an Adjusted Net Loss2 of $1.4 million in the fourth quarter of 2017. 

 

Adjusted EBITDA3 in the fourth quarter of 2018 increased 73% to $39.9 million compared to $23.1 million in the fourth quarter of 2017. Acquisition Adjusted EBITDA1,3 increased 7% to $39.9 million compared to $37.2 million in the fourth quarter of 2017.

 

Full Year 2018 Financial Results

Revenues in 2018 increased 91% to $1.6 billion compared to $846.3 million in 2017. The strong revenue growth was driven by the full benefit of the acquisitions completed in 2017, four acquisitions made in 2018 and strong organic growth with revenue on an Acquisition Adjusted1 basis up 14%.

 

Operating income increased significantly in 2018 to $21.9 million, up 212% from $7.0 million in 2017. Included in operating expenses for 2018 was $24.1 million of depreciation expense related to the net impact of the step-up in basis of acquired assets, $16.6 million for the amortization of intangibles and $13.9 million for the write-down of goodwill and intangibles, for a total non-cash impact of $54.6 million.

 

Net loss for 2018 was $5.2 million, or $0.08 per share, compared to net income of $27.0 million, or $0.72 per share, in 2017.  Adjusted Net Income2, which is adjusted for acquisition or business combination related transaction expenses, non-cash asset impairments, amortization of intangible assets, the net impact of step-up in basis of acquired assets and the impact of the Tax Cuts and Jobs Act, was $39.5 million, compared to an Adjusted Net Income2 of $1.4 million in 2017.

 

Adjusted EBITDA3 in 2018 increased 90% to $174.3 million compared to $91.9 million in 2017.  Acquisition Adjusted EBITDA1,3 increased 14% to $190.4 million compared to $166.3 million in 2017.

 

Page 2 of 19

 

 


 

Picture 2

 

 

Segment Results

Flatbed Solutions - Flatbed Solutions revenue4 in the fourth quarter of 2018 increased 73% to $173.3 million4 compared to $100.3 million in the year-ago quarter. Operating income in the fourth quarter of 2018 was $4.5 million, up 27% from $3.5 million in the year-ago quarter. Adjusted EBITDA3 in the fourth quarter of 2018 increased 38% to $15.2 million compared to $11.0 million in the year-ago quarter. Rate per mile in the fourth quarter of 2018 was up 5% to $1.96, while flatbed revenue per tractor increased 5% to $41,800. 

 

In 2018, Flatbed Solutions revenue4 increased 87% to $662.0 million compared to $354.1 million in 2017.  Operating income in 2018 increased 78% to $32.9 million compared to $18.5 million in 2017. Adjusted EBITDA3 in 2018 increased 45% to $70.2 million compared to $48.3 million in 2017.

 

Specialized Solutions - Specialized Solutions revenue4 in the fourth quarter of 2018 increased 75% to $277.9 million4 compared to $158.8 million in the year-ago quarter. Operating loss in the fourth quarter of 2018 was $1.0 million compared to operating income of $2.6 million in the year-ago quarter.  Adjusted EBITDA3 in the fourth quarter of 2018 increased 95% to $36.6 million compared to $18.8 million in the year-ago quarter. Rate per mile in the fourth quarter of 2018 was up 38% to $3.60 while  revenue per tractor increased 31% to $63,000. 

 

In 2018,  Specialized Solutions revenue4 increased 93% to $965.1 million compared to $499.1 million in 2017. Operating income in 2018 increased 50% to $23.1 million, compared to $15.3 million in 2017.  Adjusted EBITDA3 in 2018 increased 110% to $134.6 million compared to $64.0 million in 2017.

 

Balance Sheet

At December 31, 2018, Daseke had cash and equivalents of $46.0 million, $87.8 million available under its revolving credit facility, net debt of $656.4 million and total liquidity available of $133.8 million. Additionally, at the end of 2018, working capital, excluding cash and acquisition-related earn-out liabilities, totaled $89.4 million, which was up 32% or $21.4 million versus the end of 2017. This compares to total revenue growth of 91% during the year.  

 

2019 Outlook

In 2019, Daseke expects revenue to range between $1.8-$1.9 billion, up 12%-18% compared to $1.6 billion in 2018. Adjusted EBITDA4 is anticipated to range between $200-$210 million,  up 15%-20%  compared to $174.3 million in 2018, and compared to 2018 Acquisition Adjusted EBITDA1,3 of  $190.4 million.

 

Net capital expenditures are anticipated to range between $65-$70 million compared to $121 million in 2018.  The Company anticipates that approximately 70% of capital expenditures in 2019 will be invested in the first two quarters of the year.  

 

By the end of 2019, leverage (as defined in the Company’s debt agreements) is expected to decline to a

multiple of approximately 2.9 times Adjusted EBITDA (as defined in the Company’s debt agreements).

Please see the table at the end of this press release for a detailed view of the Company’s 2019 outlook.


4 Segment revenues are prior to eliminations.

Page 3 of 19

 

 


 

Picture 2

 

Conference Call

Daseke will hold a conference call today at 11:00 a.m. Eastern time to discuss its fourth quarter and full year 2018 results.

 

Date: Friday,  March 8, 2019 

Time: 11:00 a.m. Eastern time (10:00 a.m. Central time)

Toll-free dial-in number: 1-855-242-9918

International dial-in number: 1-414-238-9803

Conference ID: 8786319

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios at 1-949-574-3860.

 

The conference call will be broadcast live and available for replay  via the investor relations section of the company’s website at investor.daseke.com. Presentation materials will be posted at the time of the call at investor.daseke.com as well.

 

A replay of the conference call will be available after 2:00 p.m. Eastern time on the same day through March 22, 2019.  

 

Toll-free replay number: 1-855-859-2056

International replay number: 1-404-537-3406

Replay ID: 8786319

 

About Daseke, Inc.

Daseke, Inc. is the leading consolidator and the largest flatbed and specialized transportation and logistics company in North America. Daseke offers comprehensive, best-in-class services to many of the world’s most respected industrial shippers through experienced people, a fleet of approximately 6,000 tractors and 13,000 flatbed and specialized trailers, and a million-plus square feet of industrial warehousing space. For more information, please visit www.daseke.com.  

 

Use of Non-GAAP Measures

This news release includes non‐GAAP financial measures for Daseke and its operating segments, including Adjusted EBITDA, Adjusted Net Income  (Loss), and Acquisition Adjusted, revenue, net loss and EBITDA (Acquisition Adjusted Measures). Other companies in Daseke’s industry may define these non‐GAAP measures differently than Daseke does, and as a result, it may be difficult to use these non‐GAAP measures to compare the performance of those companies to Daseke’s performance. Daseke’s management does not consider these non‐GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP and instead relies primarily on Daseke’s GAAP results and uses non‐GAAP measures supplementally.

 

Daseke defines Adjusted EBITDA as net income (loss) plus (i) depreciation and amortization, (ii) interest expense, including other fees and charges associated with indebtedness, net of interest income, (iii)

Page 4 of 19

 

 


 

Picture 2

 

income taxes, (iv) acquisition‐related transaction expenses (including due diligence costs, legal, accounting and other advisory fees and costs, retention and severance payments and financing fees and expenses), (v) stock‐based compensation, (vi) non‐cash impairments, and (vii) expenses related to the business combination that was consummated in February 2017 and related transactions.

 

Daseke defines Adjusted Net Income  (Loss) as net income (loss) adjusted for acquisition or business combination related transaction expenses, non-cash asset impairments, amortization of intangible assets, the net impact of step-up in basis of acquired assets and the impact of the revaluation of deferred taxes due to the tax rate change in the Tax Cuts and Jobs Act.  

 

Daseke defines Acquisition Adjusted Measures as (a) our actual revenue, net loss or Adjusted EBITDA, as applicable, for the applicable measurement period and (b) the actual revenue, net loss or Adjusted EBITDA, as applicable, of each company acquired in 2017 and in 2018 (excluding the Kelsey Trail acquisition), as though those acquisitions were completed on the first date of the applicable measurement period, based on the company’s internal financial statements for the period prior to Daseke’s acquisition. These adjusted amounts (i) have not been prepared in accordance with the requirements of Regulation S‐X or any other securities laws relating to the presentation of pro forma financial information, (ii) do not reflect any pro forma adjustments, (iii) are presented for informational purposes only, (iv) are not necessarily indicative of what our results of operations would have been had such acquisitions been completed as though those acquisitions were completed on the first date of the applicable measurement period, and (v) do not purport to project our future operating results.

 

Daseke’s board of directors and executive management team use Adjusted EBITDA, Adjusted Net Income(Loss)  and Acquisition Adjusted Measures as key measures of its performance and for business planning.

 

Adjusted EBITDA, Adjusted Net Income  (Loss)  and Acquisition Adjusted Measures assist them in comparing Daseke’s operating performance over various reporting periods on a consistent basis because they remove from Daseke’s operating results the impact of items that, in their opinion, do not reflect Daseke’s core operating performance. Adjusted EBITDA, Adjusted Net Income  (Loss) and Acquisition Adjusted Measures also allows Daseke to more effectively evaluate its operating performance by allowing it to compare the results of operations against its peers without regard to its or its peers’ financing method or capital structure.

 

Daseke believes its presentation of Adjusted EBITDA, Adjusted Net Income  (Loss) and Acquisition Adjusted Measures is useful because they provide investors and industry analysts the same information that Daseke uses internally for purposes of assessing its core operating performance. However, Adjusted EBITDA, Adjusted Net Income(Loss) and Acquisition Adjusted Measures are not substitutes for, or more meaningful than, net income (loss), cash flows from operating activities, operating income or any other measure prescribed by GAAP, and there are limitations to using non‐GAAP measures such as Adjusted EBITDA, Adjusted Net Income(Loss) and Acquisition Adjusted Measures. Certain items excluded from Adjusted EBITDA, Adjusted Net Income(Loss) and Acquisition Adjusted Measures are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital, tax structure and the historic costs of depreciable assets. Adjusted EBITDA,  Adjusted Net

Page 5 of 19

 

 


 

Picture 2

 

Income(Loss) and Acquisition Adjusted Measures should not be considered measures of the income generated by Daseke’s business or discretionary cash available to it to invest in the growth of its business.

 

You can find the reconciliation of these non‐GAAP measures to the nearest comparable GAAP measures in the Reconciliation of Non‐GAAP Measures tables below. We have not reconciled non‐GAAP forward looking measures to their corresponding GAAP measures because certain items that impact these measures are unavailable or cannot be reasonably predicted without unreasonable efforts.

 

Forward‐Looking Statements

This news release includes “forward‐looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward‐looking statements may be identified by the use of words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target,” “will” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Projected financial information, including our guidance outlook, are forward-looking statements. These forward‐looking statements are based on current information and expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward‐looking statements should not be relied upon as representing Daseke’s views as of any subsequent date, and we do not undertake any obligation to update forward‐looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. You should not place undue reliance on these forward‐looking statements. As a result of a number of known and unknown risks and uncertainties, actual results or performance may be materially different from those expressed or implied by these forward‐looking statements. Some factors that could cause actual results to differ include, but are not limited to, general economic and business risks (such as downturns in customers’ business cycles and disruptions in capital and credit markets), driver shortages and increases in driver compensation or owner‐operator contracted rates, loss of senior management or key operating personnel, Daseke’s ability to recognize the anticipated benefits of recent acquisitions, including the Aveda transaction, its ability to identify and execute future acquisitions successfully, seasonality and the impact of weather and other catastrophic events, fluctuations in the price or availability of diesel fuel, increased prices for, or decreases in the availability of, new revenue equipment and decreases in the value of used revenue equipment, Daseke’s ability to generate sufficient cash to service all of its indebtedness, restrictions in its existing and future debt agreements, increases in interest rates, changes in existing laws or regulations, including environmental and worker health safety laws and regulations and those relating to tax rates or taxes in general, the impact of governmental regulations and other governmental actions related to Daseke and its operations, litigation and governmental proceedings, and insurance and claims expenses. For additional information regarding known material factors that could cause our actual results to differ from those expressed in forward‐looking statements, please see Daseke’s filings with the Securities and Exchange Commission, available at www.sec.gov, including those described under “Risk Factors” In its annual report on Form 10-K.

 

Investor Relations:

Liolios Group 

Cody Slach

Tel 1-949-574-3860

DSKE@liolios.com

Page 6 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

2018 

 

2017 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,974 

 

$

90,679 

Accounts receivable, net

 

 

209,206 

 

 

127,368 

Drivers’ advances and other receivables

 

 

5,461 

 

 

4,792 

Current portion of net investment in sales-type leases

 

 

16,213 

 

 

10,979 

Parts supplies

 

 

4,914 

 

 

4,653 

Prepaid and other current assets

 

 

26,282 

 

 

28,240 

Total current assets

 

 

308,050 

 

 

266,711 

Property and equipment, net

 

 

572,719 

 

 

429,639 

Intangible assets, net

 

 

208,791 

 

 

93,120 

Goodwill

 

 

258,365 

 

 

302,702 

Other long-term assets

 

 

42,943 

 

 

33,496 

Total assets

 

$

1,390,868 

 

$

1,125,668 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

22,160 

 

$

12,488 

Accrued expenses and other liabilities

 

 

46,542 

 

 

25,876 

Accrued payroll, benefits and related taxes

 

 

21,698 

 

 

14,004 

Accrued insurance and claims

 

 

18,059 

 

 

12,644 

Current portion of long-term debt

 

 

63,535 

 

 

43,056 

Other current liabilities

 

 

21,865 

 

 

Total current liabilities

 

 

193,859 

 

 

108,068 

Line of credit

 

 

 

 

4,561 

Long-term debt, net of current portion

 

 

622,650 

 

 

569,740 

Deferred tax liabilities

 

 

126,830 

 

 

90,434 

Other long-term liabilities

 

 

531 

 

 

1,632 

Total liabilities

 

 

943,870 

 

 

774,435 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Series A convertible preferred stock, $0.0001 par value; 10,000,000 shares authorized; 650,000 shares issued with liquidation preference of $65,000 at December 31, 2018 and 2017, respectively

 

 

65,000 

 

 

65,000 

Common stock (par value $0.0001 per share); 250,000,000 shares authorized, 64,455,174 and 48,712,288 shares issued and outstanding at December 31, 2018 and 2017, respectively

 

 

 

 

Additional paid-in-capital

 

 

433,867 

 

 

277,931 

Retained earnings (accumulated deficit)

 

 

(51,005)

 

 

7,338 

Accumulated other comprehensive income (loss)

 

 

(870)

 

 

959 

Total stockholders’ equity

 

 

446,998 

 

 

351,233 

Total liabilities and stockholders’ equity

 

$

1,390,868 

 

$

1,125,668 

 

Page 7 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

    

2018

    

2017

    

2018

    

2017

Revenues:

 

 

  

 

 

  

 

 

  

 

 

  

Freight

 

$

320,065 

 

$

186,310 

 

$

1,162,193 

 

$

632,764 

Brokerage

 

 

78,005 

 

 

37,220 

 

 

266,437 

 

 

120,943 

Logistics

 

 

11,499 

 

 

11,503 

 

 

42,764 

 

 

22,074 

Fuel surcharge

 

 

37,444 

 

 

22,192 

 

 

141,688 

 

 

70,523 

Total revenue

 

 

447,013 

 

 

257,225 

 

 

1,613,082 

 

 

846,304 

Operating expenses:

 

 

  

 

 

  

 

 

  

 

 

  

Salaries, wages and employee benefits

 

 

119,694 

 

 

75,743 

 

 

407,429 

 

 

249,996 

Fuel

 

 

37,431 

 

 

29,326 

 

 

141,097 

 

 

93,749 

Operations and maintenance

 

 

55,107 

 

 

32,058 

 

 

181,534 

 

 

118,390 

Communications

 

 

908 

 

 

654 

 

 

3,334 

 

 

2,145 

Purchased freight

 

 

158,655 

 

 

76,309 

 

 

588,603 

 

 

225,254 

Administrative expenses

 

 

17,095 

 

 

9,214 

 

 

58,385 

 

 

33,233 

Sales and marketing

 

 

1,074 

 

 

540 

 

 

3,369 

 

 

1,965 

Taxes and licenses

 

 

4,909 

 

 

3,200 

 

 

17,174 

 

 

11,055 

Insurance and claims

 

 

13,476 

 

 

8,446 

 

 

45,826 

 

 

23,962 

Acquisition-related transaction expenses

 

 

242 

 

 

1,122 

 

 

2,684 

 

 

3,377 

Depreciation and amortization

 

 

37,334 

 

 

23,105 

 

 

131,082 

 

 

76,863 

Gain on disposition of revenue property and equipment

 

 

(1,691)

 

 

(187)

 

 

(3,236)

 

 

(700)

Impairment

 

 

11,050 

 

 

 

 

13,890 

 

 

Total operating expenses

 

 

455,284 

 

 

259,530 

 

 

1,591,171 

 

 

839,289 

Income from operations

 

 

(8,271)

 

 

(2,305)

 

 

21,911 

 

 

7,015 

Other expense (income):

 

 

  

 

 

  

 

 

  

 

 

  

Interest income

 

 

(110)

 

 

(268)

 

 

(1,323)

 

 

(398)

Interest expense

 

 

12,259 

 

 

8,492 

 

 

45,505 

 

 

29,556 

Write-off of unamortized deferred financing fees

 

 

 

 

 

 

 

 

3,883 

Other

 

 

1,300 

 

 

(493)

 

 

(1,162)

 

 

(740)

Total other expense

 

 

13,449 

 

 

7,731 

 

 

43,020 

 

 

32,301 

Income (loss) before provision (benefit) for income taxes

 

 

(21,720)

 

 

(10,036)

 

 

(21,109)

 

 

(25,286)

Provision (benefit) for income taxes

 

 

(1,664)

 

 

(48,834)

 

 

(15,922)

 

 

(52,282)

Net income (loss)

 

 

(20,056)

 

 

38,798 

 

 

(5,187)

 

 

26,996 

Other comprehensive income (loss):

 

 

  

 

 

  

 

 

  

 

 

  

Unrealized income on interest rate swaps

 

 

 

 

 

 

 

 

52 

Foreign currency translation adjustments, net of tax expense (benefit) of $(341), $(39), $(487) and $517, respectively

 

 

(1,295)

 

 

(73)  

 

 

(1,829)

 

 

959 

Comprehensive income (loss)

 

 

(21,351)

 

 

38,725 

 

 

(7,016)

 

 

28,007 

Net income (loss)

 

 

(20,056)

 

 

38,798 

 

 

(5,187)

 

 

26,996 

Less dividends to Series A convertible preferred stockholders

 

 

(1,239)

 

 

(1,239)

 

 

(4,956)

 

 

(4,158)

Less dividends to Series B convertible preferred stockholders

 

 

 

 

 

 

 

 

(806)

Net income (loss) attributable to common stockholders

 

$

(21,295)

 

$

37,559 

 

$

(10,143)

 

$

22,032 

Net income (loss) per common share:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

(0.33)

 

$

0.82 

 

$

(0.16)

 

$

0.59 

Diluted

 

$

(0.33)

 

$

0.62 

 

$

(0.16)

 

$

0.56 

Weighted-average common shares outstanding:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

 

65,337,726 

 

 

45,906,251 

 

 

61,654,820 

 

 

37,592,549 

Diluted

 

 

65,337,726 

 

 

60,897,112 

 

 

61,654,820 

 

 

39,593,701 

Dividends declared per Series A convertible preferred share

 

$

1.91 

 

$

1.91 

 

$

7.63 

 

$

6.40 

Dividends declared per Series B convertible preferred share

 

$

 

$

 

$

 

$

12.50 

 

Page 8 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Supplemental Information: Flatbed Solutions

(Unaudited)

(In thousands, except operating statistics data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 

 

 

 

 

 

 

2018

 

2017

 

Increase (Decrease)

 

 

    

    

    

    

    

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight

 

$

124,046 

 

71.6 

 

$

75,922 

 

75.7 

 

$

48,124 

 

63.4 

Brokerage

 

 

28,178 

 

16.3 

 

 

12,903 

 

12.9 

 

 

15,275 

 

118.4 

Logistics

 

 

756 

 

0.4 

 

 

192 

 

0.2 

 

 

564 

 

293.8 

Fuel surcharge

 

 

20,342 

 

11.7 

 

 

11,295 

 

11.3 

 

 

9,047 

 

80.1 

Total revenue

 

 

173,322 

 

100.0 

 

 

100,312 

 

100.0 

 

 

73,010 

 

72.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

168,866 

 

97.4 

 

 

96,806 

 

96.5 

 

 

72,060 

 

74.4 

Operating ratio

 

 

97.4 

%  

 

 

 

96.5 

%  

 

 

 

 

 

 

Adjusted operating ratio

 

 

96.4 

%  

 

 

 

95.8 

%  

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

$

4,456 

 

2.6 

 

$

3,506 

 

3.5 

 

$

950 

 

27.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING STATISTICS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total miles

 

 

63,378,975 

 

 

 

 

40,637,705 

 

 

 

 

22,741,270 

 

56.0 

Company-operated tractors, at quarter-end

 

 

1,374 

 

 

 

 

1,155 

 

 

 

 

219 

 

19.0 

Owner-operated tractors, at quarter-end

 

 

1,592 

 

 

 

 

1,392 

 

 

 

 

200 

 

14.4 

Number of trailers, at quarter-end

 

 

5,141 

 

 

 

 

4,573 

 

 

 

 

568 

 

12.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-operated tractors, average for the quarter

 

 

1,370 

 

 

 

 

1,149 

 

 

 

 

221 

 

19.2 

Owner-operated tractors, average for the quarter

 

 

1,600 

 

 

 

 

778 

 

 

 

 

822 

 

105.7 


* indicates not meaningful.

(1) Includes intersegment revenues and expenses, as applicable, which are eliminated in the Company’s consolidated results.

 

Page 9 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Supplemental Information: Flatbed Solutions

(Unaudited)

(In thousands, except operating statistics data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

 

 

 

2018

 

2017

 

Increase (Decrease)

 

    

    

    

    

    

    

%

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight

 

$

477,722 

 

72.2 

 

$

276,592 

 

78.1 

 

$

201,130 

 

72.7 

Brokerage

 

 

104,184 

 

15.7 

 

 

40,882 

 

11.5 

 

 

63,302 

 

154.8 

Logistics

 

 

2,987 

 

0.5 

 

 

192 

 

0.1 

 

 

2,795 

 

*

Fuel surcharge

 

 

77,110 

 

11.6 

 

 

36,440 

 

10.3 

 

 

40,670 

 

111.6 

Total revenue

 

 

662,003 

 

100.0 

 

 

354,106 

 

100.0 

 

 

307,897 

 

87.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

629,085 

 

95.0 

 

 

335,645 

 

94.8 

 

 

293,440 

 

87.4 

Operating ratio

 

 

95.0 

%  

 

 

 

94.8 

%  

 

 

 

 

 

 

Adjusted operating ratio

 

 

94.0 

%  

 

 

 

93.8 

%  

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

$

32,918 

 

5.0 

 

$

18,461 

 

5.2 

 

$

14,457 

 

78.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING STATISTICS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total miles

 

 

243,794,226 

 

 

 

 

152,956,123 

 

 

 

 

90,838,103 

 

59.4 

Company-operated tractors, at period-end

 

 

1,374 

 

 

 

 

1,155 

 

 

 

 

219 

 

19.0 

Owner-operated tractors, at period-end

 

 

1,592 

 

 

 

 

1,392 

 

 

 

 

200 

 

14.4 

Number of trailers, at period-end

 

 

5,141 

 

 

 

 

4,573 

 

 

 

 

568 

 

12.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-operated tractors, average for the period

 

 

1,205 

 

 

 

 

1,156 

 

 

 

 

49 

 

4.2 

Owner-operated tractors, average for the period

 

 

1,543 

 

 

 

 

535 

 

 

 

 

1,008 

 

188.4 


* indicates not meaningful.

(1) Includes intersegment revenues and expenses, as applicable, which are eliminated in the Company’s consolidated results.

 

Page 10 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Supplemental Information: Specialized Solutions

(Unaudited)

(In thousands, except operating statistics data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 

 

 

 

 

 

 

 

2018

 

2017

 

Increase (Decrease)

 

    

    

    

    

    

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight

 

$

199,333 

 

71.7 

 

$

112,022 

 

70.5 

 

$

87,311 

 

77.9 

Brokerage

 

 

50,269 

 

18.1 

 

 

24,405 

 

15.4 

 

 

25,864 

 

106.0 

Logistics

 

 

10,799 

 

3.9 

 

 

11,346 

 

7.1 

 

 

(547)

 

(4.8)

Fuel surcharge

 

 

17,526 

 

6.3 

 

 

11,070 

 

7.0 

 

 

6,456 

 

58.3 

Total revenue

 

 

277,927 

 

100.0 

 

 

158,843 

 

100.0 

 

 

119,084 

 

75.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

278,941 

 

100.4 

 

 

156,254 

 

98.4 

 

 

122,687 

 

78.5 

Operating ratio

 

 

100.4 

%  

 

 

 

98.4 

%  

 

 

 

 

 

 

Adjusted operating ratio

 

 

93.6 

%  

 

 

 

97.5 

%  

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

$

(1,014)

 

(0.4)

 

$

2,589 

 

1.6 

 

$

(3,603)

 

(139.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING STATISTICS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total miles

 

 

55,403,642 

 

 

 

 

42,825,390 

 

 

 

 

12,578,252 

 

29.4 

Company-operated tractors, at quarter-end

 

 

2,511 

 

 

 

 

2,063 

 

 

 

 

448 

 

21.7 

Owner-operated tractors, at quarter-end

 

 

670 

 

 

 

 

664 

 

 

 

 

 

0.9 

Number of trailers, at quarter-end

 

 

8,683 

 

 

 

 

6,664 

 

 

 

 

2,019 

 

30.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-operated tractors, average for the quarter

 

 

2,483 

 

 

 

 

1,828 

 

 

 

 

655 

 

35.8 

Owner-operated tractors, average for the quarter

 

 

683 

 

 

 

 

525 

 

 

 

 

158 

 

30.1 


* indicates not meaningful.

(1) Includes intersegment revenues and expenses, as applicable, which are eliminated in the Company’s consolidated results.

 

Page 11 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Supplemental Information: Specialized Solutions

(Unaudited)

(In thousands, except operating statistics data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

 

 

 

 

2018

 

2017

 

Increase (Decrease)

 

    

$

    

%

    

$

    

%

    

$

    

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freight

 

$

696,045 

 

72.1 

 

$

362,277 

 

72.6 

 

$

333,768 

 

92.1 

Brokerage

 

 

163,092 

 

16.9 

 

 

80,225 

 

16.1 

 

 

82,867 

 

103.3 

Logistics

 

 

39,927 

 

4.1 

 

 

21,940 

 

4.4 

 

 

17,987 

 

82.0 

Fuel surcharge

 

 

66,000 

 

6.8 

 

 

34,690 

 

7.0 

 

 

31,310 

 

90.3 

Total revenue

 

 

965,064 

 

100.0 

 

 

499,132 

 

100.0 

 

 

465,932 

 

93.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

942,013 

 

97.6 

 

 

483,787 

 

96.9 

 

 

458,226 

 

94.7 

Operating ratio

 

 

97.6 

%  

 

 

 

96.9 

%  

 

 

 

 

 

 

Adjusted operating ratio

 

 

93.4 

%  

 

 

 

95.1 

%  

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

$

23,051 

 

2.4 

 

$

15,345 

 

3.1 

 

$

7,706 

 

50.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING STATISTICS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total miles

 

 

218,717,604 

 

 

 

 

137,793,272 

 

 

 

 

80,924,332 

 

58.7 

Company-operated tractors, as of year-end

 

 

2,511 

 

 

 

 

2,063 

 

 

 

 

448 

 

21.7 

Owner-operated tractors, as of year-end

 

 

670 

 

 

 

 

664 

 

 

 

 

 

0.9 

Number of trailers, as of year-end

 

 

8,683 

 

 

 

 

6,664 

 

 

 

 

2,019 

 

30.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company-operated tractors, average for the year

 

 

2,251 

 

 

 

 

1,488 

 

 

 

 

763 

 

51.3 

Owner-operated tractors, average for the year

 

 

634 

 

 

 

 

353 

 

 

 

 

281 

 

79.6 


* indicates not meaningful.

(1) Includes intersegment revenues and expenses, as applicable, which are eliminated in the Company’s consolidated results.

 

Page 12 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures - Adjusted EBITDA

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(20,056)

 

$

38,798 

 

$

(5,187)

 

$

26,996 

Depreciation and amortization

 

 

37,334 

 

 

23,105 

 

 

131,082 

 

 

76,863 

Interest income

 

 

(110)

 

 

(268)

 

 

(1,323)

 

 

(398)

Interest expense

 

 

12,259 

 

 

8,492 

 

 

45,505 

 

 

29,556 

Write-off of unamortized deferred financing fees

 

 

— 

 

 

— 

 

 

— 

 

 

3,883 

Income tax provision (benefit)

 

 

(1,664)

 

 

(48,834)

 

 

(15,922)

 

 

(52,282)

Acquisition-related transaction expenses

 

 

241 

 

 

1,122 

 

 

2,684 

 

 

3,377 

Impairment of goodwill and intangibles

 

 

11,050 

 

 

 

 

13,890 

 

 

— 

Stock based compensation

 

 

869 

 

 

674 

 

 

3,585 

 

 

1,875 

Expenses related to the Business Combination and related transactions

 

 

— 

 

 

— 

 

 

— 

 

 

2,034 

Adjusted EBITDA

 

$

39,923 

 

$

23,089 

 

$

174,314 

 

$

91,904 

Page 13 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures - Adjusted EBITDA by Segment

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

December 31, 2018

 

December 31, 2017

 

    

Flatbed

    

Specialized

    

Corporate

    

Consolidated

    

Flatbed

    

Specialized

    

Corporate

    

Consolidated

Net income (loss)

 

$

798 

 

$

(16,242)

 

$

(4,612)

 

$

(20,056)

 

$

13,267 

 

$

20,691 

 

$

4,840 

 

$

38,798 

Corporate allocation

 

 

11,084 

 

 

19,723 

 

 

(30,807)

 

 

— 

 

 

12,316 

 

 

13,580 

 

 

(25,896)

 

 

— 

Income (loss) before corporate allocation

 

 

11,882 

 

 

3,481 

 

 

(35,419)

 

 

(20,056)

 

 

25,583 

 

 

34,271 

 

 

(21,056)

 

 

38,798 

Depreciation and amortization

 

 

10,285 

 

 

26,966 

 

 

83 

 

 

37,334 

 

 

7,254 

 

 

15,817 

 

 

34 

 

 

23,105 

Net interest expense

 

 

2,514 

 

 

3,102 

 

 

6,533 

 

 

12,149 

 

 

1,793 

 

 

2,410 

 

 

4,021 

 

 

8,224 

Provision (benefit) for income taxes

 

 

(9,741)

 

 

(8,496)

 

 

16,573 

 

 

(1,664)

 

 

(23,827)

 

 

(33,983)

 

 

8,976 

 

 

(48,834)

Acquisition-related transaction expenses

 

 

— 

 

 

— 

 

 

241 

 

 

241 

 

 

— 

 

 

 

 

1,114 

 

 

1,122 

Impairment of goodwill

 

 

— 

 

 

11,050 

 

 

— 

 

 

11,050 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Stock based compensation

 

 

222 

 

 

467 

 

 

180 

 

 

869 

 

 

215 

 

 

320 

 

 

139 

 

 

674 

Adjusted EBITDA before corporate allocation

 

 

15,162 

 

 

36,570 

 

 

(11,809)

 

 

39,923 

 

 

11,018 

 

 

18,843 

 

 

(6,772)

 

 

23,089 

Less corporate allocation

 

 

11,084 

 

 

19,723 

 

 

(30,807)

 

 

— 

 

 

12,316 

 

 

13,580 

 

 

(25,896)

 

 

— 

Adjusted EBITDA

 

$

4,078 

 

$

16,847 

 

$

18,998 

 

$

39,923 

 

$

(1,298)

 

$

5,263 

 

$

19,124 

 

$

23,089 

 

Page 14 of 19

 

 


 

Picture 2

 

Daseke, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures - Adjusted EBITDA by Segment

(Unaudited)

(In thousands)