
Delaware | 05-0412693 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common stock, $0.01 par value per share | CFG | New York Stock Exchange |
Depositary Shares, representing 6.350% Non-Cumulative Perpetual Preferred Stock, Series D | CFG PrD | New York Stock Exchange |
Depositary Shares, representing 5.000% Non-Cumulative Perpetual Preferred Stock, Series E | CFG PrE | New York Stock Exchange |
Large accelerated filer | ☑ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Emerging growth company | ☐ |
![]() | ||||
Table of Contents | ||||
ACL | Allowance for Credit Losses | |
Acquisitions | Refers to acquisitions after second quarter 2018, including Franklin American Mortgage Company, Clarfeld Financial Advisors, LLC and Bowstring Advisors LLC | |
AFS | Available for Sale | |
ALLL | Allowance for Loan and Lease Losses | |
ALM | Asset and Liability Management | |
AOCI | Accumulated Other Comprehensive Income (Loss) | |
ATM | Automated Teller Machine | |
Board or Board of Directors | The Board of Directors of Citizens Financial Group, Inc. | |
bps | Basis Points | |
CBNA | Citizens Bank, National Association | |
CCAR | Comprehensive Capital Analysis and Review | |
CCB | Capital Conservation Buffer | |
CCMI | Citizens Capital Markets, Inc. | |
CET1 | Common Equity Tier 1 | |
CET1 capital ratio | Common Equity Tier 1 capital divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach | |
Citizens, CFG, the Company, we, us, or our | Citizens Financial Group, Inc. and its Subsidiaries | |
CLTV | Combined Loan to Value | |
Dodd-Frank Act | The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 | |
EGRRCPA | Economic Growth, Regulatory Relief and Consumer Protection Act | |
EPS | Earnings Per Share | |
Exchange Act | The Securities Exchange Act of 1934 | |
FAMC | Franklin American Mortgage Company | |
FAMC acquisition | The August 1, 2018 acquisition of Franklin American Mortgage Company | |
Fannie Mae (FNMA) | Federal National Mortgage Association | |
FDIC | Federal Deposit Insurance Corporation | |
FHLB | Federal Home Loan Bank | |
FICO | Fair Isaac Corporation (credit rating) | |
FRB | Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s) | |
Freddie Mac (FHLMC) | Federal Home Loan Mortgage Corporation | |
FTE | Fully Taxable Equivalent | |
FTP | Funds Transfer Pricing | |
GAAP | Accounting Principles Generally Accepted in the United States of America | |
Ginnie Mae (GNMA) | Government National Mortgage Association | |
GSE | Government Sponsored Entity | |
HTM | Held To Maturity | |
Last-of-Layer | Last-of-layer is a fair value hedge of the interest rate risk of a portfolio of similar assets by using the last dollar amount within that portfolio of prepayable assets as the hedged item | |
LCR | Liquidity Coverage Ratio | |
LHFS | Loans Held for Sale | |
LIBOR | London Interbank Offered Rate | |
LIHTC | Low Income Housing Tax Credit | |
LTV | Loan to Value | |
MBS | Mortgage-Backed Securities |
Mid-Atlantic | District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia | |
Midwest | Illinois, Indiana, Michigan, and Ohio | |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
MSRs | Mortgage Servicing Rights | |
New England | Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont | |
NM | Not meaningful | |
OCC | Office of the Comptroller of the Currency | |
OCI | Other Comprehensive Income (Loss) | |
Parent Company | Citizens Financial Group, Inc. (the Parent Company of Citizens Bank, National Association and other subsidiaries) | |
ROTCE | Return on Average Tangible Common Equity | |
RPA | Risk Participation Agreement | |
SBA | Small Business Administration | |
SEC | United States Securities and Exchange Commission | |
SVaR | Stressed Value at Risk | |
TDR | Troubled Debt Restructuring | |
Tier 1 capital ratio | Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach | |
Tier 1 leverage ratio | Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by quarterly adjusted average assets as defined under the U.S. Basel III Standardized approach | |
Total capital ratio | Total capital, which includes Common Equity Tier 1 capital, tier 1 capital and allowance for credit losses and qualifying subordinated debt that qualifies as tier 2 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach | |
VaR | Value at Risk | |
VIE | Variable Interest Entities |
Page | ||
Forward-Looking Statements | ||
Selected Consolidated Financial Data | ||
Results of Operations | ||
Analysis of Financial Condition | ||
• | Negative economic and political conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense; |
• | The rate of growth in the economy and employment levels, as well as general business and economic conditions, and changes in the competitive environment; |
• | Our ability to implement our business strategy, including the cost savings and efficiency components, and achieve our financial performance goals; |
• | Our ability to meet heightened supervisory requirements and expectations; |
• | Liabilities and business restrictions resulting from litigation and regulatory investigations; |
• | Our capital and liquidity requirements (including under regulatory capital standards, such as the U.S. Basel III capital rules) and our ability to generate capital internally or raise capital on favorable terms; |
• | The effect of changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; |
• | Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; |
• | The effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; |
• | Financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services; |
• | A failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber-attacks; and |
• | Management’s ability to identify and manage these and other risks. |
• | Return on average common equity, which we define as annualized net income available to common stockholders divided by average common equity; |
• | Return on average tangible common equity, which we define as annualized net income available to common stockholders divided by average common equity excluding average goodwill (net of related deferred tax liability) and average other intangibles; |
• | Return on average total assets, which we define as annualized net income divided by average total assets; |
• | Return on average total tangible assets, which we define as annualized net income divided by average total assets excluding average goodwill (net of related deferred tax liability) and average other intangibles; |
• | Efficiency ratio, which we define as the ratio of our total noninterest expense to the sum of net interest income and total noninterest income. We measure our efficiency ratio to evaluate the efficiency of our operations as it helps us monitor how costs are changing compared to our income. A decrease in our efficiency ratio represents improvement; |
• | Operating leverage, which we define as the percent change in total revenue, less the percent change in noninterest expense; |
• | Net interest margin, which we calculate by dividing annualized net interest income for the period by average total interest-earning assets, is a key measure that we use to evaluate our net interest income; and |
• | CET1 capital ratio, which represents CET1 capital divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach. |
Three Months Ended September 30, | |||||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||||
(in millions) | Noninterest expense | Income tax expense | Net Income | Noninterest expense | Income tax expense | Net Income | |||||||||||||||||
Reported results (GAAP): | $973 | $115 | $449 | $910 | $133 | $443 | |||||||||||||||||
Less notable items: | |||||||||||||||||||||||
Total integration costs | 4 | (1 | ) | (3 | ) | 9 | (2 | ) | (7 | ) | |||||||||||||
Other notable items(1) | 15 | (14 | ) | (1 | ) | — | — | — | |||||||||||||||
Total notable items | 19 | (15 | ) | (4 | ) | 9 | (2 | ) | (7 | ) | |||||||||||||
Underlying results* (non-GAAP) | $954 | $130 | $453 | $901 | $135 | $450 |
• | Net income available to common stockholders of $432 million decreased $4 million, or 1%, compared to $436 million in third quarter 2018. |
◦ | On an Underlying basis,* net income available to common stockholders of $436 million decreased $7 million, or 2%, from third quarter 2018. |
• | Total revenue of $1.6 billion increased $74 million, or 5%, from third quarter 2018, reflecting strength in noninterest income and relatively stable net interest income. |
◦ | Net interest income of $1.1 billion was relatively stable compared to third quarter 2018, driven by growth in interest earning assets of 3%. |
◦ | Net interest margin of 3.10% decreased 10 basis points compared to 3.20% in third quarter 2018, driven by higher funding costs tied to modestly higher short-term rates and growth, as well as higher securities premium amortization tied to significantly lower long-term rates. These results were only partially offset |
– | Net interest margin on a fully taxable-equivalent basis of 3.12% decreased by 10 basis points, compared to 3.22% in third quarter 2018. |
– | Average loans and leases of $117.3 billion increased $3.3 billion, or 3%, from $114.0 billion in third quarter 2018, reflecting a $1.7 billion increase in commercial loans and leases and a $1.6 billion increase in retail loans. |
– | Average deposits of $123.9 billion increased $6.9 billion, or 6%, from $117.0 billion in third quarter 2018, reflecting growth in savings, term deposits, checking with interest and money market accounts, partially offset by a decline in demand deposits. |
◦ | Noninterest income of $493 million increased $77 million, or 19%, from third quarter 2018, driven by strong results in mortgage banking and card fees and growth in trust and investment services fees and foreign exchange and interest rate products. Noninterest income in third quarter 2019 also included $7 million associated with a lease restructuring transaction. |
• | Noninterest expense of $973 million increased $63 million, or 7%, compared to $910 million in third quarter 2018, driven by higher salaries and employee benefits, which included the impact of annual merit increases, investments in growth initiatives and higher revenue-based incentives, outside services, and equipment and software expense. |
◦ | On an Underlying basis,* noninterest expense increased $53 million, or 6%, from third quarter 2018, reflecting continued investments in growth initiatives as well as $10 million associated with a lease restructuring transaction. |
• | The efficiency ratio of 59.4% compared to 58.2% in third quarter 2018. |
◦ | On an Underlying basis,* the efficiency ratio of 58.2% compared to 57.6% in third quarter 2018. |
• | Provision for credit losses of $101 million increased $23 million, or 29%, from $78 million in third quarter 2018, reflecting a small number of uncorrelated losses in commercial and continued seasoning in retail growth portfolios. Key credit metrics continued to reflect overall strong credit quality. Provision for credit losses in third quarter 2019 also included $5 million associated with a lease restructuring transaction. |
• | ROTCE of 12.4% compared to 13.3% in third quarter 2018. |
◦ | On an Underlying basis,* ROTCE of 12.6% compared to 13.5% in third quarter 2018 and reflected an approximately 75 basis point drag from higher tangible equity value, given the positive impact of lower long-term rates on securities valuations. |
• | Tangible book value per common share of $31.48 increased 14% from third quarter 2018. Fully diluted average common shares outstanding decreased 30.5 million shares, or 6%, over the same period. |
Nine Months Ended September 30, | |||||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||||
(in millions) | Noninterest expense | Income tax expense | Net Income | Noninterest expense | Income tax expense | Net Income | |||||||||||||||||
Reported results (GAAP) | $2,861 | $369 | $1,341 | $2,668 | $370 | $1,256 | |||||||||||||||||
Less notable items: | |||||||||||||||||||||||
Total integration costs | 16 | (4 | ) | (12 | ) | 9 | (2 | ) | (7 | ) | |||||||||||||
Other notable items(1) | 15 | (14 | ) | (1 | ) | — | — | — | |||||||||||||||
Total notable items | 31 | (18 | ) | (13 | ) | 9 | (2 | ) | ($7 | ) | |||||||||||||
Underlying results* (non-GAAP) | $2,830 | $387 | $1,354 | $2,659 | $372 | $1,263 |
• | Net income available to common stockholders of $1.3 billion increased $49 million, or 4%, compared to $1.2 billion in the first nine months of 2018. Earnings per diluted common share increased $0.26, or 10%, from the first nine months of 2018. |
◦ | On an Underlying basis,* net income available to common stockholders of $1.3 billion increased by 4%, led by 7% revenue growth with 3% growth in net interest income. |
◦ | On an Underlying basis,* earnings per diluted common share of $2.86 increased $0.28, or 11%, from $2.58 for the first nine months of 2018. |
• | Total revenue of $4.9 billion increased $319 million, or 7%, from the first nine months of 2018, driven by strong net interest and noninterest income growth. |
◦ | Net interest income of $3.5 billion increased $111 million, or 3%, compared to $3.4 billion in the first nine months of 2018, given 4% growth in average interest-earning assets, which offset the impacts of lower net interest margin, reflecting the impacts of a challenging rate and yield-curve environment. |
◦ | Net interest margin of 3.18% decreased 2 basis points from 3.20% in the first nine months of 2018, driven by higher funding costs tied to modestly higher short-term rates and growth, as well as higher securities premium amortization tied to significantly lower long-term rates. These results were partially offset by the benefit of higher interest-earning asset yields, given continued mix shift toward more attractive risk-adjusted return portfolios and modestly higher short-term rates. |
– | Net interest margin on a fully taxable-equivalent basis of 3.19% decreased by 2 basis points, compared to 3.21% in the first nine months of 2018. |
– | Average loans and leases of $117.6 billion increased $4.9 billion, or 4%, from $112.7 billion in the first nine months of 2018, reflecting a $3.4 billion increase in commercial loans and leases and a $1.5 billion increase in retail loans. |
– | Average deposits of $122.5 billion increased $7.3 billion, or 6%, from $115.2 billion in the first nine months of 2018, reflecting growth in term deposits, savings and checking with interest, partially offset by declines in money market accounts and demand deposits. |
◦ | Noninterest income of $1.4 billion increased $208 million, or 18%, from the first nine months of 2018, driven by strength in capital markets fees, foreign exchange and interest rate products, card fees and leasing income, as well as higher mortgage banking fees and higher trust and investment services fees driven by Acquisitions. |
• | Noninterest expense of $2.9 billion increased $193 million, or 7%, from $2.7 billion in the first nine months of 2018, reflecting higher salaries and employee benefits, outside services, and equipment and software expense, driven by the impact of Acquisitions, partially offset by lower other operating expense largely tied to a reduction in FDIC insurance. |
◦ | On an Underlying basis,* noninterest expense increased 6% from the first nine months of 2018. |
• | The efficiency ratio of 58.9% compared to 58.8% for the first nine months of 2018, and ROTCE of 12.7% compared to 12.6%. |
◦ | On an Underlying basis,* operating leverage was 1%, the efficiency ratio of 58.3% compared to 58.6% for the first nine months of 2018 and ROTCE of 12.9% compared to 12.7%. |
• | Provision for credit losses of $283 million increased $42 million, or 17%, from $241 million for the first nine months of 2018, reflecting 4% average loan growth as well as a small number of uncorrelated losses in commercial and continued seasoning in retail growth portfolios and $5 million associated with a lease restructuring transaction, partially offset by stable credit quality. |
• | Tangible book value per common share of $31.48 increased 14% from the first nine months of 2018. Fully diluted average common shares outstanding decreased 28.0 million shares, or 6%, over the same period. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(dollars in millions, except per share amounts) | 2019 | 2018 | 2019 | 2018 | |||||||||||
OPERATING DATA: | |||||||||||||||
Net interest income | $1,145 | $1,148 | $3,471 | $3,360 | |||||||||||
Noninterest income | 493 | 416 | 1,383 | 1,175 | |||||||||||
Total revenue | 1,638 | 1,564 | 4,854 | 4,535 | |||||||||||
Provision for credit losses | 101 | 78 | 283 | 241 | |||||||||||
Noninterest expense | 973 | 910 | 2,861 | 2,668 | |||||||||||
Income before income tax expense | 564 | 576 | 1,710 | 1,626 | |||||||||||
Income tax expense | 115 | 133 | 369 | 370 | |||||||||||
Net income | $449 | $443 | $1,341 | $1,256 | |||||||||||
Net income available to common stockholders | $432 | $436 | $1,291 | $1,242 | |||||||||||
Net income per common share - basic | $0.97 | $0.92 | $2.84 | $2.57 | |||||||||||
Net income per common share - diluted | $0.97 | $0.91 | $2.83 | $2.57 | |||||||||||
OTHER OPERATING DATA(1): | |||||||||||||||
Return on average common equity | 8.35 | % | 8.82 | % | 8.50 | % | 8.44 | % | |||||||
Return on average tangible common equity | 12.44 | 13.29 | 12.72 | 12.64 | |||||||||||
Return on average total assets | 1.10 | 1.13 | 1.11 | 1.09 | |||||||||||
Return on average total tangible assets | 1.15 | 1.18 | 1.16 | 1.14 | |||||||||||
Efficiency ratio | 59.40 | 58.20 | 58.94 | 58.84 | |||||||||||
Operating leverage(2) | (2.16 | ) | 2.21 | (0.18 | ) | 3.79 | |||||||||
Net interest margin, FTE(3) | 3.12 | 3.22 | 3.19 | 3.21 | |||||||||||
Effective income tax rate | 20.46 | 23.16 | 21.58 | 22.77 |
(dollars in millions) | September 30, 2019 | December 31, 2018 | |||||
BALANCE SHEET DATA: | |||||||
Total assets | $164,362 | $160,518 | |||||
Loans held for sale, at fair value | 1,993 | 1,219 | |||||
Other loans held for sale | 22 | 101 | |||||
Loans and leases | 117,880 | 116,660 | |||||
Allowance for loan and lease losses | (1,263 | ) | (1,242 | ) | |||
Total securities | 25,602 | 25,075 | |||||
Goodwill | 7,044 | 6,923 | |||||
Total liabilities | 142,511 | 139,701 | |||||
Total deposits | 124,714 | 119,575 | |||||
Federal funds purchased and securities sold under agreements to repurchase | 867 | 1,156 | |||||
Other short-term borrowed funds | 210 | 161 | |||||
Long-term borrowed funds | 12,806 | 15,925 | |||||
Total stockholders’ equity | 21,851 | 20,817 | |||||
OTHER BALANCE SHEET DATA: | |||||||
Asset Quality Ratios: | |||||||
Allowance for loan and lease losses as a percentage of loans and leases | 1.07 | % | 1.06 | % | |||
Allowance for loan and lease losses as a percentage of nonperforming loans and leases | 159.32 | 155.99 | |||||
Nonperforming loans and leases as a percentage of loans and leases | 0.67 | 0.68 | |||||
Capital Ratios: | |||||||
CET1 capital ratio(1) | 10.3 | % | 10.6 | % | |||
Tier 1 capital ratio | 11.1 | 11.3 | |||||
Total capital ratio | 13.0 | 13.3 | |||||
Tier 1 leverage ratio | 9.9 | 10.0 |

Three Months Ended September 30, | |||||||||||||||||||||||
2019 | 2018 | Change | |||||||||||||||||||||
(dollars in millions) | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Yields/ Rates (bps) | |||||||||||||||
Assets | |||||||||||||||||||||||
Interest-bearing cash and due from banks and deposits in banks | $1,474 | $8 | 2.09 | % | $1,604 | $7 | 1.85 | % | ($130 | ) | 24 bps | ||||||||||||
Taxable investment securities | 25,635 | 153 | 2.38 | 25,225 | 167 | 2.65 | 410 | (27 | ) | ||||||||||||||
Non-taxable investment securities | 5 | — | 2.60 | 6 | — | 2.60 | (1 | ) | — | ||||||||||||||
Total investment securities | 25,640 | 153 | 2.38 | 25,231 | 167 | 2.65 | 409 | (27 | ) | ||||||||||||||
Commercial | 41,476 | 442 | 4.17 | 39,592 | 419 | 4.14 | 1,884 | 3 | |||||||||||||||
Commercial real estate | 12,892 | 155 | 4.70 | 12,656 | 147 | 4.56 | 236 | 14 | |||||||||||||||
Leases | 2,615 | 19 | 2.85 | 3,028 | 21 | 2.74 | (413 | ) | 11 | ||||||||||||||
Total commercial loans and leases | 56,983 | 616 | 4.23 | 55,276 | 587 | 4.16 | 1,707 | 7 | |||||||||||||||
Residential mortgages | 19,405 | 171 | 3.53 | 18,147 | 164 | 3.62 | 1,258 | (9 | ) | ||||||||||||||
Home equity loans | 906 | 14 | 6.21 | 1,168 | 18 | 5.93 | (262 | ) | 28 | ||||||||||||||
Home equity lines of credit | 12,182 | 156 | 5.08 | 12,925 | 152 | 4.66 | (743 | ) | 42 | ||||||||||||||
Home equity loans serviced by others | 330 | 7 | 8.48 | 444 | 8 | 7.45 | (114 | ) | 103 | ||||||||||||||
Home equity lines of credit serviced by others | 83 | 1 | 4.56 | 118 | 2 | 4.89 | (35 | ) | (33 | ) | |||||||||||||
Automobile | 12,036 | 129 | 4.25 | 12,379 | 117 | 3.74 | (343 | ) | 51 | ||||||||||||||
Education | 9,459 | 141 | 5.89 | 8,481 | 124 | 5.78 | 978 | 11 | |||||||||||||||
Credit cards | 2,103 | 53 | 9.93 | 1,909 | 52 | 10.77 | 194 | (84 | ) | ||||||||||||||
Other retail | 3,770 | 68 | 7.25 | 3,124 | 63 | 8.10 | 646 | (85 | ) | ||||||||||||||
Total retail loans | 60,274 | 740 | 4.88 | 58,695 | 700 | 4.73 | 1,579 | 15 | |||||||||||||||
Total loans and leases | 117,257 | 1,356 | 4.56 | 113,971 | 1,287 | 4.46 | 3,286 | 10 | |||||||||||||||
Loans held for sale, at fair value | 1,970 | 19 | 3.71 | 1,228 | 14 | 4.49 | 742 | (78 | ) | ||||||||||||||
Other loans held for sale | 134 | 2 | 6.42 | 129 | 2 | 6.44 | 5 | (2 | ) | ||||||||||||||
Interest-earning assets | 146,475 | 1,538 | 4.15 | 142,163 | 1,477 | 4.11 | 4,312 | 4 | |||||||||||||||
Allowance for loan and lease losses | (1,226 | ) | (1,255 | ) | 29 | ||||||||||||||||||
Goodwill | 7,044 | 6,926 | 118 | ||||||||||||||||||||
Other noninterest-earning assets | 9,817 | 7,790 | 2,027 | ||||||||||||||||||||
Total assets | $162,110 | $155,624 | $6,486 | ||||||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||||
Checking with interest | $23,422 | $52 | 0.88 | % | $21,780 | $36 | 0.67 | % | $1,642 | 21 | |||||||||||||
Money market accounts | 37,161 | 116 | 1.24 | 36,593 | 95 | 1.03 | 568 | 21 | |||||||||||||||
Regular savings | 13,442 | 20 | 0.59 | 10,198 | 3 | 0.12 | 3,244 | 47 | |||||||||||||||
Term deposits | 20,951 | 109 | 2.05 | 18,764 | 80 | 1.68 | 2,187 | 37 | |||||||||||||||
Total interest-bearing deposits | 94,976 | 297 | 1.24 | 87,335 | 214 | 0.98 | 7,641 | 26 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase (1) | 487 | 2 | 1.19 | 643 | 2 | 0.93 | (156 | ) | 26 | ||||||||||||||
Other short-term borrowed funds | 113 | — | 2.46 | 748 | 4 | 2.27 | (635 | ) | 19 | ||||||||||||||
Long-term borrowed funds | 12,134 | 94 | 3.07 | 14,284 | 109 | 3.01 | (2,150 | ) | 6 | ||||||||||||||
Total borrowed funds | 12,734 | 96 | 3.00 | 15,675 | 115 | 2.90 | (2,941 | ) | 10 | ||||||||||||||
Total interest-bearing liabilities | 107,710 | 393 | 1.45 | 103,010 | 329 | 1.27 | 4,700 | 18 | |||||||||||||||
Demand deposits | 28,945 | 29,703 | (758 | ) | |||||||||||||||||||
Other liabilities | 3,789 | 2,769 | 1,020 | ||||||||||||||||||||
Total liabilities | 140,444 | 135,482 | 4,962 | ||||||||||||||||||||
Stockholders’ equity | 21,666 | 20,142 | 1,524 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $162,110 | $155,624 | $6,486 | ||||||||||||||||||||
Interest rate spread | 2.70 | % | 2.84 | % | (14) | ||||||||||||||||||
Net interest income and net interest margin | $1,145 | 3.10 | % | $1,148 | 3.20 | % | (10) | ||||||||||||||||
Net interest income and net interest margin, FTE(2) | $1,150 | 3.12 | % | $1,154 | 3.22 | % | (10) | ||||||||||||||||
Memo: Total deposits (interest-bearing and demand) | $123,921 | $297 | 0.95 | % | $117,038 | $214 | 0.73 | % | $6,883 | 22 bps |
Nine Months Ended September 30, | |||||||||||||||||||||||
2019 | 2018 | Change | |||||||||||||||||||||
(dollars in millions) | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Yields/ Rates (bps) | |||||||||||||||
Assets: | |||||||||||||||||||||||
Interest-bearing cash and due from banks and deposits in banks | $1,400 | $23 | 2.15 | % | $1,616 | $21 | 1.75 | % | ($216 | ) | 40 bps | ||||||||||||
Taxable investment securities | 25,466 | 483 | 2.53 | 25,284 | 500 | 2.64 | 182 | (11 | ) | ||||||||||||||
Non-taxable investment securities | 5 | — | 2.60 | 6 | — | 2.60 | (1 | ) | — | ||||||||||||||
Total investment securities | 25,471 | 483 | 2.53 | 25,290 | 500 | 2.64 | 181 | (11 | ) | ||||||||||||||
Commercial | 41,597 | 1,373 | 4.35 | 38,990 | 1,181 | 3.99 | 2,607 | 36 | |||||||||||||||
Commercial real estate | 13,179 | 486 | 4.86 | 12,096 | 400 | 4.36 | 1,083 | 50 | |||||||||||||||
Leases | 2,744 | 59 | 2.86 | 3,071 | 62 | 2.68 | (327 | ) | 18 | ||||||||||||||
Total commercial loans and leases | 57,520 | 1,918 | 4.40 | 54,157 | 1,643 | 4.00 | 3,363 | 40 | |||||||||||||||
Residential mortgages | 19,245 | 522 | 3.61 | 17,603 | 473 | 3.58 | 1,642 | 3 | |||||||||||||||
Home equity loans | 971 | 44 | 6.09 | 1,253 | 55 | 5.86 | (282 | ) | 23 | ||||||||||||||
Home equity lines of credit | 12,354 | 473 | 5.12 | 13,129 | 434 | 4.42 | (775 | ) | 70 | ||||||||||||||
Home equity loans serviced by others | 358 | 21 | 7.95 | 481 | 26 | 7.33 | (123 | ) | 62 | ||||||||||||||
Home equity lines of credit serviced by others | 91 | 3 | 4.94 | 130 | 4 | 4.14 | (39 | ) | 80 | ||||||||||||||
Automobile | 12,030 | 374 | 4.16 | 12,681 | 342 | 3.60 | (651 | ) | 56 | ||||||||||||||
Education | 9,256 | 412 | 5.94 | 8,380 | 357 | 5.69 | 876 | 25 | |||||||||||||||
Credit cards | 2,048 | 158 | 10.31 | 1,864 | 150 | 10.74 | 184 | (43 | ) | ||||||||||||||
Other retail | 3,688 | 204 | 7.39 | 2,980 | 179 | 8.06 | 708 | (67 | ) | ||||||||||||||
Total retail loans | 60,041 | 2,211 | 4.92 | 58,501 | 2,020 | 4.61 | 1,540 | 31 | |||||||||||||||
Total loans and leases | 117,561 | 4,129 | 4.67 | 112,658 | 3,663 | 4.32 | 4,903 | 35 | |||||||||||||||
Loans held for sale, at fair value | 1,514 | 45 | 3.92 | 709 | 23 | 4.27 | 805 | (35 | ) | ||||||||||||||
Other loans held for sale | 161 | 8 | 6.41 | 193 | 9 | 6.32 | (32 | ) | 9 | ||||||||||||||
Interest-earning assets | 146,107 | 4,688 | 4.26 | 140,466 | 4,216 | 3.99 | 5,641 | 27 | |||||||||||||||
Allowance for loan and lease losses | (1,239 | ) | (1,246 | ) | 7 | ||||||||||||||||||
Goodwill | 7,034 | 6,900 | 134 | ||||||||||||||||||||
Other noninterest-earning assets | 9,442 | 7,362 | 2,080 | ||||||||||||||||||||
Total assets | $161,344 | $153,482 | $7,862 | ||||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||
Checking with interest | $23,444 | $161 | 0.92 | % | $21,877 | $96 | 0.59 | % | $1,567 | 33 | |||||||||||||
Money market accounts | 35,873 | 340 | 1.27 | 36,689 | 239 | 0.87 | (816 | ) | 40 | ||||||||||||||
Regular savings | 13,134 | 58 | 0.59 | 9,907 | 5 | 0.07 | 3,227 | 52 | |||||||||||||||
Term deposits | 21,456 | 333 | 2.07 | 17,710 | 200 | 1.51 | 3,746 | 56 | |||||||||||||||
Total interest-bearing deposits | 93,907 | 892 | 1.27 | 86,183 | 540 | 0.84 | 7,724 | 43 | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase (1) | 648 | 7 | 1.45 | 598 | 4 | 0.78 | 50 | 67 | |||||||||||||||
Other short-term borrowed funds | 72 | 1 | 2.58 | 509 | 7 | 2.00 | (437 | ) | 58 | ||||||||||||||
Long-term borrowed funds | 13,076 | 317 | 3.22 | 14,535 | 305 | 2.78 | (1,459 | ) | 44 | ||||||||||||||
Total borrowed funds | 13,796 | 325 | 3.13 | 15,642 | 316 | 2.68 | (1,846 | ) | 45 | ||||||||||||||
Total interest-bearing liabilities | 107,703 | 1,217 | 1.51 | 101,825 | 856 | 1.12 | 5,878 | 39 | |||||||||||||||
Demand deposits | 28,601 | 29,031 | (430 | ) | |||||||||||||||||||
Other liabilities | 3,637 | 2,551 | 1,086 | ||||||||||||||||||||
Total liabilities | 139,941 | 133,407 | 6,534 | ||||||||||||||||||||
Stockholders’ equity | 21,403 | 20,075 | 1,328 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $161,344 | $153,482 | $7,862 | ||||||||||||||||||||
Interest rate spread | 2.75 | % | 2.87 | % | (12) | ||||||||||||||||||
Net interest income and net interest margin | $3,471 | 3.18 | % | $3,360 | 3.20 | % | (2) | ||||||||||||||||
Net interest income and net interest margin, FTE(2) | $3,488 | 3.19 | % | $3,377 | 3.21 | % | (2) | ||||||||||||||||
Memo: Total deposits (interest-bearing and demand) | $122,508 | $892 | 0.97 | % | $115,214 | $540 | 0.63 | % | $7,294 | 34 bps |

Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
(in millions) | 2019 | 2018 | Change | Percent | 2019 | 2018 | Change | Percent | |||||||||||||||||||||
Service charges and fees | $128 | $131 | ($3 | ) | (2 | %) | $377 | $382 | ($5 | ) | (1 | %) | |||||||||||||||||
Card fees | 67 | 61 | 6 | 10 | 190 | 182 | 8 | 4 | |||||||||||||||||||||
Capital markets fees | 39 | 47 | (8 | ) | (17 | ) | 150 | 134 | 16 | 12 | |||||||||||||||||||
Trust and investment services fees | 50 | 45 | 5 | 11 | 150 | 128 | 22 | 17 | |||||||||||||||||||||
Mortgage banking fees | 117 | 49 | 68 | 139 | 222 | 101 | 121 | 120 | |||||||||||||||||||||
Letter of credit and loan fees | 34 | 32 | 2 | 6 | 100 | 94 | 6 | 6 | |||||||||||||||||||||
Foreign exchange and interest rate products | 35 | 31 | 4 | 13 | 106 | 92 | 14 | 15 | |||||||||||||||||||||
Securities gains, net | 3 | 3 | — | — | 15 | 13 | 2 | 15 | |||||||||||||||||||||
Other income (1) | 20 | 17 | 3 | 18 | 73 | 49 | 24 | 49 | |||||||||||||||||||||
Noninterest income | $493 | $416 | $77 | 19 | % | $1,383 | $1,175 | $208 | 18 | % |

Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
(in millions) | 2019 | 2018 | Change | Percent | 2019 | 2018 | Change | Percent | |||||||||||||||||||||
Salaries and employee benefits | $508 | $474 | $34 | 7 | % | $1,524 | $1,397 | $127 | 9 | % | |||||||||||||||||||
Equipment and software expense | 130 | 117 | 13 | 11 | 381 | 340 | 41 | 12 | |||||||||||||||||||||
Outside services | 128 | 107 | 21 | 20 | 356 | 312 | 44 | 14 | |||||||||||||||||||||
Occupancy | 80 | 81 | (1 | ) | (1 | ) | 245 | 241 | 4 | 2 | |||||||||||||||||||
Other operating expense | 127 | 131 | (4 | ) | (3 | ) | 355 | 378 | (23 | ) | (6 | ) | |||||||||||||||||
Noninterest expense | $973 | $910 | $63 | 7 | % | $2,861 | $2,668 | $193 | 7 | % |