Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1746129/000114036119014953/form10q.htm
April 2024
March 2024
January 2024
October 2023
July 2023
May 2023
April 2023
March 2023
January 2023
October 2022
- |
Pre-tax income of $6.8 million, a 7.07% increase
|
- |
Tax-adjusted income of $5.1 million, a 5.88% increase
|
- |
Interest income on loans, including loan fee income, totaled $12.1 million, a 14.34% increase
|
- |
Average loans of $613.9 million, a 7.32% increase
|
- |
Pre-tax income of $13.7 million, a 7.26% increase
|
- |
Tax-adjusted income of $10.2 million, a 7.37% increase
|
- |
Interest income on loans, including loan fee income, totaled $23.7 million, a 10.81% increase
|
- |
Average loans of $600.2 million, a 5.50% increase
|
- |
Total loans of $631.5 million, a 7.16% increase
|
- |
Core deposits of $615.4 million, a 18.84% increase
|
- |
Efficiency ratio of 36.4%, compared to 36.6%
|
Three months ended
June 30, |
Six months ended
June 30,
|
|||||||||||||||
(Dollars in thousands, except per share data)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Loan interest income (excluding loan fees)
|
||||||||||||||||
Total loan interest income, including loan fee income
|
$
|
12,101
|
$
|
10,583
|
$
|
23,723
|
$
|
21,408
|
||||||||
Loan fee income
|
(1,369
|
)
|
(1,117
|
)
|
(2,658
|
)
|
(2,949
|
)
|
||||||||
Loan interest income excluding loan fee income
|
$
|
10,732
|
$
|
9,466
|
$
|
21,065
|
$
|
18,459
|
||||||||
Average total loans
|
$
|
613,892
|
$
|
572,003
|
$
|
600,224
|
$
|
569,082
|
||||||||
Yield on loans (including loan fee income)
|
7.91
|
%
|
7.42
|
%
|
7.97
|
%
|
7.53
|
%
|
||||||||
Yield on loans (excluding loan fee income)
|
7.01
|
%
|
6.64
|
%
|
7.08
|
%
|
6.49
|
%
|
||||||||
Net interest margin (excluding loan fees)
|
||||||||||||||||
Net interest income
|
$
|
10,583
|
$
|
9,439
|
$
|
20,936
|
$
|
19,300
|
||||||||
Loan fee income
|
(1,369
|
)
|
(1,117
|
)
|
(2,658
|
)
|
(2,949
|
)
|
||||||||
Net interest income excluding loan fees
|
$
|
9,214
|
$
|
8,322
|
$
|
18,278
|
$
|
16,351
|
||||||||
Average earning assets
|
$
|
777,190
|
$
|
704,245
|
$
|
761,607
|
$
|
697,905
|
||||||||
Net interest margin (including loan fee income)
|
5.46
|
%
|
5.38
|
%
|
5.54
|
%
|
5.53
|
%
|
||||||||
Net interest margin (excluding loan fee income)
|
4.76
|
%
|
4.74
|
%
|
4.84
|
%
|
4.69
|
%
|
||||||||
Pre-tax, pre-provision net earnings
|
||||||||||||||||
Net income before income taxes
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,728
|
||||||||
Plus: Provision (reversal of) for loan losses
|
-
|
-
|
-
|
(100
|
)
|
|||||||||||
Pre-tax, pre-provision net earnings
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,828
|
||||||||
Adjusted provision for income tax
|
||||||||||||||||
Net income before income taxes
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,728
|
||||||||
Total effective adjusted tax rate
|
25.0
|
%
|
24.1
|
%
|
25.0
|
%
|
25.1
|
%
|
||||||||
Adjusted provision for income taxes
|
$
|
1,704
|
$
|
1,538
|
$
|
3,409
|
$
|
3,189
|
||||||||
Tax-adjusted net income
|
||||||||||||||||
Net income before income taxes
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,728
|
||||||||
Adjusted provision for income taxes
|
1,704
|
1,538
|
3,409
|
3,189
|
||||||||||||
Tax-adjusted net income
|
$
|
5,126
|
$
|
4,841
|
$
|
10,242
|
$
|
9,539
|
||||||||
Tax-adjusted ratios and per share data
|
||||||||||||||||
Tax-adjusted net income (numerator)
|
$
|
5,126
|
$
|
4,841
|
$
|
10,242
|
$
|
9,539
|
||||||||
Average assets (denominator)
|
$
|
786,773
|
$
|
712,827
|
$
|
770,621
|
$
|
706,560
|
||||||||
Tax-adjusted return on average assets
|
2.61
|
%
|
2.72
|
%
|
2.68
|
%
|
2.72
|
%
|
||||||||
Average shareholders' equity (denominator)
|
$
|
96,044
|
$
|
75,350
|
$
|
93,443
|
$
|
73,395
|
||||||||
Tax-adjusted return on average shareholders' equity
|
21.41
|
%
|
25.77
|
%
|
22.10
|
%
|
25.99
|
%
|
||||||||
Average tangible common equity (denominator)
|
$
|
94,128
|
$
|
73,223
|
$
|
91,498
|
$
|
71,241
|
||||||||
Tax-adjusted return on average tangible common equity
|
21.84
|
%
|
26.52
|
%
|
22.57
|
%
|
27.00
|
%
|
||||||||
Weighted average common shares outstanding basic (denominator)
|
10,187,500
|
7,287,500
|
10,187,500
|
7,287,500
|
||||||||||||
Tax-adjusted net income per common share--basic
|
0.50
|
0.66
|
1.00
|
1.31
|
||||||||||||
Weighted average common shares outstanding diluted (denominator)
|
10,192,649
|
7,287,500
|
10,187,500
|
7,287,500
|
||||||||||||
Tax-adjusted net income per common share--diluted
|
0.50
|
0.66
|
1.00
|
1.31
|
||||||||||||
Tangible assets
|
||||||||||||||||
Total assets
|
$
|
798,448
|
$
|
727,607
|
||||||||||||
Less: Goodwill and intangibles
|
(1,892
|
)
|
(2,098
|
)
|
||||||||||||
Tangible assets
|
$
|
796,556
|
$
|
725,509
|
||||||||||||
Tangible shareholders' equity
|
||||||||||||||||
Total shareholders' equity
|
$
|
99,037
|
$
|
77,553
|
||||||||||||
Less: Goodwill and intangibles
|
(1,892
|
)
|
(2,098
|
)
|
||||||||||||
Tangible shareholders' equity
|
$
|
97,145
|
$
|
75,455
|
||||||||||||
Tangible shareholders' equity
|
||||||||||||||||
Tangible shareholders' equity (numerator)
|
$
|
97,145
|
$
|
75,455
|
||||||||||||
Tangible assets (denominator)
|
$
|
796,556
|
$
|
725,509
|
||||||||||||
Tangible common equity to tangible assets
|
12.20
|
%
|
10.40
|
%
|
||||||||||||
End of period common shares outstanding
|
10,187,500
|
7,287,500
|
||||||||||||||
Book value per share
|
$
|
9.72
|
$
|
10.64
|
||||||||||||
Tangible book value per share
|
$
|
9.54
|
$
|
10.35
|
||||||||||||
Total shareholders' equity to total assets
|
12.40
|
%
|
10.66
|
%
|
Net Interest Margin Excluding Loan Fee Income
|
||||||||||||||||||||||||
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
162,056
|
$
|
941
|
2.33
|
%
|
$
|
131,084
|
$
|
554
|
1.70
|
%
|
||||||||||||
Investment securities(2)
|
1,063
|
24
|
9.06
|
1,051
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
179
|
—
|
0.00
|
107
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
613,892
|
10,732
|
7.01
|
572,003
|
9,466
|
6.64
|
||||||||||||||||||
Total interest-earning assets
|
777,190
|
11,697
|
6.04
|
704,245
|
10,020
|
5.71
|
||||||||||||||||||
Noninterest-earning assets
|
9,583
|
8,582
|
||||||||||||||||||||||
Total assets
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
294,926
|
1,388
|
1.89
|
%
|
$
|
232,128
|
794
|
1.37
|
%
|
||||||||||||||
Time deposits
|
205,978
|
1,095
|
2.13
|
232,925
|
846
|
1.46
|
||||||||||||||||||
Total interest-bearing deposits
|
500,904
|
2,483
|
1.99
|
465,053
|
1,640
|
1.41
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
4,800
|
58
|
4.85
|
||||||||||||||||||
Total interest-bearing liabilities
|
500,904
|
2,483
|
1.99
|
469,853
|
1,698
|
1.45
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
185,715
|
163,815
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,110
|
3,809
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
189,825
|
167,624
|
||||||||||||||||||||||
Shareholders’ equity
|
96,044
|
75,350
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Net interest income excluding loan fee income
|
$
|
9,214
|
$
|
8,322
|
||||||||||||||||||||
Net interest spread excluding loan fee income(4)
|
4.05
|
%
|
4.26
|
%
|
||||||||||||||||||||
Net interest margin excluding loan fee income
|
4.76
|
%
|
4.74
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Net Interest Margin With Loan Fee Income
|
||||||||||||||||||||||||
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
162,056
|
$
|
941
|
2.33
|
%
|
$
|
131,084
|
$
|
554
|
1.70
|
%
|
||||||||||||
Investment securities(2)
|
1,063
|
24
|
9.06
|
1,051
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
179
|
—
|
0.00
|
107
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
613,892
|
12,101
|
7.91
|
572,003
|
10,583
|
7.42
|
||||||||||||||||||
Total interest-earning assets
|
777,190
|
13,066
|
6.74
|
704,245
|
11,137
|
6.34
|
||||||||||||||||||
Noninterest-earning assets
|
9,583
|
8,582
|
||||||||||||||||||||||
Total assets
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
294,926
|
1,388
|
1.89
|
%
|
$
|
232,128
|
794
|
1.37
|
%
|
||||||||||||||
Time deposits
|
205,978
|
1,095
|
2.13
|
232,925
|
846
|
1.46
|
||||||||||||||||||
Total interest-bearing deposits
|
500,904
|
2,483
|
1.99
|
465,053
|
1,640
|
1.41
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
4,800
|
58
|
4.85
|
||||||||||||||||||
Total interest-bearing liabilities
|
500,904
|
2,483
|
1.99
|
469,853
|
1,698
|
1.45
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
185,715
|
163,815
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,110
|
3,809
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
189,825
|
167,624
|
||||||||||||||||||||||
Shareholders’ equity
|
96,044
|
75,350
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Net interest income including loan fee income
|
$
|
10,583
|
$
|
9,439
|
||||||||||||||||||||
Net interest spread including loan fee income(4)
|
4.75
|
%
|
4.89
|
%
|
||||||||||||||||||||
Net interest margin including loan fee income
|
5.46
|
%
|
5.38
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Net Interest Margin Excluding Loan Fee Income
|
||||||||||||||||||||||||
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
160,129
|
$
|
1,896
|
2.39
|
%
|
$
|
127,773
|
$
|
1,069
|
1.67
|
%
|
||||||||||||
Investment securities(2)
|
1,059
|
24
|
4.57
|
1,050
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
195
|
—
|
0.00
|
143
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
600,224
|
21,065
|
7.08
|
568,939
|
18,459
|
6.49
|
||||||||||||||||||
Total interest-earning assets
|
761,607
|
22,985
|
6.09
|
697,905
|
19,528
|
5.60
|
||||||||||||||||||
Noninterest-earning assets
|
9,014
|
8,655
|
||||||||||||||||||||||
Total assets
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
290,204
|
2,687
|
1.87
|
%
|
$
|
221,490
|
1,406
|
1.27
|
%
|
||||||||||||||
Time deposits
|
199,276
|
2,020
|
2.04
|
238,093
|
1,653
|
1.39
|
||||||||||||||||||
Total interest-bearing deposits
|
489,480
|
4,707
|
1.94
|
459,583
|
3,059
|
1.33
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
5,083
|
118
|
4.64
|
||||||||||||||||||
Total interest-bearing liabilities
|
489,480
|
4,707
|
1.94
|
464,666
|
3,177
|
1.37
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
182,760
|
164,934
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,938
|
3,565
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
187,698
|
168,499
|
||||||||||||||||||||||
Shareholders’ equity
|
93,443
|
73,395
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Net interest income excluding loan fee income
|
$
|
18,278
|
$
|
16,351
|
||||||||||||||||||||
Net interest spread excluding loan fee income(4)
|
4.15
|
%
|
4.23
|
%
|
||||||||||||||||||||
Net interest margin excluding loan fee income
|
4.84
|
%
|
4.69
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Net Interest Margin With Loan Fee Income
|
||||||||||||||||||||||||
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
160,129
|
$
|
1,896
|
2.39
|
%
|
$
|
127,773
|
$
|
1,069
|
1.67
|
%
|
||||||||||||
Investment securities(2)
|
1,059
|
24
|
4.57
|
1,050
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
195
|
—
|
0.00
|
143
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
600,224
|
23,723
|
7.97
|
568,939
|
21,408
|
7.53
|
||||||||||||||||||
Total interest-earning assets
|
761,607
|
25,643
|
6.79
|
697,905
|
22,477
|
6.44
|
||||||||||||||||||
Noninterest-earning assets
|
9,014
|
8,655
|
||||||||||||||||||||||
Total assets
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
290,204
|
2,687
|
1.87
|
%
|
$
|
221,490
|
1,406
|
1.27
|
%
|
||||||||||||||
Time deposits
|
199,276
|
2,020
|
2.04
|
238,093
|
1,653
|
1.39
|
||||||||||||||||||
Total interest-bearing deposits
|
489,480
|
4,707
|
1.94
|
459,583
|
3,059
|
1.33
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
5,083
|
118
|
4.64
|
||||||||||||||||||
Total interest-bearing liabilities
|
489,480
|
4,707
|
1.94
|
464,666
|
3,177
|
1.37
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
182,760
|
164,934
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,938
|
3,565
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
187,698
|
168,499
|
||||||||||||||||||||||
Shareholders’ equity
|
93,443
|
73,395
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Net interest income including loan fee income
|
$
|
20,936
|
$
|
19,300
|
||||||||||||||||||||
Net interest spread including loan fee income(4)
|
4.85
|
%
|
5.07
|
%
|
||||||||||||||||||||
Net interest margin including loan fee income
|
5.54
|
%
|
5.53
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Dollars in thousands, exceper per share data
|
Unaudited as of
|
|||||||||||
Assets
|
June 30,
|
June 30,
|
December 31,
|
|||||||||
2019
|
2018
|
2018
|
||||||||||
Cash and due from banks
|
$
|
123,763
|
$
|
96,935
|
$
|
128,090
|
||||||
Interest-bearing time deposits in other banks
|
32,632
|
30,663
|
31,759
|
|||||||||
Loans, net
|
623,614
|
581,551
|
592,078
|
|||||||||
Loans held for sale
|
8
|
840
|
512
|
|||||||||
Premises and equipment, net
|
8,757
|
9,282
|
7,753
|
|||||||||
Nonmarketable equity securities
|
1,069
|
1,053
|
1,055
|
|||||||||
Foreclosed assets held for sale
|
188
|
150
|
110
|
|||||||||
Goodwill and intangibles
|
1,892
|
2,098
|
1,995
|
|||||||||
Interest receivable and other assets
|
6,525
|
5,035
|
7,159
|
|||||||||
|
||||||||||||
Total assets
|
$
|
798,448
|
$
|
727,607
|
$
|
770,511
|
||||||
Liabilities and Shareholders’ Equity
|
||||||||||||
Deposits
|
||||||||||||
Noninterest-bearing
|
$
|
190,092
|
$
|
168,920
|
$
|
201,159
|
||||||
Interest-bearing
|
505,963
|
472,899
|
474,743
|
|||||||||
Total deposits
|
696,055
|
641,819
|
675,902
|
|||||||||
Borrowings
|
-
|
4,800
|
-
|
|||||||||
Income taxes payable
|
20
|
-
|
1,913
|
|||||||||
Interest payable and other liabilities
|
3,336
|
3,435
|
4,229
|
|||||||||
Total liabilities
|
699,411
|
650,054
|
682,044
|
|||||||||
Common stock
|
102
|
73
|
102
|
|||||||||
Additional paid-in capital
|
80,604
|
6,987
|
80,275
|
|||||||||
Retained earnings
|
18,331
|
70,493
|
8,090
|
|||||||||
Total shareholders’ equity
|
99,037
|
77,553
|
88,467
|
|||||||||
|
||||||||||||
Total liabilities and shareholders’ equity
|
$
|
798,448
|
$
|
727,607
|
$
|
770,511
|
Unaudited as of
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
Dollars in thousands, exceper per share data
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Interest Income
|
||||||||||||||||
Loans, including fees
|
$
|
12,101
|
$
|
10,583
|
$
|
23,723
|
$
|
21,408
|
||||||||
Interest-bearing time deposits in other banks
|
497
|
142
|
914
|
291
|
||||||||||||
Interest-bearing deposits in other banks
|
468
|
412
|
1,006
|
778
|
||||||||||||
|
||||||||||||||||
Total interest income
|
13,066
|
11,137
|
25,643
|
22,477
|
||||||||||||
Interest Expense
|
||||||||||||||||
Deposits
|
2,483
|
1,640
|
4,707
|
3,059
|
||||||||||||
Other borrowings
|
-
|
58
|
-
|
118
|
||||||||||||
Total interest expense
|
2,483
|
1,698
|
4,707
|
3,177
|
||||||||||||
Net Interest Income
|
10,583
|
9,439
|
20,936
|
19,300
|
||||||||||||
|
||||||||||||||||
Provision for Loan Losses
|
-
|
-
|
-
|
100
|
||||||||||||
|
||||||||||||||||
Net Interest Income After Provision for Loan Losses
|
10,583
|
9,439
|
20,936
|
19,200
|
||||||||||||
|
||||||||||||||||
Noninterest Income
|
||||||||||||||||
Secondary market income
|
40
|
38
|
77
|
78
|
||||||||||||
Service charges on deposit accounts
|
109
|
93
|
169
|
173
|
||||||||||||
Other
|
146
|
355
|
272
|
499
|
||||||||||||
Total noninterest income
|
295
|
486
|
518
|
750
|
||||||||||||
Noninterest Expense
|
||||||||||||||||
Salaries and employee benefits
|
2,365
|
1,845
|
4,536
|
3,995
|
||||||||||||
Furniture and equipment
|
218
|
152
|
377
|
309
|
||||||||||||
Occupancy
|
378
|
288
|
721
|
579
|
||||||||||||
Data and item processing
|
276
|
235
|
538
|
468
|
||||||||||||
Accounting, marketing and legal fees
|
142
|
110
|
289
|
144
|
||||||||||||
Regulatory assessments
|
31
|
125
|
63
|
251
|
||||||||||||
Advertising and public relations
|
92
|
163
|
278
|
350
|
||||||||||||
Travel, lodging and entertainment
|
92
|
165
|
134
|
358
|
||||||||||||
Other
|
454
|
463
|
867
|
768
|
||||||||||||
Total noninterest expense
|
4,048
|
3,546
|
7,803
|
7,222
|
||||||||||||
Income Before Taxes
|
6,830
|
6,379
|
13,651
|
12,728
|
||||||||||||
Income tax expense
|
1,704
|
-
|
3,409
|
-
|
||||||||||||
Net Income
|
$
|
5,126
|
$
|
6,379
|
$
|
10,242
|
$
|
12,728
|
||||||||
Earnings per common share - basic
|
$
|
0.50
|
$
|
0.88
|
$
|
1.00
|
$
|
1.75
|
||||||||
Diluted earnings per common share
|
0.50
|
0.88
|
1.00
|
1.75
|
||||||||||||
Weighted average common shares outstanding - basic
|
10,187,500
|
7,287,500
|
10,187,500
|
7,287,500
|
||||||||||||
Weighted average common shares outstanding - diluted
|
10,192,649
|
7,287,500
|
10,187,500
|
7,287,500
|
Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1746129/000114036119014953/form10q.htm
Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Bank7 Corp..
Bank7 Corp.'s Definitive Proxy Statement (Form DEF 14A) filed after their 2019 10-K Annual Report includes:
Financial Statements, Disclosures and Schedules
Inside this 10-Q Quarterly Report
Material Contracts, Statements, Certifications & more
Bank7 Corp. provided additional information to their SEC Filing as exhibits
Ticker: BSVN
CIK: 1746129
Form Type: 10-Q Quarterly Report
Accession Number: 0001140361-19-014953
Submitted to the SEC: Tue Aug 13 2019 4:41:10 PM EST
Accepted by the SEC: Tue Aug 13 2019
Period: Sunday, June 30, 2019
Industry: State Commercial Banks