Exhibit 99.1

Boot Barn Holdings, Inc. Announces Third Quarter Fiscal Year 2020 Financial Results and Increased Annual Guidance

 

IRVINE, Calif.--(BUSINESS WIRE)--February 4, 2020--Boot Barn Holdings, Inc. (NYSE: BOOT) today announced its financial results for the third fiscal quarter ended December 28, 2019.

Highlights for the quarter ended December 28, 2019, were as follows:

  • Net sales increased 11.8% to $284.0 million.
  • Same store sales increased 6.7%, including an increase in retail store same store sales of 5.7% and an increase in e-commerce sales of 11.0%.
  • Net income was $24.8 million, or $0.85 per diluted share, compared to $19.0 million, or $0.66 per diluted share in the prior-year period. Net income per diluted share in the current-year period includes a $0.04 per share benefit due to income tax accounting for share-based compensation. Excluding the tax benefit in the current-year period, net income per diluted share was $0.81, compared to $0.66 in the prior-year period.

Jim Conroy, Chief Executive Officer, commented, “Our third quarter results reflect continued focus on our key strategic initiatives. Consolidated same store sales increased for the 11th consecutive quarter with healthy growth in both customer count and transaction size. We continue to experience nice gains in the business due to effective marketing, compelling merchandise assortments, and great selling and service in the stores. During the quarter, we expanded our physical footprint with the opening of three new stores and are on pace to meet our annual target of 10% unit growth this fiscal year. Importantly, we are converting our top-line success into significant bottom line improvement thanks to enhanced merchandise margin and operating expense leverage. The high level of execution across the organization has us well positioned to deliver a solid finish to fiscal 2020 and carry our momentum into next year.”

Operating Results for the Third Quarter Ended December 28, 2019

  • Net sales increased 11.8% to $284.0 million from $254.0 million in the prior-year period. Consolidated same store sales increased 6.7% with retail store same store sales up 5.7% and e-commerce same store sales up 11.0%. The increase in net sales was driven by the increase in same store sales and sales from stores added over the past twelve months.
  • Gross profit was $97.0 million, or 34.2% of net sales, compared to $85.7 million, or 33.7% of net sales, in the prior-year period. Gross profit increased primarily due to increased sales and an increase in merchandise margin rate. The increase in gross profit rate was driven by a 50 basis point increase in merchandise margin rate primarily driven by growth in exclusive brand penetration.
  • Selling, general and administrative expenses were $62.1 million, or 21.9% of net sales, compared to $56.4 million, or 22.2% of net sales, in the prior-year period. The increase in selling, general and administrative expenses was primarily a result of additional costs to support higher sales and expenses for both new and acquired stores. Selling, general and administrative expenses as a percentage of sales decreased by 30 basis points as a result of expense leverage on higher sales.
  • Income from operations grew 19.4% to $35.0 million, or 12.3% of net sales, compared to $29.3 million, or 11.5% of net sales, in the prior-year period. This increase represents approximately 80 basis points of improvement in operating profit margin.
  • Net income was $24.8 million, or $0.85 per diluted share, compared to $19.0 million, or $0.66 per diluted share in the prior-year period. Net income per diluted share in the current-year period includes a $0.04 per share benefit due to income tax accounting for share-based compensation. Excluding the tax benefit in the current-year period, net income per diluted share was $0.81, compared to $0.66 in the prior-year period.

Operating Results for the Nine Months Ended December 28, 2019

  • Net sales increased 12.5% to $656.9 million from $584.1 million in the prior-year period. Consolidated same store sales increased 7.8% with retail store same store sales up 7.9% and e-commerce same store sales up 7.4%. The increase in net sales was driven by the increase in same store sales and sales from stores added over the past twelve months.
  • Gross profit was $218.5 million, or 33.3% of net sales, compared to $188.0 million, or 32.2% of net sales, in the prior-year period. Gross profit increased primarily due to increased sales and an increase in merchandise margin rate. The 110 basis point increase in gross profit rate was driven by a 120 basis point increase in merchandise margin rate, partially offset by 10 basis points of deleverage in buying and occupancy costs. Better full-price selling and growth in exclusive brand penetration fueled the improvement in merchandise margin.
  • Selling, general and administrative expenses were $154.6 million, or 23.5% of net sales, compared to $140.2 million, or 24.0% of net sales, in the prior-year period. The increase in selling, general and administrative expenses was primarily a result of additional costs to support higher sales and expenses for both new and acquired stores. Selling, general and administrative expenses as a percentage of sales decreased by 50 basis points as a result of expense leverage on higher sales.
  • Income from operations grew 33.8% to $64.0 million, or 9.7% of net sales, compared to $47.8 million, or 8.2% of net sales, in the prior-year period. This increase represents approximately 150 basis points of improvement in operating profit margin.
  • Net income was $42.2 million, or $1.45 per diluted share, compared to $30.3 million, or $1.05 per diluted share in the prior-year period. Net income per diluted share in the current-year period includes a $0.07 per share benefit due to income tax accounting for share-based compensation compared to an approximately $0.12 per share benefit in the prior-year period. Excluding the tax benefit in both periods, net income per diluted share in the current-year period was $1.38, compared to $0.93 in the prior-year period.

Fiscal Year 2020 Outlook

For the fiscal year ending March 28, 2020 the Company now expects:

  • To open or acquire 25 stores, including stores opened fiscal year-to-date.
  • Same store sales growth of approximately 7.0%, compared to the Company’s prior outlook of approximately 6.5%.
  • Income from operations of $81.7 million to $82.3 million, compared to the Company’s prior outlook of $78.0 million to $81.0 million.
  • Interest expense of approximately $13.3 million, compared to the Company’s prior outlook of approximately $13.6 million.
  • Net income of $53.1 million to $53.5 million, compared to the Company’s prior outlook of $49.0 million to $51.3 million.
  • Net income per diluted share of $1.81 to $1.83 based on 29.3 million weighted average diluted shares outstanding, compared to the Company’s prior outlook of $1.67 to $1.75.

For the fiscal fourth quarter ending March 28, 2020, the Company expects:

  • Same store sales growth of approximately 5.0%.
  • Total sales of $212.0 million to $214.0 million.
  • Net income per diluted share of $0.36 to $0.38 based on 29.5 million weighted average diluted shares outstanding.

Conference Call Information

A conference call to discuss the financial results for the third quarter of fiscal year 2020 is scheduled for today, February 4, 2020, at 4:30 p.m. ET (1:30 p.m. PT). Investors and analysts interested in participating in the call are invited to dial (877) 451-6152. The conference call will also be available to interested parties through a live webcast at investor.bootbarn.com. Please visit the website and select the “Events and Presentations” link at least 15 minutes prior to the start of the call to register and download any necessary software. A telephone replay of the call will be available until March 4, 2020, by dialing (844) 512-2921 (domestic) or (412) 317-6671 (international) and entering the conference identification number: 13698394. Please note participants must enter the conference identification number in order to access the replay.

About Boot Barn

Boot Barn is the nation’s leading lifestyle retailer of western and work-related footwear, apparel and accessories for men, women and children. The Company offers its loyal customer base a wide selection of work and lifestyle brands. As of the date of this release, Boot Barn operates 252 stores in 33 states, in addition to an e-commerce channel www.bootbarn.com. The Company also operates www.sheplers.com, the nation’s leading pure play online western and work retailer and www.countryoutfitter.com, an e-commerce site selling to customers who live a country lifestyle. For more information, call 888-Boot-Barn or visit www.bootbarn.com.


Forward Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements refer to our current expectations and projections relating to, by way of example and without limitation, our financial condition, liquidity, profitability, results of operations, margins, plans, objectives, strategies, future performance, business and industry. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate", "estimate", "expect", "project", "plan“, "intend", "believe", “may”, “might”, “will”, “could”, “should”, “can have”, “likely”, “outlook” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events, but not all forward-looking statements contain these identifying words. These forward-looking statements are based on assumptions that the Company’s management has made in light of their industry experience and on their perceptions of historical trends, current conditions, expected future developments and other factors they believe are appropriate under the circumstances. As you consider this press release, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. These risks, uncertainties and assumptions include, but are not limited to, the following: decreases in consumer spending due to declines in consumer confidence, local economic conditions or changes in consumer preferences; the Company’s ability to effectively execute on its growth strategy; and the Company’s failure to maintain and enhance its strong brand image, to compete effectively, to maintain good relationships with its key suppliers, and to improve and expand its exclusive product offerings. The Company discusses the foregoing risks and other risks in greater detail under the heading “Risk factors” in the periodic reports filed by the Company with the Securities and Exchange Commission. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. Because of these factors, the Company cautions that you should not place undue reliance on any of these forward-looking statements. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict those events or how they may affect the Company. Further, any forward-looking statement speaks only as of the date on which it is made. Except as required by law, the Company does not intend to update or revise the forward-looking statements in this press release after the date of this press release.


Boot Barn Holdings, Inc.

Consolidated Balance Sheets

(In thousands, except per share data)

(Unaudited)







 


December 28,



March 30,




2019



2019


Assets







Current assets:







Cash and cash equivalents

$

45,446



$

16,614


Accounts receivable, net

11,239




8,095


Inventories

275,352




240,734


Prepaid expenses and other current assets

13,849




11,900


Total current assets

345,886




277,343


Property and equipment, net

102,597




98,663


Right-of-use assets, net

168,082





Goodwill

197,502




195,858


Intangible assets, net

61,019




62,845


Other assets

1,749




1,366


Total assets

$

876,835



$

636,075


Liabilities and stockholders’ equity







Current liabilities:







Line of credit

$

45,000



$


Accounts payable

122,800




104,955


Accrued expenses and other current liabilities

78,231




46,988


Short-term lease liabilities

34,135





Total current liabilities

280,166




151,943


Deferred taxes

16,466




17,202


Long-term portion of notes payable, net

108,832




174,264


Capital lease obligation




6,746


Long-term lease liabilities

152,790





Other liabilities

4,642




21,756


Total liabilities



562,896




371,911










 
Stockholders’ equity:







Common stock, $0.0001 par value; December 28, 2019 - 100,000 shares
authorized, 28,832 shares issued; March 30, 2019 - 100,000 shares authorized,
28,399 shares issued


3




3


Preferred stock, $0.0001 par value; 10,000 shares authorized, no shares issued
or outstanding






Additional paid-in capital

167,175




159,137


Retained earnings

147,912




105,692


Less: Common stock held in treasury, at cost, 67 and 51 shares at December
28, 2019 and March 30, 2019, respectively


(1,151)




(668)


Total stockholders’ equity

313,939




264,164


Total liabilities and stockholders’ equity

$

876,835



$

636,075










 

Boot Barn Holdings, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)




 


Thirteen Weeks Ended

Thirty-Nine Weeks Ended


December 28,



December 29,



December 28,



December 29,



2019



2018



2019



2018

Net sales

$

283,997



$

254,006



$

656,947



$

584,099

Cost of goods sold

186,961




168,343




438,417




396,071

Gross profit

97,036




85,663




218,530




188,028

Selling, general and administrative expenses

62,059




56,366




154,558




140,205

Income from operations

34,977




29,297




63,972




47,823

Interest expense, net

3,155




4,011




10,369




12,264

Other income, net

37




4




51




4

Income before income taxes

31,859




25,290




53,654




35,563

Income tax expense

7,040




6,260




11,434




5,238

Net income

$

24,819



$

19,030



$

42,220



$

30,325
















 
Earnings per share:














Basic shares

$

0.87



$

0.67



$

1.48



$

1.08

Diluted shares

$

0.85



$

0.66



$

1.45



$

1.05

Weighted average shares outstanding:














Basic shares

28,665




28,320




28,516




28,014

Diluted shares

29,367




28,886




29,188




28,775
















 

Boot Barn Holdings, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)




Thirty-Nine Weeks Ended


December 28,



December 29,



2019



2018

Cash flows from operating activities






Net income

$

42,220



$

30,325

Adjustments to reconcile net income to net cash provided by operating activities:






Depreciation

15,384




13,225

Stock-based compensation

3,326




2,207

Amortization of intangible assets

127




499

Amortization of right-of-use assets

22,899




Amortization of debt issuance fees and debt discount

725




933

Loss on disposal of property and equipment

389




23

Gain on adjustment of right-of-use assets and lease liabilities

(186)




Damaged asset write-off




103

Insurance recovery receivable




(99)

Accretion of above market leases




(20)

Store impairment charge




455

Deferred taxes

(736)




2,113

Changes in operating assets and liabilities, net of acquisition:






Accounts receivable, net

290




(3,522)

Inventories

(32,257)




(11,897)

Prepaid expenses and other current assets

(1,885)




1,774

Other assets

(559)




(269)

Accounts payable

17,063




32,761

Accrued expenses and other current liabilities

31,929




21,410

Other liabilities

396




1,588

Operating leases

(22,324)




Net cash provided by operating activities

$

76,801



$

91,609

Cash flows from investing activities






Purchases of property and equipment

$

(27,550)



$

(21,826)

Acquisition of business, net of cash acquired

(3,688)




(4,424)

Insurance recoveries for property and equipment

717




4

Net cash used in investing activities

$

(30,521)



$

(26,246)

Cash flows from financing activities






Borrowings/(payments) on line of credit - net

$

45,000



$

(21,006)

Repayments on debt and finance lease obligations

(65,456)




(10,382)

Debt issuance fees paid

(1,221)




Tax withholding payments for net share settlement

(483)




(403)

Proceeds from the exercise of stock options

4,712




8,026

Net cash used in financing activities

$

(17,448)



$

(23,765)








 
Net increase in cash and cash equivalents

28,832




41,598

Cash and cash equivalents, beginning of period

16,614




9,016

Cash and cash equivalents, end of period

$

45,446



$

50,614








 
Supplemental disclosures of cash flow information:






Cash paid for income taxes

$

8,139



$

397

Cash paid for interest

$

9,472



$

11,290

Supplemental disclosure of non-cash activities:






Unpaid purchases of property and equipment

$

2,659



$

1,178


Boot Barn Holdings, Inc.

Store Count

















 


Quarter Ended


Quarter Ended


Quarter Ended


Quarter Ended


Quarter Ended


Quarter Ended


Quarter Ended


Quarter Ended



December 28,


September 28,


June 29,


March 30,


December 29,


September 29,


June 30,


March 31,



2019


2019


2019


2019


2018


2018


2018


2018

Store Count (BOP)

248


240


240


234


232


230


226


226

Opened/Acquired

3


8


1


6


2


3


6


Closed Boot Barn Stores


(1)




(1)


(2)


Store Count (EOP)

251


248


240


240


234


232


230


226

Boot Barn Holdings, Inc.

Selected Store Data

































 


Thirteen Weeks Ended



December 28,




September 28,




June 29,




March 30,




December 29,




September 29,




June 30,




March 31,





2019




2019




2019




2019




2018




2018




2018




2018


Selected Store Data:































Same Store Sales growth

6.7

%



7.8

%



9.4

%



8.7

%



9.2

%



11.3

%



11.6

%



12.1

%

Stores operating at end of period

251




248




240




240




234




232




230




226


Total retail store square footage, end of period (in thousands)

2,639




2,616




2,537




2,539




2,486




2,472




2,416




2,377


Average store square footage, end of period

10,514




10,549




10,570




10,580




10,624




10,654




10,505




10,517


Average net sales per store (in thousands)

$

903



$

635



$

660



$

666



$

862



$

602



$

582



$

610


































 

Debt Covenant EBITDA Reconciliation

(Unaudited)



Thirteen Weeks Ended

December 28,
2019


September 28,
2019


June 29,
2019


March 30,
2019


December 29,
2018
Boot Barn's Net Income

$

24,819



$

7,680



$

9,721



$

8,697



$

19,030

Income tax expense

7,040




1,947




2,447




3,736




6,260

Interest expense, net

3,155




3,310




3,904




4,067




4,011

Depreciation and intangible asset amortization (a)

5,682




5,027




4,802




5,178




4,720

Boot Barn's EBITDA

$

40,696



$

17,964



$

20,874



$

21,678



$

34,021


















 


Non-cash stock-based compensation (b)

$

1,181



$

1,180



$

965



$

666



$

791

Non-cash accrual for future award redemptions (c)

575




(11)




97




(73)




526

Loss/(gain) on disposal of assets (d)

377




-




12




-




(4)

Loss/(gain) on adjustment of right-of-use assets and lease liabilities (e)

7




-




(193)




-




-

Store impairment charge (f)

-




-




-




-




150

Boot Barn's Adjusted EBITDA

$

42,836



$

19,133



$

21,755



$

22,271



$

35,484



















 
Additional adjustments (g)

1,404




1,442




847




1,059




455

Consolidated EBITDA per Loan Agreements

$

44,240



$

20,575



$

22,602



$

23,330



$

35,939



















 
(a) Excludes below-market lease amortization and certain asset depreciation expenses no longer recorded as amortization expense, but as rent expense under ASC 842, beginning in the thirteen weeks ended June 29, 2019.
(b) Represents non-cash compensation expenses related to stock options, restricted stock awards, restricted stock units and performance share units granted to certain of our employees and directors.
(c) Represents the non-cash accrual for future award redemptions in connection with our customer loyalty program.
(d) Represents loss/(gain) on disposal of assets.
(e) Represents loss/(gain) on adjustment of right-of-use assets and lease liabilities.
(f) Represents store impairment charges recorded in order to reduce the carrying amount of the assets to their estimated fair values.
(g) Adjustments to Boot Barn's Adjusted EBITDA as provided in the 2015 Golub Term Loan and June 2015 Wells Fargo Revolver include pre-opening costs, franchise and state taxes, and other miscellaneous adjustments. Beginning in the thirteen weeks ended June 29, 2019, adjustments also include below-market lease amortization and certain asset depreciation expenses no longer recorded as amortization expense, but as rent expense under ASC 842.

 

Contacts

Investor:
ICR, Inc.
Brendon Frey, 203-682-8216
BootBarnIR@icrinc.com

or

Media:
Boot Barn Holdings, Inc.
Jim Watkins, 949-453-4428
Vice President, Investor Relations
BootBarnIRMedia@bootbarn.com

View differences made from one to another to evaluate Boot Barn Holdings, Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Boot Barn Holdings, Inc..

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account