Exhibit 99.1
 
BANKUNITED, INC. REPORTS SECOND QUARTER 2020 RESULTS
 
Miami Lakes, Fla. — July 29, 2020 — BankUnited, Inc. (the “Company”) (NYSE: BKU) today announced financial results for the quarter ended June 30, 2020.
“Our financial performance was strong this quarter, in a very challenging environment. We continued to deliver for our customers, employees and shareholders," said Rajinder Singh, Chairman, President and Chief Executive Officer.
For the quarter ended June 30, 2020, the Company reported net income of $76.5 million, or $0.80 per diluted share, compared to $81.5 million, or $0.81 per diluted share, for the quarter ended June 30, 2019. On an annualized basis, results for the quarter ended June 30, 2020 generated a return on average stockholders' equity of 11.6% and a return on average assets of 0.90%.
For the six months ended June 30, 2020, the Company reported net income of $45.6 million, or $0.47 per diluted share, compared to $147.4 million, or $1.45 per diluted share, for the six months ended June 30, 2019. Results for the six months ended June 30, 2020 were negatively impacted by the application of the Current Expected Credit Losses ("CECL") accounting methodology, including the expected impact of COVID-19 on the provision for credit losses.
Financial Highlights
Pre-tax, pre-provision net revenue ("PPNR") improved by $37.3 million, or 44%, to $122.3 million for the quarter ended June 30, 2020 compared to $85.0 million for the immediately preceding quarter ended March 31, 2020 and by $16.2 million, compared to $106.1 million for the quarter ended June 30, 2019. Growth in PPNR for the quarter ended June 30, 2020 compared to the immediately preceding quarter resulted from (i) an increase of $9.8 million in net interest income; (ii) a $15.1 million increase in non-interest income; and (iii) a decrease of $12.5 million in non-interest expense. For the six months ended June 30, 2020 and 2019, PPNR was $207.3 million and $206.6 million, respectively.
The net interest margin, calculated on a tax-equivalent basis, increased to 2.39% for the quarter ended June 30, 2020 from 2.35% for the immediately preceding quarter. The yield on interest earnings assets declined by 0.44% while the cost of interest bearing liabilities declined by 0.60% for the quarter ended June 30, 2020 compared to the quarter ended March 31, 2020. The net interest margin was 2.52% for the quarter ended June 30, 2019.
The average cost of total deposits declined by 0.56% to 0.80% for the quarter ended June 30, 2020, from 1.36% for the immediately preceding quarter ended March 31, 2020. The cost of total deposits was 1.70% for the quarter ended June 30, 2019. On a spot basis, the average annual percentage yield ("APY") on total deposits declined to 0.65% at June 30, 2020 from 1.12% at March 31, 2020 and 1.42% at December 31, 2019.
The provision for credit losses totaled $25.4 million for the quarter ended June 30, 2020 compared to $125.4 million for the immediately preceding quarter ended March 31, 2020. The provision for credit losses was $150.8 million for the six months ended June 30, 2020. For the quarter and six months ended June 30, 2019, the Company recorded a provision for (recovery of) loan losses, under the incurred loss model, of $(2.7) million and $7.5 million, respectively.
Non-interest bearing demand deposits grew by $1.3 billion, or 28%, for the quarter ended June 30, 2020, to 23% of total deposits compared to 18% of total deposits at March 31, 2020. Total deposits increased by $1.1 billion during the quarter ended June 30, 2020. Average non-interest bearing demand deposits increased by $944.5 million for the quarter ended June 30, 2020 compared to the immediately preceding quarter, and by $1.4 billion compared to the quarter ended June 30, 2019. Growth in non-interest bearing demand deposits for the quarter ended June 30, 2020 was positively impacted by proceeds from Paycheck Protection Program ("PPP") loans.
Loans and leases, including operating lease equipment, grew by $656 million for the quarter ended June 30, 2020. Loan and lease growth for the quarter ended June 30, 2020 included growth of $827 million in PPP loans and $308

1
 
 
 


million in mortgage warehouse outstandings, partially offset by expected declines in certain other portfolio segments. We funded over 3,500 PPP loans totaling $876 million during the quarter ended June 30, 2020.
The net unrealized loss on investment securities available for sale improved to $2.6 million at June 30, 2020 from $249.8 million at March 31, 2020, in response to both declines in market rates and tightening spreads.
Stockholders' equity increased by $238.9 million during the quarter ended June 30, 2020 to $2.8 billion. The increase was driven by the recovery of $180.6 million in accumulated other comprehensive income related to the reduction in unrealized losses on investment securities available for sale and by the retention of earnings. At June 30, 2020, book value per common share and tangible book value per common share were $29.81 and $28.97, respectively.
During the quarter ended June 30, 2020, the Company completed an underwritten public offering of $300 million aggregate principal amount of its 5.125% subordinated notes, augmenting Tier 2 capital.
Capital
The Company's and BankUnited, N.A.'s regulatory capital ratios at June 30, 2020 and December 31, 2019 were as follows:
 
June 30, 2020
 
December 31, 2019
 
Required to be Considered Well Capitalized
 
BankUnited, Inc.
 
BankUnited, N.A.
 
BankUnited, Inc.
 
BankUnited, N.A.
 
Tier 1 leverage
8.5
%
 
9.3
%
 
8.9
%
 
9.3
%
 
5.0
%
Common Equity Tier 1 ("CET1") risk-based capital
12.2
%
 
13.4
%
 
12.3
%
 
12.9
%
 
6.5
%
Total risk-based capital
14.3
%
 
14.3
%
 
12.8
%
 
13.4
%
 
10.0
%
On a fully-phased in basis with respect to the adoption of CECL, the Company's and the Bank's CET1 risk-based capital ratios would have been 11.9% and 13.2%, respectively, at June 30, 2020.
Loans and Leases
A comparison of loan and lease portfolio composition at the dates indicated follows (dollars in thousands):
 
June 30, 2020
 
March 31, 2020
 
December 31, 2019
Residential and other consumer loans
$
5,577,807

 
23.5
%
 
$
5,634,823

 
24.4
%
 
$
5,661,119

 
24.5
%
Multi-family
1,893,753

 
7.9
%
 
1,967,578

 
8.5
%
 
2,217,705

 
9.6
%
Non-owner occupied commercial real estate
4,940,531

 
20.7
%
 
4,987,798

 
21.5
%
 
5,030,904

 
21.7
%
Construction and land
246,609

 
1.0
%
 
222,223

 
1.0
%
 
243,925

 
1.1
%
Owner occupied commercial real estate
2,041,346

 
8.6
%
 
2,026,510

 
8.7
%
 
2,062,808

 
8.9
%
Commercial and industrial
4,691,326

 
19.7
%
 
5,008,573

 
21.6
%
 
4,655,349

 
20.1
%
PPP
827,359

 
3.5
%
 

 
%
 

 
%
Pinnacle
1,242,506

 
5.1
%
 
1,187,607

 
5.1
%
 
1,202,430

 
5.2
%
Bridge - franchise finance
623,139

 
2.6
%
 
647,699

 
2.7
%
 
627,482

 
2.6
%
Bridge - equipment finance
589,785

 
2.5
%
 
649,154

 
2.8
%
 
684,794

 
3.0
%
Mortgage warehouse lending ("MWL")
1,160,728

 
4.9
%
 
852,313

 
3.7
%
 
768,472

 
3.3
%
 
$
23,834,889

 
100.0
%
 
$
23,184,278

 
100.0
%
 
$
23,154,988

 
100.0
%
Operating lease equipment, net
$
689,965

 
 
 
$
684,563

 
 
 
$
698,153

 
 
Loan and lease growth for the quarter ended June 30, 2020 was primarily driven by $827 million in PPP loans and a $308 million increase in mortgage warehouse outstandings. At June 30, 2020, mortgage warehouse commitments totaled $1.7 billion, with line utilization of 71%, compared to $1.3 billion at December 31, 2019, with line utilization of 59%. The decline in multi-

2
 
 
 


family balances was driven primarily by continued runoff of the New York portfolio. Commercial and industrial loans declined by $317 million, as a result of lower production, payoffs and lower line utilization.
At June 30, 2020, March 31, 2020 and December 31, 2019, the residential portfolio included $805 million, $760 million and $676 million, respectively, of GNMA early buyout loans. Residential activity for the quarter included purchases of approximately $243 million in GNMA early buyout loans, offset by approximately $199 million in re-poolings and paydowns. Residential and other consumer loans, excluding GNMA early buyout loans, experienced a net decline of approximately $101 million driven by higher prepayment speeds.
The following table presents loan portfolio sub-segments that, in light of current circumstances, were initially identified for enhanced monitoring and the amount within each of those sub-segments for which payment deferrals were granted (dollars in thousands):
 
June 30, 2020
 
Amount
 
% of Total Loans
 
Amount For Which A Payment Deferral Was Granted
 
% of Portfolio Segment
Retail exposure in the CRE portfolio
$
1,437,681

 
6.0
%
 
$
769,025

 
53.5
%
Retail exposure in the C&I portfolio (1)
332,421

 
1.4
%
 
68,299

 
20.5
%
Bridge - franchise finance
623,139

 
2.6
%
 
459,589

 
73.8
%
Hotel
620,673

 
2.6
%
 
536,826

 
86.5
%
Airlines and aviation authorities
163,846

 
0.7
%
 

 
%
Cruise lines
74,696

 
0.3
%
 

 
%
Energy (2)
56,310

 
0.2
%
 

 
%
 
$
3,308,766

 
13.8
%
 
$
1,833,739

 
55.4
%
 
 
(1)
Includes $222 million of owner-occupied commercial real estate loans.
(2)
There is also exposure to energy in the operating lease portfolio, primarily railcars, totaling $287 million at June 30, 2020.

The rate of re-deferral requests to date for these portfolio segments, in the aggregate is 17%, compared to the initial deferral rate of 55%.
Asset Quality and the Allowance for Credit Losses
The following table presents the allowance for credit losses ("ACL") at the dates indicated, related ACL coverage ratios, as well as net charge-off rates for the quarters ended June 30, 2020, March 31, 2020 and the year ended December 31, 2019 (dollars in thousands):
 
ACL
 
ACL to Total Loans
 
ACL to Non-Performing Loans
 
Net Charge-offs to Average Loans (1)
December 31, 2019 (incurred loss)
$
108,671

 
0.47
%
 
53.07
%
 
0.05
%
January 1, 2020 (initial date of CECL adoption)
$
135,976

 
0.59
%
 
66.4
%
 
N/A

March 31, 2020 (expected loss)
$
250,579

 
1.08
%
 
126.41
%
 
0.13
%
June 30, 2020 (expected loss)
$
266,123

 
1.12
%
(2)
130.29
%
 
0.20
%
 
 
(1)
Annualized for the quarters ended June 30, 2020 and March 31, 2020.
(2)
ACL to total loans, excluding government insured residential loans, PPP loans and MWL, which carry nominal or no reserves, was 1.27% at June 30, 2020.
The ACL at June 30, 2020 represents management's estimate of lifetime expected credit losses from the loan portfolio given our assessment of historical data, current conditions and a reasonable and supportable economic forecast as of the balance sheet date. The estimate was informed by Moody's economic scenarios published in June 2020, economic information provided by additional sources, certain data obtained during the month of June reflecting the impact of recent events on individual

3
 
 
 


borrowers and other relevant information. For the quarter ended June 30, 2020, the Company recorded a provision for credit losses of $25.4 million, which included a reduction of $6.2 million related to unfunded loan commitments.
The following table summarizes the activity in the ACL for the periods indicated (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Beginning balance
$
250,579

 
$
114,703

 
$
108,671

 
$
109,931

Cumulative effect of adoption of CECL

 

 
27,305

 

Balance after adoption of CECL
250,579

 
114,703

 
135,976

 
109,931

Provision (recovery)
31,584

 
(2,747
)
 
153,449

 
7,534

Charge-offs
(19,178
)
 
(1,711
)
 
(26,984
)
 
(7,844
)
Recoveries
3,138

 
1,896

 
3,682

 
2,520

Ending balance
$
266,123

 
$
112,141

 
$
266,123

 
$
112,141

Charge-offs for the quarter ended June 30, 2020 included $16.1 million related to one BFG franchise borrower.
Non-performing loans totaled $204.2 million or 0.86% of total loans at June 30, 2020, compared to $204.8 million or 0.88% of total loans at December 31, 2019. Non-performing loans included $45.7 million of the guaranteed portion of SBA loans on non-accrual status at both June 30, 2020 and December 31, 2019, representing 0.19% and 0.20% of total loans at June 30, 2020 and December 31, 2019, respectively.
Net interest income
Net interest income for the quarter ended June 30, 2020 increased to $190.3 million from $180.6 million for the immediately preceding quarter ended March 31, 2020 and was relatively flat to net interest income of $190.9 million for the quarter ended June 30, 2019. Interest income decreased by $26.4 million for the quarter ended June 30, 2020 compared to the immediately preceding quarter, and by $59.5 million, compared to the quarter ended June 30, 2019. Interest expense decreased by $36.1 million compared to the immediately preceding quarter and by $58.9 million compared to the quarter ended June 30, 2019. Decreases in both interest income and expense resulted from decreases in market interest rates, partially offset by the impact of increases in average interest earning assets and average interest bearing liabilities.
The Company’s net interest margin, calculated on a tax-equivalent basis, increased by 0.04% to 2.39% for the quarter ended June 30, 2020, from 2.35% for the immediately preceding quarter ended March 31, 2020, and decreased from 2.52% for the quarter ended June 30, 2019. The Company's net interest margin, calculated on a tax-equivalent basis, was 2.37% for the six months ended June 30, 2020, compared to 2.53% for the six months ended June 30, 2019. The interest rate spread increased to 2.13% for the quarter ended June 30, 2020 from 1.97% for the quarter ended March 31, 2020 and 2.10% for the quarter ended June 30, 2019 as declines in the cost of interest bearing liabilities outpaced declines in the yield on interest earning assets.

4
 
 
 


The increase in the net interest margin for the quarter ended June 30, 2020 compared to the quarter ended March 31, 2020 resulted from the decline in the cost of interest bearing liabilities, particularly the cost of deposits, outpacing the decline in yields on interest earning assets. Offsetting factors contributing to the increase in the net interest margin for the quarter ended June 30, 2020 compared to the immediately preceding quarter ended March 31, 2020 included:
The most significant factor leading to the increase in the net interest margin for the quarter ended June 30, 2020 compared to the immediately preceding quarter was the decline in the cost of deposits. The average rate on interest bearing deposits decreased to 1.01% for the quarter ended June 30, 2020, from 1.66% for the quarter ended March 31, 2020. This decline reflected initiatives taken to lower rates paid on deposits following actions by the Fed in the fourth quarter of 2019 and first quarter of 2020. We expect the cost of interest bearing deposits to continue to decline; at June 30, 2020, approximately $2.3 billion or 35% of the time deposit portfolio, with an average rate of 1.91%, has not yet repriced since the last Fed rate cut.
For the quarter ended June 30, 2020, the increase in average non-interest bearing demand deposits as a percentage of average total deposits also positively impacted the cost of deposits and the net interest margin.
The average rate paid on borrowings declined to 1.97% for the quarter ended June 30, 2020, from 2.51% for the quarter ended March 31, 2020, reflecting declines in rates on overnight and short-term FHLB advances as well as the impact of PPPLF borrowings priced at rates lower than the average rate paid by the Company on its borrowings.
The tax-equivalent yield on loans decreased to 3.71% for the quarter ended June 30, 2020, from 4.18% for the quarter ended March 31, 2020. The most significant factor contributing to this decrease was the decline in benchmark interest rates, which impacted the level of prepayments of higher rate loans as well as rates earned on both existing floating rate assets and new production. The addition of lower yielding PPP loans to the balance sheet also contributed to the decline in the yield on loans.
The tax-equivalent yield on investment securities decreased to 2.48% for the quarter ended June 30, 2020 from 2.81% for the quarter ended March 31, 2020. The most significant factor contributing to this decrease was the impact of decreases in benchmark interest rates on both existing floating rate assets and new securities added to the portfolio.
Significant offsetting factors contributing to the decrease in the net interest margin for the quarter ended June 30, 2020 compared to the quarter ended June 30, 2019 included:
The average rate on interest bearing deposits decreased to 1.01% for the quarter ended June 30, 2020, from 2.04% for the quarter ended June 30, 2019,
The average rate on borrowings declined to 1.97% for the quarter ended June 30, 2020, from 2.62% for the quarter ended June 30, 2019.
The tax-equivalent yield on loans decreased to 3.71% for the quarter ended June 30, 2020, from 4.52% for the quarter ended June 30, 2019.
The tax-equivalent yield on investment securities decreased to 2.48% for the quarter ended June 30, 2020 from 3.61% for the quarter ended June 30, 2019. The most significant factors contributing to this decrease were the decreases in benchmark interest rates impacting new purchases of investments and re-pricing of variable rate securities, and to a lesser extent, increased prepayment speeds.
Non-interest income
Non-interest income increased to $38.4 million for the quarter ended June 30, 2020 from $23.3 million for the immediately preceding quarter ended March 31, 2020 and from $35.3 million for the quarter ended June 30, 2019. Non-interest income totaled $61.6 million and $71.6 million for the six months ended June 30, 2020 and 2019, respectively.
The main reason for the increase in non-interest income for the quarter ended June 30, 2020 compared to the quarter ended March 31, 2020 was an increase in gain on investment securities; gain on investment securities was $6.8 million for the quarter ended June 30, 2020 compared to a loss of $(3.5) million for the immediately preceding quarter. Non-interest income for the prior quarter included a $5.0 million unrealized loss on marketable equity securities, resulting from the impact on markets of the COVID-19 crisis, which improved to a $1.1 million unrealized gain for the quarter ended June 30, 2020.

5
 
 
 


The increase in non-interest income for the quarter ended June 30, 2020 compared to the corresponding period in 2019 was primarily related to increases in gains on investment securities and gains on sale of loans of $2.7 million and $2.2 million, respectively.
Deposit service charges for the quarter ended June 30, 2020 were impacted by fee waivers related to COVID-19 and to lower levels of activity, also related to COVID-19.
Non-interest expense
Non-interest expense declined by $12.5 million to $106.4 million for the quarter ended June 30, 2020 from $118.9 million for the immediately preceding quarter ended March 31, 2020 and by $13.7 million to $120.1 million for the quarter ended June 30, 2019. Non-interest expense totaled $225.2 million and $246.8 million for the six months ended June 30, 2020 and 2019, respectively, a decline of approximately 9%.
Employee compensation and benefits decreased by $10.0 million for the quarter ended June 30, 2020 compared to the immediately preceding quarter ended March 31, 2020. Compensation and benefits declined by $8.4 million and $14.7 million, respectively, for the quarter and six months ended June 30, 2020, compared to the corresponding periods in 2019. These decreases reflected reductions in headcount related to our BankUnited 2.0 initiative. Additionally, compensation cost for the quarter ended June 30, 2020 was reduced by (i) lower variable compensation costs, (ii) a decrease in equity based compensation expense related to the impact of a declining stock price on liability-classified awards and (iii) in comparison to the prior quarter, seasonally lower payroll taxes and benefits.
Professional fees decreased by $3.8 million and $8.5 million, respectively, for the quarter and six months ended June 30, 2020, primarily due to the consulting services in 2019 related to our BankUnited 2.0 initiative.
Costs incurred directly related to the implementation of our BankUnited 2.0 initiative during the six months ended June 30, 2020 and 2019 totaled $0.3 million and $12.1 million, respectively.
For both the quarter and six months ended June 30, 2020, non-interest expense included approximately $1.5 million in costs directly related to COVID-19.
Earnings Conference Call and Presentation
A conference call to discuss quarterly results will be held at 9:00 a.m. ET on Wednesday, July 29, 2020 with Chairman, President and Chief Executive Officer, Rajinder P. Singh, and Chief Financial Officer, Leslie N. Lunak.
The earnings release and slides with supplemental information relating to the release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. Due to recent demand for conference call services, participants are encouraged to listen to the call via a live Internet webcast at http://ir.bankunited.com/. The dial in telephone number for the call is (855) 798-3052 (domestic) or (234) 386-2812 (international). The name of the call is BankUnited, Inc. and the conference ID for the call is 4097326. A replay of the call will be available from 12:00 p.m. ET on July 29th through 11:59 p.m. ET on August 5th by calling (855) 859-2056 (domestic) or (404) 537-3406 (international). The conference ID for the replay is 4097326. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.
About BankUnited, Inc.
BankUnited, Inc., with total assets of $34.7 billion at June 30, 2020, is the bank holding company of BankUnited, N.A., a national bank headquartered in Miami Lakes, Florida with 74 banking centers in 14 Florida counties and 5 banking centers in the New York metropolitan area at June 30, 2020.

6
 
 
 


Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance. 
The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates, ” "forecasts" or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions, including (without limitations) those relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity, including as impacted by the COVID-19 pandemic. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K, which are available at the SEC’s website (www.sec.gov).
Contact
BankUnited, Inc.
Investor Relations:
Leslie N. Lunak, 786-313-1698
llunak@bankunited.com
Source: BankUnited, Inc.

7
 
 
 


BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands, except share and per share data) 
 
June 30,
2020
 
December 31,
2019
ASSETS
 

 
 

Cash and due from banks:
 

 
 

Non-interest bearing
$
10,599

 
$
7,704

Interest bearing
391,632

 
206,969

Cash and cash equivalents
402,231

 
214,673

Investment securities (including securities recorded at fair value of $8,683,628 and $7,759,237)
8,693,628

 
7,769,237

Non-marketable equity securities
233,051

 
253,664

Loans held for sale
2,623

 
37,926

Loans
23,834,889

 
23,154,988

Allowance for credit losses
(266,123
)
 
(108,671
)
Loans, net
23,568,766

 
23,046,317

Bank owned life insurance
292,012

 
282,151

Operating lease equipment, net
689,965

 
698,153

Goodwill and other intangible assets
77,652

 
77,674

Other assets
785,971

 
491,498

Total assets
$
34,745,899

 
$
32,871,293

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 

Liabilities:
 

 
 

Demand deposits:
 

 
 

Non-interest bearing
$
5,883,362

 
$
4,294,824

Interest bearing
2,865,944

 
2,130,976

Savings and money market
10,590,315

 
10,621,544

Time
6,730,803

 
7,347,247

Total deposits
26,070,424

 
24,394,591

Federal funds purchased
100,000

 
100,000

FHLB and PPPLF borrowings
4,650,599

 
4,480,501

Notes and other borrowings
722,332

 
429,338

Other liabilities
447,491

 
486,084

Total liabilities
31,990,846

 
29,890,514

 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 92,420,278 and 95,128,231 shares issued and outstanding
924

 
951

Paid-in capital
991,509

 
1,083,920

Retained earnings
1,905,639

 
1,927,735

Accumulated other comprehensive loss
(143,019
)
 
(31,827
)
Total stockholders' equity
2,755,053

 
2,980,779

Total liabilities and stockholders' equity
$
34,745,899

 
$
32,871,293



8
 
 
 


BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(In thousands, except per share data)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Interest income:
 

 
 

 
 

 
 

Loans
$
213,938

 
$
249,364

 
$
448,297

 
$
489,996

Investment securities
50,932

 
72,796

 
106,992

 
149,141

Other
2,908

 
5,069

 
6,628

 
9,921

Total interest income
267,778

 
327,229

 
561,917

 
649,058

Interest expense:
 
 
 
 
 
 
 
Deposits
50,187

 
99,987

 
133,009

 
197,408

Borrowings
27,254

 
36,359

 
57,995

 
69,866

Total interest expense
77,441

 
136,346

 
191,004

 
267,274

Net interest income before provision for credit losses
190,337

 
190,883

 
370,913

 
381,784

Provision for (recovery of) credit losses
25,414

 
(2,747
)
 
150,842

 
7,534

Net interest income after provision for credit losses
164,923

 
193,630

 
220,071

 
374,250

Non-interest income:
 
 
 
 
 
 
 
Deposit service charges and fees
3,701

 
4,290

 
7,887

 
8,120

Gain on sale of loans, net
4,326

 
2,121

 
7,792

 
5,057

Gain on investment securities, net
6,836

 
4,116

 
3,383

 
9,901

Lease financing
16,150

 
17,005

 
31,631

 
34,191

Other non-interest income
7,338

 
7,805

 
10,956

 
14,323

Total non-interest income
38,351

 
35,337

 
61,649

 
71,592

Non-interest expense:
 
 
 
 
 
 
 
Employee compensation and benefits
48,877

 
57,251

 
107,764

 
122,484

Occupancy and equipment
11,901

 
13,991

 
24,270

 
27,157

Deposit insurance expense
4,806

 
5,027

 
9,209

 
9,068

Professional fees
3,131

 
6,937

 
6,335

 
14,808

Technology and telecommunications
14,025

 
12,013

 
26,621

 
23,181

Depreciation of operating lease equipment
12,219

 
11,489

 
24,822

 
23,301

Other non-interest expense
11,411

 
13,377

 
26,217

 
26,776

Total non-interest expense
106,370

 
120,085

 
225,238

 
246,775

Income before income taxes
96,904

 
108,882

 
56,482

 
199,067

Provision for income taxes
20,396

 
27,431

 
10,925

 
51,644

Net income
$
76,508

 
$
81,451

 
$
45,557

 
$
147,423

Earnings per common share, basic
$
0.80

 
$
0.81

 
$
0.47

 
$
1.46

Earnings per common share, diluted
$
0.80

 
$
0.81

 
$
0.47

 
$
1.45



9
 
 
 


BANKUNITED, INC. AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS
(Dollars in thousands)

 
 
Three Months Ended June 30,
 
 
2020
 
2019
 
 
Average
Balance
 
Interest (1)(2)
 
Yield/
Rate
(1)(2)
 
Average
Balance
 
Interest (1)(2)
 
Yield/
Rate
(1)(2)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets:
 
 

 
 

 
 

 
 

 
 

 
 

Loans
 
$
23,534,684

 
$
217,691

 
3.71
%
 
$
22,505,138

 
$
253,766

 
4.52
%
Investment securities (3)
 
8,325,217

 
51,684

 
2.48
%
 
8,187,518

 
73,867

 
3.61
%
Other interest earning assets
 
765,848

 
2,908

 
1.53
%
 
525,563

 
5,069

 
3.87
%
Total interest earning assets
 
32,625,749

 
272,283

 
3.35
%
 
31,218,219

 
332,702

 
4.27
%
Allowance for credit losses
 
(254,396
)
 
 
 
 
 
(117,206
)
 
 
 
 
Non-interest earning assets
 
1,976,398

 
 
 
 
 
1,589,286

 
 
 
 
Total assets
 
$
34,347,751

 
 
 
 
 
$
32,690,299

 
 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing demand deposits
 
$
2,448,545

 
4,722

 
0.78
%
 
$
1,773,912

 
6,225

 
1.41
%
Savings and money market deposits
 
10,450,310

 
17,447

 
0.67
%
 
10,924,580

 
52,191

 
1.92
%
Time deposits
 
7,096,097

 
28,018

 
1.59
%
 
6,944,862

 
41,571

 
2.40
%
Total interest bearing deposits
 
19,994,952

 
50,187

 
1.01
%
 
19,643,354

 
99,987

 
2.04
%
Short term borrowings
 
119,835

 
32

 
0.11
%
 
127,242

 
771

 
2.42
%
FHLB and PPPLF borrowings
 
4,961,376

 
21,054

 
1.71
%
 
5,028,418

 
30,263

 
2.41
%
Notes and other borrowings
 
493,278

 
6,168

 
5.00
%
 
405,726

 
5,325

 
5.25
%
Total interest bearing liabilities
 
25,569,441

 
77,441

 
1.22
%
 
25,204,740

 
136,346

 
2.17
%
Non-interest bearing demand deposits
 
5,313,009

 
 
 
 
 
3,932,716

 
 
 
 
Other non-interest bearing liabilities
 
820,439

 
 
 
 
 
601,703

 
 
 
 
Total liabilities
 
31,702,889

 
 
 
 
 
29,739,159

 
 
 
 
Stockholders' equity
 
2,644,862

 
 
 
 
 
2,951,140

 
 
 
 
Total liabilities and stockholders' equity
 
$
34,347,751

 
 
 
 
 
$
32,690,299

 
 
 
 
Net interest income
 
 
 
$
194,842

 
 
 
 
 
$
196,356

 
 
Interest rate spread
 
 
 
 
 
2.13
%
 
 
 
 
 
2.10
%
Net interest margin
 
 
 
 
 
2.39
%
 
 
 
 
 
2.52
%
 
 
(1)
On a tax-equivalent basis where applicable
(2)
Annualized
(3)
At fair value except for securities held to maturity


10
 
 
 


BANKUNITED, INC. AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS
(Dollars in thousands)
 
 
Six Months Ended June 30,
 
 
2020
 
2019
 
 
Average
Balance
 
Interest (1)(2)
 
Yield/
Rate
(1)(2)
 
Average
Balance
 
Interest (1)(2)
 
Yield/
Rate
(1)(2)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets:
 
 

 
 

 
 

 
 

 
 

 
 

Loans
 
$
23,192,374

 
$
455,799

 
3.94
%
 
$
22,241,262

 
$
498,776

 
4.51
%
Investment securities (3)
 
8,216,433

 
108,635

 
2.64
%
 
8,353,116

 
151,474

 
3.63
%
Other interest earning assets
 
706,238

 
6,628

 
1.89
%
 
510,933

 
9,921

 
3.91
%
Total interest earning assets
 
32,115,045

 
571,062

 
3.57
%
 
31,105,311

 
660,171

 
4.26
%
Allowance for credit losses
 
(196,619
)
 
 
 
 
 
(114,157
)
 
 
 
 
Non-interest earning assets
 
1,863,074

 
 
 
 
 
1,596,565

 
 
 
 
Total assets
 
$
33,781,500

 
 
 
 
 
$
32,587,719

 
 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing demand deposits
 
$
2,311,086

 
11,681

 
1.02
%
 
$
1,738,393

 
11,864

 
1.38
%
Savings and money market deposits
 
10,431,256

 
55,203

 
1.06
%
 
11,187,818

 
105,008

 
1.89
%
Time deposits
 
7,303,083

 
66,125

 
1.82
%
 
6,926,041

 
80,536

 
2.34
%
Total interest bearing deposits
 
20,045,425

 
133,009

 
1.33
%
 
19,852,252

 
197,408

 
2.01
%
Short term borrowings
 
106,951

 
399

 
0.75
%
 
132,282

 
1,596

 
2.41
%
FHLB and PPPLF borrowings
 
4,688,102

 
46,138

 
1.98
%
 
4,845,337

 
57,637

 
2.40
%
Notes and other borrowings
 
461,188

 
11,458

 
4.97
%
 
405,547

 
10,633

 
5.24
%
Total interest bearing liabilities
 
25,301,666

 
191,004

 
1.52
%
 
25,235,418

 
267,274

 
2.13
%
Non-interest bearing demand deposits
 
4,840,781

 
 
 
 
 
3,769,828

 
 
 
 
Other non-interest bearing liabilities
 
784,770

 
 
 
 
 
629,123

 
 
 
 
Total liabilities
 
30,927,217

 
 
 
 
 
29,634,369

 
 
 
 
Stockholders' equity
 
2,854,283

 
 
 
 
 
2,953,350

 
 
 
 
Total liabilities and stockholders' equity
 
$
33,781,500

 
 
 
 
 
$
32,587,719

 
 
 
 
Net interest income
 
 
 
$
380,058

 
 
 
 
 
$
392,897

 
 
Interest rate spread
 
 
 
 
 
2.05
%
 
 
 
 
 
2.13
%
Net interest margin
 
 
 
 
 
2.37
%
 
 
 
 
 
2.53
%
 
 
(1)
On a tax-equivalent basis where applicable
(2)
Annualized
(3)
At fair value except for securities held to maturity


11
 
 
 


BANKUNITED, INC. AND SUBSIDIARIES
EARNINGS PER COMMON SHARE
(In thousands except share and per share amounts)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
c
2020
 
2019
 
2020
 
2019
Basic earnings per common share:
 
 
 

 
 
 
 

Numerator:
 
 
 
 
 
 
 

Net income
$
76,508

 
$
81,451

 
$
45,557

 
$
147,423

Distributed and undistributed earnings allocated to participating securities
(3,353
)
 
(3,382
)
 
(1,939
)
 
(6,074
)
Income allocated to common stockholders for basic earnings per common share
$
73,155

 
$
78,069

 
$
43,618

 
$
141,349

Denominator:
 
 
 
 
 
 
 
Weighted average common shares outstanding
92,409,949

 
97,451,019

 
93,177,243

 
98,150,014

Less average unvested stock awards
(1,207,798
)
 
(1,174,339
)
 
(1,154,589
)
 
(1,173,137
)
Weighted average shares for basic earnings per common share
91,202,151

 
96,276,680

 
92,022,654

 
96,976,877

Basic earnings per common share
$
0.80

 
$
0.81

 
$
0.47

 
$
1.46

Diluted earnings per common share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Income allocated to common stockholders for basic earnings per common share
$
73,155

 
$
78,069

 
$
43,618

 
$
141,349

Adjustment for earnings reallocated from participating securities

 
9

 

 
13

Income used in calculating diluted earnings per common share
$
73,155

 
$
78,078

 
$
43,618

 
$
141,362

Denominator:
 
 
 
 
 
 
 
Weighted average shares for basic earnings per common share
91,202,151

 
96,276,680

 
92,022,654

 
96,976,877

Dilutive effect of stock options and certain shared-based awards
705

 
345,899

 
126,858

 
313,821

Weighted average shares for diluted earnings per common share
91,202,856

 
96,622,579

 
92,149,512

 
97,290,698

Diluted earnings per common share
$
0.80

 
$
0.81

 
$
0.47

 
$
1.45



12
 
 
 



BANKUNITED, INC. AND SUBSIDIARIES
SELECTED RATIOS
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Financial ratios (4)
 
 
 
 
 

 
 

Return on average assets
0.90
%
 
1.00
%
 
0.27
%
 
0.91
%
Return on average stockholders’ equity
11.6
%
 
11.1
%
 
3.2
%
 
10.1
%
Net interest margin (3)
2.39
%
 
2.52
%
 
2.37
%
 
2.53
%
 
June 30, 2020
 
December 31, 2019
Asset quality ratios
 
 
 
Non-performing loans to total loans (1)(5)
0.86
%
 
0.88
%
Non-performing assets to total assets (2) (5)
0.60
%
 
0.63
%
Allowance for credit losses to total loans
1.12
%
 
0.47
%
Allowance for credit losses to non-performing loans (1) (5)
130.29
%
 
53.07
%
Net charge-offs to average loans (4)
0.20
%
 
0.05
%
 
 
(1)
We define non-performing loans to include non-accrual loans and loans other than purchase credit deteriorated and government insured residential loans that are past due 90 days or more and still accruing. Contractually delinquent purchase credit deteriorated and government insured residential loans on which interest continues to be accrued are excluded from non-performing loans.
(2)
Non-performing assets include non-performing loans, OREO and other repossessed assets.
(3)
On a tax-equivalent basis.
(4)
Annualized for the three and six month periods.
(5)
Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling $45.7 million or 0.19% of total loans and 0.13% of total assets, at June 30, 2020; and $45.7 million or 0.20% of total loans and 0.14% of total assets, at December 31, 2019.

13
 
 
 


Non-GAAP Financial Measures
PPNR is a non-GAAP financial measure. Management believes this measure is relevant to understanding the performance of the Company attributable to elements other than the provision for credit losses, particularly in view of the adoption of the CECL accounting methodology, which may impact comparability of operating results to prior periods. This measure also provides a meaningful basis for comparison to other financial institutions and is a measure frequently cited by investors. The following table reconciles the non-GAAP financial measurement of PPNR to the comparable GAAP financial measurement of income before income taxes for the three and six months ended June 30, 2020 and 2019 and the three months ended March 31, 2020 (in thousands):
 
Three Months Ended June 30,
 
Three Months Ended March 31,
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2020
 
2019
 
2020
 
2019
Income (loss) before income taxes (GAAP)
$
96,904

 
$
(40,422
)
 
$
108,882

 
$
56,482

 
$
199,067

Plus: Provision for (recovery of) credit losses
25,414

 
125,428

 
(2,747
)
 
150,842

 
7,534

PPNR (non-GAAP)
$
122,318

 
$
85,006

 
$
106,135

 
$
207,324

 
$
206,601

ACL to total loans, excluding government insured residential loans, PPP loans and MWL is a non-GAAP financial measure. Management believes this measure is relevant to understanding the adequacy of the ACL coverage, excluding the impact of loans with a zero-loss expectation. Disclosure of this non-GAAP financial measure also provides a meaningful base for comparison to other financial institutions. The following table reconciles the non-GAAP financial measurement of ACL to total loans, excluding government insured residential loans, PPP loans and MWL to the comparable GAAP financial measurement of ACL to total loans at June 30, 2020 (dollars in thousands):
Total loans (GAAP)
$
23,834,889

Less: Government insured residential loans
826,238

Less: PPP loans
827,359

Less: MWL
1,160,728

Total loans, excluding government insured residential loans, PPP loans and MWL (non-GAAP)
$
21,020,564

 
 
ACL
$
266,123

 
 
ACL to total loans (GAAP)
1.12
%
 
 
ACL to total loans, excluding government insured residential loans, PPP loans and MWL (non-GAAP)
1.27
%

14
 
 
 


Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful base for comparison to other financial institutions as it is a metric commonly used in the banking industry. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at June 30, 2020 (in thousands except share and per share data): 
Total stockholders’ equity
$
2,755,053

Less: goodwill and other intangible assets
77,652

Tangible stockholders’ equity
$
2,677,401

 
 
Common shares issued and outstanding
92,420,278

 
 
Book value per common share
$
29.81

 
 
Tangible book value per common share
$
28.97


15
 
 
 

View differences made from one to another to evaluate Bankunited, Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Bankunited, Inc..

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account