Exhibit 99.1
Britton & Koontz Capital Corporation

500 Main Street
P O Box 1407
601-445-2481  Fax
Natchez, MS  39121
April 23, 2012
W. Page Ogden, President & CEO
(Nasdaq - BKBK)
William M. Salters, Treasurer & CFO


Natchez, Mississippi – The Board of Directors of Britton & Koontz Capital Corporation (Nasdaq: BKBK, "B&K Capital" or "the Company") today reported net income and earnings per share for the quarter ended March 31, 2012, of $243 thousand and $.11 per diluted share, respectively, compared to $575 thousand and $.27 per diluted share, respectively, for the quarter ended March 31, 2011.  Annualized returns on average assets and average equity for the quarter ended March 31, 2012, were .28% and 2.48%, respectively, compared to .61% and 5.80%, respectively, for the same period in 2011.

The decrease in earnings in the 1st quarter of 2012 as compared to the same period in 2011 is due to the following three major factors.  Net interest income declined from $3.1 million to $2.4 million.  Provision for loan losses in the 1st quarter of 2011 was $750 thousand compared to $0 during the 1st quarter of 2012.  Additionally, the Company sold investment securities in 2011 for a gain of $667 thousand compared to $0 in 2012.

The decline in net interest income described above was due primarily to lower average earning assets, offset by lower funding costs of interest bearing liabilities.  Contributing to the lower average earning assets was a $28 million decrease in average loans coupled with a $21 million decline in average investment securities offset by increases in average interest bearing cash balances of $33 million.  Net interest margin declined from 3.44% at March 31, 2011, to 2.90% at March 31, 2012.

Non-interest income ended March 31, 2012, at $729 thousand compared to $1.5 million at March 31, 2011.  Approximately $11 million of mortgage-backed securities were sold in the 1st quarter of 2011 and gains on those sales were $667 thousand, while there were no such sales in the 1st quarter of 2012.  Mortgage revenue also declined $126 thousand due to lower mortgage residential originations and sales during the 1st quarter of 2012 compared to the same period in 2011.

Non-interest expense decreased $251 thousand to $2.9 million at March 31, 2012, compared to $3.1 million at March 31, 2011.  The decrease is primarily due to lower personnel costs associated with the decrease in full time equivalents from 109 to 102, offset by an increase in other real estate expense of $14 thousand.
Total non-performing assets, which include non-accrual loans, loans past due 90 days or more and other real estate, ended the 1st quarter of 2012 at $12.9 million compared to $12.7 million at December 31, 2011.  Non-performing assets as a percentage of assets increased to 3.62% at March 31, 2012, from 3.47% at December 31, 2011.  The allowance for loan losses ended the 1st quarter of 2012 at $4.2 million, or 2.36% of loans, compared to $4.3 million, or 2.29% of loans, at December 31, 2011.  Non-accrual loans decreased from $8.8 million at December 31, 2011, to $5.7 million at March 31, 2012, primarily due to the transfer of a $3.5 million credit to other real estate.  This transfer is the primary reason for the increase in other real estate to $7.2 million at March 31, 2012, from $3.7 million at December 31, 2011.  Loans past due 90 days or more declined to $0 at March 31, 2012, from $199 thousand at December 31, 2011.



The Bank’s provision for loan losses for the three month period ending March 31, 2012, was decreased to $0, compared to $750 thousand for the same period in 2011.  Management determined that no provision expense was warranted during the 1st quarter of 2012 primarily because of the diminishing level of net charge-offs and the current level of allowance for loan losses.  The Bank’s allowance for loan losses to loans was 2.29% at December 31, 2011 compared to 2.36% at March 31, 2012.  Management believes the Bank’s allowance for loan losses is sufficient to cover probable losses in the loan portfolio based on information currently available to management.  Net charge-offs in the 1st quarter of 2012 were $78 thousand compared to $1.8 million in the 4th quarter of 2011.
Britton & Koontz Capital Corporation, headquartered in Natchez, Mississippi, is the parent company of Britton & Koontz Bank, N.A. which operates three full service offices in Natchez, two in Vicksburg, Mississippi, and three in Baton Rouge, Louisiana, and a loan production office in Central, Louisiana.  As of March 31, 2012, the Company reported assets of $356.5 million and equity of $39.3 million.  The Company’s stock is traded on NASDAQ under the symbol BKBK and the transfer agent is American Stock Transfer & Trust Company.  Total shares outstanding at March 31, 2012, were 2,138,466.

Forward Looking Statements

This news release contains statements regarding the projected performance of Britton & Koontz Capital Corporation and its subsidiaries.  These statements constitute forward-looking information within the meaning of the Private Securities Litigation Reform Act.  Actual results may differ materially from the projections provided in this release since such projections involve significant known and unknown risks and uncertainties.  Factors that might cause such differences include, but are not limited to: competitive pressures among financial institutions increasing significantly; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; and legislation or regulatory changes which adversely affect the ability of the combined Company to conduct business combinations or new operations. The Company disclaims any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.



Britton and Koontz Capital Corporation
Financial Highlights
For the Three Months
Ended March 31,
Interest income
  $ 3,277,624     $ 4,303,497  
Interest expense
    881,341       1,227,967  
Net interest income
    2,396,283       3,075,530  
Provision for loan losses
    -       750,000  
Net interest income after provision for loan losses
    2,396,283       2,325,530  
Non-interest income
    728,626       1,531,309  
Non-interest expense
    2,882,896       3,133,548  
Income before income taxes
    242,013       723,291  
Income taxes
    (517 )     147,871  
Net income
  $ 242,530     $ 575,420  
Return on Average Assets
    0.28 %     0.61 %
Return on Average Equity
    2.48 %     5.80 %
Net income per share
  $ 0.11     $ 0.27  
Weighted average shares outstanding
    2,138,466       2,137,907  
March 31,
December 31,
March 31,
Balance Sheet Data
Total assets
  $ 356,492,944     $ 366,091,232     $ 381,994,668  
Cash and due from banks
    51,803,408       48,622,717       30,961,369  
Investment securities
    111,839,268       118,994,337       128,803,724  
Gross loans. net of loans held for sale
    173,625,127       184,142,032       206,835,643  
Loans held for sale
    4,984,282       2,914,468       2,714,204  
Deposits-interest bearing
    196,975,105       209,960,303       224,846,810  
Deposits-non interest bearing
    56,061,465       53,097,241       49,320,424  
Total deposits
    253,036,570       263,057,544       274,167,234  
Short-term borrowed funds
    35,785,237       35,639,635       17,076,548  
Long-term borrowed funds
    27,000,000       27,000,000       49,000,000  
Stockholders' equity
    39,278,222       38,835,739       39,664,425  
Book value (per share)
    18.37       18.16       18.51  
Total shares outstanding
    2,138,466       2,138,466       2,142,466  
Asset Quality Data
Non-accrual loans
  $ 5,747,101     $ 8,177,672     $ 9,240,708  
Loans 90+ days past due
    -       198,902       81,559  
Troubled debt restructurings, performing
    -       615,392       -  
Total non-performing loans
    5,747,101       8,991,966       9,322,267  
Other real estate owned
    7,163,006       3,701,392       3,303,189  
Total non-performing assets
  $ 12,910,107     $ 12,693,358     $ 12,625,456  
Total non-performing assets to average assets
    3.68 %     3.38 %     3.34 %
Net chargeoffs - ytd
  $ 78,377     $ 2,824,232     $ 98,242  
YTD net chargeoffs as a percent of average net loans
    0.04 %     1.41 %     0.05 %

The following information was filed by Britton Koontz Capital Corp (BKBK) on Tuesday, April 24, 2012 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Britton Koontz Capital Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Britton Koontz Capital Corp.


Never Miss A New SEC Filing Again

Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.


We Highlighted This SEC Filing For You

SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.


Widen Your SEC Filing Reading Experience

Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view


Uncover Actionable Information Inside SEC Filings

SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q


Adobe PDF, Microsoft Word and Excel Downloads

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis


FREE Financial Statements

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator

Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not


Financial Stability Report

Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity


Get a Better Picture of a Company's Performance

Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years


Log in with your credentials


Forgot your details?

Create Account