Last10K.com

Adtalem Global Education Inc. (ATGE) SEC Filing 8-K Material Event for the period ending Thursday, February 2, 2023

Adtalem Global Education Inc.

CIK: 730464 Ticker: ATGE
Exhibit 99.1


News Release

Investor Contact
Chandrika Nigam
Chandrika.Nigam@Adtalem.com
312-681-3209



Media Contact
Rosalind D’Eugenio
Rosalind.Deugenio@adtalem.com
312-906-6600


Adtalem Global Education Announces Fiscal Second Quarter 2023 Results
 
Ongoing margin expansion supported by solid operational execution
 
 
CHICAGO – Feb. 2, 2023 – Adtalem Global Education Inc. (NYSE: ATGE), a national leader in post-secondary education and a leading provider of professional talent to the healthcare industry, today reported academic, operating and financial results for its second quarter fiscal 2023 ended Dec. 31, 2022.
 
“During the second quarter, we maintained our commitment to disciplined operational execution and enhanced student outcomes, which delivered solid results. Our ability to maximize operational effectiveness across our institutions, coupled with the implementation of a number of transformational initiatives, gives us confidence that we remain on track to deliver on our full year expectations,” said Steve Beard, president and CEO of Adtalem Global Education.
 
Beard continued, “Our teams have done an impressive job building the foundation to advance Adtalem’s leading position in healthcare education, supporting an expanding margin profile while positioning us for sustainable, long-term growth. Heading into the latter half of fiscal 2023, we remain optimistic that the demand environment will see modest improvement. Our strategic investments and enhanced operational effectiveness leave us well prepared to maximize the benefit of an improved macro dynamic for the benefit of all our stakeholders.”
 

 
Financial Highlights
 
Selected financial data for the three months ended Dec. 31, 2022:

Revenue of $363.3 million decreased 2.1% compared with the prior year

Diluted earnings per share increased to $0.52 from $0.36 in the prior year; adjusted earnings per share increased to $1.17 or by 56.0%, compared with $0.75 in the prior year
Operating income was $46.0 million, compared with $24.7 million in the prior year; adjusted operating income was $79.5 million, an increase of 13.2% compared with the prior year. Operating margin was 12.7% and adjusted operating margin increased to 21.9% from 18.9%
Net income was $24.1 million, compared with $17.9 million in the prior year; adjusted net income was $54.2 million, an increase of 43.4% compared with the prior year
Adjusted EBITDA was $92.1 million, an increase of 7.0% compared with the prior year; adjusted EBITDA margin expanded by 220 basis points to 25.4% from 23.2%
Gross debt was reduced by $50 million, representing a 6.6% decrease from the prior quarter end gross debt balance

 
Selected financial data for the six months ended Dec. 31, 2022:
 
Revenue of $717.9 million increased 8.7% compared with the prior year primarily due to the timing of the acquisition of Walden
Diluted earnings per share was $0.57 compared with diluted loss per share of $0.81 in the prior year; adjusted earnings per share increased to $2.06 or by 87.3%, compared with $1.10 in the prior year
Operating income was $69.1 million, compared with $2.7 million in the prior year; adjusted operating income was $144.6 million, an increase of 35.6% compared with the prior year. Operating margin was 9.6% and adjusted operating margin increased to 20.1% from 16.2%
Net income was $26.3 million compared with a net loss of $40.2 million in the prior year, adjusted net income was $95.2 million, an increase of 71.9% compared with the prior year
Adjusted EBITDA was $174.2 million, an increase of 27.6%, compared with the prior year; adjusted EBITDA margin expanded by 360 basis points to 24.3% compared with 20.7% in the prior year

 

Business Highlights
 
Chamberlain University launched a home health specialty initiative with $1.2 million grant from American Nurses Foundation awarded to Chamberlain in May for its Practice Ready Specialty FocusedTM model to address the dire need of healthcare professionals in continuing care and home health.


Walden University, a pioneer in flexible learning, launched the Believe and Achieve ScholarshipTM in line with its mission to empower students throughout their educational journey, paving a way for them to effect change in their careers and the communities they serve.
Adtalem was named one of America’s Most Responsible Companies 2023 by Newsweek magazine and Statista Inc. Statista is the world-leading statistics portal and industry ranking provider.  Adtalem was selected based on key performance indicators derived from corporate social responsibility reports, as well as an independent survey of U.S. residents.
Michael Malafronte was elected as Chairman of Adtalem's board of directors. Having previously served as an independent director since 2016, Malafronte will lead the board’s oversight of Adtalem’s vision and strategy.
Blake Simpson was appointed as Senior Vice President and Chief Communications Officer.  In this newly created role, Simpson is responsible for the development and implementation of Adtalem’s enterprise brand and communications strategy, including investor, government, and media relations, as well as sustainability.

 
Segment Highlights

 
Chamberlain
 
Revenue in the second quarter increased to $141.4 million from $139.1 million in the prior year, and segment operating income increased 30.5% to $33.2 million primarily due to continued benefit from value capture initiatives and lower labor costs. Adjusted EBITDA increased to $37.7 million or by 17.2% compared with the prior year.

 
Total student enrollment decreased 0.8% compared with the prior year, primarily attributable to growth in pre-licensure nursing programs offset by declines in post-licensure nursing programs.
 

Walden
 
Revenue in the second quarter decreased to $131.9 million from $140.6 million in the prior year. Segment operating income increased to $12.8 million. Adjusted segment operating income decreased by 10.5% to $29.0 million compared with the prior year, due to lower revenue, partially offset by lower expenses. Adjusted EBITDA decreased to $31.6 million or by 11.5% compared with the prior year.

Total student enrollment decreased 7.8% compared with the prior year, which was primarily attributable to headwinds faced by post-licensure nursing programs.
 
 
Medical and Veterinary
 
Revenue in the second quarter decreased to $90.0 million from $91.5 million in the prior year. Segment operating income increased 17.5% to $22.9 million compared with the prior year due to continued benefit from cost discipline initiatives. Adjusted EBITDA increased to $26.3 million or by 8.0% compared with the prior year.
 
 
 
Adtalem Outlook
 
Adtalem reaffirmed its guidance of fiscal year 2023 revenue to be within the range of $1,380 million and $1,450 million, and adjusted earnings per share to be within the range of $3.95 to $4.20.
 

 
Conference Call and Webcast Information
 
Adtalem will hold a conference call to discuss its fiscal 2023 second quarter on Thursday, Feb. 2, 2023, at 4 p.m. CST (5 p.m. EST). The conference call will be led by Steve Beard, president and chief executive officer, and Bob Phelan, senior vice president and chief financial officer. For those participating by telephone, dial 877-407-6184 (United States) or +1 201-389-0877 (outside the United States) and request the “Adtalem Call” or use conference ID: 13734624. Adtalem will also broadcast the conference call live on the web at:
 
https://event.choruscall.com/mediaframe/webcast.html?webcastid=N0txs9lD.
 
 
 
Please access the website at least 15 minutes prior to the start of the call to register, download and install any necessary audio software.

Adtalem will archive a replay of the call until March 3, 2023. To access the replay, dial 877-660-6853 (United States) or +1 201-612-7415 (outside the United States), conference ID: 13734624, or visit the Adtalem website at: https://investors.adtalem.com/overview/default.aspx.
 

 
About Adtalem Global Education
Adtalem Global Education (NYSE: ATGE) is a national leader in post-secondary education and leading provider of professional talent to the healthcare industry. With a dedicated focus on driving strong outcomes that increase workforce preparedness, Adtalem empowers a diverse learner population to achieve their goals and make inspiring contributions to their communities. Adtalem is the parent organization of American University of the Caribbean School of Medicine, Chamberlain University, Ross University School of Medicine, Ross University School of Veterinary Medicine and Walden University. Adtalem’s family of institutions has more than 300,000 alumni and 10,000 employees. Adtalem was named one of America’s Most Responsible Companies in 2021 and 2023 by Newsweek and Statista, and one of America’s Best Employers for Diversity in 2021 and 2022 by Forbes and Statista. Visit Adtalem.com for more information and follow on Twitter and LinkedIn.
 

Forward-Looking Statements
Certain statements contained in this release are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact, which includes statements regarding the future impacts of the COVID-19 pandemic, and the expected synergies from the Walden acquisition. Forward-looking statements can also be identified by words such as “future,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “may,” “will,” “would,” “could,” “can,” “continue,” “preliminary,” “range,” and similar terms. These forward-looking statements are subject to risk and uncertainties that could cause actual results to differ materially from those described in the statements. These risk and uncertainties include the risk factors described in Item 1A. “Risk Factors” of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) and our other filings with the SEC. These forward-looking statements are based on information available to us as of the date any such statements are made, and we do not undertake any obligation to update any forward-looking statement, except as required by law.

 
Q2 2023
Q2 2022
% Change
 
Adtalem Global Education Student Enrollments
       
Total students(1)
76,980
80,255
-4.1
%
         
         
Chamberlain University
       
Total students
33,390
33,648
-0.8
%
         
 
Walden University(3)
       
Walden University
       
Total students
37,956
41,158
-7.8
%
 
 
Walden University(3)
       
         
Medical & Veterinary(2)
       
Total students
5,634
5,449
3.4
%

(1)
Represents total students attending sessions during each institution’s most recent enrollment period in Q2 FY 2023 and Q2 FY 2022
(2)
Medical and Veterinary segment does not have an intake period during the fiscal second quarter

Adtalem Global Education Inc.
Consolidated Balance Sheets
(unaudited)
(in thousands, except par value)


   
December 31,
   
June 30,
   
December 31,
 
   
2022
   
2022
   
2021
 
Assets:
                 
Current assets:
                 
Cash and cash equivalents
 
$
207,776
   
$
346,973
   
$
275,420
 
Restricted cash
   
2,234
     
964
     
1,224
 
Accounts receivable, net
   
99,542
     
81,635
     
92,744
 
Prepaid expenses and other current assets
   
113,564
     
126,467
     
166,722
 
Current assets held for sale
   
     
     
74,397
 
Total current assets
   
423,116
     
556,039
     
610,507
 
Noncurrent assets:
                       
Property and equipment, net
   
275,617
     
289,926
     
301,666
 
Operating lease assets
   
175,097
     
177,995
     
155,356
 
Deferred income taxes
   
52,460
     
51,093
     
61,536
 
Intangible assets, net
   
838,873
     
873,577
     
923,701
 
Goodwill
   
961,262
     
961,262
     
960,058
 
Other assets, net
   
116,613
     
119,283
     
117,621
 
Noncurrent assets held for sale
   
     
     
529,328
 
Total noncurrent assets
   
2,419,922
     
2,473,136
     
3,049,266
 
Total assets
 
$
2,843,038
   
$
3,029,175
   
$
3,659,773
 
                         
Liabilities and shareholders' equity:
                       
Current liabilities:
                       
Accounts payable
 
$
71,189
   
$
57,140
   
$
65,422
 
Accrued payroll and benefits
   
42,465
     
66,642
     
52,086
 
Accrued liabilities
   
93,705
     
98,124
     
134,585
 
Deferred revenue
   
115,658
     
144,840
     
124,347
 
Current operating lease liabilities
   
48,445
     
50,781
     
54,845
 
Current portion of long-term debt
   
     
     
8,500
 
Current liabilities held for sale
   
     
     
57,690
 
Total current liabilities
   
371,462
     
417,527
     
497,475
 
Noncurrent liabilities:
                       
Long-term debt
   
693,781
     
838,908
     
1,599,538
 
Long-term operating lease liabilities
   
166,496
     
177,045
     
155,827
 
Deferred income taxes
   
26,676
     
25,554
     
27,127
 
Other liabilities
   
61,901
     
65,074
     
58,040
 
Noncurrent liabilities held for sale
   
     
     
32,086
 
Total noncurrent liabilities
   
948,854
     
1,106,581
     
1,872,618
 
Total liabilities
   
1,320,316
     
1,524,108
     
2,370,093
 
Commitments and contingencies
                       
Redeemable noncontrolling interest
   
     
     
1,790
 
Shareholders' equity:
                       
Common stock, $0.01 par value per share, 200,000 shares authorized; 45,443, 45,177, and
49,797 shares outstanding as of December 31, 2022, June 30, 2022, and December 31, 2021,
respectively
   
822
     
818
     
817
 
Additional paid-in capital
   
561,376
     
521,848
     
542,296
 
Retained earnings
   
2,349,146
     
2,322,810
     
1,964,954
 
Accumulated other comprehensive loss
   
(2,227
)
   
(960
)
   
(634
)
Treasury stock, at cost, 36,713, 36,619, and 31,908 shares as of December 31, 2022, June 30,
2022, and December 31, 2021, respectively
   
(1,386,395
)
   
(1,339,449
)
   
(1,219,543
)
Total shareholders' equity
   
1,522,722
     
1,505,067
     
1,287,890
 
Total liabilities and shareholders' equity
 
$
2,843,038
   
$
3,029,175
   
$
3,659,773
 

Adtalem Global Education Inc.
Consolidated Statements of Income (Loss)
(unaudited)
(in thousands, except per share data)


   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Revenue
 
$
363,302
   
$
371,198
   
$
717,861
   
$
660,268
 
Operating cost and expense:
                               
Cost of educational services
   
159,303
     
180,420
     
318,948
     
332,470
 
Student services and administrative expense
   
140,668
     
153,597
     
289,009
     
283,033
 
Restructuring expense
   
1,363
     
3,387
     
16,428
     
6,481
 
Business acquisition and integration expense
   
15,941
     
9,060
     
24,356
     
35,613
 
Total operating cost and expense
   
317,275
     
346,464
     
648,741
     
657,597
 
Operating income
   
46,027
     
24,734
     
69,120
     
2,671
 
Interest expense
   
(15,589
)
   
(25,929
)
   
(33,349
)
   
(73,322
)
Other (expense) income, net
   
(2,574
)
   
861
     
(1,007
)
   
1,739
 
Income (loss) from continuing operations before income taxes
   
27,864
     
(334
)
   
34,764
     
(68,912
)
(Provision for) benefit from income taxes
   
(4,247
)
   
39,368
     
(5,301
)
   
30,764
 
Income (loss) from continuing operations
   
23,617
     
39,034
     
29,463
     
(38,148
)
Discontinued operations:
                               
Income (loss) from discontinued operations before income taxes
   
524
     
4,159
     
(2,914
)
   
(1,891
)
Gain (loss) on disposal of discontinued operations before income taxes
   
185
     
     
(3,174
)
   
 
(Provision for) benefit from income taxes
   
(182
)
   
(25,340
)
   
2,961
     
(112
)
Income (loss) from discontinued operations
   
527
     
(21,181
)
   
(3,127
)
   
(2,003
)
Net income (loss)
 
$
24,144
   
$
17,853
   
$
26,336
   
$
(40,151
)
                                 
Earnings (loss) per share:
                               
Basic:
                               
Continuing operations
 
$
0.52
   
$
0.78
   
$
0.65
   
$
(0.77
)
Discontinued operations
 
$
0.01
   
$
(0.43
)
 
$
(0.07
)
 
$
(0.04
)
Total basic earnings (loss) per share
 
$
0.53
   
$
0.36
   
$
0.58
   
$
(0.81
)
Diluted:
                               
Continuing operations
 
$
0.51
   
$
0.78
   
$
0.64
   
$
(0.77
)
Discontinued operations
 
$
0.01
   
$
(0.42
)
 
$
(0.07
)
 
$
(0.04
)
Total diluted earnings (loss) per share
 
$
0.52
   
$
0.36
   
$
0.57
   
$
(0.81
)
                                 
Weighted-average shares outstanding:
                               
Basic shares
   
45,425
     
49,776
     
45,350
     
49,719
 
Diluted shares
   
46,121
     
50,237
     
46,232
     
49,719
 


Adtalem Global Education Inc.
Consolidated Statements of Cash Flows
(unaudited)
(in thousands)


   
Six Months Ended
 
   
December 31,
 
   
2022
   
2021
 
Operating activities:
           
Net income (loss)
 
$
26,336
   
$
(40,151
)
Loss from discontinued operations
   
3,127
     
2,003
 
Income (loss) from continuing operations
   
29,463
     
(38,148
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Stock-based compensation expense
   
8,113
     
13,931
 
Amortization and impairments to operating lease assets
   
28,612
     
24,421
 
Depreciation
   
21,461
     
22,130
 
Amortization of intangible assets
   
34,704
     
47,150
 
Amortization and write-off of debt discount and issuance costs
   
6,819
     
19,985
 
Provision for bad debts
   
14,275
     
12,577
 
Deferred income taxes
   
(245
)
   
(9,331
)
Loss on disposals, accelerated depreciation, and impairments to property and equipment
   
3,483
     
266
 
Gain on extinguishment of debt
   
(71
)
   
 
Loss on investment
   
5,000
     
 
Changes in assets and liabilities:
               
Accounts receivable
   
(25,045
)
   
(33,765
)
Prepaid expenses and other current assets
   
227
     
(29,686
)
Accounts payable
   
13,233
     
(8,304
)
Accrued payroll and benefits
   
(24,145
)
   
(26,594
)
Accrued liabilities
   
(4,849
)
   
(10,524
)
Deferred revenue
   
(29,182
)
   
44,582
 
Operating lease liabilities
   
(25,923
)
   
(23,027
)
Other assets and liabilities
   
(13,654
)
   
(24,631
)
Net cash provided by (used in) operating activities-continuing operations
   
42,276
     
(18,968
)
Net cash (used in) provided by operating activities-discontinued operations
   
(862
)
   
20,062
 
Net cash provided by operating activities
   
41,414
     
1,094
 
Investing activities:
               
Capital expenditures
   
(9,747
)
   
(14,772
)
Payment for purchase of business, net of cash and restricted cash acquired
   
     
(1,488,054
)
Net cash used in investing activities-continuing operations
   
(9,747
)
   
(1,502,826
)
Net cash used in investing activities-discontinued operations
   
     
(2,199
)
Payment for working capital adjustment for sale of business
   
(3,174
)
   
 
Net cash used in investing activities
   
(12,921
)
   
(1,505,025
)
Financing activities:
               
Proceeds from exercise of stock options
   
1,422
     
8,200
 
Employee taxes paid on withholding shares
   
(4,108
)
   
(2,518
)
Proceeds from stock issued under Colleague Stock Purchase Plan
   
289
     
244
 
Payment on equity forward contract
   
(13,162
)
   
 
Proceeds from long-term debt
   
     
850,000
 
Repayments of long-term debt
   
(150,861
)
   
(291,000
)
Payment of debt discount and issuance costs
   
     
(49,553
)
Net cash (used in) provided by financing activities
   
(166,420
)
   
515,373
 
Effect of exchange rate changes on cash, cash equivalents and restricted cash
   
     
36
 
Net decrease in cash, cash equivalents and restricted cash
   
(137,927
)
   
(988,522
)
Cash, cash equivalents and restricted cash at beginning of period
   
347,937
     
1,313,616
 
Cash, cash equivalents and restricted cash at end of period
   
210,010
     
325,094
 
Less: cash, cash equivalents and restricted cash of discontinued operations at end of period
   
     
48,450
 
Cash, cash equivalents and restricted cash of continuing operations at end of period
 
$
210,010
   
$
276,644
 
Non-cash investing and financing activities:
               
Accrued capital expenditures
 
$
5,209
   
$
3,247
 


Adtalem Global Education Inc.
Segment Information
(unaudited)
(in thousands)


 
Three Months Ended
   
Six Months Ended
 
 
December 31,
   
December 31,
 
             
Increase/(Decrease)
               
Increase/(Decrease)
 
 
2022
   
2021
    $    

%
     
2022
     
2021
    $    

%
 
Revenue:
                                                     
Chamberlain
$
141,396
   
$
139,121
   
$
2,275
     
1.6
%
 
$
276,801
   
$
274,760
   
$
2,041
     
0.7
%
Walden
 
131,940
     
140,627
     
(8,687
)
   
(6.2
)%
   
262,841
     
209,244
     
53,597
     
25.6
%
Medical and Veterinary
 
89,966
     
91,450
     
(1,484
)
   
(1.6
)%
   
178,219
     
176,264
     
1,955
     
1.1
%
Total consolidated revenue
$
363,302
   
$
371,198
   
$
(7,896
)
   
(2.1
)%
 
$
717,861
   
$
660,268
   
$
57,593
     
8.7
%
Operating income (loss):
                                                             
Chamberlain
$
33,229
   
$
25,456
   
$
7,773
     
30.5
%
 
$
59,413
   
$
46,311
   
$
13,102
     
28.3
%
Walden
 
12,795
     
(2,443
)
   
15,238
   
NM
     
14,578
     
(14,089
)
   
28,667
   
NM
 
Medical and Veterinary
 
22,930
     
19,518
     
3,412
     
17.5
%
   
33,458
     
35,183
     
(1,725
)
   
(4.9
)%
Home Office and Other
 
(22,927
)
   
(17,797
)
   
(5,130
)
   
(28.8
)%
   
(38,329
)
   
(64,734
)
   
26,405
     
40.8
%
Total consolidated operating income
$
46,027
   
$
24,734
   
$
21,293
     
86.1
%
 
$
69,120
   
$
2,671
   
$
66,449
     
2,487.8
%

Non-GAAP Financial Measures and Reconciliations
 
We believe that certain non-GAAP financial measures provide investors with useful supplemental information regarding the underlying business trends and performance of Adtalem’s ongoing operations as seen through the eyes of management and are useful for period-over-period comparisons. We use these supplemental non-GAAP financial measures internally in our assessment of performance and budgeting process. However, these non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The following are non-GAAP financial measures used in the subsequent GAAP to non-GAAP reconciliation tables:
 
Adjusted net income (most comparable GAAP measure: net income (loss)) – Measure of Adtalem’s net income (loss) adjusted for deferred revenue adjustment, CEO transition costs, restructuring expense, business acquisition and integration expense, intangible amortization expense, pre-acquisition interest expense, write-off of debt discount and issuance costs, gain on extinguishment of debt, investment impairment, and net (income) loss from discontinued operations.
 
Adjusted earnings per share (most comparable GAAP measure: earnings (loss) per share) – Measure of Adtalem’s diluted earnings (loss) per share adjusted for deferred revenue adjustment, CEO transition costs, restructuring expense, business acquisition and integration expense, intangible amortization expense, pre-acquisition interest expense, write-off of debt discount and issuance costs, gain on extinguishment of debt, investment impairment, and net (income) loss from discontinued operations.
 
Adjusted operating income (most comparable GAAP measure: operating income) – Measure of Adtalem’s operating income adjusted for deferred revenue adjustment, CEO transition costs, restructuring expense, business acquisition and integration expense, and intangible amortization expense. This measure is applied on a consolidated and segment basis, depending on the context of the discussion.
 
Adjusted EBITDA (most comparable GAAP measure: net income (loss)) – Measure of Adtalem’s net income (loss) adjusted for net (income) loss from discontinued operations, interest expense, other expense (income), net, provision for (benefit from) income taxes, depreciation and amortization, stock-based compensation, deferred revenue adjustment, CEO transition costs, restructuring expense, and business acquisition and integration expense. This measure is applied on a consolidated and segment basis, depending on the context of the discussion. Income taxes, interest expense, and other expense (income), net is not recorded at the reportable segments, and therefore, the segment adjusted EBITDA reconciliations begin with operating income.
 
Free cash flow (most comparable GAAP measure: net cash provided by operating activities-continuing operations) – Defined as net cash provided by operating activities-continuing operations less capital expenditures.
 
Net debt – Defined as long-term debt less cash and cash equivalents.
 
Net leverage – Defined as net debt divided by adjusted EBITDA.

A description of special items in our non-GAAP financial measures described above are as follows:
Deferred revenue adjustment related to a revenue purchase accounting adjustment to record Walden’s deferred revenue at fair value.
CEO transition costs related to acceleration of stock-based compensation expense.
Restructuring expense primarily related to plans to achieve synergies with the Walden acquisition and real estate consolidations at Walden, Medical and Veterinary, and Adtalem’s home office.
Business acquisition and integration expense include expenses related to the Walden acquisition and certain costs related to growth transformation initiatives.
Intangible amortization expense on acquired intangible assets.
Pre-acquisition interest expense related to financing arrangements in connection with the Walden acquisition, write-off of debt discount and issuance costs and gain on extinguishment of debt related to prepayments of debt, and impairment of an equity investment.
Net (income) loss from discontinued operations includes the operations of ACAMS, Becker, OCL, and EduPristine, in addition to costs related to DeVry University.

Adtalem Global Education Inc.
Non-GAAP Operating Income by Segment
(unaudited)
(in thousands)


 
Three Months Ended
   
Six Months Ended
 
 
December 31,
   
December 31,
 
             
Increase/(Decrease)
               
Increase/(Decrease)
 
 
2022
   
2021
    $    

%
     
2022
     
2021
    $    

%
 
Chamberlain:
                                                     
Operating income (GAAP)
$
33,229
   
$
25,456
   
$
7,773
     
30.5
%
 
$
59,413
   
$
46,311
   
$
13,102
     
28.3
%
Restructuring expense
 
     
335
     
(335
)
           
818
     
335
     
483
         
Adjusted operating income (non-GAAP)
$
33,229
   
$
25,791
   
$
7,438
     
28.8
%
 
$
60,231
   
$
46,646
   
$
13,585
     
29.1
%
Operating margin (GAAP)
 
23.5
%
   
18.3
%
                   
21.5
%
   
16.9
%
               
Operating margin (non-GAAP)
 
23.5
%
   
18.5
%
                   
21.8
%
   
17.0
%
               
                                                               
Walden:
                                                             
Operating income (loss) (GAAP)
$
12,795
   
$
(2,443
)
 
$
15,238
   
NM
   
$
14,578
   
$
(14,089
)
 
$
28,667
   
NM
 
Deferred revenue adjustment
 
     
2,354
     
(2,354
)
           
     
8,561
     
(8,561
)
       
Restructuring expense
 
41
     
1,791
     
(1,750
)
           
3,121
     
1,791
     
1,330
         
Intangible amortization expense
 
16,176
     
30,699
     
(14,523
)
           
34,704
     
47,150
     
(12,446
)
       
Adjusted operating income (non-GAAP)
$
29,012
   
$
32,401
   
$
(3,389
)
   
(10.5
)%
 
$
52,403
   
$
43,413
   
$
8,990
     
20.7
%
Operating margin (GAAP)
 
9.7
%
   
(1.7
)%
                   
5.5
%
   
(6.7
)%
               
Operating margin (non-GAAP)
 
22.0
%
   
23.0
%
                   
19.9
%
   
20.7
%
               
                                                               
Medical and Veterinary:
                                                             
Operating income (GAAP)
$
22,930
   
$
19,518
   
$
3,412
     
17.5
%
 
$
33,458
   
$
35,183
   
$
(1,725
)
   
(4.9
)%
Restructuring expense
 
87
     
188
     
(101
)
           
6,913
     
188
     
6,725
         
Adjusted operating income (non-GAAP)
$
23,017
   
$
19,706
   
$
3,311
     
16.8
%
 
$
40,371
   
$
35,371
   
$
5,000
     
14.1
%
Operating margin (GAAP)
 
25.5
%
   
21.3
%
                   
18.8
%
   
20.0
%
               
Operating margin (non-GAAP)
 
25.6
%
   
21.5
%
                   
22.7
%
   
20.1
%
               
                                                               
Home Office and Other:
                                                             
Operating loss (GAAP)
$
(22,927
)
 
$
(17,797
)
 
$
(5,130
)
   
(28.8
)%
 
$
(38,329
)
 
$
(64,734
)
 
$
26,405
     
40.8
%
CEO transition costs
 
     
     
             
     
6,195
     
(6,195
)
       
Restructuring expense
 
1,235
     
1,073
     
162
             
5,576
     
4,167
     
1,409
         
Business acquisition and integration expense
 
15,941
     
9,060
     
6,881
             
24,356
     
35,613
     
(11,257
)
       
Adjusted operating loss (non-GAAP)
$
(5,751
)
 
$
(7,664
)
 
$
1,913
     
25.0
%
 
$
(8,397
)
 
$
(18,759
)
 
$
10,362
     
55.2
%
                                                               
Adtalem Global Education:
                                                             
Operating income (GAAP)
$
46,027
   
$
24,734
   
$
21,293
     
86.1
%
 
$
69,120
   
$
2,671
   
$
66,449
     
2,487.8
%
Deferred revenue adjustment
 
     
2,354
     
(2,354
)
           
     
8,561
     
(8,561
)
       
CEO transition costs
 
     
     
             
     
6,195
     
(6,195
)
       
Restructuring expense
 
1,363
     
3,387
     
(2,024
)
           
16,428
     
6,481
     
9,947
         
Business acquisition and integration expense
 
15,941
     
9,060
     
6,881
             
24,356
     
35,613
     
(11,257
)
       
Intangible amortization expense
 
16,176
     
30,699
     
(14,523
)
           
34,704
     
47,150
     
(12,446
)
       
Adjusted operating income (non-GAAP)
$
79,507
   
$
70,234
   
$
9,273
     
13.2
%
 
$
144,608
   
$
106,671
   
$
37,937
     
35.6
%
Operating margin (GAAP)
 
12.7
%
   
6.7
%
                   
9.6
%
   
0.4
%
               
Operating margin (non-GAAP)
 
21.9
%
   
18.9
%
                   
20.1
%
   
16.2
%
               

Adtalem Global Education Inc.
Non-GAAP Adjusted EBITDA by Segment
(unaudited)
(in thousands)



 
Three Months Ended
   
Six Months Ended
 
 
December 31,
   
December 31,
 
             
Increase/(Decrease)
               
Increase/(Decrease)
 
 
2022
   
2021
   
$
   
%
     
2022
     
2021
    $    

%
 
Chamberlain:
                                                     
Operating income (GAAP)
$
33,229
   
$
25,456
   
$
7,773
     
30.5
%
 
$
59,413
   
$
46,311
   
$
13,102
     
28.3
%
Restructuring expense
 
     
335
     
(335
)
           
818
     
335
     
483
         
Depreciation
 
4,099
     
4,726
     
(627
)
           
8,580
     
9,310
     
(730
)
       
Stock-based compensation
 
404
     
1,688
     
(1,284
)