Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1590715/000147793220006152/arec_10q.htm
|
Three month ended
|
Three month ended
|
|
|
June 30,
|
March 31,
|
June 30,
|
|
2020
|
2020
|
2019
|
Sales Volume (a)
|
|
|
|
Tons
Sold
|
-
|
6,568
|
127,021
|
|
|
|
|
Company Production (a)
|
|
|
|
McCoy
Elkhorn Coal
|
-
|
-
|
56,335
|
Perry
County Resources
|
-
|
6,568
|
-
|
Deane
Mining
|
-
|
-
|
70,686
|
Total
|
-
|
6,568
|
127,021
|
|
|
|
|
Company Financial Metrics(b)
|
|
|
|
Revenue
per Ton
|
-
|
79.83
|
73.38
|
Cash Cost per Ton Sold (c)
|
-
|
282.46
|
49.27
|
Cash Margin per Ton (c)
|
-
|
(202.63)
|
24.11
|
|
|
|
|
Development
Costs
|
$307,247
|
$128,159
|
1,887,447
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
(a)
In short tons
|
|
|
|
(b)
Excludes transportation
|
|
|
|
(c) Cash cost per ton is based on reported cost of sales and
includes items such as production taxes, royalties, labor, fuel,
and other similar production and sales cost items, and may be
adjusted for other items that, pursuant to GAAP, are classified in
the Statement of Operations as costs other than cost of sales, but
relate directly to the cost incurred to produce coal. Our cash cost
of sales per short ton is calculated as cash cost of sales divided
by short tons sold, and our cash margin per ton is calculated by
subtracting cash cost per ton from revenue per ton. Cash cost of
sales per short ton and average cash margin per ton are non-GAAP
financial measure which are calculated in conformity with U.S. GAAP
and should be considered supplemental to, and not as a substitute
or superior to financial measures calculated in conformity with
GAAP. We believe cash cost of sales per ton and average cash margin
per ton are useful measurse of performance as it aides some
investors and analysts in comparing us against other companies.
Cash cost of sales per ton and margin per ton may not be comparable
to similarly titled measures used by other companies.
|
|
For
the three months ended
June
30,
2020
|
For
the three
months
ended
June
30,
2019
|
For
the six
months
ended
June
30,
2020
|
For
the six
months
ended
June
30,
2019
|
|
|
|
|
|
Coal
Sales
|
$-
|
$9,321,250
|
$524,334
|
$16,315,526
|
Metal Aggregating,
Processing and Sales
|
226,836
|
-
|
226,836
|
-
|
Processing Services
Income
|
-
|
20,876
|
-
|
20,876
|
|
|
|
|
|
Total
Revenue
|
226,836
|
9,342,126
|
751,170
|
16,336,402
|
|
|
|
|
|
Cost of Coal Sales
and Processing
|
(662,556)
|
(5,654,568)
|
(2,517,743)
|
(12,298,655)
|
Accretion
Expense
|
(370,587)
|
(320,098)
|
(741,174)
|
(641,799)
|
Depreciation
|
(293,746)
|
(804,889)
|
(1,208,798)
|
(1,621,805)
|
Amortization of
Mining Rights
|
(313,224)
|
(802,590)
|
(626,448)
|
(1,339,381)
|
General and
Administrative
|
(684,307)
|
(990,918)
|
(1,527,231)
|
(2,363,506)
|
Professional
Fees
|
(316,280)
|
(631,934)
|
(510,326)
|
(4,965,830)
|
Production Taxes
and Royalties
|
(89,827)
|
(603,957)
|
(250,057)
|
(1,863,543)
|
Development
Costs
|
(307,247)
|
(2,887,448)
|
(435,406)
|
(4,487,565)
|
|
|
|
|
|
Total Operating
Expenses
|
(3,037,774)
|
(12,696,402)
|
(7,817,183)
|
(29,582,084)
|
|
|
|
|
|
Net Loss from
Operations
|
(2,810,938)
|
(3,354,276)
|
(7,066,013)
|
(13,245,182)
|
|
|
|
|
|
Other Income and
(expense)
|
|
|
|
|
Other
Income
|
(1,726,184)
|
214,529
|
(314,179)
|
480,954
|
Gain on Sale
of Assets
|
6,820,949
|
-
|
6,820,949
|
-
|
Loss on settlement
of payable
|
-
|
-
|
-
|
(22,660)
|
Amortization of
debt discount and issuance costs
|
(5,758)
|
(2,869,118)
|
(5,758)
|
(7,502,979)
|
Interest
Income
|
41,171
|
41,172
|
123,514
|
82,343
|
Warrant
Modification Expense
|
-
|
(2,545,360)
|
-
|
(2,545,360)
|
Interest
expense
|
(1,011,003)
|
(447,989)
|
(1,511,643)
|
(772,843)
|
Total Other income
(expense)
|
4,119,175
|
(5,606,766)
|
5,112,883
|
(10,280,545)
|
|
|
|
|
|
Net Income
(Loss)
|
$1,308,237
|
$(8,961,042)
|
$(1,953,130)
|
$(23,526,227)
|
|
|
|
|
|
Net loss per common
share - basic and diluted
|
$.05
|
$(0.38)
|
$(.07)
|
$(1.07)
|
|
|
|
|
|
Weighted average
common shares outstanding
|
26,833,809
|
23,345,857
|
27,122,160
|
22,078,999
|
|
June
30,
2020
|
December
31,
2019
|
ASSETS
|
||
|
|
|
CURRENT
ASSETS
|
|
|
Cash
|
$1,618,582
|
$3,324
|
Accounts
Receivable
|
37,400
|
2,424,905
|
Inventory
|
150,504
|
515,630
|
Prepaid
fees
|
175,000
|
-
|
Accounts Receivable
- Other
|
234,240
|
234,240
|
Total Current
Assets
|
2,215,726
|
3,178,099
|
|
|
|
OTHER
ASSETS
|
|
|
Cash -
restricted
|
535,641
|
265,487
|
Processing and rail
facility
|
12,554,715
|
12,723,163
|
Underground
equipment
|
7,850,626
|
8,294,188
|
Surface
equipment
|
3,136,906
|
3,224,896
|
Acquired mining
rights
|
669,860
|
669,860
|
Coal refuse
storage
|
12,171,271
|
12,171,271
|
Less Accumulated
Depreciation
|
(12,715,725)
|
(11,162,622)
|
Land
|
1,748,169
|
1,748,169
|
Note
Receivable
|
4,117,139
|
4,117,139
|
Total Other
Assets
|
30,068,602
|
32,051,551
|
|
|
|
TOTAL
ASSETS
|
$32,284,328
|
$35,229,650
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||
|
|
|
CURRENT
LIABILITIES
|
|
|
Accounts
payable
|
$11,456,102
|
$11,044,479
|
Accounts payable
– related party
|
885,029
|
718,156
|
Accrued
interest
|
1,197,050
|
2,869,763
|
Due to
affiliate
|
74,000
|
132,000
|
Current portion of
long term-debt (net of unamortized discount of $- and
$134,296)
|
16,601,920
|
20,494,589
|
Current portion of
convertible debt, (net of unamortized discount of $- and
$-)
|
-
|
7,419,612
|
Current portion of
reclamation liability
|
2,327,169
|
2,327,169
|
Total Current
Liabilities
|
32,541,270
|
45,006,407
|
|
|
|
OTHER
LIABILITIES
|
|
|
Long-term portion
of note payable (net of issuance costs of $422,941 and
$428,699)
|
4,731,760
|
5,415,271
|
Convertible note
payables – long term
|
14,517,371
|
-
|
Reclamation
liability
|
14,981,814
|
17,512,613
|
Total Other
Liabilities
|
34,230,945
|
22,927,884
|
|
|
|
Total
Liabilities
|
66,772,215
|
67,934,291
|
|
|
|
STOCKHOLDERS’
EQUITY (DEFICIT)
|
|
|
AREC - Class A
Common stock: $.0001 par value; 230,000,000 shares authorized,
26,040,512 and 27,410,512 shares issued and
outstanding
|
2,603
|
2,740
|
AREC - Series A
Preferred stock: $.0001 par value; 5,000,000 shares authorized, 0
and 0 shares issued and outstanding
|
-
|
-
|
AREC - Series C
Preferred stock: $.0001 par value; 20,000,000 shares authorized, 0
and 0 shares issued and outstanding
|
-
|
-
|
Additional paid-in
capital
|
90,611,151
|
90,326,104
|
Accumulated
deficit
|
(125,101,641)
|
(123,033,485)
|
Total
Stockholders’ Equity (Deficit)
|
(34,487,887)
|
(32,704,641)
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$32,284,328
|
$35,229,650
|
AMERICAN
RESOURCES CORPORATION
|
||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||
UNAUDITED
|
||
|
||
|
For
the six
months
ended
|
For
the six
months
ended
|
|
June
30,
2020
|
June
30,
2019
|
Cash
Flows from Operating activities:
|
|
|
Net
loss
|
$(1,953,130)
|
$(23,526,227)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
Depreciation
|
1,208,798
|
1,621,805
|
Amortization of
mining rights
|
626,448
|
1,339,381
|
Accretion
expense
|
741,174
|
641,799
|
Liabilities reduced
due to sale of assets
|
(3,271,973)
|
-
|
Recovery of
previously impaired accounts receivable
|
-
|
(50,806)
|
Amortization of
issuance costs and debt discount
|
-
|
7,502,979
|
Warrant
modification expense
|
-
|
2,545,360
|
Stock option
expense
|
142,296
|
142,296
|
Issuance of
warrants in connection with convertible notes
|
1,223,700
|
-
|
Issuance of shares
for services
|
18,800
|
-
|
Issuance of shares
for debt settlement
|
642,060
|
-
|
Warrant
expense
|
87,754
|
2,524,500
|
Shares returned as
part of asset sale
|
(1,840,200)
|
-
|
Share compensation
expense
|
-
|
1,806,040
|
Change
in current assets and liabilities:
|
|
|
|
|
|
Accounts
receivable
|
2,387,505
|
(597,015)
|
Inventory
|
365,126
|
42,774
|
Prepaid expenses
and other assets
|
(175,000)
|
(335,174)
|
Accounts
payable
|
296,597
|
(1,679,980)
|
Funds held for
others
|
-
|
(59,707)
|
Accrued
interest
|
(1,672,713)
|
579,486
|
Accounts payable -
related party
|
108,234
|
123,002
|
Cash used in
operating activities
|
(1,064,524)
|
(7,379,486)
|
|
|
|
Cash
Flows from Investing activities:
|
|
|
|
|
|
Cash received
(paid) for PPE, net
|
417,857
|
(735,495)
|
Cash provided by
(used in) investing activities
|
417,857
|
(735,495)
|
|
|
|
Cash
Flows from Financing activities:
|
|
|
|
|
|
Principal payments
on long term debt
|
(72,255)
|
(2,314,680)
|
Proceeds from
convertible debt
|
1,751,477
|
-
|
Proceeds from the
sale of common stock, net
|
10,500
|
4,354,000
|
Proceeds from long
term debt
|
2,649,800
|
4,299,980
|
Net proceeds from
(payments to) factoring agreement
|
(1,807,443)
|
565,657
|
Cash provided by
financing activities
|
2,532,079
|
6,904,957
|
|
|
|
Increase(decrease)
in cash and restricted cash
|
1,885,412
|
(1,210,024)
|
|
|
|
Cash and restricted
cash, beginning of period
|
268,811
|
2,704,799
|
|
|
|
Cash
and restricted cash, end of period
|
$2,154,223
|
$1,494,775
|
|
|
|
Supplemental
Information
|
|
|
Non-cash
investing and financing activities
|
|
|
Assumption of net
assets and liabilities for asset acquisitions
|
$-
|
$2,500,000
|
Common shares
issued in asset acquisition
|
$-
|
$24,400,000
|
Conversion of
accounts payable to common stock
|
$-
|
$231,661
|
Issuance of common
shares with note payable
|
$-
|
$87,250
|
Conversion of
Series A Preferred into common stock
|
$-
|
$161
|
Conversion of
Series B Preferred into common stock
|
$-
|
$1
|
Warrant exercise
for common shares
|
$-
|
$60
|
Discount on note
due to beneficial conversion feature
|
$-
|
$7,362,925
|
Cancellation of
common shares
|
$-
|
$11
|
|
|
|
Cash paid for
interest
|
$208,154
|
$281,832
|
Cash paid for
income taxes
|
$-
|
$-
|
|
For the three months ended June 30, 2020
|
For the three months ended June 30, 2019
|
Net
Income
|
1,308,237
|
(8,961,042)
|
|
|
|
Interest
& Other Expenses
|
1,011,003
|
5,606,766
|
Income
Tax Expense
|
-
|
-
|
Accretion
Expense
|
370,587
|
320,098
|
Depreciation
|
293,746
|
804,889
|
Amortization
of Mining Rights
|
313,224
|
802,590
|
Amortization
of Dedt Discount & Issuance
|
5,758
|
-
|
Non-Cash
Stock Options
|
142,296
|
73,602
|
Non-Cash
Warrant Expense
|
1,108,675
|
-
|
Non-Cash
Share Comp. Expense
|
748,614
|
273,340
|
Development
Costs
|
307,247
|
2,887,448
|
PCR
Restructuring Expenses
|
113,889
|
-
|
|
|
|
Total
Adjustments
|
4,415,039
|
10,768,733
|
|
|
|
Adjusted
EBITDA
|
5,723,276
|
1,807,691
|
Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by American Resources Corp.
Please wait while we load the requested 10-Q report or click the link below:
https://last10k.com/sec-filings/report/1590715/000147793220006152/arec_10q.htm
Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.
ContinueRead positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.
ContinueRemove data columns and navigations in order to see much more filing content and tables in one view
ContinueRead both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q
ContinueExport Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis
ContinueGet one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports
Continue for FREEOur Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not
ContinueOur Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity
ContinueSee how over 70
Growth, Profitability and Financial Ratios perform over 10 Years