UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended:
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (IRS Employer |
(Address of principal executive offices, including zip code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol |
| Name of each exchange on which registered: |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ |
|
|
|
|
☒ | Smaller reporting company | ||
|
|
|
|
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of May 6, 2022, there were
AMPIO PHARMACEUTICALS, INC.
FOR THE QUARTER ENDED MARCH 31, 2022
INDEX
Page | ||
5 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 21 | |
26 | ||
27 | ||
27 | ||
27 | ||
27 | ||
27 | ||
28 | ||
28 | ||
29 | ||
30 |
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains statements reflecting assumptions, expectations, projections, intentions or beliefs about future events that are intended as forward-looking statements. All statements included or incorporated by reference in this report, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These statements appear in a number of places, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements represent our reasonable judgment about the future based on various factors and using numerous assumptions and are subject to known and unknown risks, uncertainties and other factors that could cause our actual results and financial position to differ materially from those contemplated by such statements. You can identify these statements by the fact that they do not relate strictly to historical or current facts, and use words such as “anticipate,” “forecast,” “suggest,” believe,” “continue,” “ongoing,” “opportunity,” “predicts”, “seek,” “believe,” “could,” “estimate,” “expect,” “future,” “intend,” “may,” “should,” “plan,” “potential,” “project,” “will,” “would” and other words of similar meaning, or the negatives of such terms or other variations. These include, but are not limited to, statements relating to the following:
● | projected operating or financial results, including anticipated cash flows used in operations; |
● | expectations regarding clinical trials for Ampion, capital expenditures, research and development expenses and other payments; |
● | our beliefs and assumptions relating to our liquidity position, including, but not limited to, our ability to obtain near-term additional financing; |
● | our beliefs, assumptions and expectations about the regulatory approval pathway for Ampion including, but not limited to, our ability to obtain regulatory approval for Ampion in a timely manner, or at all; and |
● | our ability to identify strategic partners and enter into beneficial license, co-development, collaboration or similar arrangements. |
Any or all of our forward-looking statements may turn out to be wrong. They may be affected by inaccurate assumptions or by known or unknown risks, uncertainties and other factors including, among others:
● | the results of the independent internal investigation we announced on May 16, 2022, as well as the time and expense associated with the investigation and related matters; |
● | the actual and perceived effectiveness of Ampion, and how Ampion compares to competitive products; |
● | the progress and results of clinical trials for Ampion and additional costs or delays associated therewith; |
● | our ability to receive regulatory approval for and sell the products that we are developing for the treatment of severe osteoarthritis of the knee (“OAK”) or COVID-19; |
● | the fact that we have incurred significant losses since inception, expect to incur net losses for at least the next several years and may never achieve or sustain profitability; |
● | our ability to fund our operations, including our ability to access funding through our “at-the-market” equity offering or through other equity or debt offerings; |
● | our ability to retain key employees, consultants, and advisors and to attract, retain and motivate qualified personnel; |
● | our reliance on third parties to conduct our clinical trials resulting in costs or delays that prevent us from successfully commercializing Ampion; |
● | competition for patients in conducting clinical trials, delaying product development and straining our limited financial resources; |
● | our ability to navigate the regulatory approval process in the U.S. and other countries, and our success in obtaining required regulatory approvals for Ampion on a timely basis; |
● | our need to rely on third party manufacturers if we receive regulatory approval for Ampion but do not have redundant manufacturing capabilities; |
● | commercial developments for products that compete with Ampion; |
● | the rate and degree of market acceptance and clinical utility of Ampion or any of our other product candidates for which we receive marketing approval; |
3
● | the possibility that, even if Ampion is approved for commercialization, the U.S. Food and Drug Administration (“FDA”) may impose limitations on its use or reduce the approved indications on the product label; |
● | expenses and costs we will incur to comply with FDA post-approval requirements if we, or our collaborators, obtain marketing approval for Ampion; |
● | government restrictions on pricing reimbursement, as well as other healthcare payor cost-containment initiatives; |
● | our ability to obtain approval to develop, manufacture and sell our products in global markets; |
● | our ability to realize the investment we made in our manufacturing facility if Ampion does not receive marketing approval; |
● | adverse effects and the unpredictable nature of the ongoing COVID-19 pandemic; |
● | the strength, enforceability and duration of our intellectual property protection, and the eligibility of our patent portfolio for FDA market exclusivity; |
● | our success in avoiding infringement of the intellectual property rights of others; |
● | adverse developments in our research and development activities; |
● | potential liability if any of our product candidates cause illness, injury or death, or adverse publicity from any such events; |
● | our ability to operate our business efficiently, manage capital expenditures and costs (including general and administrative expenses) and obtain financing when required; and |
● | our expectations with respect to future licensing, partnering or other strategic activities. |
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on the expectations, estimates, projections, beliefs and assumptions of our management, based on information currently available to management, all of which are subject to change. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, changes in circumstances and other factors that are difficult to predict and many of which are outside our control, any of which could cause our actual results and the timing of certain events to differ materially and adversely from those expressed or implied by such forward-looking statements. Additional factors that could cause or contribute to such differences include, but are not limited to, those described in the section entitled “Risk Factors” in Part I, Item 1A of the Form 10-K. These risks are not exhaustive. Other sections of this Annual Report include additional factors that could adversely impact our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
In addition, there may be other factors that could cause our actual results to be materially different from the results referenced in the forward-looking statements, some of which are included elsewhere in this report, including, but not limited to, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We have included important factors in the cautionary statements included in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 29, 2022 (the “2021 Annual Report”), particularly in the “Risk Factors” sections of each report, that could cause actual results or events to differ materially from the forward-looking statements that we make herein. Many of these factors will be important in determining our actual future results. Consequently, no forward-looking statement should be relied upon. Our actual future results may vary materially from those expressed or implied in any forward-looking statements. All forward-looking statements contained in this report are qualified in their entirety by this cautionary statement. Forward-looking statements speak only as of the date they are made, and we disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date of this report, except as otherwise required by applicable law.
This Quarterly Report on Form 10-Q includes trademarks for Ampion®, which are protected under applicable intellectual property laws and are our property. Solely for convenience, our trademarks and trade names referred to in this Quarterly Report on Form 10-Q may appear without the ® or TM symbols, but such references are not intended to indicate in any way that we will not assert, to the fullest extent under applicable law, our rights to these trademarks and trade names.
4
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
AMPIO PHARMACEUTICALS, INC.
Condensed Balance Sheets
(unaudited)
March 31, | December 31, | |||||
| 2022 |
| 2021 | |||
Assets |
|
|
|
| ||
Current assets |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Prepaid expenses and other |
| |
| | ||
Total current assets |
| |
| | ||
Fixed assets, net |
| |
| | ||
Right-of-use asset, net | | | ||||
Total assets | $ | | $ | | ||
Liabilities and Stockholders’ Equity |
|
|
|
| ||
Current liabilities |
|
|
|
| ||
Accounts payable and accrued expenses | $ | | $ | | ||
Lease liability-current portion |
| |
| | ||
Total current liabilities |
| |
| | ||
Lease liability-long-term |
| |
| | ||
Warrant derivative liability |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies (Note 5) |
|
|
|
| ||
Stockholders’ equity |
|
|
|
| ||
Preferred Stock, par value $ |
|
| ||||
Common Stock, par value $ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Total stockholders’ equity |
| |
| | ||
Total liabilities and stockholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these financial statements.
5
AMPIO PHARMACEUTICALS, INC.
Condensed Statements of Operations
(unaudited)
Three Months Ended March 31, | |||||||
| 2022 |
| 2021 |
| |||
Operating expenses |
|
|
|
|
| ||
Research and development | $ | | $ | | |||
General and administrative |
| |
| | |||
Total operating expenses |
| |
| | |||
Other income |
|
|
|
| |||
Interest income |
| |
| | |||
Derivative gain |
| |
| | |||
Total other income |
| |
| | |||
Net loss | $ | ( | $ | ( | |||
Net loss per common share: |
|
|
|
| |||
Basic | $ | ( | $ | ( | |||
Diluted | $ | ( | $ | ( | |||
Weighted average number of common shares outstanding: | |||||||
Basic | | | |||||
Diluted | | |
The accompanying notes are an integral part of these financial statements.
6
AMPIO PHARMACEUTICALS, INC.
Condensed Statements of Stockholders’ Equity
(unaudited)
Additional | Total | |||||||||||||
Common Stock | Paid-in | Accumulated | Stockholders' | |||||||||||
| Shares |
| Amount |
| Capital | Deficit |
| Equity | ||||||
Balance at December 31, 2020 |
| | $ | | $ | | $ | ( | $ | | ||||
Issuance of common stock for services | | | | | | |||||||||
Share-based compensation, net of forfeitures |
| — |
| |
| | |
| | |||||
Stock options exercised, net | | | | | | |||||||||
Shares held back in settlement of tax obligation for shares issued in connection with restricted stock awards | ( | ( | | ( | ||||||||||
Warrants exercised, net | | | | | | |||||||||
Issuance of common stock in connection with the "at-the-market" equity offering program | | | | | | |||||||||
Offering costs related to the issuance of common stock in connection with the "at-the-market" equity offering program | — | | ( | | ( | |||||||||
Net loss |
| — |
| |
| | ( |
| ( | |||||
Balance at March 31, 2021 | | $ | | $ | | $ | ( | $ | | |||||
Balance at December 31, 2021 | | | | ( | | |||||||||
Share-based compensation, net of forfeitures |
| — |
| |
| |
| |
| | ||||
Shares held back in settlement of tax obligation for shares issued in connection with restricted stock awards | ( | | ( | | ( | |||||||||
Offering costs related to the issuance of common stock and warrants in connection with the registered direct offering | — | | ( | | ( | |||||||||
Net loss |
| — |
| |
| |
| ( |
| ( | ||||
Balance at March 31, 2022 | | $ | | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these financial statements.
7
AMPIO PHARMACEUTICALS, INC.
Condensed Statements of Cash Flows
(unaudited)
| Three Months Ended March 31, |
| |||||
| 2022 |
| 2021 |
| |||
Cash flows used in operating activities | |||||||
Net loss | $ | ( | $ | ( | |||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Share-based compensation, net of forfeitures |
| |
| | |||
Depreciation and amortization |
| |
| | |||
Issuance of common stock for services |
| |
| | |||
Derivative (gain) loss |
| ( |
| ( | |||
Changes in operating assets and liabilities: | |||||||
(Increase) decrease in prepaid expenses and other |
| |
| ( | |||
Increase (decrease) in accounts payable and accrued expenses |
| |
| ( | |||
Decrease in lease liability |
| ( |
| ( | |||
Net cash used in operating activities |
| ( |
| ( | |||
Cash flows used in investing activities | |||||||
Purchase of fixed assets |
| |
| ( | |||
Net cash used in investing activities |
| |
| ( | |||
Cash flows from financing activities | |||||||
Proceeds from sale of common stock in connection with the "at-the-market" equity offering program |
| |
| | |||
Costs related to sale of common stock in connection with the "at-the-market" equity offering program |
| |
| ( | |||
Proceeds from sale of common stock and warrants in connection with the registered direct offering | | | |||||
Costs related to the sale of common stock and warrants in connection with the registered direct offering | ( | | |||||
Shares held back in settlement of tax obligation for shares issued in connection with restricted stock awards | ( | | |||||
Other | | ( | |||||
Net cash (used in) provided by financing activities |
| ( |
| | |||
Net change in cash and cash equivalents |
| ( |
| ( | |||
Cash and cash equivalents at beginning of period |
| |
| | |||
Cash and cash equivalents at end of period | $ | | $ | | |||
|
The accompanying notes are an integral part of these financial statements.
8
AMPIO PHARMACEUTICALS, INC.
Notes to Condensed Financial Statements
(unaudited)
Note 1 – The Company and Summary of Significant Accounting Policies
Ampio Pharmaceuticals, Inc. (“Ampio” or the “Company”) is a pre-revenue stage biopharmaceutical company focused on the research, development and advancement of immunomodulatory therapies for the treatment of pain from osteoarthritis.
Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions of the SEC on Quarterly Reports on Form 10-Q and Article 8 of Regulation S-X. Accordingly, such financial statements do not include all of the information and disclosures required by GAAP for complete financial statements. In the opinion of management, the financial statements include all adjustments necessary, which are of a normal and recurring nature, for the fair presentation of the financial position and of the results of operations and cash flows of the Company for the periods presented.
These financial statements should be read in conjunction with the audited financial statements and accompanying notes thereto for the year ended December 31, 2021 included in the Company’s 2021 Annual Report. The results of operations for the interim period shown in this report are not necessarily indicative of the results that may be expected for any other interim period or for the full year. The information as of and for the three months ended March 31, 2022 is unaudited. The balance sheet at December 31, 2021 was derived from the audited financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company has no off-balance-sheet concentrations of credit risk, such as foreign exchange contracts, option contracts or foreign currency hedging arrangements. The Company consistently maintains its cash and cash equivalent balances in the form of bank demand deposits, United States federal government backed treasury securities and fully liquid money market fund accounts with financial institutions that management believes are creditworthy. The Company periodically monitors its cash positions with, and the credit quality of, the financial institutions with which it invests. During the three months ended March 31, 2022, and as consistent with prior reporting periods, the Company maintained balances in excess of federally insured limits.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses, and related disclosures in the financial statements and accompanying notes. The Company bases its estimates on historical experience and on assumptions believed to be reasonable under the circumstances. Actual results could differ materially from those estimates.
Significant items subject to such estimates and assumptions primarily include the Company’s projected current and long-term liquidity, the clinical trial accrual, projected useful lives and potential impairment of fixed assets. The Company develops these estimates using its judgment based upon the facts and circumstances known to it at the time.
9
Liquidity / Going Concern
We are a pre-revenue stage biopharmaceutical company that has incurred an accumulated deficit of $
As of March 31, 2022, we had $
Additional financing may not be available in the amount or at the time we need it or may not be available on acceptable terms or at all. We may obtain future additional financing by incurring indebtedness or from an offering of our equity securities or either of these. If we raise additional equity financing, our stockholders may experience significant dilution of their ownership interests and the value of shares of our common stock could decline. Our efforts to raise additional funds from the sale of equity may be hampered by the currently depressed trading price of our common stock. If we raise additional equity financing, new investors may demand rights, preferences, or privileges senior to those of existing holders of common stock.
Based on the above, these existing and ongoing factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying unaudited interim financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
These financial statements do not include any separate adjustments relating to the recovery of recorded assets or the classification of liabilities, which adjustments may be necessary in the future should the Company be unable to continue as a going concern.
Adoption of Recent Accounting Pronouncements
The Company has not adopted any recent accounting pronouncements during the three months ended March 31, 2022, as none were deemed to be applicable.
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued ASU 2020-06, “Debt (Subtopic 470-20); Debt with Conversion and Other Options and Derivatives and Hedging (Subtopic 815-40) Contracts in Entity’s Own Equity”. The updated guidance is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. Consequently, more convertible debt instruments will be reported as single liability instruments with no separate accounting for embedded conversion features. The ASU 2020-06 also removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exception. In addition, ASU 2020-06 also simplifies the diluted net income per share calculation in certain areas. The updated guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted for periods beginning after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-06 on the Company’s financial statements and has decided to wait to implement ASU 2020-06 until its effective date.
This Quarterly Report on Form 10-Q does not discuss recent pronouncements that are not anticipated to have a current and/or future impact on or are unrelated to the Company’s financial condition, results of operations, cash flows or disclosures.
10
Note 2 – Prepaid Expenses and Other
Prepaid expenses and other balances as of March 31, 2022 and December 31, 2021 are as follows:
| ||||||
| March 31, 2022 | December 31, 2021 | ||||
Deposits | $ | | $ | | ||
Unamortized commercial insurance premiums | | | ||||
Professional fees | | | ||||
Maintenance service contracts | | — | ||||
Clinical trial inventory | — | | ||||
Other receivable | | | ||||
Other | | | ||||
Total prepaid expenses and other | $ | | $ | |
Note 3 – Fixed Assets
Fixed assets are recorded based on acquisition cost and once placed in service, are depreciated utilizing the straight-line method over their estimated economic useful lives. Leasehold improvements are accreted over the shorter of the estimated economic life or related lease term. Fixed assets, net of accumulated depreciation and amortization, consist of the following:
Estimated | ||||||||
Useful Lives | ||||||||
| (in Years) |
| March 31, 2022 | December 31, 2021 | ||||
Leasehold improvements |
| $ | | $ | | |||
Manufacturing facility/clean room |
|
| |
| | |||
Lab equipment and office furniture |
|
| |
| | |||
Fixed assets, gross | | | ||||||
Accumulated depreciation | ( | ( | ||||||
Fixed assets, net | $ | | $ | |
Depreciation and amortization expense for the respective periods is as follows:
Three Months Ended March 31, | |||||||
| 2022 |
| 2021 |
| |||
Depreciation and amortization expense | $ | | $ | |
11
Note 4 – Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses as of March 31, 2022 and December 31, 2021 are as follows:
| ||||||
March 31, 2022 | December 31, 2021 | |||||
| ||||||
Accounts payable | $ | | $ | | ||
Clinical trials | | | ||||
Professional fees |
| |
| | ||
Accrued compensation | | | ||||
Commercial insurance premium financing |
| — |
| | ||
Other | | | ||||
Accounts payable and accrued expenses | $ | | $ | |
Commercial Insurance Premium Financing Agreement
In June 2021, the Company entered into an insurance premium financing agreement for $
Note 5 - Commitments and Contingencies
Key Clinical Research Trial Obligations
Please see Part II, Item 5 of this Form 10-Q for information regarding an internal investigation relating to our clinical studies.
Osteoarthritis of the Knee
AP-013 study
In December 2020, the Company entered into an initial contract with a CRO in reference to the AP-013 study database totaling $
Inhaled treatment for COVID-19 patients
AP-018 study and AP-019 study
In March 2021, the Company entered into a contract with a CRO totaling $
12
In June 2021, the Company entered into a contract with a CRO totaling $
Intravenous (“IV”) treatment for COVID-19 patients
AP-017 study
In December 2020, the Company entered into a contract with a CRO totaling $
Employment Agreements
In October 2021, the Company entered into
Related Party Research Agreements
In February 2022, the Company entered into a sponsored research agreement with Trauma Research, LLC, an entity owned by one of the Company’s directors. The agreement totals $
13
Facility Lease
In December 2013, the Company entered into a
The following table provides a reconciliation of the Company’s remaining undiscounted payments for its facility lease and the carrying amount of the lease liability disclosed on the balance sheet as of March 31, 2022:
| Facility Lease Payments |
| 2022 |
| 2023 |
| 2024 |
| 2025 |
| 2026 |
| Thereafter | ||||||||
Remaining Facility Lease Payments | $ | | $ | | $ | | $ | | $ | — | $ | — | $ | — | |||||||
Less: Discount Adjustment |
| ( | |||||||||||||||||||
Total lease liability | $ | | |||||||||||||||||||
Lease liability-current portion | $ | | |||||||||||||||||||
Long-term lease liability | $ | |
The following table provides a reconciliation of the Company’s remaining ROU asset for its facility lease presented in the balance sheet as of March 31, 2022:
| ROU Asset | ||
Balance as of December 31, 2021 | $ | | |
Amortization | ( | ||
Balance as of March 31, 2022 | $ | |
The Company recorded lease expense in the respective periods is as follows:
Three Months Ended March 31, | |||||||
| 2022 |
| 2021 |
| |||
Lease expense | $ | | $ | |
Note 6 – Warrants
The Company has issued both equity (“placement agent”) and liability (“investor”) classified warrants in conjunction with previous equity raises. The Company had a total of
14
There was no warrant activity during the three months ended March 31, 2022:
|
| Weighted |
| Weighted Average | |||
Number of | Average | Remaining | |||||
Warrants | Exercise Price | Contractual Life | |||||
Outstanding as of December 31, 2020 | | $ | | ||||
Warrants issued in connection with the registered direct offering | | $ | | ||||
Warrant exercised | ( | $ | | — | |||
Warrants expired | ( | ||||||
Outstanding as of December 31, 2021 | | $ | | ||||
Warrants issued in connection with the registered direct offering | — | $ | — | ||||
Warrants exercised | — | $ | — | ||||
Warrants expired | — | $ | — | ||||
Outstanding as of March 31, 2022 |
| | $ | |
|
The following table summarizes the Company’s outstanding warrants between placement agent and investor warrant classifications:
|
|
|
| Weighted |
| Weighted Average | ||||||
Number of | Average | Remaining | ||||||||||
Date | Exercise Price | Type | Warrants | Exercise Price | Contractual Life | |||||||
December 2021 registered direct offering | $ | Investor | | |||||||||
August 2018 public offering | $ | Investor | | |||||||||
June 2017 registered direct offering | $ | Investor | | |||||||||
June 2019 public offering | $ | Placement agent | | |||||||||
June 2017 registered direct offering | $ | Placement agent | | |||||||||
Outstanding as of March 31, 2022 |
| | $ | |
|
The total value for the warrant derivative liability as of March 31, 2022 is approximately $
Note 7 - Fair Value Considerations
Authoritative guidance defines fair value as the price that would be received upon the sale of an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The guidance establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs reflect inputs that market participants would use in pricing the asset or liability based on market data obtained from sources not affiliated with the Company. Unobservable inputs are inputs that reflect the Company’s assumptions of what market participants would use in pricing the asset or liability based on the best information available in the circumstances. The hierarchy is broken down into three levels based on reliability of the inputs as follows:
| Level 1: | Inputs that reflect unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities; |
|
|
|
| Level 2: | Inputs that include quoted prices for similar assets and liabilities in active or inactive markets or that are observable for the asset or liability either directly or indirectly; and |
|
|
|
| Level 3: | Unobservable inputs that are supported by little or no market activity. |
15
The Company’s financial instruments include cash and cash equivalents, accounts payable and accrued expenses, and warrant derivative liability. Warrants are recorded at estimated fair value utilizing the Black-Scholes warrant pricing model.
The Company’s assets and liabilities which are measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. The Company’s policy is to recognize transfers in and/or out of the fair value hierarchy as of the date in which the event or change in circumstances caused the transfer. The Company has consistently applied the valuation techniques in all periods presented.
The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2022 and December 31, 2021, by level within the fair value hierarchy:
| Fair Value Measurements Using | |||||||||||
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
March 31, 2022 |
|
|
|
|
|
|
| |||||
Liabilities: |
|
|
|
|
|
|
|
| ||||
Warrant derivative liability | $ | — | $ | — | $ | | $ | | ||||
December 31, 2021 |
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
| ||||
Warrant derivative liability | $ | — | $ | — | $ | | $ | |
The warrant derivative liability for both periods presented was valued using the Black-Scholes valuation methodology because that model embodies all the relevant assumptions that address the features underlying these instruments.
The following table sets forth a reconciliation of changes in the fair value of financial liabilities classified as Level 3 in the fair value hierarchy:
| Derivative Instruments | ||
Balance as of December 31, 2021 | $ | | |
Warrant issuances |
| — | |
Warrant exercises |
| — | |
Change in fair value |
| ( | |
Balance as of March 31, 2022 | $ | |
Note 8 - Common Stock
Authorized Shares
The Company had
The following table summarizes the Company’s remaining authorized shares available for future issuance:
16
March 31, 2022 | ||
Authorized shares | | |
Common stock outstanding | | |
Options outstanding | | |
Warrants outstanding | | |
Reserved for issuance under 2019 Stock and Incentive Plan | | |
Available shares | |
ATM Equity Offering Program
In February 2020, the Company entered into a Sales Agreement with
The following table summarizes the Company’s sales and related issuance costs incurred under the Sales Agreement during the three months ended March 31, 2022 and 2021:
Three Months Ended March 31, | |||||||
2022 |
| 2021 | |||||
Total shares of common stock sold | — | | |||||
Gross proceeds | $ | — | $ | | |||
Commissions earned by placement agents | — | ( | |||||
Issuance fees | — | ( | |||||
Net proceeds | $ | — | $ | |
Common Stock Issued for Services
The Company issued an aggregate of
17
Note 9 - Equity
Options
In December 2019, the Company’s Board of Directors and stockholders approved the adoption of the 2019 Plan, under which shares were reserved for future issuance of equity related awards classified as option awards, restricted stock awards and other equity related awards. The 2019 Plan permits grants of equity awards to employees, directors and consultants. The stockholders approved a total of
The following table summarizes the activity of the 2019 Plan and the shares available for future equity awards as of March 31, 2022:
| 2019 Plan | ||
Total shares reserved for equity awards | | ||
Options granted, net of forfeitures during previous fiscal years |
| ( | |
Options granted during fiscal 2022 | ( | ||
Restricted stock awards, net of settlement granted during fiscal 2021 | ( | ||
Restricted stock awards, net of settlement granted during fiscal 2022 | |||
Forfeited, expired and/or cancelled equity awards, prior year | | ||
Forfeited, expired and/or cancelled equity awards, during 2022 | | ||
Shares forfeited to settle exercise price and tax obligation during fiscal 2021 | | ||
Shares forfeited to settle exercise price and tax obligation during 2022 |
| | |
Remaining shares available for future equity awards | |
The following table summarizes the Company’s restricted stock awards activity during the three months ended March 31, 2022:
|
| Weighted |
| |||||
Average Grant-Date | Aggregate | |||||||
Awards | Fair Value | Intrinsic Value | ||||||
Nonvested as of December 31, 2021 |
| | $ | |
| |||
Granted |
| — |
| |||||
Vested |
| ( | $ | |
| $ | — | |
Nonvested as of March 31, 2022 |
| | $ | |
|
Of the vested restricted stock awards reported above, the Company withheld
The following table summarizes the Company’s stock option activity during the three months ended March 31, 2022:
|
| Weighted |
| Weighted Average |
| |||||
Number of | Average | Remaining | Aggregate | |||||||
Options | Exercise Price | Contractual Life | Intrinsic Value | |||||||
Outstanding as of December 31, 2021 |
| | $ | |
|
| $ | — | ||
Granted |
| | $ | |
|
| ||||
Exercised |
| — | $ | — |
|
| ||||
Forfeited, expired and/or cancelled |
| ( | $ | |
|
| ||||
Outstanding as of March 31, 2022 |
| | $ | |
|
| $ | | ||
Exercisable as of March 31, 2022 |
| | $ | |
|
| $ | |
18
The following table summarizes the outstanding options that were issued in accordance with the 2010 Plan and the 2019 Plan:
Outstanding Options by Plan | March 31, 2022 | ||
2010 Plan | | ||
2019 Plan | | ||
Outstanding as of March 31, 2022 | |
Stock options outstanding as of March 31, 2022 are summarized in the table below:
| Number of |
| Weighted |
| Weighted Average | ||
Options | Average | Remaining | |||||
Range of Exercise Prices | Outstanding | Exercise Price | Contractual Lives | ||||
Up to $ |
| | $ | |
| ||
$ |
| | $ | |
|