Exhibit No. 99.1


                      SECOND QUARTER 2006 FINANCIAL RESULTS

                  Year-to-Date Sales Increased 15.0% Over Previous Year

For Immediate Release

College Point, New York - August 11, 2006 - Alliance Distributors Holding Inc.
(OTC Bulletin Board: ADTR), a distributor of interactive video games and gaming
products, announced its financial results for the second quarter of 2006.

Net sales for the quarter increased 8.5% to $13.3 million compared to $12.2
million in the second quarter of 2005. Net income was $73,095, or $0.00 per
share, compared to a net loss of $335,803, or $0.01 per share, in the 2005
period. Approximately $109,000 of net income reflects insurance proceeds for
assets in excess of the book value of these assets.

For the six months ended June 30, 2006, net sales increased 15.0% to $26.6
million, compared to $23.1 million for the same period in 2005. Net loss was
$20,490, or $0.00 per share, compared to a net loss of $465,481, or $0.01 per
share, in the 2005 period. The net loss for the 2006 period reflects a $257,000
charge in the first quarter for transaction costs of a proposed acquisition that
was not consummated, and approximately $109,000 of net income for the insurance
proceeds referred to in the preceding paragraph.

Jay Gelman, Chairman and CEO, said, "It is an exciting time for the Company. We
are relocating our offices, wholesale showroom, and warehouse to 1160 Commerce
Ave in the Bronx. The new facility gives us almost 10,000 additional square feet
of operating space, and allows us to be more efficient in selling to and
servicing our growing customer base. We also expect to open a new Florida branch
operation this month."

For additional information see the Company's SEC Report on Form 10-Q for the
period ended June 30, 2006.

About Alliance Distributors Holding Inc.

Alliance Distributors Holding Inc. (www.alliancedistributors.com), which does
business as Alliance Distributors, is a full service wholesale distributor of
interactive video games and gaming products for all key manufacturers and 3rd
party publishers in the video game industry. Alliance Distributors offers
comprehensive support on Playstation 2, PS1, PSP, X-Box, Game Cube, Nintendo DS
and GameBoy systems, peripherals and software titles.

Safe Harbor

Certain of the above statements contained in this press release may contain
forward-looking statements which are intended to be covered by the safe harbors
created thereby. Investors are cautioned that all forward-looking statements
involve risks and uncertainty. Actual results, events and circumstances
(including future performance, results and trends) could differ materially from
those set forth in such statements due to various factors, risks and
uncertainties, including but not limited to, risks associated with technological
change, competitive factors and general economic conditions. The Company has no
duty and undertakes no obligation to update such statements.

                      Statements of Operations (Unaudited)

Three months ended June 30, Six months ended June 30, --------------------------- --------------------------- 2006 2005 2006 2005 ------------ ------------ ------------ ------------ Net sales $ 13,268,597 $ 12,224,803 $ 26,587,196 $ 23,113,638 Cost of goods sold 11,617,158 11,154,292 23,376,846 20,800,790 ------------ ------------ ------------ ------------ Gross profit 1,651,439 1,070,511 3,210,350 2,312,848 Operating expenses: Selling, general and administrative expenses 1,445,957 1,274,402 2,721,150 2,551,804 Terminated transaction costs -- -- 257,457 -- Other income (108,772) -- (108,772) -- ------------ ------------ ------------ ------------ Total operating expenses 1,337,185 1,274,402 2,869,835 2,551,804 ------------ ------------ ------------ ------------ Income (loss) from operations 314,254 (203,891) 340,515 (238,956) Interest expense 185,816 126,809 373,873 220,422 ------------ ------------ ------------ ------------ Income (loss) before provision for (benefit from) income taxes 128,438 (330,700) (33,358) (459,378) Provision for (benefit from) income taxes 55,343 5,103 (12,868) 6,103 ------------ ------------ ------------ ------------ Net income (loss) $ 73,095 $ (335,803) $ (20,490) $ (465,481) ------------ ------------ ------------ ------------ Net income (loss) per share - basic $ .00 $ (.01) $ .00 $ (.01) ============ ============ ============ ============ Net income (loss) per share - diluted $ .00 $ (.01) $ .00 $ (.01) ============ ============ ============ ============ Weighted-average common shares outstanding - basic 48,721,065 46,417,098 48,444,632 46,417,098 ============ ============ ============ ============ Weighted-average common shares outstanding - diluted 50,771,727 46,417,098 48,444,632 46,417,098 ============ ============ ============ ============
Contact: Alliance Distributors Holding Inc. Steve Gelman - VP of Marketing and Communications 718-747-1500 x 133 steve@alliancedis.com

The following information was filed by Alliance Distributors Holding Inc. (ADTR) on Friday, August 11, 2006 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Alliance Distributors Holding Inc.'s financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Alliance Distributors Holding Inc..


Never Miss A New SEC Filing Again

Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.


We Highlighted This SEC Filing For You

SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.


Widen Your SEC Filing Reading Experience

Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view


Uncover Actionable Information Inside SEC Filings

SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q


Adobe PDF, Microsoft Word and Excel Downloads

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis


FREE Financial Statements

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator

Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not


Financial Stability Report

Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity


Get a Better Picture of a Company's Performance

Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years


Log in with your credentials


Forgot your details?

Create Account