American DG Energy Inc.
45 First Avenue, Waltham, MA 02451
t: +1 781.522.6000 f: +1 781.522.6050
info@americandg.com www.americandg.com    FOR IMMEDIATE RELEASE

Investor Contact:                        
John N. Hatsopoulos                        
American DG Energy Inc.                    
781.622.1120                            
john.hatsopoulos@americandg.com                


 American DG Energy Reports First Quarter 2017 Financial Performance
Delivers positive Adjusted EBITDA from continuing operations of $23,532 for the quarter

WALTHAM, Mass. - May 11, 2017 - American DG Energy Inc. (NYSE MKT: ADGE, the "Company"), an On-Site Utility provider offering clean electricity, heat, hot water and cooling solutions to hospitality, healthcare, housing and fitness facilities, reported total revenues of $1,718,164 for the first quarter of 2017, compared to $1,514,449 for the first quarter of 2016, a 13.5% increase. GAAP diluted earnings per share (EPS) was a loss of $0.01 for the first quarter of 2017 versus a loss of $0.02 for the first quarter of 2016.

Speaking about the quarter, Co-Chief Executive Officer Benjamin Locke noted, “We continue to manage the company toward maximizing the business potential of the installed fleet. Our sites improvement initiative, including upgrading electrical metering for eighty percent of the fleet, delivered excellent margin improvement alongside new revenue growth. The over 70% year-on-year growth in demand savings-related revenue generated in the first quarter is an excellent example of the potential these improvements can produce. Looking ahead, we expect to complete the remainder of the planned site improvements and electrical metering upgrades by year end and look forward to a similar proportional improvement in revenues and adjusted gross margins (excluding depreciation), setting the company up for what we expect to be a profitable future as a subsidiary of Tecogen Inc.”

Reflecting upon the Company's ongoing efforts to optimize its On-Site Utility business, On-Site Utility gross margin excluding depreciation improved in the first quarter of 2017 to 31.4% versus 25.2% for the





same period in 2016, a 6.2 percentage point improvement in gross margin resulting in a 25% improvement in adjusted gross margin.

In addition, the Company delivered a cash flow positive quarter on an adjusted EBITDA cash flow basis (as defined below), with inflows of $23,532 for the first quarter of 2017 as compared to outflows of $42,679 in the comparable prior year period.

Chief Financial Officer Bonnie Brown observed, “With the elimination of the remaining balance of the convertible debt at year end 2016, the Company enjoyed a significant improvement in leverage ratios and reduction in interest expense in the first quarter of 2017. This benefit was partially offset by the mark-to-market decline in the value of our remaining stake in EuroSite Power Inc. following that company’s decision to de-list their shares at year end 2016. We will continue to evaluate best uses of capital going forward and position our balance sheet to support ongoing improvement in the operations of the Company."

Major Highlights:

Consolidated Financial Results

Our revenues increased to $1,718,164 for the first quarter of 2017 compared to $1,514,449 for the same period in 2016, an increase of $203,715 or 13.5%.
On-Site Utility Energy revenues in the first quarter of 2017 was $1,627,498 compared to $1,364,285 for the same period in 2016, an increase of $263,213 or 19.3%, due to the increase in production and demand billing.
During the first quarter of 2017, our gross margins were 3.6% compared to 1.7% for the same period in 2016, an improvement of 118.5%, reflecting the ongoing benefit from reductions in fuel and maintenance costs as a percentage of sales.
Costs associated with the sale of our energy revenues was $1,116,305 for the first quarter of 2017 and $1,020,713 for the first quarter of 2016. As a result, On-Site Utility Energy gross margins, excluding depreciation, were 31.4% in the first quarter of 2017, compared to 25.2% for the same period in 2016, an improvement of 24.6% quarter over quarter.
Overall operating expenses increased to $599,077 for the first quarter of 2017 versus $559,164 for the same period in 2016, a 7.1% increase or $39,913 due to higher legal expense related to the planned merger with Tecogen Inc.





As a result of our focused efforts to improve fleet operations, adjusted EBITDA cash flows (as defined below) improved by $66,211, reaching a positive "inflow" of $23,532 for the first quarter of 2017, versus an "outflow" of $42,679 for the same period in 2016.
The loss from operations in the first quarter of 2017 was $536,852 compared to a loss of $534,057 for the same period in 2016, a slight increase of $2,795 or 0.5%.
During the first quarter of 2017 certain inventory items amounting to $946,883 were sold to Tecogen Inc. to raise cash following the repayment of the convertible debt at the end of 2016. The net transaction, with income offset by carrying value had no impact on the Q1 2017 financial statements.
Our GAAP cash flow from operations was a positive $1.047 million compared to a negative $893 thousand, a substantial improvement of $1.941 million, quarter over quarter, with the sale of inventory items to Tecogen Inc. accounting for about half of this improvement.

Operations

Improved efficiencies resulted in a 5% reduction of maintenance costs for our fleet and a 1% reduction in fuel costs quarter over quarter.
Overall energy production (thermal and electrical) for the first quarter of 2017 increased by 19% compared to the same period in 2016.
The Company is continuing to implement its program to upgrade electrical metering such that we can accurately measure the CHP system’s benefit in reducing site peak electrical demand. By measuring this portion of site savings accurately, the company is eligible to collect revenue proportional to this savings. With eighty percent of the sites upgraded to date, the Company grew first quarter revenue attributed to demand savings by 74.3% over the prior year period, to $83,739 in the current year quarter as compared to $48,050 for the first quarter of 2016. We expect further site upgrade work to bring similar proportional growth in revenues.
Electric rates, used as the basis for customer invoicing, increased on average 2.6% for the first quarter of 2017 when compared to the same period in 2016. Gas prices increased slightly by 0.5% quarter over quarter. This proportionally increases the value of our energy produced with a minimal negative offset relative to fuel costs.
In total, as of March 31, 2017, we operated 92 systems totaling 5,445 kW of installed capacity.






Revenue for the quarter was attributable to the following core markets:
Fitness
19
%
Hospitality
12
%
Housing
27
%
Education
13
%
Healthcare
22
%
Other
7
%
Total
100
%


The revenue was distributed by energy type as is outlined in the following table:
Electricity
58
%
Thermal
42
%
Cooling
0
%
Total
100
%

American DG Energy will hold its earnings conference call today, May 11, 2017 at 1:00 p.m. Eastern Time. To listen, dial (866) 364-3819 within the U.S., (855) 669-9657 from Canada, or (412) 902-4209 from other international locations. Participants should reference American DG Energy to access the call. We suggest you begin dialing at least 10 minutes before the scheduled starting time. Alternately, to register for and listen to the live webcast, please go to http://investors.americandg.com/webcast.

The earnings conference call will be recorded and available for playback one hour after the end of the call through Thursday, May 18, 2017. To listen to the playback, dial (877) 344-7529 within the U.S. (855) 669-9658 from Canada, or +1 (412) 317-0088 from other international locations and reference Replay Access Code 10105521. Following the call, the webcast will be archived for 30 days.

About American DG Energy
American DG Energy supplies low-cost energy to its customers through distributed power generating systems. We are committed to providing institutional, commercial and small industrial facilities with clean, reliable power, cooling, heat and hot water at lower costs than charged by local utilities - without any capital or start-up costs to the energy user - through our On-Site Utility energy solutions. American DG Energy is headquartered in Waltham, Massachusetts. Learn more about how American DG Energy reduces energy costs at www.americandg.com or follow us on Facebook and Twitter.









FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. Important factors could cause actual results to differ materially from those indicated by such forward-looking statements, as disclosed on the Company's website and in Securities and Exchange Commission filings. This press release does not constitute an offer to buy or sell securities by the Company, its subsidiaries or any associated party and is meant purely for informational purposes. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.


































AMERICAN DG ENERGY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

 
March 31,
 2017
 
December 31,
 2016
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
1,127,252

 
 
$
338,627

 
Accounts receivable, net
778,044
 
 
 
815,748
 
 
Unbilled revenue
17,079
 
 
 
18,797
 
 
Due from related party
71,468
 
 
 
87,845
 
 
Inventory
109,823
 
 
 
128,680
 
 
Assets held for sale
 
 
 
946,883
 
 
Prepaid and other current assets
356,496
 
 
 
299,667
 
 
Total current assets
2,460,162
 
 
 
2,636,247
 
 
Property and equipment, net
15,548,797
 
 
 
15,831,160
 
 
Investment securities
519,568
 
 
 
637,651
 
 
TOTAL ASSETS
$
18,528,527

 
 
$
19,105,058

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
257,100

 
 
$
270,078

 
Accrued expenses and other current liabilities
635,238
 
 
 
522,525
 
 
Due to related party
183,030
 
 
 
127,904
 
 
Total current liabilities
1,075,368
 
 
 
920,507
 
 
Long-term liabilities:
 
 
 
Loan due to related party
850,000
 
 
 
850,000
 
 
Total liabilities
1,925,368
 
 
 
1,770,507
 
 
Commitments and contingencies (Note 8)
 
 
 
Stockholders' equity:
 
 
 
American DG Energy Inc. stockholders’ equity:
 
 
 
Common stock, $0.001 par value; 100,000,000 shares authorized; 50,684,095 issued and outstanding at March 31, 2017 and December 31, 2016, respectively
50,684
 
 
 
50,684
 
 
Additional paid-in capital
58,852,221
 
 
 
58,823,704
 
 
Accumulated other comprehensive loss-investment securities
(254,931
)
 
 
(136,848
)
 
Accumulated deficit
(42,025,342
)
 
 
(41,381,221
)
 
Total American DG Energy Inc. stockholders’ equity
16,622,632
 
 
 
17,356,319
 
 
Noncontrolling interest
(19,473
)
 
 
(21,768
)
 
Total stockholders' equity
16,603,159
 
 
 
17,334,551
 
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
18,528,527

 
 
$
19,105,058

 











AMERICAN DG ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
 
Three Months Ended
 
March 31,
 2017
 
March 31,
 2016
Revenues
 
 
 
Energy revenues
$
1,627,498

 
 
$
1,364,285

 
Turnkey & other revenues
90,666
 
 
 
150,164
 
 
 
1,718,164
 
 
 
1,514,449
 
 
Cost of sales
 
 
 
Fuel, maintenance and installation
1,131,104
 
 
 
1,051,261
 
 
Depreciation expense
524,835
 
 
 
438,081
 
 
 
1,655,939
 
 
 
1,489,342
 
 
Gross profit
62,225
 
 
 
25,107
 
 
Operating expenses
 
 
 
General and administrative
442,795
 
 
 
377,638
 
 
Selling
1,704
 
 
 
20,524
 
 
Engineering
154,578
 
 
 
161,002
 
 
 
599,077
 
 
 
559,164
 
 
Loss from operations
(536,852
)
 
 
(534,057
)
 
 
 
 
 
Other income (expense), net
 
 
 
Interest and other income
4,716
 
 
 
12,715
 
 
Interest expense
(13,215
)
 
 
(324,332
)
 
 
(8,499
)
 
 
(311,617
)
 
Loss from continuing operations before provision for income taxes
(545,351
)
 
 
(845,674
)
 
Provision for income taxes
(87,365
)
 
 
(66,427
)
 
Loss from continuing operations
(632,716
)
 
 
(912,101
)
 
Income attributable to the noncontrolling interest
(11,405
)
 
 
(1,036
)
 
Loss attributable to American DG Energy Inc. from continuing operations
(644,121
)
 
 
(913,137
)
 
Loss from discontinued operations (Note 4)
 
 
 
(188,058
)
 
Net loss attributable to American DG Energy Inc.
(644,121
)
 
 
(1,101,195
)
 
Other comprehensive loss - unrealized loss on securities
(118,083
)
 
 
 
 
Comprehensive loss
$
(762,204
)
 
 
$
(1,101,195
)
 
 
 
 
 
Loss per share from continuing operations attributable to American DG Energy Inc. - basic and diluted
$
(0.01
)
 
 
$
(0.02
)
 
Loss per share from discontinued operations attributable to American DG Energy Inc. - basic and diluted
$

 
 
$

 
Net loss per share - basic and diluted
$
(0.01
)
 
 
$
(0.02
)
 
Weighted average shares outstanding - basic and diluted
50,684,095
 
 
 
50,684,095
 
 

Non-GAAP financial disclosure
 
 
 
Loss from operations
$
(536,852
)
 
 
$
(534,057
)
 
Depreciation
531,867
 
 
 
449,075
 
 
Stock based compensation
28,517
 
 
 
42,303
 
 
Adjusted EBITDA from continuing operations
$
23,532

 
 
$
(42,679
)
 






AMERICAN DG ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Three Months Ended
 
March 31, 2017
 
March 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net loss attributable to American DG Energy, Inc.
$
(644,121
)
 
 
$
(1,101,195
)
 
Income attributable to noncontrolling interest
11,405
 
 
 
1,036
 
 
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
Depreciation
531,867
 
 
 
449,075
 
 
Loss from discontinued operations
 
 
 
188,058
 
 
Amortization of deferred financing costs
 
 
 
10,141
 
 
Non-cash interest expense
 
 
 
282,072
 
 
Stock-based compensation
28,517
 
 
 
42,303
 
 
Changes in operating assets and liabilities:
 
 
 
(Increase) decrease in:
 
 
 
Accounts receivable and unbilled revenue
39,422
 
 
 
(249,147
)
 
Due from related party
16,377
 
 
 
(1,104
)
 
Inventory
18,857
 
 
 
110,633
 
 
Assets held for sale
946,883
 
 
 
 
 
Prepaid and other current assets
(56,829
)
 
 
(71,153
)
 
Increase (decrease) in:
 
 
 
Accounts payable
(12,978
)
 
 
(4,306
)
 
Accrued expenses and other current liabilities
112,713
 
 
 
92,226
 
 
Due to related party
55,126
 
 
 
(641,982
)
 
Net cash provided by (used in) operating activities
1,047,239
 
 
 
(893,343
)
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Purchases of property and equipment
(249,504
)
 
 
(529,251
)
 
Net cash used in investing activities
(249,504
)
 
 
(529,251
)
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Distributions to noncontrolling interest
(9,110
)
 
 
(13,258
)
 
Net cash used in financing activities
(9,110
)
 
 
(13,258
)
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
788,625
 
 
 
(1,435,852
)
 
Cash and cash equivalents, beginning of the period
338,627
 
 
 
4,999,709
 
 
Cash and cash equivalents, end of the period
$
1,127,252

 
 
$
3,563,857

 
Supplemental disclosures of cash flows information:
 
 
 
Cash paid during the period for:
 
 
 
          Income taxes
$
1,800

 
 
$
48,824

 
Non-cash investing and financing activities:
 
 
 
          Distribution of nonmonetary assets
$

 
 
$
340,069

 




View differences made from one to another to evaluate American Dg Energy Inc's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 8-K Corporate News to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by American Dg Energy Inc.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account