Exhibit 99.1

AirNet Communications Announces Third Quarter 2005 Financial Results

    MELBOURNE, Fla.--(BUSINESS WIRE)--Nov. 14, 2005--AirNet
Communications Corporation (NASDAQ:ANCC):

    Third Quarter Highlights and Recent Events

    --  Net 3Q revenue was $5.3M compared to 3Q 2004 revenue of $5.0M

    --  Gross margins for 3Q were $2.0M or 37.9% compared to $1.6M or
        31.5% in 3Q 2004

    --  Loss from operations was $3.0M compared with 3Q 2004 loss of
        $4.9M. 3Q results for 2005 and 2004 reflected $1.0M and $2.3M
        of non-cash stock compensation charges respectively

    --  Net loss attributable to common stockholders in 3Q 2005 was
        $3.3M or $0.26 per share and included $1.0M (EPS impact of
        $0.08) of non-cash stock compensation charges

    --  Cash Flow from operations for 3Q 2005 was $(3.6)M vs. $(1.5)M
        in 3Q 2004; for the first nine months, cash Flow from
        Operations was $(1.4)M in 2005 vs. $(4.9)M in 2004.

    --  Received $1M Government subcontract to deliver Push-to-Talk
        capability on RapidCell(TM) base station

    --  Announced Field trial agreement for the deployment of
        SuperCapacity base station in a major metropolitan market
        with a large tier 1 operator and completed initial testing

    --  Received $1.4M in expansion orders from Telsom Mobile to
        increase coverage footprint in Somalia

    AirNet Communications Corporation (NASDAQ:ANCC) today reported
financial results for its third quarter ended September 30, 2005.

    Financial Results for the Third Quarter

    The Company reported net revenue of $5.27 million in the third
quarter, compared to $5.0 million in the third quarter of 2004. Gross
margins for the third quarter were $2.0 million or 37.9% compared to
year ago margins of $1.6 million or 31.5%. Equipment margins improved
from 29.5% in the third quarter of 2004 to 34.6% in 2005 due to
increased direct sales. Services margins were 44.7% in third quarter
of 2005 compared to 41.6% in 2004. Operating expenses for the third
quarter were $5.0 million compared to $6.4 million in the third
quarter of 2004 driven primarily by a $1.3 million decrease in
non-cash stock compensation expense. The loss from operations was $3.0
million, compared to a loss of $4.9 million in the third quarter of
2004. The quarterly loss from operations for 2005 and 2004 included
$1.0 million and $2.3 million of non-cash stock compensation charges,
respectively, resulting from the grant of options to employees
following the Company's August 2003 senior secured debt transaction.
The third quarter 2005 net loss attributable to common stockholders
was $3.3 million or $0.26 per share, compared to an $8.2 million loss
or $1.24 per share in the third quarter of 2004. The 2004 quarterly
net loss attributable to common stockholders reflects $3.0 million of
amortized expenses associated with the Company's August 2003 senior
secured debt transaction compared to $0.1 million in the third quarter
of 2005. Cash flow from operating activities for the third quarter of
2005 was $(3.6) million, compared to $(1.5) million for the same
period in 2004. This increase in negative cash flow for the third
quarter was the result of unusually high receivable collections in the
second quarter which reduced cash available for collection in the
third quarter and the investment in inventory to support the major
operator trial. Cash flow from operating activities for the first nine
months of 2005 was $(1.4) million, compared to use of cash of $(4.9)
million for the same period in 2004. This decrease in cash consumption
was primarily the result of improved operations and accelerated
collections of accounts receivable.
    Per share amounts for the third quarter of 2005 results were based
on 12.5 million weighted average shares outstanding and exclude shares
issuable upon the conversion of the outstanding senior secured
convertible debt and shares underlying outstanding options because the
effect of including those shares would be anti-dilutive. The number of
shares issued and outstanding and potentially dilutive totaled 25.2
million as of September 30, 2005.


    "Last week's funding provides the time required to complete the
urban Adaptive Array technology assessment and analysis," said Glenn
Ehley, president & CEO for AirNet Communications. "The results of this
field trial will shape the future of the Company going forward. We
have also been conducting additional, paid RapidCell field trials at
various locations in the U.S. with an existing OEM reseller for
Government Communications end users. We hope to leverage these trials
into significant Government Communications and Adaptive Array business

    Conference Call

    AirNet's management will host a conference call at 4:30 p.m. ET
today to discuss the financial results, provide a business update and
an outlook for the fourth quarter of 2005. Those interested in
listening to the conference call should dial 800-895-1241 or
785-424-1056, Conference ID: AIRNET. For those who cannot participate
in the live conference call, a replay will be available beginning at
6:30 p.m. ET on Monday, November 14, 2005, until 11:59 p.m. ET on
November 25, 2005. The replay number for the conference call is
800-388-5895 or 402-220-1110.

    About AirNet

    AirNet Communications Corporation is a leader in wireless base
stations and other telecommunications equipment that allow service
operators to cost-effectively and simultaneously offer high-speed
wireless data and voice services to mobile subscribers. AirNet's
patented broadband, software-defined AdaptaCell(R) SuperCapacity(TM)
adaptive array base station solution provides a high-capacity base
station with a software upgrade path to high-speed data. The Company's
AirSite(R) Backhaul Free(TM) base station carries wireless voice and
data signals back to the wireline network, eliminating the need for a
physical backhaul link, thus reducing operating costs. The Company's
RapidCell(TM) base station provides government and military
communications users with up to 96 voice and data channels in a
compact, rapidly deployable design capable of processing multiple GSM
protocols simultaneously. AirNet has 69 patents issued or filed and
has received the coveted World Award for Best Technical Innovation
from the GSM Association, representing over 400 operators around the
world. More information about AirNet may be obtained by visiting the
AirNet Web site at http://www.airnetcom.com.

    Safe Harbor Statement Under the Private Securities Litigation
Reform Act of 1995 and Other Applicable Law

    Certain statements in this news release may constitute
forward-looking statements within the meaning of the United States
Private Securities Litigation Reform Act of 1995 (the Reform Act),
Section 27A of the United States Securities Act of 1933 and Section
21E of the United States Securities and Exchange Act of 1934. These
forward-looking statements may relate to anticipated financial
performance, results of market field trials, management's plans and
objectives for future operations, business prospects, field trial
possibilities, market conditions, financial forecasts and other
matters. All statements contained in this news release that do not
relate to matters of historical fact should be considered
forward-looking statements, and are generally identified by words such
as "anticipate," "prospects," "believe," "estimate," "expect,"
"intend," "plan" and "objective" and other similar expressions.
Readers should not place undue reliance on the forward-looking
statements contained in this news release. Such statements are based
on management's beliefs and assumptions and on information currently
available to management and are subject to risks, uncertainties and
changes in condition, significance, value and effect. Such risks or
uncertainties include the following: there can be no assurance that
the Company will be successful in obtaining new business or that any
of the Company's OEM resellers will purchase any further products from
the Company; that the Company's lenders may foreclose on all assets of
the Company (including all intellectual property rights) in the event
of a default under the security agreements associated with its debt
financings, and that the Company may not be able to continue to
operate as a going concern in the absence of additional investment
capital. These and other risks are detailed in reports and documents
filed by the Company with the United States Securities and Exchange
Commission. Such risks, uncertainties and changes in condition,
significance, value and effect, many of which are beyond the Company's
control, could cause the Company's actual results and other future
events to differ materially from those anticipated. The Company does
not, however, assume any obligation to update these forward-looking
statements to reflect actual results, changes in assumptions or
changes in other factors affecting such forward-looking statements.
    The stylized AirNet mark, AirNet(R), AdaptaCell(R) and AirSite(R)
are registered trademarks with the U.S. Patent and Trademark Office.
Super Capacity(TM), iBSS(TM), RapidCell(TM) and Backhaul Free(TM), are
trademarks of AirNet Communications Corporation. Other names are
registered trademarks or trademarks of their respective companies or

    Financial Schedules

    --  Condensed Statements of Operations

    --  Cash Flow Summary

    --  Condensed Balance Sheets

                         FINANCIAL STATEMENTS
 (all numbers in $000's except per share data and shares outstanding)
           (All financial information included is unaudited)

                           For the three months    For the nine months
                                    ended                  ended
                                 September 30,          September 30,
                               2005       2004        2005       2004
                         ----------- ---------- ----------- ----------

  Equipment Revenues         $3,577     $4,199     $11,379    $10,413
  Services Revenues           1,694        819       4,451      4,052
                         ----------- ---------- ----------- ----------
       Total Net Revenues     5,271      5,018      15,830     14,465

  Equipment Cost of
   Revenues                   2,160      2,961       7,926      7,916
  Services Cost of
   Revenues                     936        478       1,853      2,309
  Write-down of excess
   and obsolete inventory       180          -         511        200
                         ----------- ---------- ----------- ----------
       Total Cost of
        Revenues              3,276      3,439      10,290     10,425
                         ----------- ---------- ----------- ----------
GROSS PROFIT                  1,995      1,579       5,540      4,040

  Research and
   development                2,612      3,181       8,728      9,031
  Sales and marketing           654        829       2,347      2,286
  General and
   administrative             1,716      2,437       6,454      7,207
                         ----------- ---------- ----------- ----------
         Total costs and
          expenses            4,982      6,447      17,529     18,524
                         ----------- ---------- ----------- ----------
LOSS FROM OPERATIONS (1)     (2,987)    (4,868)    (11,989)   (14,484)
                         ----------- ---------- ----------- ----------

  Interest Income                83         29         144         69
  Amortization expense on
   discount of
   convertible debt             (65)    (3,006)       (127)    (4,020)
  Interest charged on
   convertible debt            (308)      (366)       (893)    (1,044)
  Interest expense               (2)         0          (3)        (4)
  Other, net                      1          3          14         11
                         ----------- ---------- ----------- ----------
TOTAL OTHER EXPENSE, NET       (291)    (3,340)       (865)    (4,988)
                         ----------- ---------- ----------- ----------

 COMMON STOCKHOLDERS        $(3,278)   $(8,208)   $(12,854)  $(19,472)
                         =========== ========== =========== ==========

    BASIC AND DILUTED        $(0.26)    $(1.24)     $(1.03)    $(3.26)
                         =========== ========== =========== ==========

   PER SHARE             12,520,961  6,604,825  12,491,688  5,978,330
                         =========== ========== =========== ==========

(1) Loss from Operations includes non-cash stock compensation
expenses of $993 and $2,265 for the three months ended September 30,
2005, and 2004 respectively, and $5,522 and $6,992 for the nine months
ended September 30, 2005, and 2004 respectively.

                           CASH FLOW SUMMARY

                           For the three months    For the nine months
                                   ended                  ended
                               September 30,           September 30,
                               2005       2004        2005       2004
                            -------- ---------------------- ----------

 OPERATING ACTIVITIES       $(3,563)    $(1530)    $(1,381)   $(4,938)

 INVESTING ACTIVITIES          (458)      (123)       (481)      (206)

 ACTIVITIES                      10       1987       1,010      9,078
                            -------- ---------- ----------- ----------

NET CHANGE IN CASH           $(4011)      $334       $(852)    $3,934
                            ======== ========== =========== ==========

                       CONDENSED BALANCE SHEETS

                         September   December
                             30,         31,
                            2005        2004
                         ----------- ----------
  Cash and cash
   equivalents               $5,105     $5,957
  Accounts receivable -
   net                        3,205      3,228
  Accounts receivable -
   related party                 22      2,995
  Inventories                 9,622      9,960
  Prepaid expenses              499        627
  Other                          57        279
                         ----------- ----------
  TOTAL CURRENT ASSETS       18,510     23,046

  Property and equipment,
   net                        3,101      3,665
  Deposits                       62         71
  Software development
   and licensing              1,735      2,117
  Other long-term assets         50         90
                         ----------- ----------

  TOTAL ASSETS              $23,458    $28,989
                         =========== ==========

  Accounts payable           $2,210     $3,151
  Current portion of
   capital lease
   obligations                    0          5
  Customer deposits             856      1,438
  Deferred revenues           1,105        324
  Accrued expenses            2,732      2,219
                         ----------- ----------
   LIABILITIES                6,903      7,137

   LIABILITIES                2,014        994

   EQUITY                    14,541     20,858
                         ----------- ----------

   STOCKHOLDERS' EQUITY     $23,458    $28,989
                         =========== ==========

    CONTACT: AirNet, Melbourne
             Stuart Dawley, 321-953-6780

The following information was filed by Airnet Communications Corp on Monday, November 14, 2005 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Airnet Communications Corp's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Airnet Communications Corp.


Never Miss A New SEC Filing Again

Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.


We Highlighted This SEC Filing For You

SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.


Widen Your SEC Filing Reading Experience

Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view


Uncover Actionable Information Inside SEC Filings

SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q


Adobe PDF, Microsoft Word and Excel Downloads

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis


FREE Financial Statements

Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator

Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not


Financial Stability Report

Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity


Get a Better Picture of a Company's Performance

Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years


Log in with your credentials


Forgot your details?

Create Account