Exhibit 99.1


Contacts:   John Hertz    Robin Yim
  Chief Financial Officer    Investor Relations
  Novellus Systems, Inc.    Novellus Systems, Inc.
  Phone: (408) 943-9700    Phone: (408) 943-9700

FOR IMMEDIATE RELEASE

NOVELLUS SYSTEMS REPORTS FIRST QUARTER RESULTS

SAN JOSE, Calif., April 18, 2012—Novellus Systems, Inc. (NASDAQ: NVLS) today reported operating results for its first quarter ended March 31, 2012. Net sales for the first quarter were $326.7 million, up $44.0 million or 15.6 percent from fourth quarter 2011 net sales of $282.7 million, and down $86.5 million or 20.9 percent from first quarter 2011 net sales of $413.2 million. Net income for the first quarter was $44.4 million, or $0.59 per diluted share, up $5.9 million from fourth quarter 2011 net income of $38.5 million, or $0.56 per diluted share, and down $51.9 million from first quarter 2011 net income of $96.4 million, or $1.04 per diluted share.

First quarter 2012 results of operations include $2.3 million of costs incurred for the proposed merger with Lam Research Corporation and $0.2 million in restructuring charges. First quarter 2012 net income without those items was $46.0 million, or $0.61 per diluted share. Excluding certain charges, fourth quarter 2011 net income was $30.8 million, or $0.45 per diluted share, and first quarter 2011 net income was $96.5 million, or $1.04 per diluted share. A reconciliation to U.S. generally accepted accounting principles (“GAAP”) of our non-GAAP operating results is included below.

Bookings in the first quarter of 2012 were $361.7 million, up $74.6 million or 26.0 percent from fourth quarter 2011 bookings of $287.1 million. First quarter shipments of $319.2 million were up $42.7 million or 15.4 percent from $276.5 million in the fourth quarter of 2011. (1)

Cash, cash equivalents, and short-term investments at the end of the first quarter were $1.0 billion, an increase of $95.2 million or 10.4 percent from the fourth quarter 2011 ending balance of $918.7 million. Long-term investments and non-current restricted cash and cash equivalents at the end of the first quarter were $168.8 million, an increase of $2.7 million or 1.6 percent from the fourth quarter 2011 ending balance of $166.0 million. There were no share repurchases during the first quarter of 2012. Cash flows from operations during the first quarter of 2012 were $32.8 million, down $51.9 million or 61.3 percent from $84.7 million in the fourth quarter of 2011, and down $51.0 million or 60.9 percent from $83.8 million in the first quarter of 2011.

During the fourth quarter of 2011, we reached an agreement with the IRS regarding income tax refunds due to Novellus related to the 2006 and 2007 tax years. Due to the magnitude of the refunds, they are subject to approval by Congress’ Joint Committee on Taxation. If the Joint Committee were to approve the refunds, it would result in a tax benefit of approximately $16.0 million. As of March 31, 2012, the refunds are still under review by the Joint Committee. As a result, the $16.0 million benefit recognition has been deferred pending the Joint Committee’s final decision.

In accordance with the indenture governing our senior convertible notes, we have notified the holders of our senior convertible notes of the opening of the conversion window and their conversion rights in connection with the proposed merger with Lam Research Corporation. Accordingly, the carrying amount of senior convertible notes has been reclassified from noncurrent to current liabilities in our balance sheet. The excess of the amount of cash payable, if converted, over the carrying amount of the notes has been reclassified from permanent to temporary equity. Should the proposed merger not be completed or when the conversion period closes, 35 days after the completion of the proposed merger, all notes not converted will be reclassified back to noncurrent liabilities and the temporary equity will be reclassified back to permanent equity.

Richard S. Hill, Chairman and Chief Executive Officer, said “ Our track record for delivering strong financial performance remained on course with another solid quarter of earnings, thanks to the hard work and dedication of our employees and a culture driven by excellence.” Hill added, “With the integration planning between Novellus and Lam Research well underway, I’ve never been more confident that the combination of these two companies will create the most technologically and financially successful semiconductor capital equipment company in the industry, especially under the leadership team of Martin Anstice and Tim Archer.”


How to Find Further Information

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. In connection with the proposed merger, Lam Research Corporation (“Lam Research”) has filed with the SEC a registration statement on Form S-4 (File No. 333-179267) that includes a joint proxy statement of Lam Research and Novellus Systems, Inc. (“Novellus” or “Novellus Systems”) that also constitutes a prospectus of Lam Research. Lam Research and Novellus Systems have furnished the definitive version of the joint proxy statement/prospectus and other relevant documents to their respective security holders in connection with the proposed merger of Lam Research and Novellus Systems. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, WE URGE SECURITY HOLDERS AND INVESTORS TO READ THE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO) AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY, BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT LAM RESEARCH AND NOVELLUS SYSTEMS AND THE PROPOSED MERGER. The proposals for the merger are being made solely through the definitive version of the joint proxy statement/prospectus. In addition, a copy of the joint proxy statement/prospectus may be obtained free of charge from Lam Research Corporation, Investor Relations, 4650 Cushing Parkway, Fremont, CA 94538-6401, or from Novellus Systems, Investor Relations, 4000 North First Street, San Jose, CA 95134. Security holders will be able to obtain, free of charge, copies of the joint proxy statement/prospectus and S-4 Registration Statement and any other documents filed by Lam Research or Novellus Systems with the SEC in connection with the proposed merger at the SEC’s website at http://www.sec.gov, and at the companies’ websites at www.LamResearch.com and www.Novellus.com, respectively.

Forward-Looking Statements

This announcement contains, or may contain, “forward-looking statements” concerning Lam Research and Novellus Systems (together such companies and their subsidiaries being the “Merged Company”), which are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Generally, the words “believe,” “anticipate,” “expect,” “may,” “should,” “could,” and other future-oriented terms identify forward-looking statements. Forward-looking statements include, but are not limited to, (i) statements regarding the merger, including expected timing and benefits, and (ii) Novellus’ expectation that the merger will create the most technologically and financially successful semiconductor equipment company in the industry.

These forward-looking statements are based upon the current beliefs and expectations of the management of Novellus Systems and involve risks and uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond Novellus Systems’ ability to control or estimate precisely and include, without limitation: the ability to obtain governmental or stockholder approvals of the merger or to satisfy other conditions to the merger on the proposed terms and timeframe; the effects of litigation, or potential litigation in connection with the merger or otherwise; possibility that the merger does not close when expected or at all, or that the companies may be required to modify aspects of the merger to achieve regulatory approval; the ability to realize the expected synergies or other benefits from the transaction in the amounts or in the timeframe anticipated; the potential harm to customer, supplier, employee and other relationships caused by the announcement or closing of the merger; the ability to integrate Novellus Systems’ and Lam Research’s businesses in a timely and cost-efficient manner; uncertainties in the global economy and credit markets; unanticipated trends with respect to the cyclicality of the semiconductor industry; and rates of change in, future shipments, margins, market share, capital expenditures, revenue and operating expenses generally; volatility in quarterly results and in the stock price of the Merged Company; customer requirements and the ability to satisfy those requirements; customer capital spending and their demand for the Merged Company’s products; the ability to defend the Merged Company’s market share and to gain new market share; anticipated growth in the industry and the total market for wafer-fabrication and support equipment and the Merged Company’s growth relative to such growth; levels of research and development expenditures; the estimates made, and the accruals recorded, in order to implement critical accounting policies (including but not limited to the adequacy of prior tax payments, future tax liabilities and the adequacy of the Merged Company’s accruals relating to them); access to capital markets; the ability to manage and grow the Merged Company’s cash position; the sufficiency of the Merged Company’s financial resources to support future business activities (including but not limited to the repurchase program, operations, investments, debt service requirements and capital expenditures); inventory levels and inventory valuation adjustments; the impact of legal proceedings; unexpected shipment delays which adversely impact shipment volumes; inaccuracies related to the timing and satisfaction of remaining obligations related to vacated leases; the inability to recover the amortized cost of investments in auction-rate securities, market changes negatively affecting auction-rate securities and the government’s inability to guarantee the underlying securities; the inability to enforce the Merged Company’s patents and protect its trade secrets; and other risks and uncertainties, including those detailed in the registration statement on form S-4, and those additional risks and uncertainties detailed from time to time in Novellus Systems’ periodic reports (whether under the caption Risk Factors or Forward Looking Statements or elsewhere). Novellus Systems cannot give any assurance that such forward-looking statements will prove to have been correct. The reader is cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this announcement. Neither Novellus Systems nor any other person undertakes any obligation to update or revise publicly any of the forward-looking statements set out herein, whether as a result of new information, future events or otherwise, except to the extent legally required.

Nothing contained herein shall be deemed to be a forecast, projection or estimate of the future financial performance of Novellus Systems or the Merged Company, following the implementation of the merger or otherwise. No statement in this announcement should be interpreted to mean that the earnings per share, profits, margins or cash flows of the Merged Company for the current or future financial years would necessarily match or exceed the historical published figures.


Participants in the Solicitation

The directors and executive officers of Lam Research and Novellus Systems may be deemed to be participants in the solicitation of proxies in connection with the approval of the proposed transaction. Lam Research has filed with the SEC a registration statement on Form S-4 (File No. 333-179267) that includes the joint proxy statement/prospectus. Information regarding Lam Research’s directors and executive officers and their respective interests in Lam Research by security holdings or otherwise is available in the joint proxy statement/ prospectus, its Annual Report on Form 10-K filed with the SEC on August 19, 2011 and its Proxy Statement on Schedule 14A filed with the SEC on September 19, 2011. Information regarding Novellus Systems’ directors and executive officers and their respective interests in Novellus Systems by security holdings or otherwise is available in its Annual Report on Form 10-K filed with the SEC on February 24, 2012, as amended on March 23, 2012. Additional information regarding the interests of such potential participants is or will be included in the joint proxy statement/prospectus and registration statement, and other relevant materials to be filed with the SEC, when they become available, including in connection with the solicitation of proxies to approve the proposed transaction.

About Novellus:

Novellus Systems, Inc. (NASDAQ: NVLS) is a leading provider of advanced process equipment for the global semiconductor industry. The Company’s products deliver value to customers by providing innovative technology backed by trusted productivity. An S&P 500 company, Novellus is headquartered in San Jose, CA with subsidiary offices across the globe. For more information please visit www.novellus.com.

 

(1)

Bookings and shipments are non-GAAP measures; they are not in accordance with or an alternative for U.S. GAAP (generally accepted accounting principles) and may be different from similar measures used by other companies. For more information regarding non-GAAP measures, please see footnote (2).


NOVELLUS SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

     Three Months Ended  

(In thousands, except per share amounts)

(Unaudited)

   March 31,
2012
    December 31,
2011
    March 26,
2011
 

Net sales

   $ 326,722      $ 282,711      $ 413,185   

Cost of sales

     172,196        150,481        204,907   
  

 

 

   

 

 

   

 

 

 

Gross profit

     154,526        132,230        208,278   
  

 

 

   

 

 

   

 

 

 

%

     47.3     46.8     50.4

Selling, general and administrative

     49,626        36,556        49,340   

Research and development

     49,149        44,162        46,721   

Restructuring charges, net

     166        472        181   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     98,941        81,190        96,242   
  

 

 

   

 

 

   

 

 

 

%

     30.3     28.7     23.3

Income from operations

     55,585        51,040        112,036   

%

     17.0     18.1     27.1

Interest income

     1,403        1,414        1,497   

Interest expense

     (5,648     (6,218     (426

Other income (expense)

     (295     524        (354
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     51,045        46,760        112,753   

Provision for income taxes

     6,599        8,254        16,395   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 44,446      $ 38,506      $ 96,358   
  

 

 

   

 

 

   

 

 

 

Net income per share:

      

Basic

   $ 0.63      $ 0.57      $ 1.07   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.59      $ 0.56      $ 1.04   
  

 

 

   

 

 

   

 

 

 

Shares used in basic per share calculation

     70,452        66,973        90,321   
  

 

 

   

 

 

   

 

 

 

Shares used in diluted per share calculation

     75,682        69,032        92,855   
  

 

 

   

 

 

   

 

 

 


NOVELLUS SYSTEMS, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (2)

 

     Three Months Ended  

(In thousands, except per share amounts)

(Unaudited)

   March 31,
2012
    December 31,
2011
    March 26,
2011
 

Operating expenses—GAAP

   $ 98,941      $ 81,190      $ 96,242   

% of sales

     30.3     28.7     23.3

Adjustment for:

      

IAG building sale

     —          6,662        —     

Merger related costs

     (2,293     (3,736     —     

Restructuring charges

     (166     (472     (181

Benefit from Linear trial

     —          5,569        —     
  

 

 

   

 

 

   

 

 

 

Operating expenses excluding certain charges and benefits

   $ 96,482      $ 89,213      $ 96,061   
  

 

 

   

 

 

   

 

 

 

% of sales

     29.5     31.6     23.2

Operating income—GAAP

   $ 55,585      $ 51,040      $ 112,036   

% of sales

     17.0     18.1     27.1

Adjustment for:

      

IAG building sale

     —          (6,662     —     

Merger related costs

     2,293        3,736        —     

Restructuring charges

     166        472        181   

Benefit from Linear trial

     —          (5,569     —     
  

 

 

   

 

 

   

 

 

 

Operating income excluding certain charges and benefits

   $ 58,044      $ 43,017      $ 112,217   
  

 

 

   

 

 

   

 

 

 

% of sales

     17.8     15.2     27.2

Income before income taxes—GAAP

   $ 51,045      $ 46,760      $ 112,753   

Adjustment for:

      

IAG building sale

     —          (6,662     —     

Merger related costs

     2,293        3,736        —     

Restructuring charges

     166        472        181   

Benefit from Linear trial

     —          (5,569     —     
  

 

 

   

 

 

   

 

 

 

Income before income taxes excluding certain charges and benefits

   $ 53,504      $ 38,737      $ 112,934   
  

 

 

   

 

 

   

 

 

 

Provision for income taxes—GAAP

   $ 6,599      $ 8,254      $ 16,395   

Income tax effect of non-GAAP adjustments

     915        (279     68   
  

 

 

   

 

 

   

 

 

 

Provision for income taxes excluding certain charges and benefits

   $ 7,514      $ 7,975      $ 16,463   
  

 

 

   

 

 

   

 

 

 

Net income—GAAP

   $ 44,446      $ 38,506      $ 96,358   

Adjustment for:

      

IAG building sale

     —          (6,662     —     

Merger related costs

     2,293        3,736        —     

Restructuring charges

     166        472        181   

Benefit from Linear trial

     —          (5,569     —     

Income tax effect of non-GAAP adjustments

     (915     279        (68
  

 

 

   

 

 

   

 

 

 

Net income excluding certain charges and benefits

   $ 45,990      $ 30,762      $ 96,471   
  

 

 

   

 

 

   

 

 

 

Net income per diluted share—GAAP

   $ 0.59      $ 0.56      $ 1.04   

Adjustment for certain charges and benefits

     0.02        (0.11     0.00   
  

 

 

   

 

 

   

 

 

 

Net income per diluted share excluding certain charges and benefits

   $ 0.61      $ 0.45      $ 1.04   
  

 

 

   

 

 

   

 

 

 


 

(2) 

The discussion of bookings and shipments and the presentation of operating expenses, operating income, income before taxes, provision for income taxes, net income, and net income per diluted share, set forth in the table above, each excludes certain charges and benefits and are not in accordance with U.S. GAAP. These measures may differ from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures we provide have certain limitations because they do not reflect all of the costs associated with the operation of our business as determined in accordance with GAAP. The non-GAAP measures are in addition to, and not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. We endeavor to compensate for the limitations of these non-GAAP measures by providing GAAP financial statements, descriptions of the reconciling items, and a reconciliation of the non-GAAP measures to the most directly comparable GAAP measures so that investors can appropriately incorporate the non-GAAP measures and their limitations into their analyses.

Management uses certain non-GAAP measures to evaluate operating performance. We discuss these non-GAAP measures because we believe they provide additional insight into underlying operating results and prospects for the future, allowing investors to assess certain business trends in the same way that these trends are utilized by management in its financial and operational decision making. Shipments consist of products shipped to customers, without regard to net sales adjustments such as deferrals associated with customer acceptance. Bookings consist of current period orders less current period cancellations and other adjustments. We do not report bookings for systems with delivery dates more than 12 months from the latest balance sheet date. Shipments and bookings are used to forecast and plan future operations. Further, we believe the presentation of non-GAAP measures provides investors with additional insight into underlying operating results by excluding certain charges and benefits related to (i) the IAG building sale, (ii) merger related costs, (iii) restructuring charges, and (iv) certain legal expenses and benefits. These certain charges and benefits may not be indicative of our ongoing operations or economic performance.


NOVELLUS SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(In thousands)

   March 31,
2012
    December 31,
2011
 
     (Unaudited)     *  
ASSETS     

Current assets:

    

Cash and cash equivalents and short-term investments

   $ 1,013,971      $ 918,738   

Accounts receivable, net

     226,763        188,422   

Inventories

     225,838        213,869   

Deferred taxes and other current assets

     87,468        88,110   
  

 

 

   

 

 

 

Total current assets

     1,554,040        1,409,139   

Property and equipment, net

     206,473        208,764   

Non-current restricted cash and cash equivalents

     122,309        123,150   

Long-term investments

     46,469        42,891   

Goodwill

     125,135        124,685   

Intangible and other assets

     20,492        28,006   
  

 

 

   

 

 

 

Total assets

   $ 2,074,918      $ 1,936,635   
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 232,100      $ 216,235   

Senior convertible notes

     273,070        0   

Deferred profit

     12,929        15,996   
  

 

 

   

 

 

 

Total current liabilities

     518,099        232,231   

Senior convertible notes

     0        272,172   

Other long-term debt obligations

     106,048        103,189   

Long-term income taxes payable

     66,422        66,425   

Long-term deferred tax liabilities

     118,857        123,088   

Other liabilities

     37,340        39,000   
  

 

 

   

 

 

 

Total liabilities

     846,766        836,105   
  

 

 

   

 

 

 

Senior convertible notes

     426,930        0   

Shareholders’ equity:

    

Common stock

     949,242        1,293,811   

Accumulated deficit and accumulated other comprehensive loss

     (148,020     (193,281
  

 

 

   

 

 

 

Total shareholders’ equity

     801,222        1,100,530   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 2,074,918      $ 1,936,635   
  

 

 

   

 

 

 

 

* The December 31, 2011 condensed consolidated balance sheet was derived from our audited consolidated financial statements.


NOVELLUS SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Three Months Ended  

(In thousands)

(Unaudited)

   March 31, 
2012
    March 26, 
2011
 

Cash flows from operating activities:

    

Net income

   $ 44,446      $ 96,358   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     8,482        8,807   

Deferred income taxes

     4,079        10,475   

Stock-based compensation

     14,519        9,956   

Excess tax benefit from stock-based compensation

     (429     (1,517

Changes in operating assets and liabilities, net

     (39,156     (41,518

Other

     821        1,204   
  

 

 

   

 

 

 

Net cash provided by operating activities

     32,762        83,765   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net sales, maturities and purchases of investments

     (272,574     54,928   

Capital expenditures

     (5,240     (5,039

Increase (decrease) in restricted cash and cash equivalents

     1,915        (4,895
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (275,899     44,994   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from employee stock compensation plans

     61,869        96,285   

Net repayments of other debt obligations

     (26     (24

Repurchases of common stock

     (1,428     (200,392

Excess tax benefit from stock-based compensation

     429        1,517   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     60,844        (102,614
  

 

 

   

 

 

 

Effects of exchange rate changes on cash and cash equivalents

     1,366        2,139   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (180,927     28,284   

Cash and cash equivalents at the beginning of the period

     524,901        247,055   
  

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   $ 343,974      $ 275,339   
  

 

 

   

 

 

 

The following information was filed by Novellus Systems Inc on Wednesday, April 18, 2012 as an 8K 2.02 statement, which is an earnings press release pertaining to results of operations and financial condition. It may be helpful to assess the quality of management by comparing the information in the press release to the information in the accompanying 10-Q Quarterly Report statement of earnings and operation as management may choose to highlight particular information in the press release.

View differences made from one quarter to another to evaluate Novellus Systems Inc's financial trajectory

Compare SEC Filings Year-over-Year (YoY) and Quarter-over-Quarter (QoQ)
Sample 10-K Year-over-Year (YoY) Comparison

Compare this 10-Q Quarterly Report to its predecessor by reading our highlights to see what text and tables were  removed  ,   added    and   changed   by Novellus Systems Inc.

Continue

Never Miss A New SEC Filing Again


Real-Time SEC Filing Notifications
Screenshot taken from Gmail for a new 10-K Annual Report
Last10K.com Member Feature

Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.

Continue

We Highlighted This SEC Filing For You


SEC Filing Sentiment Analysis - Bullish, Bearish, Neutral
Screenshot taken from Wynn's 2018 10-K Annual Report
Last10K.com Member Feature

Read positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.

Continue

Widen Your SEC Filing Reading Experience


Increased Reading Area for SEC Filings
Screenshot taken from Adobe Inc.'s 10-Q Quarterly Report
Last10K.com Member Feature

Remove data columns and navigations in order to see much more filing content and tables in one view

Continue

Uncover Actionable Information Inside SEC Filings


SEC Filing Disclosures
Screenshot taken from Lumber Liquidators 10-K Annual Report
Last10K.com Member Feature

Read both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q

Continue

Adobe PDF, Microsoft Word and Excel Downloads


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshots of actual 10-K and 10-Q SEC Filings in PDF, Word and Excel formats
Last10K.com Member Feature

Export Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis

Continue

FREE Financial Statements


Download Annual and Quarterly Reports as PDF, Word and Excel Documents
Screenshot of actual balance sheet from company 10-K Annual Report
Last10K.com Member Feature

Get one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports

Continue for FREE

Intrinsic Value Calculator


Intrinsic Value Calculator
Screenshot of intrinsic value for AT&T (2019)
Last10K.com Member Feature

Our Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not

Continue

Financial Stability Report


Financial Stability Report
Screenshot of financial stability report for Coco-Cola (2019)
Last10K.com Member Feature

Our Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity

Continue

Get a Better Picture of a Company's Performance


Financial Ratios
Available Financial Ratios
Last10K.com Member Feature

See how over 70 Growth, Profitability and Financial Ratios perform over 10 Years

Continue

Log in with your credentials

or    

Forgot your details?

Create Account