Please wait while we load the requested 10-K report or click the link below:
https://last10k.com/sec-filings/report/1142417/000156459016013630/nxst-10k_20151231.htm
Exhibit 99.1
News Announcement For Immediate Release
NEXSTAR BROADCASTING FOURTH QUARTER NET
REVENUE RISES 30.8% TO A RECORD $252.3 MILLION
Net Revenue Growth and 4Q Operating Income of $67.3 Million Drives Record 4Q BCF
of $104.6 Million, Adjusted EBITDA of $93.0 Million, and Free Cash Flow of $69.0 Million
Record Full Year Operating Income of $206.1 Million, Adjusted EBITDA
of $305.1 Million and Free Cash Flow of $208.2 Million
Nexstar Establishes Guidance for 2016/2017
IRVING, Texas – February 25, 2016 – Nexstar Broadcasting Group, Inc. (NASDAQ: NXST) (“Nexstar” or “the Company”) today reported record financial results for the fourth quarter and full year ended December 31, 2015 as summarized below.
Summary 2015 Fourth Quarter and Full Year Highlights
|
|
Three Months Ended December 31, |
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
|
|
||||||||||||
($ in thousands) |
|
2015 |
|
|
|
|
2014 |
|
|
Change |
|
|
2015 |
|
|
2014 |
|
|
Change |
|
||||||
Local Revenue |
|
$ |
102,780 |
|
|
|
|
$ |
77,219 |
|
|
|
+33.1 |
% |
|
$ |
369,313 |
|
|
$ |
279,150 |
|
|
|
+32.3 |
% |
National Revenue |
|
$ |
41,337 |
|
|
|
|
$ |
31,094 |
|
|
|
+32.9 |
% |
|
$ |
153,607 |
|
|
$ |
109,930 |
|
|
|
+39.7 |
% |
Core Revenue |
|
$ |
144,117 |
|
|
|
|
$ |
108,313 |
|
|
|
+33.1 |
% |
|
$ |
522,920 |
|
|
$ |
389,080 |
|
|
|
+34.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Political Revenue |
|
$ |
7,887 |
|
|
|
|
$ |
35,366 |
|
|
|
(77.7 |
)% |
|
$ |
12,716 |
|
|
$ |
64,294 |
|
|
|
(80.2 |
)% |
Retransmission Fee Revenue |
|
$ |
81,695 |
|
|
|
|
$ |
44,134 |
|
|
|
+85.1 |
% |
|
$ |
298,023 |
|
|
$ |
154,963 |
|
|
|
+92.3 |
% |
Digital Media Revenue |
|
$ |
29,283 |
|
|
|
|
$ |
14,231 |
|
|
|
+105.8 |
% |
|
$ |
89,902 |
|
|
$ |
46,692 |
|
|
|
+92.5 |
% |
Other |
|
$ |
1,398 |
|
|
|
|
$ |
1,232 |
|
|
|
+13.5 |
% |
|
$ |
5,384 |
|
|
$ |
4,514 |
|
|
|
+19.3 |
% |
Trade and Barter Revenue |
|
$ |
12,385 |
|
|
|
|
$ |
8,756 |
|
|
|
+41.4 |
% |
|
$ |
47,100 |
|
|
$ |
31,214 |
|
|
|
+50.9 |
% |
Gross Revenue |
|
$ |
276,765 |
|
|
|
|
$ |
212,032 |
|
|
|
+30.5 |
% |
|
$ |
976,045 |
|
|
$ |
690,757 |
|
|
|
+41.3 |
% |
Less: Agency Commissions |
|
$ |
24,503 |
|
|
|
|
$ |
19,228 |
|
|
|
+27.4 |
% |
|
$ |
79,668 |
|
|
$ |
59,446 |
|
|
|
+34.0 |
% |
Net Revenue |
|
$ |
252,262 |
|
|
|
|
$ |
192,804 |
|
|
|
+30.8 |
% |
|
$ |
896,377 |
|
|
$ |
631,311 |
|
|
|
+42.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Revenue Excluding Political |
|
$ |
268,878 |
|
|
|
|
$ |
176,666 |
|
|
|
+52.2 |
% |
|
$ |
963,329 |
|
|
$ |
626,463 |
|
|
|
+53.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
$ |
67,346 |
|
|
|
|
$ |
68,899 |
|
|
|
(2.3 |
)% |
|
$ |
206,107 |
|
|
$ |
173,237 |
|
|
|
+19.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast Cash Flow(1) |
|
$ |
104,587 |
|
|
|
|
$ |
94,500 |
|
|
|
+10.7 |
% |
|
$ |
349,966 |
|
|
$ |
269,908 |
|
|
|
+29.7 |
% |
Broadcast Cash Flow Margin(2) |
|
|
41.5 |
% |
|
|
|
|
49.0 |
% |
|
|
|
|
|
|
39.0 |
% |
|
|
42.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(1) |
|
$ |
92,996 |
|
|
|
|
$ |
85,611 |
|
|
|
+8.6 |
% |
|
$ |
305,110 |
|
|
$ |
234,734 |
|
|
|
+30.0 |
% |
Adjusted EBITDA Margin(2) |
|
|
36.9 |
% |
|
|
|
|
44.4 |
% |
|
|
|
|
|
|
34.0 |
% |
|
|
37.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow(1) |
|
$ |
68,979 |
|
|
|
|
$ |
65,231 |
|
|
|
+5.7 |
% |
|
$ |
208,244 |
|
|
$ |
159,734 |
|
|
|
+30.4 |
% |
|
(1) |
Definitions and disclosures regarding non-GAAP financial information are included on page 5, while reconciliations are included on page 9. |
(2) |
Broadcast cash flow margin is broadcast cash flow as a percentage of net revenue. Adjusted EBITDA margin is Adjusted EBITDA as a percentage of net revenue. |
-more-
Compare this 10-K Annual Report to its predecessor by reading our highlights to see what text and tables were removed , added and changed by Nexstar Media Group, Inc..
Please wait while we load the requested 10-K report or click the link below:
https://last10k.com/sec-filings/report/1142417/000156459016013630/nxst-10k_20151231.htm
Receive an e-mail as soon as a company files an Annual Report, Quarterly Report or has new 8-K corporate news.
ContinueRead positive and negative remarks made by management in their entirety without having to find them in a 10-K/Q.
ContinueRemove data columns and navigations in order to see much more filing content and tables in one view
ContinueRead both hidden opportunities and early signs of potential problems without having to find them in a 10-K/Q
ContinueExport Annual and Quarterly Reports to Adobe PDF, Microsoft Word and Excel for offline viewing, annotations and analysis
ContinueGet one-click access to balance sheets, income, operations and cash flow statements without having to find them in Annual and Quarterly Reports
Continue for FREEOur Intrinsic Value calculator estimates what an entire company is worth using up to 10 years of financial ratios to determine if a stock is overvalued or not
ContinueOur Financial Stability reports uses up to 10 years of financial ratios to determine the health of a company's EPS, Dividends, Book Value, Return on Equity, Current Ratio and Debt-to-Equity
ContinueSee how over 70
Growth, Profitability and Financial Ratios perform over 10 Years